x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware Delaware | 06-1522496 86-0933835 | |
(States of Incorporation) | (I.R.S. Employer Identification Nos.) | |
100 First Stamford Place, Suite 700 Stamford, Connecticut | 06902 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large Accelerated Filer | x | Accelerated Filer | o | ||
Non-Accelerated Filer | o | Smaller Reporting Company | o | ||
Emerging Growth Company | o |
Page | ||
PART I | ||
Item 1 | ||
Item 2 | ||
Item 3 | ||
Item 4 | ||
PART II | ||
Item 1 | ||
Item 1A | ||
Item 2 | ||
Item 6 | ||
• | the possibility that companies that we have acquired or may acquire, including BakerCorp International Holdings, Inc. (“BakerCorp”) and Vander Holding Corporation and its subsidiaries (“BlueLine”), could have undiscovered liabilities or involve other unexpected costs, may strain our management capabilities or may be difficult to integrate; |
• | the cyclical nature of our business, which is highly sensitive to North American construction and industrial activities; if construction or industrial activity decline, our revenues and, because many of our costs are fixed, our profitability may be adversely affected; |
• | our significant indebtedness (which totaled $11.6 billion at March 31, 2019) requires us to use a substantial portion of our cash flow for debt service and can constrain our flexibility in responding to unanticipated or adverse business conditions; |
• | inability to refinance our indebtedness on terms that are favorable to us, or at all; |
• | incurrence of additional debt, which could exacerbate the risks associated with our current level of indebtedness; |
• | noncompliance with financial or other covenants in our debt agreements, which could result in our lenders terminating the agreements and requiring us to repay outstanding borrowings; |
• | restrictive covenants and amount of borrowings permitted in our debt instruments, which can limit our financial and operational flexibility; |
• | overcapacity of fleet in the equipment rental industry; |
• | inability to benefit from government spending, including spending associated with infrastructure projects; |
• | fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated; |
• | rates we charge and time utilization we achieve being less than anticipated; |
• | inability to manage credit risk adequately or to collect on contracts with a large number of customers; |
• | inability to access the capital that our businesses or growth plans may require; |
• | incurrence of impairment charges; |
• | trends in oil and natural gas could adversely affect the demand for our services and products; |
• | the fact that our holding company structure requires us to depend in part on distributions from subsidiaries and such distributions could be limited by contractual or legal restrictions; |
• | increases in our loss reserves to address business operations or other claims and any claims that exceed our established levels of reserves; |
• | incurrence of additional expenses (including indemnification obligations) and other costs in connection with litigation, regulatory and investigatory matters; |
• | the outcome or other potential consequences of regulatory matters and commercial litigation; |
• | shortfalls in our insurance coverage; |
• | our charter provisions as well as provisions of certain debt agreements and our significant indebtedness may have the effect of making more difficult or otherwise discouraging, delaying or deterring a takeover or other change of control of us; |
• | turnover in our management team and inability to attract and retain key personnel; |
• | costs we incur being more than anticipated, and the inability to realize expected savings in the amounts or time frames planned; |
• | dependence on key suppliers to obtain equipment and other supplies for our business on acceptable terms; |
• | inability to sell our new or used fleet in the amounts, or at the prices, we expect; |
• | competition from existing and new competitors; |
• | risks related to security breaches, cybersecurity attacks, failure to protect personal information, compliance with data protection laws and other significant disruptions in our information technology systems; |
• | the costs of complying with environmental, safety and foreign law and regulations, as well as other risks associated with non-U.S. operations, including currency exchange risk (including as a result of Brexit), and tariffs; |
• | labor disputes, work stoppages or other labor difficulties, which may impact our productivity, and potential enactment of new legislation or other changes in law affecting our labor relations or operations generally; |
• | increases in our maintenance and replacement costs and/or decreases in the residual value of our equipment; and |
• | the effect of changes in tax law. |
Item 1. | Financial Statements |
March 31, 2019 | December 31, 2018 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Cash and cash equivalents | $ | $ | |||||
Accounts receivable, net of allowance for doubtful accounts of $104 at March 31, 2019 and $93 at December 31, 2018 | |||||||
Inventory | |||||||
Prepaid expenses and other assets | |||||||
Total current assets | |||||||
Rental equipment, net | |||||||
Property and equipment, net | |||||||
Goodwill | |||||||
Other intangible assets, net | |||||||
Operating lease right-of-use assets (note 8) | |||||||
Other long-term assets | |||||||
Total assets | $ | $ | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Short-term debt and current maturities of long-term debt | $ | $ | |||||
Accounts payable | |||||||
Accrued expenses and other liabilities | |||||||
Total current liabilities | |||||||
Long-term debt | |||||||
Deferred taxes | |||||||
Operating lease liabilities (note 8) | |||||||
Other long-term liabilities | |||||||
Total liabilities | |||||||
Common stock—$0.01 par value, 500,000,000 shares authorized, 113,516,258 and 78,812,644 shares issued and outstanding, respectively, at March 31, 2019 and 112,907,209 and 79,872,956 shares issued and outstanding, respectively, at December 31, 2018 | |||||||
Additional paid-in capital | |||||||
Retained earnings | |||||||
Treasury stock at cost—34,703,614 and 33,034,253 shares at March 31, 2019 and December 31, 2018, respectively | ( | ) | ( | ) | |||
Accumulated other comprehensive loss | ( | ) | ( | ) | |||
Total stockholders’ equity | |||||||
Total liabilities and stockholders’ equity | $ | $ |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Revenues: | |||||||
Equipment rentals | $ | $ | |||||
Sales of rental equipment | |||||||
Sales of new equipment | |||||||
Contractor supplies sales | |||||||
Service and other revenues | |||||||
Total revenues | |||||||
Cost of revenues: | |||||||
Cost of equipment rentals, excluding depreciation | |||||||
Depreciation of rental equipment | |||||||
Cost of rental equipment sales | |||||||
Cost of new equipment sales | |||||||
Cost of contractor supplies sales | |||||||
Cost of service and other revenues | |||||||
Total cost of revenues | |||||||
Gross profit | |||||||
Selling, general and administrative expenses | |||||||
Merger related costs | |||||||
Restructuring charge | |||||||
Non-rental depreciation and amortization | |||||||
Operating income | |||||||
Interest expense, net | |||||||
Other income, net | ( | ) | ( | ) | |||
Income before provision for income taxes | |||||||
Provision for income taxes | |||||||
Net income | $ | $ | |||||
Basic earnings per share | $ | $ | |||||
Diluted earnings per share | $ | $ |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net income | $ | $ | |||||
Other comprehensive income (loss), net of tax: | |||||||
Foreign currency translation adjustments (1) | ( | ) | |||||
Fixed price diesel swaps | |||||||
Other comprehensive income (loss) | ( | ) | |||||
Comprehensive income (1) | $ | $ |
Three Months Ended March 31, 2019 | |||||||||||||||||||||||||
Common Stock | Treasury Stock | ||||||||||||||||||||||||
Number of Shares (1) | Amount | Additional Paid-in Capital | Retained Earnings | Number of Shares | Amount | Accumulated Other Comprehensive Loss (2) | |||||||||||||||||||
Balance at December 31, 2018 | $ | $ | $ | $ | ( | ) | $ | ( | ) | ||||||||||||||||
Net income | |||||||||||||||||||||||||
Foreign currency translation adjustments | |||||||||||||||||||||||||
Fixed price diesel swaps | |||||||||||||||||||||||||
Stock compensation expense, net | |||||||||||||||||||||||||
Exercise of common stock options | |||||||||||||||||||||||||
Shares repurchased and retired | ( | ) | |||||||||||||||||||||||
Repurchase of common stock | ( | ) | ( | ) | |||||||||||||||||||||
Balance at March 31, 2019 | $ | $ | $ | $ | ( | ) | $ | ( | ) |
Three Months Ended March 31, 2018 | |||||||||||||||||||||||||
Common Stock | Treasury Stock | ||||||||||||||||||||||||
Number of Shares (1) | Amount | Additional Paid-in Capital | Retained Earnings | Number of Shares | Amount | Accumulated Other Comprehensive Loss (2) | |||||||||||||||||||
Balance at December 31, 2017 | $ | $ | $ | $ | ( | ) | $ | ( | ) | ||||||||||||||||
Net income | |||||||||||||||||||||||||
Foreign currency translation adjustments | ( | ) | |||||||||||||||||||||||
Stock compensation expense, net | |||||||||||||||||||||||||
Exercise of common stock options | |||||||||||||||||||||||||
Shares repurchased and retired | ( | ) | |||||||||||||||||||||||
Repurchase of common stock | ( | ) | ( | ) | |||||||||||||||||||||
Balance at March 31, 2018 | $ | $ | $ | $ | ( | ) | $ | ( | ) |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | $ | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | |||||||
Amortization of deferred financing costs and original issue discounts | |||||||
Gain on sales of rental equipment | ( | ) | ( | ) | |||
Gain on sales of non-rental equipment | ( | ) | ( | ) | |||
Gain on insurance proceeds from damaged equipment | ( | ) | ( | ) | |||
Stock compensation expense, net | |||||||
Merger related costs | |||||||
Restructuring charge | |||||||
Increase in deferred taxes | |||||||
Changes in operating assets and liabilities, net of amounts acquired: | |||||||
Decrease in accounts receivable | |||||||
Increase in inventory | ( | ) | ( | ) | |||
Decrease in prepaid expenses and other assets | |||||||
Increase in accounts payable | |||||||
Decrease in accrued expenses and other liabilities | ( | ) | ( | ) | |||
Net cash provided by operating activities | |||||||
Cash Flows From Investing Activities: | |||||||
Purchases of rental equipment | ( | ) | ( | ) | |||
Purchases of non-rental equipment | ( | ) | ( | ) | |||
Proceeds from sales of rental equipment | |||||||
Proceeds from sales of non-rental equipment | |||||||
Insurance proceeds from damaged equipment | |||||||
Purchases of other companies, net of cash acquired | ( | ) | ( | ) | |||
Net cash used in investing activities | ( | ) | ( | ) | |||
Cash Flows From Financing Activities: | |||||||
Proceeds from debt | |||||||
Payments of debt | ( | ) | ( | ) | |||
Proceeds from the exercise of common stock options | |||||||
Common stock repurchased | ( | ) | ( | ) | |||
Payments of financing costs | ( | ) | |||||
Net cash used in financing activities | ( | ) | ( | ) | |||
Effect of foreign exchange rates | ( | ) | |||||
Net increase (decrease) in cash and cash equivalents | ( | ) | |||||
Cash and cash equivalents at beginning of period | |||||||
Cash and cash equivalents at end of period | $ | $ | |||||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for income taxes, net | $ | $ | |||||
Cash paid for interest |
Three Months Ended March 31, | |||||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||||
Topic 842 | Topic 606 | Total | Topic 840 | Topic 606 | Total | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Owned equipment rentals | $ | $ | — | $ | $ | $ | — | $ | |||||||||||||||
Re-rent revenue | — | — | |||||||||||||||||||||
Ancillary and other rental revenues: | |||||||||||||||||||||||
Delivery and pick-up | |||||||||||||||||||||||
Other | |||||||||||||||||||||||
Total ancillary and other rental revenues | |||||||||||||||||||||||
Total equipment rentals | |||||||||||||||||||||||
Sales of rental equipment | — | — | |||||||||||||||||||||
Sales of new equipment | — | — | |||||||||||||||||||||
Contractor supplies sales | — | — | |||||||||||||||||||||
Service and other revenues | — | — | |||||||||||||||||||||
Total revenues | $ | $ | $ | $ | $ | $ |
• | The transaction price is generally fixed and stated on our contracts; |
• | As noted above, our contracts generally do not include multiple performance obligations, and accordingly do not generally require estimates of the standalone selling price for each performance obligation; |
• | Our revenues do not include material amounts of variable consideration, or result in significant obligations associated with returns, refunds or warranties; and |
• | Most of our revenue is recognized as of a point-in-time and the timing of the satisfaction of the applicable performance obligations is readily determinable. As noted above, our Topic 606 revenue is generally recognized at the time of delivery to, or pick-up by, the customer. |
Accounts receivable, net of allowance for doubtful accounts (1) | $ | ||
Inventory | |||
Rental equipment | |||
Property and equipment | |||
Intangibles (2) | |||
Other assets | |||
Total identifiable assets acquired | |||
Current liabilities | ( | ) | |
Deferred taxes | ( | ) | |
Total liabilities assumed | ( | ) | |
Net identifiable assets acquired | |||
Goodwill (3) | |||
Net assets acquired | $ |
Fair value | Life (years) | |||
Customer relationships | $ | |||
Trade names and associated trademarks | ||||
Total | $ |
Accounts receivable, net of allowance for doubtful accounts (1) | $ | ||
Inventory | |||
Rental equipment | |||
Property and equipment | |||
Intangibles (customer relationships) (2) | |||
Other assets | |||
Total identifiable assets acquired | |||
Short-term debt and current maturities of long-term debt (3) | ( | ) | |
Current liabilities | ( | ) | |
Deferred taxes | ( | ) | |
Long-term debt (3) | ( | ) | |
Other long-term liabilities | ( | ) | |
Total liabilities assumed | ( | ) | |
Net identifiable assets acquired | |||
Goodwill (4) | |||
Net assets acquired | $ |
Three Months Ended | ||||||||||||||||
March 31, 2018 | ||||||||||||||||
United Rentals | BlueLine | BakerCorp | Total | |||||||||||||
Historic/pro forma revenues | $ | $ | $ | $ | ||||||||||||
Historic/combined pretax income (loss) | ( | ) | ( | ) | ||||||||||||
Pro forma adjustments to pretax income (loss): | ||||||||||||||||
Impact of fair value mark-ups/useful life changes on depreciation (1) | ( | ) | ( | ) | ( | ) | ||||||||||
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales (2) | ( | ) | ( | ) | ||||||||||||
Intangible asset amortization (3) | ( | ) | ( | ) | ( | ) | ||||||||||
Interest expense (4) | ( | ) | ( | ) | ( | ) | ||||||||||
Elimination of historic interest (5) | ||||||||||||||||
Restructuring charges (6) | ( | ) | ( | ) | ( | ) | ||||||||||
Pro forma pretax income | $ |
General rentals | Trench, power and fluid solutions | Total | |||||||||
Three Months Ended March 31, 2019 | |||||||||||
Equipment rentals | $ | $ | $ | ||||||||
Sales of rental equipment | |||||||||||
Sales of new equipment | |||||||||||
Contractor supplies sales | |||||||||||
Service and other revenues | |||||||||||
Total revenue | |||||||||||
Depreciation and amortization expense | |||||||||||
Equipment rentals gross profit | |||||||||||
Capital expenditures | |||||||||||
Three Months Ended March 31, 2018 | |||||||||||
Equipment rentals | $ | $ | $ | ||||||||
Sales of rental equipment | |||||||||||
Sales of new equipment | |||||||||||
Contractor supplies sales | |||||||||||
Service and other revenues | |||||||||||
Total revenue | |||||||||||
Depreciation and amortization expense | |||||||||||
Equipment rentals gross profit | |||||||||||
Capital expenditures |
March 31, 2019 | December 31, 2018 | ||||||
Total reportable segment assets | |||||||
General rentals | $ | $ | |||||
Trench, power and fluid solutions | |||||||
Total assets | $ | $ |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Total equipment rentals gross profit | $ | $ | |||||
Gross profit from other lines of business | |||||||
Selling, general and administrative expenses | ( | ) | ( | ) | |||
Merger related costs | ( | ) | ( | ) | |||
Restructuring charge | ( | ) | ( | ) | |||
Non-rental depreciation and amortization | ( | ) | ( | ) | |||
Interest expense, net | ( | ) | ( | ) | |||
Other income, net | |||||||
Income before provision for income taxes | $ | $ |
Reserve Balance at | Charged to Costs and Expenses (1) | Payments and Other | Reserve Balance at | ||||||||||||
December 31, 2018 | March 31, 2019 | ||||||||||||||
Branch closure charges | $ | $ | $ | ( | ) | $ | |||||||||
Severance and other | ( | ) | |||||||||||||
Total | $ | $ | $ | ( | ) | $ |
a) | quoted prices for similar assets or liabilities in active markets; |
b) | quoted prices for identical or similar assets or liabilities in inactive markets; |
c) | inputs other than quoted prices that are observable for the asset or liability; |
d) | inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
March 31, 2019 | December 31, 2018 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Senior notes | $ | $ | $ | $ |
March 31, 2019 | December 31, 2018 | ||||||
Accounts Receivable Securitization Facility expiring 2019 (1) (2) | $ | $ | |||||
$3.75 billion ABL Facility expiring 2024 (1) (3) | |||||||
Term loan facility expiring 2025 (1) | |||||||
4 5/8 percent Senior Secured Notes due 2023 | |||||||
5 3/4 percent Senior Notes due 2024 | |||||||
5 1/2 percent Senior Notes due 2025 | |||||||
4 5/8 percent Senior Notes due 2025 | |||||||
5 7/8 percent Senior Notes due 2026 | |||||||
6 1/2 percent Senior Notes due 2026 | |||||||
5 1/2 percent Senior Notes due 2027 | |||||||
4 7/8 percent Senior Notes due 2028 (4) | |||||||
4 7/8 percent Senior Notes due 2028 (4) | |||||||
Finance leases (5) | — | ||||||
Capital leases (5) | — | ||||||
Total debt | |||||||
Less short-term portion (6) | ( | ) | ( | ) | |||
Total long-term debt | $ | $ |
ABL facility | Accounts receivable securitization facility | Term loan facility | |||||||||
Borrowing capacity, net of letters of credit | $ | $ | $ | ||||||||
Letters of credit | |||||||||||
Interest rate at March 31, 2019 | % | % | % | ||||||||
Average month-end debt outstanding | |||||||||||
Weighted-average interest rate on average debt outstanding | % | % | % | ||||||||
Maximum month-end debt outstanding |
(2) | Borrowings under the accounts receivable securitization facility are permitted only to the extent that the face amount of the receivables in the collateral pool, net of applicable reserves and other deductions, exceeds the outstanding loans. As of March 31, 2019, there were $ |
(3) | In February 2019, the ABL facility was amended, primarily to increase the facility size to $ |
(4) | URNA separately issued 4 7/8 percent Senior Notes in August 2017 and in September 2017. Following the issuances, we consummated an exchange offer pursuant to which most of the 4 7/8 percent Senior Notes issued in September 2017 were exchanged for additional notes fungible with the 4 7/8 percent Senior Notes issued in August 2017. |
(5) | As discussed in note 8 to the condensed consolidated financial statements, we adopted an updated lease accounting standard on January 1, 2019. Upon adoption of the new standard, the leases that were previously classified as capital leases through December 31, 2018 were classified as finance leases. There were no significant changes to the accounting upon this change in classification. |
(6) | As of March 31, 2019, our short-term debt primarily reflects $ |
Classification | March 31, 2019 | ||
Assets | |||
Operating lease assets | Operating lease right-of-use assets | ||
Finance lease assets | Rental equipment | ||
Less accumulated depreciation | ( | ) | |
Rental equipment, net | |||
Property and equipment, net: | |||
Non-rental vehicles | |||
Buildings | |||
Less accumulated depreciation and amortization | ( | ) | |
Property and equipment, net | |||
Total leased assets | |||
Liabilities | |||
Current | |||
Operating | Accrued expenses and other liabilities | ||
Finance | Short-term debt and current maturities of long-term debt | ||
Long-term | |||
Operating | Operating lease liabilities | ||
Finance | Long-term debt | ||
Total lease liabilities |
Lease cost | Classification | Three Months Ended March 31, 2019 | |
Operating lease cost (1) | Cost of equipment rentals, excluding depreciation (1) | ||
Selling, general and administrative expenses | |||
Restructuring charge | |||
Finance lease cost | |||
Amortization of leased assets | Depreciation of rental equipment | ||
Non-rental depreciation and amortization | |||
Interest on lease liabilities | Interest expense, net | ||
Sublease income (2) | ( | ) | |
Net lease cost |
Maturity of lease liabilities (as of March 31, 2019) | Operating leases (1) | Finance leases (2) | |||||
2019 | |||||||
2020 | |||||||
2021 | |||||||
2022 | |||||||
2023 | |||||||
Thereafter | |||||||
Total | |||||||
Less amount representing interest | ( | ) | ( | ) | |||
Present value of lease liabilities | $ | $ |
Lease term and discount rate | March 31, 2019 | |
Weighted-average remaining lease term (years) | ||
Operating leases | ||
Finance leases | ||
Weighted-average discount rate | ||
Operating leases | % | |
Finance leases | % |
Other information | Three Months Ended March 31, 2019 | |
Cash paid for amounts included in the measurement of lease liabilities | ||
Operating cash flows from operating leases | ||
Operating cash flows from finance leases | ||
Financing cash flows from finance leases | ||
Leased assets obtained in exchange for new operating lease liabilities | ||
Leased assets obtained in exchange for new finance lease liabilities |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Numerator: | |||||||
Net income available to common stockholders | |||||||
Denominator: | |||||||
Denominator for basic earnings per share—weighted-average common shares | |||||||
Effect of dilutive securities: | |||||||
Employee stock options | |||||||
Restricted stock units | |||||||
Denominator for diluted earnings per share—adjusted weighted-average common shares | |||||||
Basic earnings per share | $ | $ | |||||
Diluted earnings per share | $ | $ |
Parent | URNA | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||||||||||
Foreign | SPV | ||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Accounts receivable, net | |||||||||||||||||||||||||||
Intercompany receivable (payable) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||
Inventory | |||||||||||||||||||||||||||
Prepaid expenses and other assets | |||||||||||||||||||||||||||
Total current assets | ( | ) | ( | ) | |||||||||||||||||||||||
Rental equipment, net | |||||||||||||||||||||||||||
Property and equipment, net | |||||||||||||||||||||||||||
Investments in subsidiaries | ( | ) | |||||||||||||||||||||||||
Goodwill | |||||||||||||||||||||||||||
Other intangible assets, net | |||||||||||||||||||||||||||
Operating lease right-of-use assets | |||||||||||||||||||||||||||
Other long-term assets | |||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | $ | $ | ( | ) | $ | ||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Accounts payable | |||||||||||||||||||||||||||
Accrued expenses and other liabilities | |||||||||||||||||||||||||||
Total current liabilities | |||||||||||||||||||||||||||
Long-term debt | |||||||||||||||||||||||||||
Deferred taxes | |||||||||||||||||||||||||||
Operating lease liabilities | |||||||||||||||||||||||||||
Other long-term liabilities | |||||||||||||||||||||||||||
Total liabilities | |||||||||||||||||||||||||||
Total stockholders’ equity (deficit) | ( | ) | |||||||||||||||||||||||||
Total liabilities and stockholders’ equity (deficit) | $ | $ | $ | $ | $ | $ | ( | ) | $ |
Parent | URNA | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||||||||||
Foreign | SPV | ||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Accounts receivable, net | |||||||||||||||||||||||||||
Intercompany receivable (payable) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||
Inventory | |||||||||||||||||||||||||||
Prepaid expenses and other assets | |||||||||||||||||||||||||||
Total current assets | ( | ) | ( | ) | |||||||||||||||||||||||
Rental equipment, net | |||||||||||||||||||||||||||
Property and equipment, net | |||||||||||||||||||||||||||
Investments in subsidiaries | ( | ) | |||||||||||||||||||||||||
Goodwill | |||||||||||||||||||||||||||
Other intangible assets, net | |||||||||||||||||||||||||||
Other long-term assets | |||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | $ | $ | ( | ) | $ | ||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Accounts payable | |||||||||||||||||||||||||||
Accrued expenses and other liabilities | |||||||||||||||||||||||||||
Total current liabilities | |||||||||||||||||||||||||||
Long-term debt | |||||||||||||||||||||||||||
Deferred taxes | |||||||||||||||||||||||||||
Other long-term liabilities | |||||||||||||||||||||||||||
Total liabilities | |||||||||||||||||||||||||||
Total stockholders’ equity (deficit) | ( | ) | |||||||||||||||||||||||||
Total liabilities and stockholders’ equity (deficit) | $ | $ | $ | $ | $ | $ | ( | ) | $ |
Parent | URNA | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||||||||||
Foreign | SPV | ||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||
Equipment rentals | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Sales of rental equipment | |||||||||||||||||||||||||||
Sales of new equipment | |||||||||||||||||||||||||||
Contractor supplies sales | |||||||||||||||||||||||||||
Service and other revenues | |||||||||||||||||||||||||||
Total revenues | |||||||||||||||||||||||||||
Cost of revenues: | |||||||||||||||||||||||||||
Cost of equipment rentals, excluding depreciation | |||||||||||||||||||||||||||
Depreciation of rental equipment | |||||||||||||||||||||||||||
Cost of rental equipment sales | |||||||||||||||||||||||||||
Cost of new equipment sales | |||||||||||||||||||||||||||
Cost of contractor supplies sales | |||||||||||||||||||||||||||
Cost of service and other revenues | |||||||||||||||||||||||||||
Total cost of revenues | |||||||||||||||||||||||||||
Gross profit | |||||||||||||||||||||||||||
Selling, general and administrative expenses | |||||||||||||||||||||||||||
Merger related costs | |||||||||||||||||||||||||||
Restructuring charge | ( | ) | |||||||||||||||||||||||||
Non-rental depreciation and amortization | |||||||||||||||||||||||||||
Operating (loss) income | ( | ) | ( | ) | |||||||||||||||||||||||
Interest (income) expense, net | ( | ) | |||||||||||||||||||||||||
Other (income) expense, net | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||
Income before provision for income taxes | |||||||||||||||||||||||||||
Provision for income taxes | |||||||||||||||||||||||||||
Income before equity in net earnings (loss) of subsidiaries | |||||||||||||||||||||||||||
Equity in net earnings (loss) of subsidiaries | ( | ) | |||||||||||||||||||||||||
Net income (loss) | ( | ) | |||||||||||||||||||||||||
Other comprehensive income (loss) | ( | ) | |||||||||||||||||||||||||
Comprehensive income (loss) | $ | $ | $ | $ | $ | $ | ( | ) | $ |
Parent | URNA | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||||||||||
Foreign | SPV | ||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||
Equipment rentals | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Sales of rental equipment | |||||||||||||||||||||||||||
Sales of new equipment | |||||||||||||||||||||||||||
Contractor supplies sales | |||||||||||||||||||||||||||
Service and other revenues | |||||||||||||||||||||||||||
Total revenues | |||||||||||||||||||||||||||
Cost of revenues: | |||||||||||||||||||||||||||
Cost of equipment rentals, excluding depreciation | |||||||||||||||||||||||||||
Depreciation of rental equipment | |||||||||||||||||||||||||||
Cost of rental equipment sales | |||||||||||||||||||||||||||
Cost of new equipment sales | |||||||||||||||||||||||||||
Cost of contractor supplies sales | |||||||||||||||||||||||||||
Cost of service and other revenues | |||||||||||||||||||||||||||
Total cost of revenues | |||||||||||||||||||||||||||
Gross profit | |||||||||||||||||||||||||||
Selling, general and administrative expenses | |||||||||||||||||||||||||||
Merger related costs | |||||||||||||||||||||||||||
Restructuring charge | |||||||||||||||||||||||||||
Non-rental depreciation and amortization | |||||||||||||||||||||||||||
Operating (loss) income | ( | ) | ( | ) | |||||||||||||||||||||||
Interest (income) expense, net | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||
Other (income) expense, net | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||
Income (loss) before provision for income taxes | ( | ) | |||||||||||||||||||||||||
Provision for income taxes | |||||||||||||||||||||||||||
Income (loss) before equity in net earnings (loss) of subsidiaries | ( | ) | |||||||||||||||||||||||||
Equity in net earnings (loss) of subsidiaries | ( | ) | |||||||||||||||||||||||||
Net income (loss) | ( | ) | |||||||||||||||||||||||||
Other comprehensive (loss) income | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||
Comprehensive income (loss) | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | ( | ) | $ |
Parent | URNA | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||||||||||
Foreign | SPV | ||||||||||||||||||||||||||
Net cash provided by operating activities | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Net cash used in investing activities | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||
Net cash used in financing activities | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||
Effect of foreign exchange rates | |||||||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | ( | ) | |||||||||||||||||||||||||
Cash and cash equivalents at beginning of period | |||||||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | $ | $ | $ | $ | $ | $ |
Parent | URNA | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | ||||||||||||||||||||||
Foreign | SPV | ||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | $ | ||||||||||||||||
Net cash used in investing activities | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||
Net cash (used in) provided by financing activities | ( | ) | ( | ) | ( | ) | ( | ) | |||||||||||||||||||
Effect of foreign exchange rates | ( | ) | ( | ) | |||||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents | ( | ) | ( | ) | |||||||||||||||||||||||
Cash and cash equivalents at beginning of period | |||||||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | $ | $ | $ | $ | $ | $ |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations (dollars in millions, except per share data, unless otherwise indicated) |
• | A consistently superior standard of service to customers, often provided through a single point of contact; |
• | The further optimization of our customer mix and fleet mix, with a dual objective: to enhance our performance in serving our current customer base, and to focus on the accounts and customer types that are best suited to our strategy for profitable growth. We believe these efforts will lead to even better service of our target accounts, primarily large construction and industrial customers, as well as select local contractors. Our fleet team's analyses are aligned with these objectives to identify trends in equipment categories and define action plans that can generate improved returns; |
• | A continued focus on “Lean” management techniques, including kaizen processes focused on continuous improvement. We continue to implement Lean kaizen processes across our branch network, with the objectives of: reducing the cycle time associated with renting our equipment to customers; improving invoice accuracy and service quality; reducing the elapsed time for equipment pickup and delivery; and improving the effectiveness and efficiency of our repair and maintenance operations; |
• | A continued focus on Project XL, which is a set of eight specific work streams focused on driving profitable growth through revenue opportunities and generating incremental profitability through cost savings across our business; |
• | The continued expansion of our trench, power and fluid solutions footprint, as well as our tools offering, and the cross-selling of these services throughout our network, as exhibited by our acquisition of BakerCorp discussed in note 3 to the condensed consolidated financial statements. We believe that the expansion of our trench, power and fluid solutions business, as well as our tools offering, will further position United Rentals as a single source provider of total jobsite solutions through our extensive product and service resources and technology offerings; and |
• | The pursuit of strategic acquisitions to continue to expand our core equipment rental business, as exhibited by our recently completed acquisitions of NES Rentals Holdings II, Inc. (“NES”), Neff Corporation ("Neff") and BlueLine (which is discussed further in note 3 to the condensed consolidated financial statements). Strategic acquisitions allow us to invest our capital to expand our business, further driving our ability to accomplish our strategic goals. |
• | Issued $1.1 billion principal amount of 6 1/2 percent Senior Notes due 2026; |
• | Entered into a $1 billion term loan facility; |
• | Amended and extended our ABL facility, including an increase in the facility size from $3.0 billion to $3.75 billion; and |
• | Amended and extended our accounts receivable securitization facility, including an increase in the facility size from $775 to $975. |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net income | $ | 175 | $ | 183 | |||
Diluted earnings per share | $ | 2.19 | $ | 2.15 |
Three Months Ended March 31, | |||||||||||||||
2019 | 2018 | ||||||||||||||
Tax rate applied to items below | 25.4 | % | 25.3 | % | |||||||||||
Contribution to net income (after-tax) | Impact on diluted earnings per share | Contribution to net income (after-tax) | Impact on diluted earnings per share | ||||||||||||
Merger related costs (1) | $ | — | $ | (0.01 | ) | $ | (1 | ) | $ | (0.01 | ) | ||||
Merger related intangible asset amortization (2) | (52 | ) | (0.64 | ) | (34 | ) | (0.39 | ) | |||||||
Impact on depreciation related to acquired fleet and property and equipment (3) | (11 | ) | (0.14 | ) | (8 | ) | (0.09 | ) | |||||||
Impact of the fair value mark-up of acquired fleet (4) | (20 | ) | (0.25 | ) | (18 | ) | (0.21 | ) | |||||||
Restructuring charge (5) | (6 | ) | (0.07 | ) | (2 | ) | (0.02 | ) | |||||||
Asset impairment charge (6) | — | (0.01 | ) | — | — |
(1) | This reflects transaction costs associated with the NES and Neff acquisitions that were completed in 2017, and the BakerCorp and BlueLine acquisitions discussed in note 3 to our condensed consolidated financial statements. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. For additional information, see "Results of Operations-Other costs/(income)-merger related costs" below. |
(2) | This reflects the amortization of the intangible assets acquired in the RSC, National Pump, NES, Neff, BakerCorp and BlueLine acquisitions. |
(3) | This reflects the impact of extending the useful lives of equipment acquired in the RSC, NES, Neff, BakerCorp and BlueLine acquisitions, net of the impact of additional depreciation associated with the fair value mark-up of such equipment. |
(4) | This reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC, NES, Neff and BlueLine acquisitions that was subsequently sold. |
(5) | This primarily reflects severance and branch closure charges associated with our restructuring programs. For additional information, see note 5 to our condensed consolidated financial statements. |
(6) | This reflects write-offs of leasehold improvements and other fixed assets. |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net income | $ | 175 | $ | 183 | |||
Provision for income taxes | 45 | 49 | |||||
Interest expense, net | 151 | 109 | |||||
Depreciation of rental equipment | 395 | 322 | |||||
Non-rental depreciation and amortization | 104 | 71 | |||||
EBITDA | $ | 870 | $ | 734 | |||
Merger related costs (1) | 1 | 1 | |||||
Restructuring charge (2) | 8 | 2 | |||||
Stock compensation expense, net (3) | 15 | 19 | |||||
Impact of the fair value mark-up of acquired fleet (4) | 27 | 24 | |||||
Adjusted EBITDA | $ | 921 | $ | 780 |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net cash provided by operating activities | $ | 667 | $ | 642 | |||
Adjustments for items included in net cash provided by operating activities but excluded from the calculation of EBITDA: | |||||||
Amortization of deferred financing costs and original issue discounts | (4 | ) | (3 | ) | |||
Gain on sales of rental equipment | 67 | 74 | |||||
Gain on sales of non-rental equipment | 2 | 1 | |||||
Gain on insurance proceeds from damaged equipment | 7 | 2 | |||||
Merger related costs (1) | (1 | ) | (1 | ) | |||
Restructuring charge (2) | (8 | ) | (2 | ) | |||
Stock compensation expense, net (3) | (15 | ) | (19 | ) | |||
Changes in assets and liabilities | (28 | ) | (123 | ) | |||
Cash paid for interest | 179 | 153 | |||||
Cash paid for income taxes, net | 4 | 10 | |||||
EBITDA | $ | 870 | $ | 734 | |||
Add back: | |||||||
Merger related costs (1) | 1 | 1 | |||||
Restructuring charge (2) | 8 | 2 | |||||
Stock compensation expense, net (3) | 15 | 19 | |||||
Impact of the fair value mark-up of acquired fleet (4) | 27 | 24 | |||||
Adjusted EBITDA | $ | 921 | $ | 780 |
(1) | This reflects transaction costs associated with the NES and Neff acquisitions that were completed in 2017, and the BakerCorp and BlueLine acquisitions discussed in note 3 to our condensed consolidated financial statements. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. For additional information, see "Results of Operations-Other costs/(income)-merger related costs" below. |
(2) | This primarily reflects severance and branch closure charges associated with our restructuring programs. For additional information, see note 5 to our condensed consolidated financial statements. |
(3) | Represents non-cash, share-based payments associated with the granting of equity instruments. |
(4) | This reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC, NES, Neff and BlueLine acquisitions that was subsequently sold. |
Three Months Ended March 31, | ||||||||||
2019 | 2018 | Change | ||||||||
Equipment rentals* | $ | 1,795 | $ | 1,459 | 23.0 | % | ||||
Sales of rental equipment | 192 | 181 | 6.1 | % | ||||||
Sales of new equipment | 62 | 42 | 47.6 | % | ||||||
Contractor supplies sales | 24 | 18 | 33.3 | % | ||||||
Service and other revenues | 44 | 34 | 29.4 | % | ||||||
Total revenues | $ | 2,117 | $ | 1,734 | 22.1 | % | ||||
*Equipment rentals variance components: | ||||||||||
Year-over-year change in average OEC | 23.7 | % | ||||||||
Assumed year-over-year inflation impact (1) | (1.5 | )% | ||||||||
Fleet productivity (2) | (1.3 | )% | ||||||||
Contribution from ancillary and re-rent revenue (3) | 2.1 | % | ||||||||
Total change in equipment rentals | 23.0 | % | ||||||||
*Pro forma equipment rentals variance components (4): | ||||||||||
Year-over-year change in average OEC | 5.7 | % | ||||||||
Assumed year-over-year inflation impact (1) | (1.5 | )% | ||||||||
Fleet productivity (2) | 2.2 | % | ||||||||
Contribution from ancillary and re-rent revenue (3) | 0.8 | % | ||||||||
Total change in equipment rentals | 7.2 | % |
(1) | Reflects the estimated impact of inflation on the revenue productivity of fleet based on OEC, which is recorded at cost. |
(2) | Reflects the combined impact of changes in rental rates, time utilization, and mix that contribute to the variance in owned equipment rental revenue. See note 2 to the condensed consolidated financial statements for a discussion of the different types of equipment rentals revenue. Rental rate changes are calculated based on the year-over-year variance in average contract rates, weighted by the prior period revenue mix. Time utilization is calculated by dividing the amount of time an asset is on rent by the amount of time the asset has been owned during the year. Mix includes the impact of changes in customer, fleet, geographic and segment mix. |
(3) | Reflects the combined impact of changes in the other types of equipment rentals revenue (see note 2 for further detail), excluding owned equipment rental revenue. |
(4) | As discussed in note 3 to the condensed consolidated financial statements, we completed the acquisitions of BakerCorp and BlueLine in July 2018 and October 2018, respectively. The pro forma information includes the standalone, pre-acquisition results of BakerCorp and BlueLine. |
General rentals | Trench, power and fluid solutions | Total | |||||||||
Three Months Ended March 31, 2019 | |||||||||||
Equipment rentals | $ | 1,423 | $ | 372 | $ | 1,795 | |||||
Sales of rental equipment | 178 | 14 | 192 | ||||||||
Sales of new equipment | 55 | 7 | 62 | ||||||||
Contractor supplies sales | 17 | 7 | 24 | ||||||||
Service and other revenues | 37 | 7 | 44 | ||||||||
Total revenue | $ | 1,710 | $ | 407 | $ | 2,117 | |||||
Three Months Ended March 31, 2018 | |||||||||||
Equipment rentals | $ | 1,201 | $ | 258 | $ | 1,459 | |||||
Sales of rental equipment | 171 | 10 | 181 | ||||||||
Sales of new equipment | 37 | 5 | 42 | ||||||||
Contractor supplies sales | 14 | 4 | 18 | ||||||||
Service and other revenues | 30 | 4 | 34 | ||||||||
Total revenue | $ | 1,453 | $ | 281 | $ | 1,734 |
General rentals | Trench, power and fluid solutions | Total | |||||||||
Three Months Ended March 31, 2019 | |||||||||||
Equipment Rentals Gross Profit | $ | 501 | $ | 157 | $ | 658 | |||||
Equipment Rentals Gross Margin | 35.2 | % | 42.2 | % | 36.7 | % | |||||
Three Months Ended March 31, 2018 | |||||||||||
Equipment Rentals Gross Profit | $ | 426 | $ | 119 | $ | 545 | |||||
Equipment Rentals Gross Margin | 35.5 | % | 46.1 | % | 37.4 | % |
Three Months Ended March 31, | |||||
2019 | 2018 | Change | |||
Total gross margin | 35.9% | 37.3% | (140) bps | ||
Equipment rentals | 36.7% | 37.4% | (70) bps | ||
Sales of rental equipment | 34.9% | 40.9% | (600) bps | ||
Sales of new equipment | 12.9% | 11.9% | 100 bps | ||
Contractor supplies sales | 29.2% | 33.3% | (410) bps | ||
Service and other revenues | 47.7% | 47.1% | 60 bps |
Three Months Ended March 31, | ||||
2019 | 2018 | Change | ||
Selling, general and administrative ("SG&A") expense | $280 | $232 | 20.7% | |
SG&A expense as a percentage of revenue | 13.2% | 13.4% | (20) bps | |
Merger related costs | 1 | 1 | —% | |
Restructuring charge | 8 | 2 | 300.0% | |
Non-rental depreciation and amortization | 104 | 71 | 46.5% | |
Interest expense, net | 151 | 109 | 38.5% | |
Other income, net | (3) | (1) | 200.0% | |
Provision for income taxes | 45 | 49 | (8.2)% | |
Effective tax rate | 20.5% | 21.1% | (60) bps |
ABL facility: | |||
Borrowing capacity, net of letters of credit | $ | 2,176 | |
Outstanding debt, net of debt issuance costs | 1,516 | ||
Interest rate at March 31, 2019 | 3.9 | % | |
Average month-end principal amount of debt outstanding | 1,609 | ||
Weighted-average interest rate on average debt outstanding | 4.0 | % | |
Maximum month-end principal amount of debt outstanding | 1,691 | ||
Accounts receivable securitization facility: | |||
Borrowing capacity | 23 | ||
Outstanding debt, net of debt issuance costs | 881 | ||
Interest rate at March 31, 2019 | 3.4 | % | |
Average month-end principal amount of debt outstanding | 860 | ||
Weighted-average interest rate on average debt outstanding | 3.4 | % | |
Maximum month-end principal amount of debt outstanding | 882 |
Corporate Rating | Outlook | ||
Moody’s | Ba2 | Stable | |
Standard & Poor’s | BB | Stable |
Three Months Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Net cash provided by operating activities | $ | 667 | $ | 642 | |||
Purchases of rental equipment | (257 | ) | (280 | ) | |||
Purchases of non-rental equipment | (42 | ) | (33 | ) | |||
Proceeds from sales of rental equipment | 192 | 181 | |||||
Proceeds from sales of non-rental equipment | 8 | 4 | |||||
Insurance proceeds from damaged equipment | 7 | 2 | |||||
Free cash flow | $ | 575 | $ | 516 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) | Maximum Dollar Amount of Shares That May Yet Be Purchased Under the Program (2) | |||||||||
January 1, 2019 to January 31, 2019 | 727,783 | (1) | $ | 118.51 | 595,814 | — | |||||||
February 1, 2019 to February 28, 2019 | 537,813 | (1) | $ | 129.74 | 534,423 | — | |||||||
March 1, 2019 to March 31, 2019 | 679,406 | (1) | $ | 128.93 | 539,124 | — | |||||||
Total | 1,945,002 | $ | 125.26 | 1,669,361 | $ | 620,071,408 |
(1) | In January 2019, February 2019 and March 2019, 131,969, 3,390 and 140,282 shares, respectively, were withheld by Holdings to satisfy tax withholding obligations upon the vesting of restricted stock unit awards. These shares were not acquired pursuant to any repurchase plan or program. |
(2) | On April 17, 2018, our Board authorized a $1.25 billion share repurchase program which commenced in July 2018. We intend to complete the program in 2019. |
Item 6. | Exhibits |
2(a) | Agreement and Plan of Merger, dated as of June 30, 2018, by and among United Rentals, Inc., UR Merger Sub IV Corporation and BakerCorp International Holdings, Inc. (incorporated by reference to Exhibit 2.1 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on July 2, 2018) |
2(b) | Agreement and Plan of Merger, dated as of September 10, 2018, by and among United Rentals, Inc., UR Merger Sub V Corporation, Vander Holding Corporation and Platinum Equity Advisors, LLC, solely in its capacity as the initial Holder Representative thereunder (incorporated by reference to Exhibit 2.1 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on September 10, 2018) |
3(a) | Fourth Restated Certificate of Incorporation of United Rentals, Inc., dated June 1, 2017 (incorporated by reference to Exhibit 3.2 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on June 2, 2017) |
3(b) | Amended and Restated By-Laws of United Rentals, Inc., amended as of May 4, 2017 (incorporated by reference to Exhibit 3.4 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on May 4, 2017) |
3(c) | Restated Certificate of Incorporation of United Rentals (North America), Inc., dated April 30, 2012 (incorporated by reference to Exhibit 3(c) of the United Rentals, Inc. and United Rentals (North America), Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2013) |
3(d) | By-laws of United Rentals (North America), Inc. dated May 8, 2013 (incorporated by reference to Exhibit 3(d) of the United Rentals, Inc. and United Rentals (North America), Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2013) |
10(a) | Third Amended and Restated Credit Agreement, dated as of February 15, 2019, among United Rentals, Inc., United Rentals (North America), Inc., certain subsidiaries of United Rentals, Inc. and United Rentals (North America), Inc., United Rentals of Canada, Inc., United Rentals International B.V., United Rentals S.A.S., Bank of America N.A., and the other financial institutions named therein (incorporated by reference to Exhibit 10.1 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on February 15, 2019) |
10(b) | Third Amended and Restated U.S. Security Agreement, dated as of February 15, 2019, among United Rentals, Inc., United Rentals (North America), Inc., certain subsidiaries of United Rentals, Inc. and United Rentals (North America), Inc. and Bank of America, N.A., as agent (incorporated by reference to Exhibit 10.2 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on February 15, 2019) |
10(c) | Third Amended and Restated U.S. Guarantee Agreement, dated as of February 15, 2019, among United Rentals, Inc., United Rentals (North America), Inc., certain subsidiaries of United Rentals, Inc. and United Rentals (North America), Inc. named or referred to therein in favor of Bank of America, N.A., as agent (incorporated by reference to Exhibit 10.3 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on February 15, 2019) |
10(d) | Third Amended and Restated Canadian Security Agreement, dated as of February 15, 2019, among United Rentals of Canada, Inc. and Bank of America, N.A., as agent (incorporated by reference to Exhibit 10.4 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on February 15, 2019) |
10(e) | Third Amended and Restated Canadian Guarantee Agreement, dated as of February 15, 2019, by United Rentals of Canada, Inc. in favor of Bank of America, N.A., as agent (incorporated by reference to Exhibit 10.5 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on February 15, 2019) |
10(f) | Form of Restricted Stock Unit Agreement for Michael Kneeland, dated March 11, 2019 (incorporated by reference to Exhibit 10.1 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on March 15, 2019) |
10(g) | Form of Restricted Stock Unit Agreement (Performance Based) for Michael Kneeland, dated March 11, 2019 (incorporated by reference to Exhibit 10.2 of the United Rentals, Inc. and United Rentals (North America), Inc. Current Report on Form 8-K filed on March 15, 2019) |
10(h)* | |
31(a)* | |
31(b)* | |
32(a)** | |
32(b)** | |
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Filed herewith. |
** | Furnished (and not filed) herewith pursuant to Item 601(b)(32)(ii) of Regulation S-K under the Exchange Act. |
UNITED RENTALS, INC. | ||||
Dated: | April 17, 2019 | By: | /S/ ANDREW B. LIMOGES | |
Andrew B. Limoges Vice President, Controller and Principal Accounting Officer | ||||
UNITED RENTALS (NORTH AMERICA), INC. | ||||
Dated: | April 17, 2019 | By: | /S/ ANDREW B. LIMOGES | |
Andrew B. Limoges Vice President, Controller and Principal Accounting Officer | ||||
1. | Purpose. |
2. | Administration. |
3. | Participants. |
4. | Performance Periods. |
5. | Individual Target Awards and Bonuses. |
6. | General Provisions. |
1. | I have reviewed this quarterly report on Form 10-Q of United Rentals, Inc. and United Rentals (North America), Inc. for the quarterly period ended March 31, 2019; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrants as of, and for, the periods presented in this report; |
4. | The registrants' other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrants and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrants, including their consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrants' disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and. |
d) | disclosed in this report any change in the registrants' internal control over financial reporting that occurred during the registrants' most recent fiscal quarter (the registrants' fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants' internal control over financial reporting; and |
5. | The registrants' other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants' auditors and the audit committee of the registrants' board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants' ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants' internal control over financial reporting. |
/S/ MICHAEL J. KNEELAND |
Michael J. Kneeland |
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of United Rentals, Inc. and United Rentals (North America), Inc. for the quarterly period ended March 31, 2019; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrants as of, and for, the periods presented in this report; |
4. | The registrants' other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrants and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrants, including their consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrants' disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and. |
d) | disclosed in this report any change in the registrants' internal control over financial reporting that occurred during the registrants' most recent fiscal quarter (the registrants' fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants' internal control over financial reporting; and |
5. | The registrants' other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants' auditors and the audit committee of the registrants' board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants' ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants' internal control over financial reporting. |
/S/ JESSICA T. GRAZIANO |
Jessica T. Graziano |
Chief Financial Officer |
1. | the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m); and |
2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Companies. |
/S/ MICHAEL J. KNEELAND |
Michael J. Kneeland |
Chief Executive Officer |
1. | the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended (15 U.S.C. 78m); and |
2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Companies. |
/S/ JESSICA T. GRAZIANO |
Jessica T. Graziano |
Chief Financial Officer |
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Apr. 15, 2019 |
|
Document And Entity Information [Abstract] | ||
Entity Registrant Name | UNITED RENTALS INC /DE | |
Entity Central Index Key | 0001067701 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Common Stock, Shares Outstanding (in shares) | 78,624,102 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Accounts receivable, net of allowance for doubtful accounts of $104 at March 31, 2019 and $93 at December 31, 2018 | $ 104 | $ 93 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, shares issued (in shares) | 113,516,258 | 112,907,209 |
Common stock, shares outstanding (in shares) | 78,812,644 | 79,872,956 |
Treasury stock, shares (in shares) | 34,703,614 | 33,034,253 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|||
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 175 | $ 183 | ||
Other comprehensive income (loss), net of tax: | ||||
Foreign currency translation adjustments (1) | 20 | (25) | ||
Fixed price diesel swaps | 1 | 0 | ||
Other comprehensive income (loss) | 21 | (25) | ||
Comprehensive income (loss) | [1] | $ 196 | $ 158 | |
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (Parenthetical) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Statement of Comprehensive Income [Abstract] | ||
Material reclassifications from accumulated other comprehensive income reflected in other comprehensive income | $ 0 | $ 0 |
Tax impact related to foreign currency translation adjustments | 0 | 0 |
Material taxes associated with other comprehensive income | $ 0 | $ 0 |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) (Parenthetical) shares in Millions |
12 Months Ended |
---|---|
Dec. 31, 2018
shares
| |
Common Stock | |
Increase in common stock outstanding (in shares, less than) | (5) |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Cash Flows From Operating Activities: | ||
Net income | $ 175 | $ 183 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 499 | 393 |
Amortization of deferred financing costs and original issue discounts | 4 | 3 |
Gain on sales of rental equipment | (67) | (74) |
Gain on sales of non-rental equipment | (2) | (1) |
Gain on insurance proceeds from damaged equipment | (7) | (2) |
Stock compensation expense, net | 15 | 19 |
Merger related costs | 1 | 1 |
Restructuring charge | 8 | 2 |
Increase in deferred taxes | 21 | 37 |
Changes in operating assets and liabilities, net of amounts acquired: | ||
Decrease in accounts receivable | 73 | 80 |
Increase in inventory | (9) | (9) |
Decrease in prepaid expenses and other assets | 12 | 42 |
Increase in accounts payable | 18 | 103 |
Decrease in accrued expenses and other liabilities | (74) | (135) |
Net cash provided by operating activities | 667 | 642 |
Cash Flows From Investing Activities: | ||
Purchases of rental equipment | (257) | (280) |
Purchases of non-rental equipment | (42) | (33) |
Proceeds from sales of rental equipment | 192 | 181 |
Proceeds from sales of non-rental equipment | 8 | 4 |
Insurance proceeds from damaged equipment | 7 | 2 |
Purchases of other companies, net of cash acquired | (173) | (52) |
Net cash used in investing activities | (265) | (178) |
Cash Flows From Financing Activities: | ||
Proceeds from debt | 1,427 | 2,256 |
Payments of debt | (1,572) | (2,563) |
Proceeds from the exercise of common stock options | 4 | 1 |
Common stock repurchased | (243) | (226) |
Payments of financing costs | (9) | 0 |
Net cash used in financing activities | (393) | (532) |
Effect of foreign exchange rates | 0 | (6) |
Net increase (decrease) in cash and cash equivalents | 9 | (74) |
Cash and cash equivalents at beginning of period | 43 | 352 |
Cash and cash equivalents at end of period | 52 | 278 |
Supplemental disclosure of cash flow information: | ||
Cash paid for income taxes, net | 4 | 10 |
Cash paid for interest | $ 179 | $ 153 |
Organization, Description of Business and Basis of Presentation |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization, Description of Business and Basis of Presentation | Organization, Description of Business and Basis of Presentation United Rentals, Inc. (“Holdings,” “URI” or the “Company”) is principally a holding company and conducts its operations primarily through its wholly owned subsidiary, United Rentals (North America), Inc. (“URNA”), and subsidiaries of URNA. Holdings’ primary asset is its sole ownership of all issued and outstanding shares of common stock of URNA. URNA’s various credit agreements and debt instruments place restrictions on its ability to transfer funds to its shareholder. We rent equipment to a diverse customer base that includes construction and industrial companies, manufacturers, utilities, municipalities, homeowners and government entities in the United States, Canada and Europe. In addition to renting equipment, we sell new and used rental equipment, as well as related contractor supplies, parts and service. We have prepared the accompanying unaudited condensed consolidated financial statements in accordance with the accounting policies described in our annual report on Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”) and the interim reporting requirements of Form 10-Q. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the 2018 Form 10-K. In our opinion, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of financial condition, operating results and cash flows for the interim periods presented have been made. Interim results of operations are not necessarily indicative of the results of the full year. New Accounting Pronouncements Measurement of Credit Losses on Financial Instruments. In June 2016, the Financial Accounting Standards Board ("FASB") issued guidance that will require companies to present assets held at amortized cost and available for sale debt securities net of the amount expected to be collected. The guidance requires the measurement of expected credit losses to be based on relevant information from past events, including historical experiences, current conditions and reasonable and supportable forecasts that affect collectibility. The guidance will be effective for fiscal years and interim periods beginning after December 15, 2019 and early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Different components of the guidance require modified retrospective or prospective adoption. This guidance does not apply to receivables arising from operating leases. As discussed in note 2 to the condensed consolidated financial statements, most of our equipment rental revenue is accounted for as lease revenue (such revenue represented 78 percent of our total revenues for the three months ended March 31, 2019). We are currently assessing whether we will early adopt this guidance, and the impact on our financial statements, while limited to our non-operating lease receivables, is not currently estimable, as it will depend on market conditions and our forecast expectations upon, and following, adoption. Simplifying the Test for Goodwill Impairment. In January 2017, the FASB issued guidance intended to simplify the subsequent accounting for goodwill acquired in a business combination. Prior guidance required utilizing a two-step process to review goodwill for impairment. A second step was required if there was an indication that an impairment may exist, and the second step required calculating the potential impairment by comparing the implied fair value of the reporting unit's goodwill (as if purchase accounting were performed on the testing date) with the carrying amount of the goodwill. The new guidance eliminates the second step from the goodwill impairment test. Under the new guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value (although the loss should not exceed the total amount of goodwill allocated to the reporting unit). The guidance requires prospective adoption and will be effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption of this guidance is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently assessing whether we will early adopt. The guidance is not expected to have a significant impact on our financial statements. Guidance Adopted in 2019 Leases. See note 8 to our condensed consolidated financial statements for a discussion of our lease accounting following our adoption of an updated FASB lease accounting standard in the first quarter of 2019. Derivatives and Hedging. In 2019, we prospectively adopted guidance intended to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. The guidance is additionally intended to simplify hedge accounting, and no longer requires separate measurement and reporting of hedge ineffectiveness. For cash flow and net investment hedges existing at the date of adoption, the guidance requires entities to apply a cumulative-effect adjustment related to eliminating the separate measurement of ineffectiveness to accumulated other comprehensive income with a corresponding adjustment to the opening balance of retained earnings. Our use of derivative instruments is limited, and we did not recognize an adjustment to retained earnings upon adoption. Given our limited use of derivative instruments, adoption of this guidance did not have a significant impact on our financial statements.
|
Revenue Recognition |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition Revenue Recognition Accounting Standards In May 2014, and in subsequent updates, the FASB issued guidance ("Topic 606") to clarify the principles for recognizing revenue. We adopted Topic 606 on January 1, 2018. Topic 606 includes the required steps to achieve the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In March 2016, the FASB issued updated lease accounting guidance ("Topic 842"), as explained further in note 8 to the condensed consolidated financial statements. We adopted Topic 842 on January 1, 2019. Topic 842 is an update to Topic 840, which was the lease accounting standard in place through December 31, 2018. As reflected below, most of our revenue is accounted for under Topic 842 (Topic 840 for 2018). There were no significant changes to our revenue accounting upon adoption of Topic 842. We recognize revenue in accordance with two different accounting standards: 1) Topic 606 and 2) Topic 842. Under Topic 606, revenue from contracts with customers is measured based on the consideration specified in the contract with the customer, and excludes any sales incentives and amounts collected on behalf of third parties. A performance obligation is a promise in a contract to transfer a distinct good or service to a customer, and is the unit of account under Topic 606. As reflected below, most of our revenue is accounted for under Topic 842. Our contracts with customers generally do not include multiple performance obligations. We recognize revenue when we satisfy a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration we expect to be entitled to in exchange for such products or services. Nature of goods and services In the following table, revenue is summarized by type and by the applicable accounting standard.
Revenues by reportable segment and geographical market are presented in notes 4 and 11 of the condensed consolidated financial statements, respectively, using the revenue captions reflected in our condensed consolidated statements of operations. The majority of our revenue is recognized in our general rentals segment and in the U.S. (for the three months ended March 31, 2019, 81 percent and 91 percent of total revenues, respectively). We believe that the disaggregation of our revenue from contracts to customers as reflected above, coupled with the further discussion below and the reportable segment and geographical market disclosures in notes 4 and 11, depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. Lease revenues (Topic 842) The accounting for the types of revenue that are accounted for under Topic 842 is discussed below. Owned equipment rentals represent our most significant revenue type (they accounted for 72 percent of total revenues for the three months ended March 31, 2019) and are governed by our standard rental contract. We account for such rentals as operating leases. The lease terms are included in our contracts, and the determination of whether our contracts contain leases generally does not require significant assumptions or judgments. Our lease revenues do not include material amounts of variable payments. Owned equipment rentals: Owned equipment rentals represent revenues from renting equipment that we own. We do not generally provide an option for the lessee to purchase the rented equipment at the end of the lease, and do not generate material revenue from sales of equipment under such options. We recognize revenues from renting equipment on a straight-line basis. Our rental contract periods are hourly, daily, weekly or monthly. By way of example, if a customer were to rent a piece of equipment and the daily, weekly and monthly rental rates for that particular piece were (in actual dollars) $100, $300 and $900, respectively, we would recognize revenue of $32.14 per day. The daily rate for recognition purposes is calculated by dividing the monthly rate of $900 by the monthly term of 28 days. This daily rate assumes that the equipment will be on rent for the full 28 days, as we are unsure of when the customer will return the equipment and therefore unsure of which rental contract period will apply. As part of this straight-line methodology, when the equipment is returned, we recognize as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, we will have customers return equipment and be contractually required to pay us more than the cumulative amount of revenue recognized to date under the straight-line methodology. For instance, continuing the above example, if the customer rented the above piece of equipment on December 29 and returned it at the close of business on January 1, we would recognize incremental revenue on January 1 of $171.44 (in actual dollars, representing the difference between the amount the customer is contractually required to pay, or $300 at the weekly rate, and the cumulative amount recognized to date on a straight-line basis, or $128.56, which represents four days at $32.14 per day). We record amounts billed to customers in excess of recognizable revenue as deferred revenue on our balance sheet. We had deferred revenue (associated with both Topic 842/840 and Topic 606) of $54 and $56 as of March 31, 2019 and December 31, 2018, respectively. As noted above, we are unsure of when the customer will return rented equipment. As such, we do not know how much the customer will owe us upon return of the equipment and cannot provide a maturity analysis of future lease payments. Our equipment is generally rented for short periods of time. Lessees do not provide residual value guarantees on rented equipment. We expect to derive significant future benefits from our equipment following the end of the rental term. Our rentals are generally short-term in nature, and our equipment is typically rented for the majority of the time that we own it. We additionally recognize revenue from sales of rental equipment when we dispose of the equipment. Re-rent revenue: Re-rent revenue reflects revenues from equipment that we rent from vendors and then rent to our customers. We account for such rentals as subleases. The accounting for re-rent revenue is the same as the accounting for owned equipment rentals described above. “Other” equipment rental revenue is primarily comprised of 1) Rental Protection Plan (or "RPP") revenue associated with the damage waiver customers can purchase when they rent our equipment to protect against potential loss or damage, 2) environmental charges associated with the rental of equipment, and 3) charges for rented equipment that is damaged by our customers. Revenues from contracts with customers (Topic 606) The accounting for the types of revenue that are accounted for under Topic 606 is discussed below. Substantially all of our revenues under Topic 606 are recognized at a point-in-time rather than over time. Delivery and pick-up: Delivery and pick-up revenue associated with renting equipment is recognized when the service is performed. “Other” equipment rental revenue is primarily comprised of revenues associated with the consumption of fuel by our customers which are recognized when the equipment is returned by the customer (and consumption, if any, can be measured). Sales of rental equipment, new equipment and contractor supplies are recognized at the time of delivery to, or pick-up by, the customer and when collectibility is reasonably assured. Service and other revenues primarily represent revenues earned from providing repair and maintenance services on our customers’ fleet (including parts sales). Service revenue is recognized as the services are performed. Receivables and contract assets and liabilities As reflected above, most of our equipment rental revenue is accounted for under Topic 842 (such revenue represented 78 percent of our total revenues for the three months ended March 31, 2019). The customers that are responsible for the remaining revenue that is accounted for under Topic 606 are generally the same customers that rent our equipment. We manage credit risk associated with our accounts receivables at the customer level. Because the same customers generate the revenues that are accounted for under both Topic 606 and Topic 842, the discussions below on credit risk and our allowances for doubtful accounts address receivables arising from revenues from both Topic 606 and Topic 842 (Topic 840 for 2018). Concentration of credit risk with respect to our receivables is limited because a large number of geographically diverse customers makes up our customer base. Our largest customer accounted for less than one percent of total revenues for the three months ended March 31, 2019, and for each of the last three full years. Our customer with the largest receivable balance represented approximately one percent of total receivables at March 31, 2019 and December 31, 2018. We manage credit risk through credit approvals, credit limits and other monitoring procedures. Our allowances for doubtful accounts reflect our estimate of the amount of our receivables that we will be unable to collect based on historical write-off experience. Our estimate could require change based on changing circumstances, including changes in the economy or in the particular circumstances of individual customers. Accordingly, we may be required to increase or decrease our allowances. Trade receivables that have contractual maturities of one year or less are written-off when they are determined to be uncollectible based on the criteria necessary to qualify as a deduction for federal tax purposes. Write-offs of such receivables require management approval based on specified dollar thresholds. During the three months ended March 31, 2019 and 2018, we recognized total additions, excluding acquisitions, to our allowances for doubtful accounts of $15 and $6, respectively, primarily 1) as a reduction to equipment rental revenue or 2) as bad debt expense within selling, general and administrative expenses in our condensed consolidated statements of income. We do not have material contract assets, or impairment losses associated therewith, or material contract liabilities, associated with contracts with customers. Our contracts with customers do not generally result in material amounts billed to customers in excess of recognizable revenue. We did not recognize material revenue during the three months ended March 31, 2019 or 2018 that was included in the contract liability balance as of the beginning of such periods. Performance obligations Most of our Topic 606 revenue is recognized at a point-in-time, rather than over time. Accordingly, in any particular period, we do not generally recognize a significant amount of revenue from performance obligations satisfied (or partially satisfied) in previous periods, and the amounts of such revenue recognized during the three months ended March 31, 2019 and 2018 were not material. We also do not expect to recognize material revenue in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2019. Payment terms Our Topic 606 revenues do not include material amounts of variable consideration. Our payment terms vary by the type and location of our customer and the products or services offered. The time between invoicing and when payment is due is not significant. Our contracts do not generally include a significant financing component. For certain products or services and customer types, we require payment before the products or services are delivered to the customer. Our contracts with customers do not generally result in significant obligations associated with returns, refunds or warranties. See above for a discussion of how we manage credit risk. Revenue is recognized net of taxes collected from customers, which are subsequently remitted to governmental authorities. Contract costs We do not recognize any assets associated with the incremental costs of obtaining a contract with a customer (for example, a sales commission) that we expect to recover. Most of our revenue is recognized at a point-in-time or over a period of one year or less, and we use the practical expedient that allows us to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that we otherwise would have recognized is one year or less. Contract estimates and judgments Our revenues accounted for under Topic 606 generally do not require significant estimates or judgments, primarily for the following reasons:
|
Acquisitions |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | Acquisitions BakerCorp Acquisition In July 2018, we completed the acquisition of BakerCorp. BakerCorp was a leading multinational provider of tank, pump, filtration and trench shoring rental solutions for a broad range of industrial and construction applications. BakerCorp had approximately 950 employees, and its operations were primarily concentrated in the United States and Canada, where it had 46 locations. BakerCorp also had 11 locations in France, Germany, the United Kingdom and the Netherlands. BakerCorp had annual revenues of approximately $295. The acquisition: •Augmented our bundled solutions for fluid storage, transfer and treatment; •Expanded our strategic account base; and •Provided a significant opportunity to increase revenue and enhance customer service by cross-selling to our broader customer base. The aggregate consideration paid was approximately $720. The acquisition and related fees and expenses were funded through drawings on our ABL facility. The following table summarizes the fair values of the assets acquired and liabilities assumed. The purchase price allocations for these assets and liabilities are based on preliminary valuations and are subject to change as we obtain additional information during the acquisition measurement period.
(1) The fair value of accounts receivables acquired was $74, and the gross contractual amount was $81. We estimated that $7 would be uncollectible. (2) The following table reflects the fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments:
(3) All of the goodwill was assigned to our trench, power and fluid solutions segment. The level of goodwill that resulted from the acquisition is primarily reflective of BakerCorp's going-concern value, the value of BakerCorp's assembled workforce, new customer relationships expected to arise from the acquisition, and operational synergies that we expect to achieve that are not associated with the identifiable assets. $6 of goodwill is expected to be deductible for income tax purposes. The three months ended March 31, 2019 include BakerCorp acquisition-related costs which are included in “Merger related costs” in our condensed consolidated statements of income. Since the acquisition date, significant amounts of fleet have been moved between URI locations and the acquired BakerCorp locations, and it is not practicable to reasonably estimate the amounts of revenue and earnings of BakerCorp since the acquisition date. The impact of the BakerCorp acquisition on our equipment rentals revenue is primarily reflected in the increase in average OEC of 23.7 percent for the three months ended March 31, 2019. Such increase includes the impact of the acquisition of Vander Holding Corporation and its subsidiaries (“BlueLine”) discussed below. BlueLine Acquisition In October 2018, we completed the acquisition of BlueLine. BlueLine was one of the ten largest equipment rental companies in North America and served customers in the construction and industrial sectors with a focus on mid-sized and local accounts. BlueLine had 114 locations and over 1,700 employees based in 25 U.S. states, Canada and Puerto Rico. BlueLine had annual revenues of approximately $786. The acquisition is expected to: •Expand our equipment rental capacity in many of the largest metropolitan areas in North America, including both U.S. coasts, the Gulf South and Ontario; •Provide a well-diversified customer base with a balanced mix of commercial construction and industrial accounts; •Add more mid-sized and local accounts to our customer base; and •Provide a significant opportunity to increase revenue and enhance customer service by cross-selling to our broader customer base. The aggregate consideration paid was approximately $2.072 billion. The acquisition and related fees and expenses were funded through borrowings under a new $1 billion senior secured term loan credit facility (the “term loan facility”) and the issuance of $1.1 billion principal amount of 6 1/2 percent Senior Notes due 2026. The following table summarizes the fair values of the assets acquired and liabilities assumed. The purchase price allocations for these assets and liabilities are based on preliminary valuations and are subject to change as we obtain additional information during the acquisition measurement period.
(1) The fair value of accounts receivables acquired was $117, and the gross contractual amount was $125. We estimated that $8 would be uncollectible. (2) The customer relationships are being amortized over a 5 year life. (3) The acquired debt reflects finance lease obligations. (4) All of the goodwill was assigned to our general rentals segment. The level of goodwill that resulted from the acquisition is primarily reflective of BlueLine's going-concern value, the value of BlueLine's assembled workforce, new customer relationships expected to arise from the acquisition, and operational synergies that we expect to achieve that are not associated with the identifiable assets. $25 of goodwill is expected to be deductible for income tax purposes. The three months ended March 31, 2019 include BlueLine acquisition-related costs which are included in “Merger related costs” in our condensed consolidated statements of income. In addition to the acquisition-related costs reflected in our consolidated statements of income, the debt issuance costs associated with the issuance of debt to fund the acquisition are reflected, net of amortization subsequent to the acquisition date, in long-term debt in our consolidated balance sheets. Since the acquisition date, significant amounts of fleet have been moved between URI locations and the acquired BlueLine locations, and it is not practicable to reasonably estimate the amounts of revenue and earnings of BlueLine since the acquisition date. The impact of the BlueLine acquisition on our equipment rentals revenue is primarily reflected in the increase in average OEC of 23.7 percent for the three months ended March 31, 2019. Such increase includes the impact of the acquisition of BakerCorp discussed above. Pro forma financial information The pro forma information below gives effect to the BakerCorp and BlueLine acquisitions as if they had been completed on January 1, 2018 (“the pro forma acquisition date”). The pro forma information is not necessarily indicative of our results of operations had the acquisitions been completed on the above date, nor is it necessarily indicative of our future results. The pro forma information does not reflect any cost savings from operating efficiencies or synergies that could result from the acquisitions, and also does not reflect additional revenue opportunities following the acquisitions. The pro forma information includes adjustments to record the assets and liabilities of BakerCorp and BlueLine at their respective fair values based on available information and to give effect to the financing for the acquisitions and related transactions. The pro forma adjustments reflected in the table below are subject to change as additional analysis is performed. The opening balance sheet values assigned to the assets acquired and liabilities assumed are based on preliminary valuations and are subject to change as we obtain additional information during the acquisition measurement period. Increases or decreases in the estimated fair values of the net assets acquired may impact our statements of income in future periods. The tables below present unaudited pro forma consolidated income statement information as if BakerCorp and BlueLine had been included in our consolidated results for the entire period reflected.
(1) Depreciation of rental equipment and non-rental depreciation were adjusted for the fair value mark-ups, and the changes in useful lives and salvage values, of the equipment acquired in the BakerCorp and BlueLine acquisitions. (2) Cost of rental equipment sales was adjusted for the fair value mark-ups of rental equipment acquired in the BlueLine acquisition. BakerCorp did not historically recognize a material amount of rental equipment sales, and accordingly no adjustment was required for BakerCorp. (3) The intangible assets acquired in the BakerCorp and BlueLine acquisitions were amortized. (4) As discussed above, we issued debt to fund the BakerCorp and BlueLine acquisitions. Interest expense was adjusted to reflect these changes in our debt portfolio. (5) Historic interest on debt that is not part of the combined entity was eliminated. (6) We expect to recognize restructuring charges primarily comprised of severance costs and branch closure charges associated with the acquisitions over a period of approximately one year following the acquisition dates, which, for the pro forma presentation, was January 1, 2018. The adjustments above reflect the timing of the actual restructuring charges following the acquisitions (the pro forma restructuring charges above for the three months ended March 31, 2018 reflect the actual restructuring charges recognized during the three months following the acquisitions). We expect to incur additional restructuring charges for BakerCorp and BlueLine, however the remaining costs are not currently estimable, as we are still identifying the actions that will be undertaken.
|
Segment Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information Our reportable segments are i) general rentals and ii) trench, power and fluid solutions. The general rentals segment includes the rental of i) general construction and industrial equipment, such as backhoes, skid-steer loaders, forklifts, earthmoving equipment and material handling equipment, ii) aerial work platforms, such as boom lifts and scissor lifts and iii) general tools and light equipment, such as pressure washers, water pumps and power tools. The general rentals segment reflects the aggregation of 11 geographic regions—Carolinas, Gulf South, Industrial (which serves the geographic Gulf region and has a strong industrial presence), Mid-Atlantic, Mid Central, Midwest, Northeast, Pacific West, South, Southeast and Western Canada—and operates throughout the United States and Canada. The trench, power and fluid solutions segment includes the rental of specialty construction products such as i) trench safety equipment, such as trench shields, aluminum hydraulic shoring systems, slide rails, crossing plates, construction lasers and line testing equipment for underground work, ii) power and HVAC equipment, such as portable diesel generators, electrical distribution equipment, and temperature control equipment and iii) fluid solutions equipment primarily used for fluid containment, transfer and treatment. The trench, power and fluid solutions segment is comprised of the following regions, each of which primarily rents the corresponding equipment type described above: i) the Trench Safety region, ii) the Power and HVAC region, iii) the Fluid Solutions region and iv) the Fluid Solutions Europe region. The trench, power and fluid solutions segment’s customers include construction companies involved in infrastructure projects, municipalities and industrial companies. This segment operates throughout the United States and in Canada and Europe. These segments align our external segment reporting with how management evaluates and allocates resources. We evaluate segment performance based on segment equipment rentals gross profit. The following tables set forth financial information by segment.
|
Restructuring Charges |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring Charges | Restructuring Charges Restructuring charges primarily include severance costs associated with headcount reductions, as well as branch closure charges. We incur severance costs and branch closure charges in the ordinary course of our business. We only include such costs that are part of a restructuring program as restructuring charges. Since the first such restructuring program was initiated in 2008, we have completed four restructuring programs and have incurred total restructuring charges of $323. Closed Restructuring Programs Our closed restructuring programs were initiated either in recognition of a challenging economic environment or following the completion of certain significant acquisitions. As of March 31, 2019, the total liability associated with the closed restructuring programs was $15. BakerCorp/BlueLine Restructuring Program In the third quarter of 2018, we initiated a restructuring program following the closing of the BakerCorp acquisition discussed in note 3 to the condensed consolidated financial statements. The restructuring program also includes actions undertaken associated with the BlueLine acquisition discussed in note 3 to the condensed consolidated financial statements. We expect to complete the restructuring program in 2019. The total costs expected to be incurred in connection with the program are not currently estimable, as we are still identifying the actions that will be undertaken. The table below provides certain information concerning restructuring activity under the BakerCorp/BlueLine restructuring program during the three months ended March 31, 2019:
_________________ (1) Reflected in our condensed consolidated statements of income as “Restructuring charge” (such charge also includes activity under our closed restructuring programs). These charges are not allocated to our reportable segments.
|
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements As of March 31, 2019 and December 31, 2018, the amounts of our assets and liabilities that were accounted for at fair value were immaterial. Fair value measurements are categorized in one of the following three levels based on the lowest level input that is significant to the fair value measurement in its entirety: Level 1- Inputs to the valuation methodology are unadjusted quoted prices in active markets for identical assets or liabilities. Level 2- Observable inputs other than quoted prices in active markets for identical assets or liabilities include:
If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability. Level 3- Inputs to the valuation methodology are unobservable (i.e., supported by little or no market activity) and significant to the fair value measure. Fair Value of Financial Instruments The carrying amounts reported in our condensed consolidated balance sheets for accounts receivable, accounts payable and accrued expenses and other liabilities approximate fair value due to the immediate to short-term maturity of these financial instruments. The fair values of our ABL, accounts receivable securitization and term loan facilities and finance/capital leases (the classification of such leases changed upon adoption of a new lease accounting standard, as explained further in note 8 to the condensed consolidated financial statements) approximated their book values as of March 31, 2019 and December 31, 2018. The estimated fair values of our financial instruments, all of which are categorized in Level 1 of the fair value hierarchy, as of March 31, 2019 and December 31, 2018 have been calculated based upon available market information, and were as follows:
|
Leases |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases Adoption of Accounting Standards Codification (“ASC”) Topic 842, “Leases” In March 2016, the FASB issued guidance ("Topic 842") to increase transparency and comparability among organizations by requiring (1) recognition of lease assets and lease liabilities on the balance sheet and (2) disclosure of key information about leasing arrangements. Some changes to the lessor accounting guidance were made to align both of the following: (1) the lessor accounting guidance with certain changes made to the lessee accounting guidance and (2) key aspects of the lessor accounting model with revenue recognition guidance. We adopted Topic 842 at the required adoption date of January 1, 2019, using the transition method that allowed us to initially apply Topic 842 as of January 1, 2019 and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. We used the package of practical expedients permitted under the transition guidance that allowed us to not reassess: (1) whether any expired or existing contracts are or contain leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. We additionally used, for our real estate operating leases, the practical expedient that allows lessees to treat the lease and non-lease components of leases as a single lease component. We did not recognize a material adjustment to the opening balance of retained earnings upon adoption. Because of the transition method we used to adopt Topic 842, Topic 842 was not applied to periods prior to adoption and the adoption of Topic 842 had no impact on our previously reported results. As discussed in note 2 to the condensed consolidated financial statements, most of our equipment rental revenues, which accounted for 85 percent of total revenues for the three months ended March 31, 2019, were accounted for under the previous lease accounting standard through December 31, 2018 and are accounted for under Topic 842 following adoption. There were no significant changes to our revenue accounting upon adoption of Topic 842. See note 2 to the condensed consolidated financial statements for a discussion of our revenue accounting (such discussion includes lessor disclosures required under Topic 842). The adoption of Topic 842 had a material impact on our condensed consolidated balance sheet due to the recognition of right-of-use (“ROU”) assets and lease liabilities, as discussed further below. The adoption of Topic 842 did not have a material impact on our condensed consolidated income statement (as noted above, although a significant portion of our revenue is accounted for under Topic 842 following adoption, there were no significant changes to our revenue accounting upon adoption) or our condensed consolidated cash flow statement. Lease Accounting We determine if an arrangement is a lease at inception. Our material lease contracts are generally for real estate or vehicles, and the determination of whether such contracts contain leases generally does not require significant estimates or judgments. We lease real estate and equipment under operating leases. We lease a significant portion of our branch locations, and also lease other premises used for purposes such as district and regional offices and service centers. Our finance lease obligations consist primarily of rental equipment (primarily vehicles) and building leases. Operating leases result in the recognition of ROU assets and lease liabilities on the balance sheet. ROU assets represent our right to use the leased asset for the lease term and lease liabilities represent our obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rate at the commencement date to determine the present value of lease payments. The operating lease ROU assets also include any lease payments made and exclude lease incentives. Our lease terms may include options, at our sole discretion, to extend or terminate the lease that we are reasonably certain to exercise. The amount of payments associated with such options reflected in the “Maturity of lease liabilities” table below is not material. Most real estate leases include one or more options to renew, with renewal terms that can extend the lease term from 1 to 5 years or more. Lease expense is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease expense on such leases is recognized on a straight-line basis over the lease term. The primary leases we enter into with initial terms of 12 months or less are for equipment that we rent from vendors and then rent to our customers. We generate sublease revenue from such leases that we refer to as "re-rent revenue" as discussed in note 2 to the condensed consolidated financial statements. Apart from the re-rent revenue discussed in note 2, we do not generate material sublease income. We have lease agreements with lease and non-lease components, and, for our real estate operating leases, we account for the lease and non-lease components as a single lease component. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. The tables below present financial information associated with our leases. This information is only presented as of, and for the three months ended, March 31, 2019 because, as noted above, we adopted Topic 842 using a transition method that does not require application to periods prior to adoption.
_________________ (1) Includes variable lease costs, which are immaterial. Cost of equipment rentals, excluding depreciation includes $34 of short-term lease costs associated with equipment that we rent from vendors and then rent to our customers, as discussed further above. Apart from these costs, short-term lease costs are immaterial. (2) Primarily reflects re-rent revenue as discussed further above.
_________________ (1) Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of March 31, 2019. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate. (2) The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases Adoption of Accounting Standards Codification (“ASC”) Topic 842, “Leases” In March 2016, the FASB issued guidance ("Topic 842") to increase transparency and comparability among organizations by requiring (1) recognition of lease assets and lease liabilities on the balance sheet and (2) disclosure of key information about leasing arrangements. Some changes to the lessor accounting guidance were made to align both of the following: (1) the lessor accounting guidance with certain changes made to the lessee accounting guidance and (2) key aspects of the lessor accounting model with revenue recognition guidance. We adopted Topic 842 at the required adoption date of January 1, 2019, using the transition method that allowed us to initially apply Topic 842 as of January 1, 2019 and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. We used the package of practical expedients permitted under the transition guidance that allowed us to not reassess: (1) whether any expired or existing contracts are or contain leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. We additionally used, for our real estate operating leases, the practical expedient that allows lessees to treat the lease and non-lease components of leases as a single lease component. We did not recognize a material adjustment to the opening balance of retained earnings upon adoption. Because of the transition method we used to adopt Topic 842, Topic 842 was not applied to periods prior to adoption and the adoption of Topic 842 had no impact on our previously reported results. As discussed in note 2 to the condensed consolidated financial statements, most of our equipment rental revenues, which accounted for 85 percent of total revenues for the three months ended March 31, 2019, were accounted for under the previous lease accounting standard through December 31, 2018 and are accounted for under Topic 842 following adoption. There were no significant changes to our revenue accounting upon adoption of Topic 842. See note 2 to the condensed consolidated financial statements for a discussion of our revenue accounting (such discussion includes lessor disclosures required under Topic 842). The adoption of Topic 842 had a material impact on our condensed consolidated balance sheet due to the recognition of right-of-use (“ROU”) assets and lease liabilities, as discussed further below. The adoption of Topic 842 did not have a material impact on our condensed consolidated income statement (as noted above, although a significant portion of our revenue is accounted for under Topic 842 following adoption, there were no significant changes to our revenue accounting upon adoption) or our condensed consolidated cash flow statement. Lease Accounting We determine if an arrangement is a lease at inception. Our material lease contracts are generally for real estate or vehicles, and the determination of whether such contracts contain leases generally does not require significant estimates or judgments. We lease real estate and equipment under operating leases. We lease a significant portion of our branch locations, and also lease other premises used for purposes such as district and regional offices and service centers. Our finance lease obligations consist primarily of rental equipment (primarily vehicles) and building leases. Operating leases result in the recognition of ROU assets and lease liabilities on the balance sheet. ROU assets represent our right to use the leased asset for the lease term and lease liabilities represent our obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rate at the commencement date to determine the present value of lease payments. The operating lease ROU assets also include any lease payments made and exclude lease incentives. Our lease terms may include options, at our sole discretion, to extend or terminate the lease that we are reasonably certain to exercise. The amount of payments associated with such options reflected in the “Maturity of lease liabilities” table below is not material. Most real estate leases include one or more options to renew, with renewal terms that can extend the lease term from 1 to 5 years or more. Lease expense is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease expense on such leases is recognized on a straight-line basis over the lease term. The primary leases we enter into with initial terms of 12 months or less are for equipment that we rent from vendors and then rent to our customers. We generate sublease revenue from such leases that we refer to as "re-rent revenue" as discussed in note 2 to the condensed consolidated financial statements. Apart from the re-rent revenue discussed in note 2, we do not generate material sublease income. We have lease agreements with lease and non-lease components, and, for our real estate operating leases, we account for the lease and non-lease components as a single lease component. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. The tables below present financial information associated with our leases. This information is only presented as of, and for the three months ended, March 31, 2019 because, as noted above, we adopted Topic 842 using a transition method that does not require application to periods prior to adoption.
_________________ (1) Includes variable lease costs, which are immaterial. Cost of equipment rentals, excluding depreciation includes $34 of short-term lease costs associated with equipment that we rent from vendors and then rent to our customers, as discussed further above. Apart from these costs, short-term lease costs are immaterial. (2) Primarily reflects re-rent revenue as discussed further above.
_________________ (1) Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of March 31, 2019. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate. (2) The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
|
Debt |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt Debt, net of unamortized original issue discounts or premiums, and unamortized debt issuance costs, consists of the following:
___________________ (1)The table below presents financial information associated with our variable rate indebtedness as of and for the three months ended March 31, 2019. We have borrowed the full available amount under the term loan facility. The principal obligation under the term loan facility is required to be repaid in quarterly installments in an aggregate amount equal to 1.0 percent per annum, with the balance due at the maturity of the facility. The average amount of debt outstanding under the term loan facility decreases slightly each quarter due to the requirement to repay a portion of the principal obligation.
Loan Covenants and Compliance As of March 31, 2019, we were in compliance with the covenants and other provisions of the ABL, accounts receivable securitization and term loan facilities and the senior notes. Any failure to be in compliance with any material provision or covenant of these agreements could have a material adverse effect on our liquidity and operations. The only financial maintenance covenant that currently exists under the ABL facility is the fixed charge coverage ratio. Subject to certain limited exceptions specified in the ABL facility, the fixed charge coverage ratio covenant under the ABL facility will only apply in the future if specified availability under the ABL facility falls below 10 percent of the maximum revolver amount under the ABL facility. When certain conditions are met, cash and cash equivalents and borrowing base collateral in excess of the ABL facility size may be included when calculating specified availability under the ABL facility. As of March 31, 2019, specified availability under the ABL facility exceeded the required threshold and, as a result, this financial maintenance covenant was inapplicable. Under our accounts receivable securitization facility, we are required, among other things, to maintain certain financial tests relating to: (i) the default ratio, (ii) the delinquency ratio, (iii) the dilution ratio and (iv) days sales outstanding. The accounts receivable securitization facility also requires us to comply with the fixed charge coverage ratio under the ABL facility, to the extent the ratio is applicable under the ABL facility.
|
Legal and Regulatory Matters |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Legal and Regulatory Matters | Legal and Regulatory MattersWe are subject to a number of claims and proceedings that generally arise in the ordinary course of our business. These matters include, but are not limited to, general liability claims (including personal injury, property and auto claims), indemnification and guarantee obligations, employee injuries and employment-related claims, self-insurance obligations, contract and real estate matters, and other general business litigation. Based on advice of counsel and available information, including current status or stage of proceeding, and taking into account accruals for matters where we have established them, we currently believe that any liabilities ultimately resulting from such claims and proceedings will not, individually or in the aggregate, have a material adverse effect on our consolidated financial condition, results of operations or cash flows. |
Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share Basic earnings per share is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income available to common stockholders by the weighted-average number of common shares plus the effect of dilutive potential common shares outstanding during the period. The following table sets forth the computation of basic and diluted earnings per share (shares in thousands):
|
Condensed Consolidating Financial Information of Guarantor Subsidiaries |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Financial Information of Guarantor Subsidiaries | Condensed Consolidating Financial Information of Guarantor Subsidiaries URNA is 100 percent owned by Holdings (“Parent”) and has certain outstanding indebtedness that is guaranteed by both Parent and, with the exception of its U.S. special purpose vehicle which holds receivable assets relating to the Company’s accounts receivable securitization facility (the “SPV”), all of URNA’s U.S. subsidiaries (the “guarantor subsidiaries”). Other than the guarantee by certain Canadian subsidiaries of URNA's indebtedness under the ABL facility, none of URNA’s indebtedness is guaranteed by URNA's foreign subsidiaries or the SPV (together, the “non-guarantor subsidiaries”). The receivable assets owned by the SPV have been sold or contributed by URNA to the SPV and are not available to satisfy the obligations of URNA or Parent’s other subsidiaries. The guarantor subsidiaries are all 100 percent-owned and the guarantees are made on a joint and several basis. The guarantees are not full and unconditional because a guarantor subsidiary can be automatically released and relieved of its obligations under certain circumstances, including sale of the guarantor subsidiary, the sale of all or substantially all of the guarantor subsidiary's assets, the requirements for legal defeasance or covenant defeasance under the applicable indenture being met, designating the guarantor subsidiary as an unrestricted subsidiary for purposes of the applicable covenants or, other than with respect to the guarantees of the 5 3/4 percent Senior Notes due 2024, the notes being rated investment grade by both Standard & Poor’s Ratings Services and Moody’s Investors Service, Inc., or, in certain circumstances, another rating agency selected by URNA. The guarantees are also subject to subordination provisions (to the same extent that the obligations of the issuer under the relevant notes are subordinated to other debt of the issuer) and to a standard limitation which provides that the maximum amount guaranteed by each guarantor will not exceed the maximum amount that can be guaranteed without making the guarantee void under fraudulent conveyance laws. Based on our understanding of Rule 3-10 of Regulation S-X ("Rule 3-10"), we believe that the guarantees of the guarantor subsidiaries comply with the conditions set forth in Rule 3-10 and therefore continue to utilize Rule 3-10 to present condensed consolidating financial information for Holdings, URNA, the guarantor subsidiaries and the non-guarantor subsidiaries. Separate consolidated financial statements of the guarantor subsidiaries have not been presented because management believes that such information would not be material to investors. However, condensed consolidating financial information is presented. Covenants in the ABL, accounts receivable securitization and term loan facilities, and the other agreements governing our debt, impose operating and financial restrictions on URNA, Parent and the guarantor subsidiaries, including limitations on the ability to make share repurchases and dividend payments. As of March 31, 2019, the amount available for distribution under the most restrictive of these covenants was $443. The Company’s total available capacity for making share repurchases and dividend payments includes the intercompany receivable balance of Parent. As of March 31, 2019, our total available capacity for making share repurchases and dividend payments, which includes URNA’s capacity to make restricted payments and the intercompany receivable balance of Parent, was $2.104 billion. The condensed consolidating financial information of Parent and its subsidiaries is as follows: CONDENSED CONSOLIDATING BALANCE SHEET March 31, 2019
CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2018
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME For the Three Months Ended March 31, 2019
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME For the Three Months Ended March 31, 2018
CONDENSED CONSOLIDATING CASH FLOW INFORMATION For the Three Months Ended March 31, 2019
CONDENSED CONSOLIDATING CASH FLOW INFORMATION For the Three Months Ended March 31, 2018
|
Organization, Description of Business and Basis of Presentation (Policies) |
3 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||
New Accounting Pronouncements | New Accounting Pronouncements Measurement of Credit Losses on Financial Instruments. In June 2016, the Financial Accounting Standards Board ("FASB") issued guidance that will require companies to present assets held at amortized cost and available for sale debt securities net of the amount expected to be collected. The guidance requires the measurement of expected credit losses to be based on relevant information from past events, including historical experiences, current conditions and reasonable and supportable forecasts that affect collectibility. The guidance will be effective for fiscal years and interim periods beginning after December 15, 2019 and early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Different components of the guidance require modified retrospective or prospective adoption. This guidance does not apply to receivables arising from operating leases. As discussed in note 2 to the condensed consolidated financial statements, most of our equipment rental revenue is accounted for as lease revenue (such revenue represented 78 percent of our total revenues for the three months ended March 31, 2019). We are currently assessing whether we will early adopt this guidance, and the impact on our financial statements, while limited to our non-operating lease receivables, is not currently estimable, as it will depend on market conditions and our forecast expectations upon, and following, adoption. Simplifying the Test for Goodwill Impairment. In January 2017, the FASB issued guidance intended to simplify the subsequent accounting for goodwill acquired in a business combination. Prior guidance required utilizing a two-step process to review goodwill for impairment. A second step was required if there was an indication that an impairment may exist, and the second step required calculating the potential impairment by comparing the implied fair value of the reporting unit's goodwill (as if purchase accounting were performed on the testing date) with the carrying amount of the goodwill. The new guidance eliminates the second step from the goodwill impairment test. Under the new guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value (although the loss should not exceed the total amount of goodwill allocated to the reporting unit). The guidance requires prospective adoption and will be effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption of this guidance is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently assessing whether we will early adopt. The guidance is not expected to have a significant impact on our financial statements. Guidance Adopted in 2019 Leases. See note 8 to our condensed consolidated financial statements for a discussion of our lease accounting following our adoption of an updated FASB lease accounting standard in the first quarter of 2019. Derivatives and Hedging. In 2019, we prospectively adopted guidance intended to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. The guidance is additionally intended to simplify hedge accounting, and no longer requires separate measurement and reporting of hedge ineffectiveness. For cash flow and net investment hedges existing at the date of adoption, the guidance requires entities to apply a cumulative-effect adjustment related to eliminating the separate measurement of ineffectiveness to accumulated other comprehensive income with a corresponding adjustment to the opening balance of retained earnings. Our use of derivative instruments is limited, and we did not recognize an adjustment to retained earnings upon adoption. Given our limited use of derivative instruments, adoption of this guidance did not have a significant impact on our financial statements.Adoption of Accounting Standards Codification (“ASC”) Topic 842, “Leases”In March 2016, the FASB issued guidance ("Topic 842") to increase transparency and comparability among organizations by requiring (1) recognition of lease assets and lease liabilities on the balance sheet and (2) disclosure of key information about leasing arrangements. Some changes to the lessor accounting guidance were made to align both of the following: (1) the lessor accounting guidance with certain changes made to the lessee accounting guidance and (2) key aspects of the lessor accounting model with revenue recognition guidance. We adopted Topic 842 at the required adoption date of January 1, 2019, using the transition method that allowed us to initially apply Topic 842 as of January 1, 2019 and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. We used the package of practical expedients permitted under the transition guidance that allowed us to not reassess: (1) whether any expired or existing contracts are or contain leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. We additionally used, for our real estate operating leases, the practical expedient that allows lessees to treat the lease and non-lease components of leases as a single lease component. We did not recognize a material adjustment to the opening balance of retained earnings upon adoption. Because of the transition method we used to adopt Topic 842, Topic 842 was not applied to periods prior to adoption and the adoption of Topic 842 had no impact on our previously reported results. As discussed in note 2 to the condensed consolidated financial statements, most of our equipment rental revenues, which accounted for 85 percent of total revenues for the three months ended March 31, 2019, were accounted for under the previous lease accounting standard through December 31, 2018 and are accounted for under Topic 842 following adoption. There were no significant changes to our revenue accounting upon adoption of Topic 842. See note 2 to the condensed consolidated financial statements for a discussion of our revenue accounting (such discussion includes lessor disclosures required under Topic 842). The adoption of Topic 842 had a material impact on our condensed consolidated balance sheet due to the recognition of right-of-use (“ROU”) assets and lease liabilities, as discussed further below. The adoption of Topic 842 did not have a material impact on our condensed consolidated income statement (as noted above, although a significant portion of our revenue is accounted for under Topic 842 following adoption, there were no significant changes to our revenue accounting upon adoption) or our condensed consolidated cash flow statement.
|
||||||||||||||||
Lease Revenues | Lease revenues (Topic 842) The accounting for the types of revenue that are accounted for under Topic 842 is discussed below. Owned equipment rentals represent our most significant revenue type (they accounted for 72 percent of total revenues for the three months ended March 31, 2019) and are governed by our standard rental contract. We account for such rentals as operating leases. The lease terms are included in our contracts, and the determination of whether our contracts contain leases generally does not require significant assumptions or judgments. Our lease revenues do not include material amounts of variable payments. Owned equipment rentals: Owned equipment rentals represent revenues from renting equipment that we own. We do not generally provide an option for the lessee to purchase the rented equipment at the end of the lease, and do not generate material revenue from sales of equipment under such options. We recognize revenues from renting equipment on a straight-line basis. Our rental contract periods are hourly, daily, weekly or monthly. By way of example, if a customer were to rent a piece of equipment and the daily, weekly and monthly rental rates for that particular piece were (in actual dollars) $100, $300 and $900, respectively, we would recognize revenue of $32.14 per day. The daily rate for recognition purposes is calculated by dividing the monthly rate of $900 by the monthly term of 28 days. This daily rate assumes that the equipment will be on rent for the full 28 days, as we are unsure of when the customer will return the equipment and therefore unsure of which rental contract period will apply. As part of this straight-line methodology, when the equipment is returned, we recognize as incremental revenue the excess, if any, between the amount the customer is contractually required to pay, which is based on the rental contract period applicable to the actual number of days the equipment was out on rent, over the cumulative amount of revenue recognized to date. In any given accounting period, we will have customers return equipment and be contractually required to pay us more than the cumulative amount of revenue recognized to date under the straight-line methodology. For instance, continuing the above example, if the customer rented the above piece of equipment on December 29 and returned it at the close of business on January 1, we would recognize incremental revenue on January 1 of $171.44 (in actual dollars, representing the difference between the amount the customer is contractually required to pay, or $300 at the weekly rate, and the cumulative amount recognized to date on a straight-line basis, or $128.56, which represents four days at $32.14 per day). We record amounts billed to customers in excess of recognizable revenue as deferred revenue on our balance sheet. We had deferred revenue (associated with both Topic 842/840 and Topic 606) of $54 and $56 as of March 31, 2019 and December 31, 2018, respectively. As noted above, we are unsure of when the customer will return rented equipment. As such, we do not know how much the customer will owe us upon return of the equipment and cannot provide a maturity analysis of future lease payments. Our equipment is generally rented for short periods of time. Lessees do not provide residual value guarantees on rented equipment. We expect to derive significant future benefits from our equipment following the end of the rental term. Our rentals are generally short-term in nature, and our equipment is typically rented for the majority of the time that we own it. We additionally recognize revenue from sales of rental equipment when we dispose of the equipment. Re-rent revenue: Re-rent revenue reflects revenues from equipment that we rent from vendors and then rent to our customers. We account for such rentals as subleases. The accounting for re-rent revenue is the same as the accounting for owned equipment rentals described above. “Other” equipment rental revenue is primarily comprised of 1) Rental Protection Plan (or "RPP") revenue associated with the damage waiver customers can purchase when they rent our equipment to protect against potential loss or damage, 2) environmental charges associated with the rental of equipment, and 3) charges for rented equipment that is damaged by our customers.
|
||||||||||||||||
Revenue from Contracts With Customers | Revenues from contracts with customers (Topic 606) The accounting for the types of revenue that are accounted for under Topic 606 is discussed below. Substantially all of our revenues under Topic 606 are recognized at a point-in-time rather than over time. Delivery and pick-up: Delivery and pick-up revenue associated with renting equipment is recognized when the service is performed. “Other” equipment rental revenue is primarily comprised of revenues associated with the consumption of fuel by our customers which are recognized when the equipment is returned by the customer (and consumption, if any, can be measured). Sales of rental equipment, new equipment and contractor supplies are recognized at the time of delivery to, or pick-up by, the customer and when collectibility is reasonably assured. Service and other revenues primarily represent revenues earned from providing repair and maintenance services on our customers’ fleet (including parts sales). Service revenue is recognized as the services are performed. Receivables and contract assets and liabilities As reflected above, most of our equipment rental revenue is accounted for under Topic 842 (such revenue represented 78 percent of our total revenues for the three months ended March 31, 2019). The customers that are responsible for the remaining revenue that is accounted for under Topic 606 are generally the same customers that rent our equipment. We manage credit risk associated with our accounts receivables at the customer level. Because the same customers generate the revenues that are accounted for under both Topic 606 and Topic 842, the discussions below on credit risk and our allowances for doubtful accounts address receivables arising from revenues from both Topic 606 and Topic 842 (Topic 840 for 2018). Concentration of credit risk with respect to our receivables is limited because a large number of geographically diverse customers makes up our customer base. Our largest customer accounted for less than one percent of total revenues for the three months ended March 31, 2019, and for each of the last three full years. Our customer with the largest receivable balance represented approximately one percent of total receivables at March 31, 2019 and December 31, 2018. We manage credit risk through credit approvals, credit limits and other monitoring procedures. Our allowances for doubtful accounts reflect our estimate of the amount of our receivables that we will be unable to collect based on historical write-off experience. Our estimate could require change based on changing circumstances, including changes in the economy or in the particular circumstances of individual customers. Accordingly, we may be required to increase or decrease our allowances. Trade receivables that have contractual maturities of one year or less are written-off when they are determined to be uncollectible based on the criteria necessary to qualify as a deduction for federal tax purposes. Write-offs of such receivables require management approval based on specified dollar thresholds. During the three months ended March 31, 2019 and 2018, we recognized total additions, excluding acquisitions, to our allowances for doubtful accounts of $15 and $6, respectively, primarily 1) as a reduction to equipment rental revenue or 2) as bad debt expense within selling, general and administrative expenses in our condensed consolidated statements of income. We do not have material contract assets, or impairment losses associated therewith, or material contract liabilities, associated with contracts with customers. Our contracts with customers do not generally result in material amounts billed to customers in excess of recognizable revenue. We did not recognize material revenue during the three months ended March 31, 2019 or 2018 that was included in the contract liability balance as of the beginning of such periods. Performance obligations Most of our Topic 606 revenue is recognized at a point-in-time, rather than over time. Accordingly, in any particular period, we do not generally recognize a significant amount of revenue from performance obligations satisfied (or partially satisfied) in previous periods, and the amounts of such revenue recognized during the three months ended March 31, 2019 and 2018 were not material. We also do not expect to recognize material revenue in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2019. Payment terms Our Topic 606 revenues do not include material amounts of variable consideration. Our payment terms vary by the type and location of our customer and the products or services offered. The time between invoicing and when payment is due is not significant. Our contracts do not generally include a significant financing component. For certain products or services and customer types, we require payment before the products or services are delivered to the customer. Our contracts with customers do not generally result in significant obligations associated with returns, refunds or warranties. See above for a discussion of how we manage credit risk. Revenue is recognized net of taxes collected from customers, which are subsequently remitted to governmental authorities. Contract costs We do not recognize any assets associated with the incremental costs of obtaining a contract with a customer (for example, a sales commission) that we expect to recover. Most of our revenue is recognized at a point-in-time or over a period of one year or less, and we use the practical expedient that allows us to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that we otherwise would have recognized is one year or less. Contract estimates and judgments Our revenues accounted for under Topic 606 generally do not require significant estimates or judgments, primarily for the following reasons:
|
||||||||||||||||
Lease Accounting | Lease Accounting We determine if an arrangement is a lease at inception. Our material lease contracts are generally for real estate or vehicles, and the determination of whether such contracts contain leases generally does not require significant estimates or judgments. We lease real estate and equipment under operating leases. We lease a significant portion of our branch locations, and also lease other premises used for purposes such as district and regional offices and service centers. Our finance lease obligations consist primarily of rental equipment (primarily vehicles) and building leases. Operating leases result in the recognition of ROU assets and lease liabilities on the balance sheet. ROU assets represent our right to use the leased asset for the lease term and lease liabilities represent our obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rate at the commencement date to determine the present value of lease payments. The operating lease ROU assets also include any lease payments made and exclude lease incentives. Our lease terms may include options, at our sole discretion, to extend or terminate the lease that we are reasonably certain to exercise. The amount of payments associated with such options reflected in the “Maturity of lease liabilities” table below is not material. Most real estate leases include one or more options to renew, with renewal terms that can extend the lease term from 1 to 5 years or more. Lease expense is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease expense on such leases is recognized on a straight-line basis over the lease term. The primary leases we enter into with initial terms of 12 months or less are for equipment that we rent from vendors and then rent to our customers. We generate sublease revenue from such leases that we refer to as "re-rent revenue" as discussed in note 2 to the condensed consolidated financial statements. Apart from the re-rent revenue discussed in note 2, we do not generate material sublease income. We have lease agreements with lease and non-lease components, and, for our real estate operating leases, we account for the lease and non-lease components as a single lease component. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
|
Revenue Recognition (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of changes in accounting principles | In the following table, revenue is summarized by type and by the applicable accounting standard.
|
Acquisitions (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of assets acquired and liabilities assumed | The following table summarizes the fair values of the assets acquired and liabilities assumed. The purchase price allocations for these assets and liabilities are based on preliminary valuations and are subject to change as we obtain additional information during the acquisition measurement period.
(1) The fair value of accounts receivables acquired was $117, and the gross contractual amount was $125. We estimated that $8 would be uncollectible. (2) The customer relationships are being amortized over a 5 year life. (3) The acquired debt reflects finance lease obligations. (4) All of the goodwill was assigned to our general rentals segment. The level of goodwill that resulted from the acquisition is primarily reflective of BlueLine's going-concern value, the value of BlueLine's assembled workforce, new customer relationships expected to arise from the acquisition, and operational synergies that we expect to achieve that are not associated with the identifiable assets. $25 of goodwill is expected to be deductible for income tax purposes.The following table summarizes the fair values of the assets acquired and liabilities assumed. The purchase price allocations for these assets and liabilities are based on preliminary valuations and are subject to change as we obtain additional information during the acquisition measurement period.
(1) The fair value of accounts receivables acquired was $74, and the gross contractual amount was $81. We estimated that $7 would be uncollectible. (2) The following table reflects the fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments: (3) All of the goodwill was assigned to our trench, power and fluid solutions segment. The level of goodwill that resulted from the acquisition is primarily reflective of BakerCorp's going-concern value, the value of BakerCorp's assembled workforce, new customer relationships expected to arise from the acquisition, and operational synergies that we expect to achieve that are not associated with the identifiable assets. $6 of goodwill is expected to be deductible for income tax purposes.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of intangible assets acquired | The following table reflects the fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of business acquisition, pro forma information | The tables below present unaudited pro forma consolidated income statement information as if BakerCorp and BlueLine had been included in our consolidated results for the entire period reflected.
(1) Depreciation of rental equipment and non-rental depreciation were adjusted for the fair value mark-ups, and the changes in useful lives and salvage values, of the equipment acquired in the BakerCorp and BlueLine acquisitions. (2) Cost of rental equipment sales was adjusted for the fair value mark-ups of rental equipment acquired in the BlueLine acquisition. BakerCorp did not historically recognize a material amount of rental equipment sales, and accordingly no adjustment was required for BakerCorp. (3) The intangible assets acquired in the BakerCorp and BlueLine acquisitions were amortized. (4) As discussed above, we issued debt to fund the BakerCorp and BlueLine acquisitions. Interest expense was adjusted to reflect these changes in our debt portfolio. (5) Historic interest on debt that is not part of the combined entity was eliminated. (6) We expect to recognize restructuring charges primarily comprised of severance costs and branch closure charges associated with the acquisitions over a period of approximately one year following the acquisition dates, which, for the pro forma presentation, was January 1, 2018. The adjustments above reflect the timing of the actual restructuring charges following the acquisitions (the pro forma restructuring charges above for the three months ended March 31, 2018 reflect the actual restructuring charges recognized during the three months following the acquisitions). We expect to incur additional restructuring charges for BakerCorp and BlueLine, however the remaining costs are not currently estimable, as we are still identifying the actions that will be undertaken.
|
Segment Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial information by segment | The following tables set forth financial information by segment.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation to equipment rentals gross profit | The following is a reconciliation of equipment rentals gross profit to income before provision for income taxes:
|
Restructuring Charges (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of restructuring reserve by type of cost | The table below provides certain information concerning restructuring activity under the BakerCorp/BlueLine restructuring program during the three months ended March 31, 2019:
_________________ (1) Reflected in our condensed consolidated statements of income as “Restructuring charge” (such charge also includes activity under our closed restructuring programs). These charges are not allocated to our reportable segments.
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of financial instruments | The estimated fair values of our financial instruments, all of which are categorized in Level 1 of the fair value hierarchy, as of March 31, 2019 and December 31, 2018 have been calculated based upon available market information, and were as follows:
|
Leases (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and Liabilities Of Leases | The tables below present financial information associated with our leases. This information is only presented as of, and for the three months ended, March 31, 2019 because, as noted above, we adopted Topic 842 using a transition method that does not require application to periods prior to adoption.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease, Cost |
_________________ (1) Includes variable lease costs, which are immaterial. Cost of equipment rentals, excluding depreciation includes $34 of short-term lease costs associated with equipment that we rent from vendors and then rent to our customers, as discussed further above. Apart from these costs, short-term lease costs are immaterial. (2) Primarily reflects re-rent revenue as discussed further above.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessee, Operating Lease, Liability, Maturity |
_________________ (1) Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of March 31, 2019. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate. (2) The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance Lease, Liability, Maturity |
_________________ (1) Reflects payments for non-cancelable operating leases with initial or remaining terms of one year or more as of March 31, 2019. The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate. (2) The table above does not include any legally binding minimum lease payments for leases signed but not yet commenced, and such leases are not material in the aggregate.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease Terms And Discount Rates |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Flow Lessee |
|
Debt (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of long-term debt instruments | Debt, net of unamortized original issue discounts or premiums, and unamortized debt issuance costs, consists of the following:
___________________ (1)The table below presents financial information associated with our variable rate indebtedness as of and for the three months ended March 31, 2019. We have borrowed the full available amount under the term loan facility. The principal obligation under the term loan facility is required to be repaid in quarterly installments in an aggregate amount equal to 1.0 percent per annum, with the balance due at the maturity of the facility. The average amount of debt outstanding under the term loan facility decreases slightly each quarter due to the requirement to repay a portion of the principal obligation.
|
Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of earnings per share | The following table sets forth the computation of basic and diluted earnings per share (shares in thousands):
|
Condensed Consolidating Financial Information of Guarantor Subsidiaries (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET | The condensed consolidating financial information of Parent and its subsidiaries is as follows: CONDENSED CONSOLIDATING BALANCE SHEET March 31, 2019
CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME | CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME For the Three Months Ended March 31, 2019
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME For the Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATING CASH FLOW INFORMATION | CONDENSED CONSOLIDATING CASH FLOW INFORMATION For the Three Months Ended March 31, 2019
CONDENSED CONSOLIDATING CASH FLOW INFORMATION For the Three Months Ended March 31, 2018
|
Organization, Description of Business and Basis of Presentation (Details) - Equipment rental revenue - Product concentration risk |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Business Acquisition [Line Items] | |
Percentage of equipment rental revenue | 85.00% |
Owned equipment rentals | |
Business Acquisition [Line Items] | |
Percentage of equipment rental revenue | 72.00% |
Topic 842 | |
Business Acquisition [Line Items] | |
Percentage of equipment rental revenue | 78.00% |
Revenue Recognition (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Revenues: | ||
Owned equipment rentals | $ 1,530 | $ 1,265 |
Re-rent revenue | 35 | 25 |
Ancillary and other rental revenues: | ||
Revenues | 2,117 | 1,734 |
Topic 842 | ||
Revenues: | ||
Owned equipment rentals | 1,530 | |
Re-rent revenue | 35 | |
Ancillary and other rental revenues: | ||
Revenues | 1,645 | |
Topic 840 | ||
Revenues: | ||
Owned equipment rentals | 1,265 | |
Re-rent revenue | 25 | |
Ancillary and other rental revenues: | ||
Revenues | 1,346 | |
Topic 606 | ||
Ancillary and other rental revenues: | ||
Revenues | 472 | 388 |
Ancillary and Other Rental Revenues | ||
Revenues: | ||
Revenue from contract with customer | 119 | 92 |
Ancillary and other rental revenues: | ||
Other Income | 111 | 77 |
Revenues | 230 | 169 |
Ancillary and Other Rental Revenues | Topic 842 | ||
Revenues: | ||
Revenue from contract with customer | 0 | |
Ancillary and other rental revenues: | ||
Other Income | 80 | |
Revenues | 80 | |
Ancillary and Other Rental Revenues | Topic 840 | ||
Revenues: | ||
Revenue from contract with customer | 0 | |
Ancillary and other rental revenues: | ||
Other Income | 56 | |
Revenues | 56 | |
Ancillary and Other Rental Revenues | Topic 606 | ||
Revenues: | ||
Revenue from contract with customer | 119 | 92 |
Ancillary and other rental revenues: | ||
Other Income | 31 | 21 |
Revenues | 150 | 113 |
Equipment rentals | ||
Ancillary and other rental revenues: | ||
Revenues | 1,795 | 1,459 |
Equipment rentals | Topic 842 | ||
Ancillary and other rental revenues: | ||
Revenues | 1,645 | |
Equipment rentals | Topic 840 | ||
Ancillary and other rental revenues: | ||
Revenues | 1,346 | |
Equipment rentals | Topic 606 | ||
Ancillary and other rental revenues: | ||
Revenues | 150 | 113 |
Sales of rental equipment | ||
Revenues: | ||
Revenue from contract with customer | 192 | 181 |
Sales of rental equipment | Topic 606 | ||
Revenues: | ||
Revenue from contract with customer | 192 | 181 |
Sales of new equipment | ||
Revenues: | ||
Revenue from contract with customer | 62 | 42 |
Sales of new equipment | Topic 606 | ||
Revenues: | ||
Revenue from contract with customer | 62 | 42 |
Contractor supplies sales | ||
Revenues: | ||
Revenue from contract with customer | 24 | 18 |
Contractor supplies sales | Topic 606 | ||
Revenues: | ||
Revenue from contract with customer | 24 | 18 |
Service and other revenues | ||
Revenues: | ||
Revenue from contract with customer | 44 | 34 |
Service and other revenues | Topic 606 | ||
Revenues: | ||
Revenue from contract with customer | $ 44 | $ 34 |
Revenue Recognition (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|
Property, Plant and Equipment [Line Items] | |||||
Contract with customer, liability | $ 54 | $ 56 | |||
Accounts receivable, allowance for credit loss, additions | 15 | $ 6 | |||
Contract with customer, asset | 0 | ||||
Revenue recognized | $ 0 | 0 | |||
Accounts Receivable | Customer concentration risk | |||||
Property, Plant and Equipment [Line Items] | |||||
Percentage of equipment rental revenue | 1.00% | 1.00% | |||
Concentration risk | 1.00% | 1.00% | |||
Revenues | Product concentration risk | |||||
Property, Plant and Equipment [Line Items] | |||||
Percentage of equipment rental revenue | 85.00% | ||||
Concentration risk | 85.00% | ||||
Revenues | Largest customer | Customer concentration risk | |||||
Property, Plant and Equipment [Line Items] | |||||
Percentage of equipment rental revenue | 1.00% | 1.00% | 1.00% | 1.00% | |
Concentration risk | 1.00% | 1.00% | 1.00% | 1.00% | |
Owned equipment rentals | Revenues | Product concentration risk | |||||
Property, Plant and Equipment [Line Items] | |||||
Percentage of equipment rental revenue | 72.00% | ||||
Concentration risk | 72.00% | ||||
US | Revenues | Geographic Concentration Risk | |||||
Property, Plant and Equipment [Line Items] | |||||
Percentage of equipment rental revenue | 91.00% | ||||
Concentration risk | 91.00% | ||||
Topic 842 | Revenues | Product concentration risk | |||||
Property, Plant and Equipment [Line Items] | |||||
Percentage of equipment rental revenue | 78.00% | ||||
Concentration risk | 78.00% | ||||
General rentals | Revenues | Product concentration risk | |||||
Property, Plant and Equipment [Line Items] | |||||
Percentage of equipment rental revenue | 81.00% | ||||
Concentration risk | 81.00% | ||||
Calculated under Revenue Guidance in Effect before Topic 606 | |||||
Property, Plant and Equipment [Line Items] | |||||
Revenue from contract with customer | $ 0 | $ 0 |
Acquisitions (Narrative) (Details) |
1 Months Ended | 3 Months Ended | |
---|---|---|---|
Oct. 31, 2018
USD ($)
employee
location
state
|
Jul. 31, 2018
USD ($)
employee
location
|
Mar. 31, 2019 |
|
Business Acquisition [Line Items] | |||
Increase in average volume of OEC (as a percent) | 23.70% | ||
BlueLine | |||
Business Acquisition [Line Items] | |||
Revenue reported by acquired entity for last annual period | $ 786,000,000 | ||
Aggregate consideration paid | $ 2,072,000,000.000 | ||
BakerCorp | |||
Business Acquisition [Line Items] | |||
Revenue reported by acquired entity for last annual period | $ 295,000,000 | ||
Aggregate consideration paid | $ 720,000,000 | ||
BakerCorp | |||
Business Acquisition [Line Items] | |||
Number of employees | employee | 950 | ||
BlueLine | |||
Business Acquisition [Line Items] | |||
Number of employees | employee | 1,700 | ||
Number of rental locations (branch) | location | 114 | ||
Number of states | state | 25 | ||
United States And Canada | BakerCorp | |||
Business Acquisition [Line Items] | |||
Number of rental locations (branch) | location | 46 | ||
France, Germany, United Kingdom And Netherlands | BakerCorp | |||
Business Acquisition [Line Items] | |||
Number of rental locations (branch) | location | 11 | ||
Line of Credit | |||
Business Acquisition [Line Items] | |||
Maximum borrowing capacity | $ 1,000,000,000 | ||
6 1/2 percent Senior Notes due 2026 | Senior notes | |||
Business Acquisition [Line Items] | |||
Stated interest rate | 6.50% | ||
6 1/2 percent Senior Notes due 2026 | Senior notes | BlueLine | |||
Business Acquisition [Line Items] | |||
Debt instrument, face amount | $ 1,100,000,000 | ||
Stated interest rate | 6.50% |
Acquisitions (Assets Acquired and Liabilities Assumed - BakerCorp Acquisition) (Details) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
Oct. 31, 2018 |
Jul. 31, 2018 |
---|---|---|---|---|
Business Acquisition [Line Items] | ||||
Goodwill | $ 5,121 | $ 5,058 | ||
BakerCorp | ||||
Business Acquisition [Line Items] | ||||
Accounts receivable, net of allowance for doubtful accounts | $ 74 | |||
Inventory | 5 | |||
Rental equipment | 268 | |||
Property and equipment | 25 | |||
Intangibles | 171 | |||
Other assets | 4 | |||
Total identifiable assets acquired | 547 | |||
Current liabilities | (61) | |||
Deferred taxes | (15) | |||
Total liabilities assumed | (76) | |||
Net identifiable assets acquired | 471 | |||
Goodwill | 249 | |||
Net assets acquired | 720 | |||
Gross contractual amount | 81 | |||
Estimated amount uncollectible | $ 8 | 7 | ||
Goodwill, amount expected to be deductible for income tax purposes | $ 6 |
Acquisitions (Acquired Intangible Assets - BakerCorp Acquisition) (Details) - BakerCorp $ in Millions |
1 Months Ended |
---|---|
Jul. 31, 2018
USD ($)
| |
Business Acquisition [Line Items] | |
Intangibles | $ 171 |
Customer relationships | |
Business Acquisition [Line Items] | |
Intangibles | $ 166 |
Life (years) | 8 years |
Trade names and associated trademarks | |
Business Acquisition [Line Items] | |
Intangibles | $ 5 |
Life (years) | 5 years |
Acquisitions (Assets Acquired and Liabilities Assumed - BlueLine) (Details) - USD ($) $ in Millions |
1 Months Ended | ||
---|---|---|---|
Oct. 31, 2018 |
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Business Acquisition [Line Items] | |||
Goodwill | $ 5,121 | $ 5,058 | |
BlueLine | |||
Business Acquisition [Line Items] | |||
Accounts receivable, net of allowance for doubtful accounts | $ 117 | ||
Inventory | 7 | ||
Rental equipment | 1,078 | ||
Property and equipment | 71 | ||
Intangibles | 230 | ||
Other assets | 41 | ||
Total identifiable assets acquired | 1,544 | ||
Short-term debt and current maturities of long-term debt | (12) | ||
Current liabilities | (129) | ||
Deferred taxes | (7) | ||
Long-term debt | (25) | ||
Current long-term liabilities | (4) | ||
Total liabilities assumed | (177) | ||
Net identifiable assets acquired | 1,367 | ||
Goodwill | 705 | ||
Net assets acquired | 2,072 | ||
Gross contractual amount | 125 | ||
Goodwill, amount expected to be deductible for income tax purposes | $ 25 | ||
Customer relationships | BlueLine | |||
Business Acquisition [Line Items] | |||
Life (years) | 5 years |
Acquisitions (Pro Forma Information) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Revenues | $ 2,117 | $ 1,734 |
Pro forma revenues | 1,996 | |
Historic/combined pretax income (loss) | $ 220 | 232 |
Combined pretax income | 197 | |
Pro forma pretax income | 129 | |
Impact of fair value mark-ups/useful life changes on depreciation | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Combined pretax income | (21) | |
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Combined pretax income | (7) | |
Intangible asset amortization | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Combined pretax income | (29) | |
Interest expense | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Combined pretax income | (33) | |
Elimination of historic interest | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Combined pretax income | 41 | |
Restructuring charge | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Combined pretax income | (19) | |
BlueLine | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Revenues | 188 | |
Historic/combined pretax income (loss) | (22) | |
BlueLine | Impact of fair value mark-ups/useful life changes on depreciation | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | (18) | |
BlueLine | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | (7) | |
BlueLine | Intangible asset amortization | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | (19) | |
BlueLine | Interest expense | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | (27) | |
BlueLine | Elimination of historic interest | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | 31 | |
BlueLine | Restructuring charge | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | (13) | |
BakerCorp | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Revenues | 74 | |
Historic/combined pretax income (loss) | (13) | |
BakerCorp | Impact of fair value mark-ups/useful life changes on depreciation | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | (3) | |
BakerCorp | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | 0 | |
BakerCorp | Intangible asset amortization | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | (10) | |
BakerCorp | Interest expense | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | (6) | |
BakerCorp | Elimination of historic interest | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | 10 | |
BakerCorp | Restructuring charge | ||
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ||
Historic/combined pretax income (loss) | $ (6) |
Segment Information (Financial Information by Segment) (Details) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2019
USD ($)
region
|
Mar. 31, 2018
USD ($)
|
Dec. 31, 2018
USD ($)
|
|
Segment Reporting Information | |||
Revenues | $ 2,117 | $ 1,734 | |
Depreciation and amortization expense | 499 | 393 | |
Equipment rentals gross profit | 761 | 646 | |
Capital expenditures | 299 | 313 | |
Assets | 18,586 | $ 18,133 | |
Sales of rental equipment | |||
Segment Reporting Information | |||
Revenue from contract with customer | 192 | 181 | |
Sales of new equipment | |||
Segment Reporting Information | |||
Revenue from contract with customer | 62 | 42 | |
Contractor supplies sales | |||
Segment Reporting Information | |||
Revenue from contract with customer | 24 | 18 | |
Service and other revenues | |||
Segment Reporting Information | |||
Revenue from contract with customer | 44 | 34 | |
Equipment rentals gross profit | |||
Segment Reporting Information | |||
Equipment rentals gross profit | 658 | 545 | |
Equipment rentals | |||
Segment Reporting Information | |||
Revenues | $ 1,795 | 1,459 | |
General rentals | |||
Segment Reporting Information | |||
Number of geographic regions entity operates in (locations) | region | 11 | ||
Revenues | $ 1,710 | 1,453 | |
Depreciation and amortization expense | 412 | 337 | |
Capital expenditures | 236 | 267 | |
Assets | 15,750 | 15,597 | |
General rentals | Sales of rental equipment | |||
Segment Reporting Information | |||
Revenue from contract with customer | 178 | 171 | |
General rentals | Sales of new equipment | |||
Segment Reporting Information | |||
Revenue from contract with customer | 55 | 37 | |
General rentals | Contractor supplies sales | |||
Segment Reporting Information | |||
Revenue from contract with customer | 17 | 14 | |
General rentals | Service and other revenues | |||
Segment Reporting Information | |||
Revenue from contract with customer | 37 | 30 | |
General rentals | Equipment rentals gross profit | |||
Segment Reporting Information | |||
Equipment rentals gross profit | 501 | 426 | |
General rentals | Equipment rentals | |||
Segment Reporting Information | |||
Revenues | 1,423 | 1,201 | |
Trench, power and fluid solutions | |||
Segment Reporting Information | |||
Revenues | 407 | 281 | |
Depreciation and amortization expense | 87 | 56 | |
Capital expenditures | 63 | 46 | |
Assets | 2,836 | $ 2,536 | |
Trench, power and fluid solutions | Sales of rental equipment | |||
Segment Reporting Information | |||
Revenue from contract with customer | 14 | 10 | |
Trench, power and fluid solutions | Sales of new equipment | |||
Segment Reporting Information | |||
Revenue from contract with customer | 7 | 5 | |
Trench, power and fluid solutions | Contractor supplies sales | |||
Segment Reporting Information | |||
Revenue from contract with customer | 7 | 4 | |
Trench, power and fluid solutions | Service and other revenues | |||
Segment Reporting Information | |||
Revenue from contract with customer | 7 | 4 | |
Trench, power and fluid solutions | Equipment rentals gross profit | |||
Segment Reporting Information | |||
Equipment rentals gross profit | 157 | 119 | |
Trench, power and fluid solutions | Equipment rentals | |||
Segment Reporting Information | |||
Revenues | $ 372 | $ 258 |
Segment Information (Reconciliation to Income (loss) from Continuing Operations) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||
Equipment rentals gross profit | $ 761 | $ 646 |
Selling, general and administrative expenses | (280) | (232) |
Merger related costs | (1) | (1) |
Restructuring charge | (8) | (2) |
Non-rental depreciation and amortization | (104) | (71) |
Interest expense, net | (151) | (109) |
Other income, net | 3 | 1 |
Income before provision for income taxes | 220 | 232 |
Equipment rentals under operating lease | ||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||
Equipment rentals gross profit | 658 | 545 |
Other lines of business | ||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||
Equipment rentals gross profit | $ 103 | $ 101 |
Restructuring Charges (Narrative) (Details) $ in Millions |
Mar. 31, 2019
USD ($)
restructuring_program
|
---|---|
Restructuring Cost and Reserve | |
Restructuring costs incurred to date | $ 323 |
Closed Restructuring Programs | |
Restructuring Cost and Reserve | |
Number of restructuring programs | restructuring_program | 4 |
Restructuring and related activities, number of completed restructuring programs, liability | $ 15 |
Restructuring Charges (Schedule of restructuring charges) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Restructuring Reserve [Roll Forward] | ||
Charged to Costs and Expenses | $ 8 | $ 2 |
BakerCorp/BlueLine Restructuring Program | ||
Restructuring Reserve [Roll Forward] | ||
Beginning Reserve Balance | 12 | |
Charged to Costs and Expenses | 11 | |
Payments and Other | (8) | |
Ending Reserve Balance | 15 | |
BakerCorp/BlueLine Restructuring Program | Branch closure charges | ||
Restructuring Reserve [Roll Forward] | ||
Beginning Reserve Balance | 3 | |
Charged to Costs and Expenses | 7 | |
Payments and Other | (1) | |
Ending Reserve Balance | 9 | |
BakerCorp/BlueLine Restructuring Program | Severance and other | ||
Restructuring Reserve [Roll Forward] | ||
Beginning Reserve Balance | 9 | |
Charged to Costs and Expenses | 4 | |
Payments and Other | (7) | |
Ending Reserve Balance | $ 6 |
Fair Value Measurements (Fair value of financial instruments) (Details) - Senior notes - Level 1 - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Senior notes | $ 8,104 | $ 8,102 |
Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Senior notes | $ 8,254 | $ 7,632 |
Leases (Narrative) (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Lessee, Lease, Description [Line Items] | |
Short-term lease cost | $ 34 |
Product concentration risk | Revenues | |
Lessee, Lease, Description [Line Items] | |
Percentage of equipment rental revenue | 85.00% |
Minimum | |
Lessee, Lease, Description [Line Items] | |
Lessee, Operating Lease, Renewal Term | 1 year |
Maximum | |
Lessee, Lease, Description [Line Items] | |
Lessee, Operating Lease, Renewal Term | 5 years |
Leases (Summary of Financial Information Associated with Leases) (Details) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Assets | ||
Operating lease right-of-use assets | $ 622 | $ 0 |
Total leased assets | 803 | |
Current | ||
Accrued expenses and other liabilities | 169 | |
Short-term debt and current maturities of long-term debt | 39 | |
Long-term | ||
Operating lease liabilities | 497 | $ 0 |
Long-term debt | 80 | |
Total lease liabilities | 785 | |
Rental equipment | ||
Assets | ||
Finance lease assets, gross | 263 | |
Less accumulated depreciation and amortization | (87) | |
Finance lease assets, net | 176 | |
Property and equipment, net | ||
Assets | ||
Less accumulated depreciation and amortization | (18) | |
Finance lease assets, net | 5 | |
Non-rental vehicles | ||
Assets | ||
Finance lease assets, gross | 7 | |
Buildings | ||
Assets | ||
Finance lease assets, gross | $ 16 |
Leases (Lease Cost) (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Finance lease cost | |
Sublease income | $ (38) |
Net lease cost | 70 |
Cost of equipment rentals, excluding depreciation | |
Lessee, Lease, Description [Line Items] | |
Operating lease cost | 89 |
Selling, general and administrative expenses | |
Lessee, Lease, Description [Line Items] | |
Operating lease cost | 3 |
Restructuring charge | |
Lessee, Lease, Description [Line Items] | |
Operating lease cost | 6 |
Depreciation of rental equipment | |
Finance lease cost | |
Amortization of leased assets | 7 |
Non-rental depreciation and amortization | |
Finance lease cost | |
Amortization of leased assets | 1 |
Interest expense, net | |
Finance lease cost | |
Interest on lease liabilities | $ 2 |
Leases (Maturity of Lease Liabilities) (Details) $ in Millions |
Mar. 31, 2019
USD ($)
|
---|---|
Operating leases | |
2019 | $ 164 |
2020 | 179 |
2021 | 147 |
2022 | 108 |
2023 | 74 |
Thereafter | 87 |
Total lease payments | 759 |
Less amount representing interest | (93) |
Present value of lease liabilities | 666 |
Finance leases | |
2019 | 33 |
2020 | 39 |
2021 | 36 |
2022 | 12 |
2023 | 12 |
Thereafter | 5 |
Total lease payments | 137 |
Less amount representing interest | (18) |
Present value of lease liabilities | $ 119 |
Leases (Lease Term and Discount Rate) (Details) |
Mar. 31, 2019 |
---|---|
Weighted-average remaining lease term (years) | |
Operating leases | 4 years 8 months 12 days |
Finance leases | 3 years 9 months 18 days |
Weighted-average discount rate | |
Operating leases | 4.90% |
Finance leases | 4.10% |
Leases (Other Information) (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Cash paid for amounts included in the measurement of lease liabilities | |
Operating cash flows from operating leases | $ 50 |
Operating cash flows from finance leases | 2 |
Financing cash flows from finance leases | 10 |
Leased assets obtained in exchange for new operating lease liabilities | 75 |
Leased assets obtained in exchange for new finance lease liabilities | $ 8 |
Debt (Schedule of long-term debt instruments) (Details) - USD ($) |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2019 |
Feb. 28, 2019 |
Dec. 31, 2018 |
Oct. 31, 2018 |
|
Debt Instrument | ||||
Finance leases | $ 119,000,000 | |||
Capital leases | $ 122,000,000 | |||
Total debt | 11,606,000,000 | 11,747,000,000 | ||
Less short-term portion | (930,000,000) | (903,000,000) | ||
Total long-term debt | 10,676,000,000 | 10,844,000,000 | ||
Term loan facility expiring 2025 | ||||
Debt Instrument | ||||
Long-term Debt | $ 986,000,000 | 988,000,000 | ||
Annual repayment rate | 1.00% | |||
Line of Credit | ||||
Debt Instrument | ||||
Maximum borrowing capacity | $ 1,000,000,000 | |||
Line of Credit | $3.0 billion ABL Facility expiring 2024 | ||||
Debt Instrument | ||||
Long-term Debt | $ 1,516,000,000 | 1,685,000,000 | ||
Borrowing capacity, net of letters of credit | 2,176,000,000 | |||
Letters of credit | $ 45,000,000 | |||
Interest rate at March 31, 2019 | 3.90% | |||
Average month-end debt outstanding | $ 1,609,000,000 | |||
Weighted-average interest rate on average debt outstanding | 4.00% | |||
Maximum month-end debt outstanding | $ 1,691,000,000 | |||
Maximum borrowing capacity | $ 3,750,000,000 | |||
Senior notes | 4 5/8 percent Senior Secured Notes due 2023 | ||||
Debt Instrument | ||||
Long-term Debt | $ 994,000,000 | 994,000,000 | ||
Stated interest rate | 4.625% | |||
Senior notes | 5 3/4 percent Senior Notes due 2024 | ||||
Debt Instrument | ||||
Long-term Debt | $ 842,000,000 | 842,000,000 | ||
Stated interest rate | 5.75% | |||
Senior notes | 5 1/2 percent Senior Notes due 2025 | ||||
Debt Instrument | ||||
Long-term Debt | $ 794,000,000 | 794,000,000 | ||
Stated interest rate | 5.50% | |||
Senior notes | 4 5/8 percent Senior Notes due 2025 | ||||
Debt Instrument | ||||
Long-term Debt | $ 741,000,000 | 741,000,000 | ||
Stated interest rate | 4.625% | |||
Senior notes | 6 1/2 percent Senior Notes due 2026 | ||||
Debt Instrument | ||||
Long-term Debt | $ 999,000,000 | 999,000,000 | ||
Stated interest rate | 5.875% | |||
Senior notes | 6 1/2 percent Senior Notes due 2026 | ||||
Debt Instrument | ||||
Long-term Debt | $ 1,087,000,000 | 1,087,000,000 | ||
Stated interest rate | 6.50% | |||
Senior notes | 5 1/2 percent Senior Notes due 2027 | ||||
Debt Instrument | ||||
Long-term Debt | $ 992,000,000 | 991,000,000 | ||
Stated interest rate | 5.50% | |||
Senior notes | 4 7/8 percent Senior Notes due 2028 | ||||
Debt Instrument | ||||
Long-term Debt | $ 1,651,000,000 | 1,650,000,000 | ||
Stated interest rate | 4.875% | |||
Senior notes | 4 7/8 percent Senior Notes due 2028 | ||||
Debt Instrument | ||||
Long-term Debt | $ 4,000,000 | 4,000,000 | ||
Stated interest rate | 4.875% | |||
Line of Credit | Accounts Receivable Securitization Facility expiring 2018 | ||||
Debt Instrument | ||||
Long-term Debt | $ 881,000,000 | $ 850,000,000 | ||
Borrowing capacity, net of letters of credit | $ 23,000,000 | |||
Interest rate at March 31, 2019 | 3.40% | |||
Average month-end debt outstanding | $ 860,000,000 | |||
Weighted-average interest rate on average debt outstanding | 3.40% | |||
Maximum month-end debt outstanding | $ 882,000,000 | |||
Collateral amount | 922,000,000 | |||
Line of Credit | Term loan facility | ||||
Debt Instrument | ||||
Borrowing capacity, net of letters of credit | $ 0 | |||
Interest rate at March 31, 2019 | 4.20% | |||
Average month-end debt outstanding | $ 997,000,000 | |||
Weighted-average interest rate on average debt outstanding | 4.30% | |||
Maximum month-end debt outstanding | $ 998,000,000 |
Debt (Narrative) (Details) |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Line of Credit | ABL Facility | |
Debt Instrument | |
Minimum available borrowing capacity, percentage | 10.00% |
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Numerator: | ||
Net income available to common stockholders | $ 175 | $ 183 |
Denominator: | ||
Denominator for basic earnings per share—weighted-average common shares (in shares) | 79,401 | 84,256 |
Effect of dilutive securities: | ||
Denominator for diluted earnings per share—adjusted weighted-average common shares (in shares) | 80,047 | 85,238 |
Basic earnings per share (in dollars per share) | $ 2.21 | $ 2.18 |
Diluted earnings per share (in dollars per share) | $ 2.19 | $ 2.15 |
Employee stock options | ||
Effect of dilutive securities: | ||
Effect of dilutive securities (in shares) | 294 | 417 |
Restricted stock units | ||
Effect of dilutive securities: | ||
Effect of dilutive securities (in shares) | 352 | 565 |
Condensed Consolidating Financial Information of Guarantor Subsidiaries - Narrative (Details) $ in Millions |
Mar. 31, 2019
USD ($)
|
---|---|
ABL Facility, Accounts Receivable Securitization Facility, and Other Agreements | |
Condensed Financial Statements, Captions [Line Items] | |
Line of credit facility, restricted payment capacity | $ 2,104 |
ABL Facility, Accounts Receivable Securitization Facility, and Other Agreements | URNA | |
Condensed Financial Statements, Captions [Line Items] | |
Line of credit facility, restricted payment capacity | $ 443 |
5 3/4 percent Senior Notes due 2024 | |
Condensed Financial Statements, Captions [Line Items] | |
Stated interest rate | 5.75% |
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|---|---|
ASSETS | ||||
Cash and cash equivalents | $ 52 | $ 43 | $ 278 | $ 352 |
Accounts receivable, net | 1,487 | 1,545 | ||
Intercompany receivable (payable) | 0 | 0 | ||
Inventory | 123 | 109 | ||
Prepaid expenses and other assets | 58 | 64 | ||
Total current assets | 1,720 | 1,761 | ||
Investments in subsidiaries | 0 | 0 | ||
Goodwill | 5,121 | 5,058 | ||
Other intangible assets, net | 1,089 | 1,084 | ||
Operating lease right-of-use assets | 622 | 0 | ||
Other long-term assets | 16 | 16 | ||
Total assets | 18,586 | 18,133 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||
Short-term debt and current maturities of long-term debt | 930 | 903 | ||
Accounts payable | 557 | 536 | ||
Accrued expenses and other liabilities | 751 | 677 | ||
Total current liabilities | 2,238 | 2,116 | ||
Long-term debt | 10,676 | 10,844 | ||
Deferred taxes | 1,714 | 1,687 | ||
Operating lease liabilities | 497 | 0 | ||
Other long-term liabilities | 86 | 83 | ||
Total liabilities | 15,211 | 14,730 | ||
Total stockholders’ equity (deficit) | 3,375 | 3,403 | ||
Total liabilities and stockholders’ equity (deficit) | 18,586 | 18,133 | ||
Eliminations | ||||
ASSETS | ||||
Cash and cash equivalents | 0 | 0 | 0 | 0 |
Accounts receivable, net | 0 | 0 | ||
Intercompany receivable (payable) | 0 | 0 | ||
Inventory | 0 | 0 | ||
Prepaid expenses and other assets | 0 | 0 | ||
Total current assets | 0 | 0 | ||
Investments in subsidiaries | (4,259) | (4,452) | ||
Goodwill | 0 | 0 | ||
Other intangible assets, net | 0 | 0 | ||
Operating lease right-of-use assets | 0 | |||
Other long-term assets | 0 | 0 | ||
Total assets | (4,259) | (4,452) | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||
Short-term debt and current maturities of long-term debt | 0 | 0 | ||
Accounts payable | 0 | 0 | ||
Accrued expenses and other liabilities | 0 | 0 | ||
Total current liabilities | 0 | 0 | ||
Long-term debt | 0 | 0 | ||
Deferred taxes | 0 | 0 | ||
Operating lease liabilities | 0 | |||
Other long-term liabilities | 0 | 0 | ||
Total liabilities | 0 | 0 | ||
Total stockholders’ equity (deficit) | (4,259) | (4,452) | ||
Total liabilities and stockholders’ equity (deficit) | (4,259) | (4,452) | ||
Parent | Reportable Legal Entities | ||||
ASSETS | ||||
Cash and cash equivalents | 0 | 0 | 0 | 0 |
Accounts receivable, net | 0 | 0 | ||
Intercompany receivable (payable) | 1,661 | 1,534 | ||
Inventory | 0 | 0 | ||
Prepaid expenses and other assets | 0 | 0 | ||
Total current assets | 1,661 | 1,534 | ||
Investments in subsidiaries | 1,668 | 1,826 | ||
Goodwill | 0 | 0 | ||
Other intangible assets, net | 0 | 0 | ||
Operating lease right-of-use assets | 0 | |||
Other long-term assets | 9 | 9 | ||
Total assets | 3,397 | 3,426 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||
Short-term debt and current maturities of long-term debt | 0 | 1 | ||
Accounts payable | 0 | 0 | ||
Accrued expenses and other liabilities | 0 | 0 | ||
Total current liabilities | 0 | 1 | ||
Long-term debt | 0 | 0 | ||
Deferred taxes | 21 | 22 | ||
Operating lease liabilities | 0 | |||
Other long-term liabilities | 1 | 0 | ||
Total liabilities | 22 | 23 | ||
Total stockholders’ equity (deficit) | 3,375 | 3,403 | ||
Total liabilities and stockholders’ equity (deficit) | 3,397 | 3,426 | ||
URNA | Reportable Legal Entities | ||||
ASSETS | ||||
Cash and cash equivalents | 24 | 1 | 49 | 23 |
Accounts receivable, net | 0 | 0 | ||
Intercompany receivable (payable) | (1,552) | (1,423) | ||
Inventory | 111 | 96 | ||
Prepaid expenses and other assets | 53 | 60 | ||
Total current assets | (1,364) | (1,266) | ||
Investments in subsidiaries | 1,588 | 1,646 | ||
Goodwill | 4,743 | 4,661 | ||
Other intangible assets, net | 1,010 | 1,004 | ||
Operating lease right-of-use assets | 548 | |||
Other long-term assets | 7 | 7 | ||
Total assets | 15,689 | 15,424 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||
Short-term debt and current maturities of long-term debt | 47 | 50 | ||
Accounts payable | 504 | 481 | ||
Accrued expenses and other liabilities | 686 | 619 | ||
Total current liabilities | 1,237 | 1,150 | ||
Long-term debt | 10,654 | 10,778 | ||
Deferred taxes | 1,609 | 1,587 | ||
Operating lease liabilities | 436 | |||
Other long-term liabilities | 85 | 83 | ||
Total liabilities | 14,021 | 13,598 | ||
Total stockholders’ equity (deficit) | 1,668 | 1,826 | ||
Total liabilities and stockholders’ equity (deficit) | 15,689 | 15,424 | ||
Guarantor Subsidiaries | Reportable Legal Entities | ||||
ASSETS | ||||
Cash and cash equivalents | 0 | 0 | 0 | 0 |
Accounts receivable, net | 0 | 0 | ||
Intercompany receivable (payable) | (99) | (96) | ||
Inventory | 0 | 0 | ||
Prepaid expenses and other assets | 0 | 0 | ||
Total current assets | (99) | (96) | ||
Investments in subsidiaries | 1,003 | 980 | ||
Goodwill | 0 | 0 | ||
Other intangible assets, net | 0 | 0 | ||
Operating lease right-of-use assets | 0 | |||
Other long-term assets | 0 | 0 | ||
Total assets | 943 | 924 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||
Short-term debt and current maturities of long-term debt | 0 | 0 | ||
Accounts payable | 0 | 0 | ||
Accrued expenses and other liabilities | 10 | 14 | ||
Total current liabilities | 10 | 14 | ||
Long-term debt | 9 | 9 | ||
Deferred taxes | 0 | 0 | ||
Operating lease liabilities | 0 | |||
Other long-term liabilities | 0 | 0 | ||
Total liabilities | 19 | 23 | ||
Total stockholders’ equity (deficit) | 924 | 901 | ||
Total liabilities and stockholders’ equity (deficit) | 943 | 924 | ||
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | ||||
ASSETS | ||||
Cash and cash equivalents | 28 | 42 | 229 | 329 |
Accounts receivable, net | 149 | 159 | ||
Intercompany receivable (payable) | (11) | (15) | ||
Inventory | 12 | 13 | ||
Prepaid expenses and other assets | 5 | 4 | ||
Total current assets | 183 | 203 | ||
Investments in subsidiaries | 0 | 0 | ||
Goodwill | 378 | 397 | ||
Other intangible assets, net | 79 | 80 | ||
Operating lease right-of-use assets | 74 | |||
Other long-term assets | 0 | 0 | ||
Total assets | 1,477 | 1,425 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||
Short-term debt and current maturities of long-term debt | 2 | 2 | ||
Accounts payable | 53 | 55 | ||
Accrued expenses and other liabilities | 52 | 42 | ||
Total current liabilities | 107 | 99 | ||
Long-term debt | 13 | 57 | ||
Deferred taxes | 84 | 78 | ||
Operating lease liabilities | 61 | |||
Other long-term liabilities | 0 | 0 | ||
Total liabilities | 265 | 234 | ||
Total stockholders’ equity (deficit) | 1,212 | 1,191 | ||
Total liabilities and stockholders’ equity (deficit) | 1,477 | 1,425 | ||
Non Guarantor Subsidiaries- SPV | Reportable Legal Entities | ||||
ASSETS | ||||
Cash and cash equivalents | 0 | 0 | $ 0 | $ 0 |
Accounts receivable, net | 1,338 | 1,386 | ||
Intercompany receivable (payable) | 1 | 0 | ||
Inventory | 0 | 0 | ||
Prepaid expenses and other assets | 0 | 0 | ||
Total current assets | 1,339 | 1,386 | ||
Investments in subsidiaries | 0 | 0 | ||
Goodwill | 0 | 0 | ||
Other intangible assets, net | 0 | 0 | ||
Operating lease right-of-use assets | 0 | |||
Other long-term assets | 0 | 0 | ||
Total assets | 1,339 | 1,386 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||
Short-term debt and current maturities of long-term debt | 881 | 850 | ||
Accounts payable | 0 | 0 | ||
Accrued expenses and other liabilities | 3 | 2 | ||
Total current liabilities | 884 | 852 | ||
Long-term debt | 0 | 0 | ||
Deferred taxes | 0 | 0 | ||
Operating lease liabilities | 0 | |||
Other long-term liabilities | 0 | 0 | ||
Total liabilities | 884 | 852 | ||
Total stockholders’ equity (deficit) | 455 | 534 | ||
Total liabilities and stockholders’ equity (deficit) | 1,339 | 1,386 | ||
Rental equipment, net | ||||
ASSETS | ||||
Property and equipment, net | 9,438 | 9,600 | ||
Rental equipment, net | Eliminations | ||||
ASSETS | ||||
Property and equipment, net | 0 | 0 | ||
Rental equipment, net | Parent | Reportable Legal Entities | ||||
ASSETS | ||||
Property and equipment, net | 0 | 0 | ||
Rental equipment, net | URNA | Reportable Legal Entities | ||||
ASSETS | ||||
Property and equipment, net | 8,736 | 8,910 | ||
Rental equipment, net | Guarantor Subsidiaries | Reportable Legal Entities | ||||
ASSETS | ||||
Property and equipment, net | 0 | 0 | ||
Rental equipment, net | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | ||||
ASSETS | ||||
Property and equipment, net | 702 | 690 | ||
Rental equipment, net | Non Guarantor Subsidiaries- SPV | Reportable Legal Entities | ||||
ASSETS | ||||
Property and equipment, net | 0 | 0 | ||
Property and equipment, net | ||||
ASSETS | ||||
Property and equipment, net | 580 | 614 | ||
Property and equipment, net | Eliminations | ||||
ASSETS | ||||
Property and equipment, net | 0 | 0 | ||
Property and equipment, net | Parent | Reportable Legal Entities | ||||
ASSETS | ||||
Property and equipment, net | 59 | 57 | ||
Property and equipment, net | URNA | Reportable Legal Entities | ||||
ASSETS | ||||
Property and equipment, net | 421 | 462 | ||
Property and equipment, net | Guarantor Subsidiaries | Reportable Legal Entities | ||||
ASSETS | ||||
Property and equipment, net | 39 | 40 | ||
Property and equipment, net | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | ||||
ASSETS | ||||
Property and equipment, net | 61 | 55 | ||
Property and equipment, net | Non Guarantor Subsidiaries- SPV | Reportable Legal Entities | ||||
ASSETS | ||||
Property and equipment, net | $ 0 | $ 0 |
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME (Details) - USD ($) $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|||
Revenues: | ||||
Revenues | $ 2,117 | $ 1,734 | ||
Cost of revenues: | ||||
Cost of equipment rentals, excluding depreciation | 742 | 592 | ||
Depreciation of rental equipment | 395 | 322 | ||
Total cost of revenues | 1,356 | 1,088 | ||
Gross profit | 761 | 646 | ||
Selling, general and administrative expenses | 280 | 232 | ||
Merger related costs | 1 | 1 | ||
Restructuring charge | 8 | 2 | ||
Non-rental depreciation and amortization | 104 | 71 | ||
Operating (loss) income | 368 | 340 | ||
Interest (income) expense, net | 151 | 109 | ||
Other (income) expense, net | (3) | (1) | ||
Income before provision for income taxes | 220 | 232 | ||
Provision for income taxes | 45 | 49 | ||
Income (loss) before equity in net earnings (loss) of subsidiaries | 175 | 183 | ||
Equity in net earnings (loss) of subsidiaries | 0 | 0 | ||
Net income | 175 | 183 | ||
Other comprehensive income (loss) | 21 | (25) | ||
Comprehensive income (loss) | [1] | 196 | 158 | |
Eliminations | ||||
Revenues: | ||||
Revenues | 0 | 0 | ||
Cost of revenues: | ||||
Cost of equipment rentals, excluding depreciation | 0 | 0 | ||
Depreciation of rental equipment | 0 | 0 | ||
Total cost of revenues | 0 | 0 | ||
Gross profit | 0 | 0 | ||
Selling, general and administrative expenses | 0 | 0 | ||
Merger related costs | 0 | 0 | ||
Restructuring charge | 0 | 0 | ||
Non-rental depreciation and amortization | 0 | 0 | ||
Operating (loss) income | 0 | 0 | ||
Interest (income) expense, net | 0 | (1) | ||
Other (income) expense, net | 0 | 0 | ||
Income before provision for income taxes | 0 | 1 | ||
Provision for income taxes | 0 | 0 | ||
Income (loss) before equity in net earnings (loss) of subsidiaries | 0 | 1 | ||
Equity in net earnings (loss) of subsidiaries | (84) | (122) | ||
Net income | (84) | (121) | ||
Other comprehensive income (loss) | (61) | 73 | ||
Comprehensive income (loss) | (145) | (48) | ||
Parent | Reportable Legal Entities | ||||
Revenues: | ||||
Revenues | 0 | 0 | ||
Cost of revenues: | ||||
Cost of equipment rentals, excluding depreciation | 0 | 0 | ||
Depreciation of rental equipment | 0 | 0 | ||
Total cost of revenues | 0 | 0 | ||
Gross profit | 0 | 0 | ||
Selling, general and administrative expenses | 53 | 40 | ||
Merger related costs | 0 | 0 | ||
Restructuring charge | 0 | 0 | ||
Non-rental depreciation and amortization | 4 | 4 | ||
Operating (loss) income | (57) | (44) | ||
Interest (income) expense, net | (16) | (7) | ||
Other (income) expense, net | (172) | (141) | ||
Income before provision for income taxes | 131 | 104 | ||
Provision for income taxes | 23 | 17 | ||
Income (loss) before equity in net earnings (loss) of subsidiaries | 108 | 87 | ||
Equity in net earnings (loss) of subsidiaries | 67 | 96 | ||
Net income | 175 | 183 | ||
Other comprehensive income (loss) | 21 | (25) | ||
Comprehensive income (loss) | 196 | 158 | ||
URNA | Reportable Legal Entities | ||||
Revenues: | ||||
Revenues | 1,925 | 1,593 | ||
Cost of revenues: | ||||
Cost of equipment rentals, excluding depreciation | 657 | 535 | ||
Depreciation of rental equipment | 364 | 297 | ||
Total cost of revenues | 1,217 | 990 | ||
Gross profit | 708 | 603 | ||
Selling, general and administrative expenses | 183 | 165 | ||
Merger related costs | 1 | 1 | ||
Restructuring charge | 9 | 2 | ||
Non-rental depreciation and amortization | 91 | 62 | ||
Operating (loss) income | 424 | 373 | ||
Interest (income) expense, net | 159 | 112 | ||
Other (income) expense, net | 197 | 161 | ||
Income before provision for income taxes | 68 | 100 | ||
Provision for income taxes | 16 | 24 | ||
Income (loss) before equity in net earnings (loss) of subsidiaries | 52 | 76 | ||
Equity in net earnings (loss) of subsidiaries | 15 | 20 | ||
Net income | 67 | 96 | ||
Other comprehensive income (loss) | 21 | (25) | ||
Comprehensive income (loss) | 88 | 71 | ||
Guarantor Subsidiaries | Reportable Legal Entities | ||||
Revenues: | ||||
Revenues | 0 | 0 | ||
Cost of revenues: | ||||
Cost of equipment rentals, excluding depreciation | 0 | 0 | ||
Depreciation of rental equipment | 0 | 0 | ||
Total cost of revenues | 0 | 0 | ||
Gross profit | 0 | 0 | ||
Selling, general and administrative expenses | 0 | 0 | ||
Merger related costs | 0 | 0 | ||
Restructuring charge | 0 | 0 | ||
Non-rental depreciation and amortization | 0 | 0 | ||
Operating (loss) income | 0 | 0 | ||
Interest (income) expense, net | 0 | 1 | ||
Other (income) expense, net | 0 | 0 | ||
Income before provision for income taxes | 0 | (1) | ||
Provision for income taxes | 0 | 0 | ||
Income (loss) before equity in net earnings (loss) of subsidiaries | 0 | (1) | ||
Equity in net earnings (loss) of subsidiaries | 2 | 6 | ||
Net income | 2 | 5 | ||
Other comprehensive income (loss) | 21 | (25) | ||
Comprehensive income (loss) | 23 | (20) | ||
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | ||||
Revenues: | ||||
Revenues | 192 | 141 | ||
Cost of revenues: | ||||
Cost of equipment rentals, excluding depreciation | 85 | 57 | ||
Depreciation of rental equipment | 31 | 25 | ||
Total cost of revenues | 139 | 98 | ||
Gross profit | 53 | 43 | ||
Selling, general and administrative expenses | 27 | 19 | ||
Merger related costs | 0 | 0 | ||
Restructuring charge | (1) | 0 | ||
Non-rental depreciation and amortization | 9 | 5 | ||
Operating (loss) income | 18 | 19 | ||
Interest (income) expense, net | 0 | (1) | ||
Other (income) expense, net | 14 | 11 | ||
Income before provision for income taxes | 4 | 9 | ||
Provision for income taxes | 1 | 3 | ||
Income (loss) before equity in net earnings (loss) of subsidiaries | 3 | 6 | ||
Equity in net earnings (loss) of subsidiaries | 0 | 0 | ||
Net income | 3 | 6 | ||
Other comprehensive income (loss) | 19 | (23) | ||
Comprehensive income (loss) | 22 | (17) | ||
Non Guarantor Subsidiaries- SPV | Reportable Legal Entities | ||||
Revenues: | ||||
Revenues | 0 | 0 | ||
Cost of revenues: | ||||
Cost of equipment rentals, excluding depreciation | 0 | 0 | ||
Depreciation of rental equipment | 0 | 0 | ||
Total cost of revenues | 0 | 0 | ||
Gross profit | 0 | 0 | ||
Selling, general and administrative expenses | 17 | |||
Merger related costs | 0 | |||
Restructuring charge | 0 | |||
Non-rental depreciation and amortization | 0 | |||
Operating (loss) income | (17) | |||
Interest (income) expense, net | 8 | |||
Other (income) expense, net | (42) | |||
Income before provision for income taxes | 17 | |||
Provision for income taxes | 5 | |||
Income (loss) before equity in net earnings (loss) of subsidiaries | 12 | |||
Equity in net earnings (loss) of subsidiaries | 0 | |||
Net income | 12 | |||
Other comprehensive income (loss) | 0 | |||
Comprehensive income (loss) | 12 | |||
Equipment rentals | ||||
Revenues: | ||||
Revenues | 1,795 | 1,459 | ||
Equipment rentals | Eliminations | ||||
Revenues: | ||||
Revenues | 0 | 0 | ||
Equipment rentals | Parent | Reportable Legal Entities | ||||
Revenues: | ||||
Revenues | 0 | 0 | ||
Equipment rentals | URNA | Reportable Legal Entities | ||||
Revenues: | ||||
Revenues | 1,638 | 1,346 | ||
Equipment rentals | Guarantor Subsidiaries | Reportable Legal Entities | ||||
Revenues: | ||||
Revenues | 0 | 0 | ||
Equipment rentals | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | ||||
Revenues: | ||||
Revenues | 157 | 113 | ||
Equipment rentals | Non Guarantor Subsidiaries- SPV | Reportable Legal Entities | ||||
Revenues: | ||||
Revenues | 0 | 0 | ||
Sales of rental equipment | ||||
Revenues: | ||||
Revenue from contract with customer | 192 | 181 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 125 | 107 | ||
Sales of rental equipment | Eliminations | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Sales of rental equipment | Parent | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Sales of rental equipment | URNA | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 173 | 164 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 113 | 98 | ||
Sales of rental equipment | Guarantor Subsidiaries | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Sales of rental equipment | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 19 | 17 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 12 | 9 | ||
Sales of rental equipment | Non Guarantor Subsidiaries- SPV | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Sales of new equipment | ||||
Revenues: | ||||
Revenue from contract with customer | 62 | 42 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 54 | 37 | ||
Sales of new equipment | Eliminations | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Sales of new equipment | Parent | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Sales of new equipment | URNA | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 53 | 37 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 46 | 33 | ||
Sales of new equipment | Guarantor Subsidiaries | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Sales of new equipment | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 9 | 5 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 8 | 4 | ||
Sales of new equipment | Non Guarantor Subsidiaries- SPV | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Contractor supplies sales | ||||
Revenues: | ||||
Revenue from contract with customer | 24 | 18 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 17 | 12 | ||
Contractor supplies sales | Eliminations | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Contractor supplies sales | Parent | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Contractor supplies sales | URNA | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 22 | 15 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 16 | 10 | ||
Contractor supplies sales | Guarantor Subsidiaries | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Contractor supplies sales | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 2 | 3 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 1 | 2 | ||
Contractor supplies sales | Non Guarantor Subsidiaries- SPV | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Service and other revenues | ||||
Revenues: | ||||
Revenue from contract with customer | 44 | 34 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 23 | 18 | ||
Service and other revenues | Eliminations | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Service and other revenues | Parent | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Service and other revenues | URNA | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 39 | 31 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 21 | 17 | ||
Service and other revenues | Guarantor Subsidiaries | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 0 | 0 | ||
Service and other revenues | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 5 | 3 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | 2 | 1 | ||
Service and other revenues | Non Guarantor Subsidiaries- SPV | Reportable Legal Entities | ||||
Revenues: | ||||
Revenue from contract with customer | 0 | 0 | ||
Cost of revenues: | ||||
Cost of Goods and Services Sold | $ 0 | 0 | ||
Selling, general and administrative expenses | 8 | |||
Merger related costs | 0 | |||
Restructuring charge | 0 | |||
Non-rental depreciation and amortization | 0 | |||
Operating (loss) income | (8) | |||
Interest (income) expense, net | 5 | |||
Other (income) expense, net | (32) | |||
Income before provision for income taxes | 19 | |||
Provision for income taxes | 5 | |||
Income (loss) before equity in net earnings (loss) of subsidiaries | 14 | |||
Equity in net earnings (loss) of subsidiaries | 0 | |||
Net income | 14 | |||
Other comprehensive income (loss) | 0 | |||
Comprehensive income (loss) | $ 14 | |||
|
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING CASH FLOW INFORMATION (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Condensed Cash Flow Statements, Captions [Line Items] | ||
Net cash provided by operating activities | $ 667 | $ 642 |
Net cash used in investing activities | (265) | (178) |
Net cash used in financing activities | (393) | (532) |
Effect of foreign exchange rates | 0 | (6) |
Net increase (decrease) in cash and cash equivalents | 9 | (74) |
Cash and cash equivalents at beginning of period | 43 | 352 |
Cash and cash equivalents at end of period | 52 | 278 |
Eliminations | ||
Condensed Cash Flow Statements, Captions [Line Items] | ||
Net cash provided by operating activities | 0 | 0 |
Net cash used in investing activities | 0 | 0 |
Net cash used in financing activities | 0 | 0 |
Effect of foreign exchange rates | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents at beginning of period | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 |
Parent | Reportable Legal Entities | ||
Condensed Cash Flow Statements, Captions [Line Items] | ||
Net cash provided by operating activities | 5 | 5 |
Net cash used in investing activities | (5) | (5) |
Net cash used in financing activities | 0 | 0 |
Effect of foreign exchange rates | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents at beginning of period | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 |
URNA | Reportable Legal Entities | ||
Condensed Cash Flow Statements, Captions [Line Items] | ||
Net cash provided by operating activities | 566 | 626 |
Net cash used in investing activities | (256) | (164) |
Net cash used in financing activities | (287) | (436) |
Effect of foreign exchange rates | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 23 | 26 |
Cash and cash equivalents at beginning of period | 1 | 23 |
Cash and cash equivalents at end of period | 24 | 49 |
Guarantor Subsidiaries | Reportable Legal Entities | ||
Condensed Cash Flow Statements, Captions [Line Items] | ||
Net cash provided by operating activities | 0 | (1) |
Net cash used in investing activities | 0 | 0 |
Net cash used in financing activities | 0 | 1 |
Effect of foreign exchange rates | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents at beginning of period | 0 | 0 |
Cash and cash equivalents at end of period | 0 | 0 |
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities | ||
Condensed Cash Flow Statements, Captions [Line Items] | ||
Net cash provided by operating activities | 35 | (84) |
Net cash used in investing activities | (4) | (9) |
Net cash used in financing activities | (45) | (1) |
Effect of foreign exchange rates | 0 | (6) |
Net increase (decrease) in cash and cash equivalents | (14) | (100) |
Cash and cash equivalents at beginning of period | 42 | 329 |
Cash and cash equivalents at end of period | 28 | 229 |
Non Guarantor Subsidiaries- SPV | Reportable Legal Entities | ||
Condensed Cash Flow Statements, Captions [Line Items] | ||
Net cash provided by operating activities | 61 | 96 |
Net cash used in investing activities | 0 | 0 |
Net cash used in financing activities | (61) | (96) |
Effect of foreign exchange rates | 0 | 0 |
Net increase (decrease) in cash and cash equivalents | 0 | 0 |
Cash and cash equivalents at beginning of period | 0 | 0 |
Cash and cash equivalents at end of period | $ 0 | $ 0 |
]-V?]N/DS1P7LFW1A[6S3#I[=_;UI;
M3KUT5,K\V_A]J8;OV]3_9Q@.D%. O =T8_\H0$T!ZGO 4,U@9#:D^G/>YIM5
M;6]>/<[6->\7A7A673'W?>-0N^&W+MNF:_W8Q-$J^.C[F2#;$2)G$'%'!%WG
M]Q$D&F$K6;A\''$7&,1U P!S7$JWE\@N,UC-=#O)['IZ0&(R0>(-68A! )
MR8.#1*(T9A)!)A'/),/Q,8R/629)2#(9(=&,9*+IA'!,E$G,(X$\$LY#$!X)
M&T-E9.7M $8Z>*201\IYD%RW*1M#J"@F1 H3%/,)(-,,LY$$289GYF85&W'
M,;%V:$6$6/ A9Z*IXD,VC$S)0MHAD'+,CG"8C^! >6!O>7R3_^'CM/\0II:M)2=T_F5C_RM$
M!U[*YL*/4.,_V&PHJ%PX7ONS&<=L-!QVTP]B\S?._P%02P,$% @ (:1
M3C"^,?6U 0 T@, !D !X;"]W;W)K 9:"<3+CA.)(*)1""1P ,ED4G(@OODA7 J_8%"Q=5BB1$;?['0WVE/C\GP5+,#:B7F5XYS41MT5\=Y?#U+MJA+IC"B>C
M))/Y&X+/!4K <(OHI+^B5;S^:9<[M="'*8Z^!,3?$Y1&DL7KS.UO"S:2#
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M=7^R1<()S\1H@.7#"I(%!WAQT8!HBJC$%5[=&Z1%FUR4+J'&&/#F=4$K'+
M=.:KW#.7/(C99"CX^(3E0Z]QNJ(O[D>U_HA5 1V6_IQ4VJ< P*]8DJ$*5U[\
M<+UOL9@>CM'K=!T^;1-NT;IN>\>]9E,B>DGR\-J(Q&RPL[M2)N_#1>C4ATV)DO)WPHLRMS@2._6^%_&)]R<>>E-%9VI%N@OB7?#>
MROV1Y^P6B>:8\Q3#US%+! OL2PJ^E>+,_X'S;?AA4^$AP0]_*#QL$V2;!%DB
MR/Y;XE9,]E<2MNJI!MNF:7*DPL&D25YYEX&]Y^E-?H=/T_Y9V%8:1Z[HP\NF
M_C>('H*4W5T8H2Y\L,50T/AX?!/.=AJSR?#8SS^(+=^X_ 502P,$% @
M (:13I(H<%.T 0 T@, !D !X;"]W;W)K4*1K3()&1;JC%A3IU($6ID4#6B(J4^)0;$*1KC$)&A7ICEAPH$4]64R+
M!K10E9S&*.@)-7J$48C&%!V]D?[3DPWN#JLS4QS;<_W2V]E+7C7'PG>MMW<'
MS[PY[!ZT;]C3MGL#\-M-]T+B
&ULE57;CML@$/T5
MRQ^PV. X%SF6DJU6K=1*T5;=/A-G?-&"\0*)MW]?P%XWFQ I?0G,<.;,'#(>
MLE[(5U4#Z."=LU:MPUKK;H60*FK@5#V(#EIS4@K)J3:FK)#J)-"#"^(,X2A*
M$:=-&^:9\^UDGHFC9DT+.QFH(^=4_MD"$_TZC,,/QW-3U=HZ4)YUM(*?H']U
M.VDL-+$<&@ZM:D0;2"C7X29>;6-B QSBI8%>G>T#*V4OQ*LUOAW6860K @:%
MMA34+"=X!,8LDZGC;20-IYPV\'S_P?[DQ!LQ>ZK@4;#?S4'7ZW 1!@H$0+E-#C\F&5P&-2YHL]4[YWSY 8)S"&/I(E@3&R
M:SPJ'LX)LC?+I0P!,KF/0X*33"@DD5%/"9QEPM[_-B XB 0A$6Q E&DF0=%
M@K-(4D2'+'52H'-3>(@E.+($819 2Q!J\\RC@V-+(+>ISRE.)8%8^A\>SB5!
MP(2+"M&\(1[\*0X>QPRZODZ_L?GD>),4?B!A$",
M06_P]ZC@V%$,N\13 B>*PL^;OU<<%HK! GK-P&N;+%F)9H
P"B$<_,54ETSC$HVY2*?OD
M(2,=^QZ6GIDJRJ[(,9J']E(I<_1EDOKY4BG/HX](Q*/JS-&7278(FPCFT5>5
M3+<00-)#N$303SV6%5,HV#0V\@#UP\@H?Y-40B$?=EX+0;2"GM:3?,TZXJ
MF<;!:3>04MK3;D"4P1X"IA%YZ,
M ^?=0"IES[L!20;[$YA&/#$9Q.8>DC)"1\1/O?2N)E87],!8GR&X,6:Y@=Y)_#1DRF J.64(XXTQYTU4C2Q,,]:W
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M,N*M 3Y6-2X6@4?FP %8$W\-[!^@(MF\ I#,AP.P)D8
!$(0K,G7>QO,\8"L231[%S9):4@FQ"A0GSE%H1K$"0^C>T:2L$DS5S=-
MNGG(TKD&]!!7U56@26CO$FP,3I9I4067=?\A)MO229(AS#XT+?%0NW3NNB.;
M).N6L#CFK[I8J73?" &6$L@4X9.X?)SM2XFKW9]%NJIQ"BTUY#KC BRPMLX6&FEVR$3575L >?9\)_9VT7L^E S8A
MI5:6Z7>\O6RUQY'8$H138W,"7]!;*#$6'*5Z ]\EO*PPZ7;"N>P\[6.S^.4W
M+)02LVG['%TODTA5[G1IYA
NQ%6@&J-OM7WBOXOVSWV;3HR3$ULK^S7FH5S5W*N3A@G?#36X$YMR
M&G+IFG%2?S!!'&S]'%B#.2BP@0A1+8V27;R2IU&($H)Q"F7JW5!=O8EZ5^PA
M[[6/[1<8[/H>B?LI&J)K?XM"3(&OG93OF["QQS5_6&_W.V