XML 76 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Pro Forma) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Business Acquisition [Line Items]                      
Historic/pro forma revenues                 $ 8,896 $ 8,037  
Revenues $ 2,306 $ 2,116 $ 1,891 $ 1,734 $ 1,922 $ 1,766 $ 1,597 $ 1,356 8,047 6,641 $ 5,762
Historic/combined pretax income (loss)                 1,476 1,048 909
Historic/combined pretax income (loss)                 1,223 873  
Pro forma pretax income                 1,354 709  
Merger related costs $ 22       $ 18       36 50 $ 0
Impact of fair value mark-ups/useful life changes on depreciation                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (68) (102)  
Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (19) (27)  
Intangible asset amortization                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (67) (145)  
Goodwill Impairment                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 0 32  
Interest expense                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (106) (182)  
Elimination of historic interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 136 241  
Elimination of merger related costs                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 233 50  
Restructuring charges                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 22 (31)  
NES                      
Business Acquisition [Line Items]                      
Revenues                   81  
Historic/combined pretax income (loss)                   (12)  
NES | Impact of fair value mark-ups/useful life changes on depreciation                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   (9)  
NES | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   (1)  
NES | Intangible asset amortization                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   (6)  
NES | Goodwill Impairment                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   0  
NES | Interest expense                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   (9)  
NES | Elimination of historic interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   12  
NES | Elimination of merger related costs                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   17  
NES | Restructuring charges                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   (3)  
Neff                      
Business Acquisition [Line Items]                      
Revenues                   312  
Historic/combined pretax income (loss)                   38  
Neff | Impact of fair value mark-ups/useful life changes on depreciation                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   (8)  
Neff | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   (1)  
Neff | Intangible asset amortization                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   (21)  
Neff | Goodwill Impairment                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   0  
Neff | Interest expense                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   (51)  
Neff | Elimination of historic interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   34  
Neff | Elimination of merger related costs                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   33  
Neff | Restructuring charges                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                   (6)  
BakerCorp                      
Business Acquisition [Line Items]                      
Revenues                 184 276  
Historic/combined pretax income (loss)                 (84) (69)  
Merger related costs                 57    
BakerCorp | Impact of fair value mark-ups/useful life changes on depreciation                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (8) (13)  
BakerCorp | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 0 0  
BakerCorp | Intangible asset amortization                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (18) (41)  
BakerCorp | Goodwill Impairment                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 0 32  
BakerCorp | Interest expense                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (14) (19)  
BakerCorp | Elimination of historic interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 30 41  
BakerCorp | Elimination of merger related costs                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 67 0  
BakerCorp | Restructuring charges                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 9 (9)  
BlueLine                      
Business Acquisition [Line Items]                      
Revenues                 665 727  
Historic/combined pretax income (loss)                 (169) (132)  
Merger related costs                 142    
BlueLine | Impact of fair value mark-ups/useful life changes on depreciation                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (60) (72)  
BlueLine | Impact of the fair value mark-up of acquired fleet on cost of rental equipment sales                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (19) (25)  
BlueLine | Intangible asset amortization                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (49) (77)  
BlueLine | Goodwill Impairment                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 0 0  
BlueLine | Interest expense                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 (92) (103)  
BlueLine | Elimination of historic interest                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 106 154  
BlueLine | Elimination of merger related costs                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 166 0  
BlueLine | Restructuring charges                      
Business Acquisition [Line Items]                      
Historic/combined pretax income (loss)                 $ 13 $ (13)