WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

 


<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS OF AKI HOLDING CORP. FOR THE THREE MONTHS ENDED  SEPTEMBER
30,  2000 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.

<MULTIPLIER>                                   1,000

                                            
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              JUN-30-2001
<PERIOD-START>                                 JUL-1-2000
<PERIOD-END>                                   SEP-30-2000
<CASH>                                         802
<SECURITIES>                                   0
<RECEIVABLES>                                  29,530
<ALLOWANCES>                                   1,005
<INVENTORY>                                    9,555
<CURRENT-ASSETS>                               39,867
<PP&E>                                         27,918
<DEPRECIATION>                                 11,126
<TOTAL-ASSETS>                                 230,736
<CURRENT-LIABILITIES>                          17,122
<BONDS>                                        151,503
<PREFERRED-MANDATORY>                          0
<PREFERRED>                                    0
<COMMON>                                       0
<OTHER-SE>                                     59,420
<TOTAL-LIABILITY-AND-EQUITY>                   230,736
<SALES>                                        31,630
<TOTAL-REVENUES>                               31,630
<CGS>                                          18,825
<TOTAL-COSTS>                                  18,825
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               45
<INTEREST-EXPENSE>                             4,404
<INCOME-PRETAX>                                2,402
<INCOME-TAX>                                   1,465
<INCOME-CONTINUING>                            937
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   937
<EPS-BASIC>                                    0
<EPS-DILUTED>                                  0