0001193125-14-213881.txt : 20140528 0001193125-14-213881.hdr.sgml : 20140528 20140528075424 ACCESSION NUMBER: 0001193125-14-213881 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20140528 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140528 DATE AS OF CHANGE: 20140528 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CRACKER BARREL OLD COUNTRY STORE, INC CENTRAL INDEX KEY: 0001067294 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-EATING PLACES [5812] IRS NUMBER: 620812904 FISCAL YEAR END: 0729 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-25225 FILM NUMBER: 14871364 BUSINESS ADDRESS: STREET 1: PO BOX 787 CITY: LEBANON STATE: TN ZIP: 370880787 BUSINESS PHONE: 6154439217 MAIL ADDRESS: STREET 1: PO BOX 787 CITY: LEBANON STATE: TN ZIP: 37087 FORMER COMPANY: FORMER CONFORMED NAME: CBRL GROUP INC DATE OF NAME CHANGE: 19980730 8-K 1 d733694d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported): May 28, 2014

 

 

CRACKER BARREL OLD COUNTRY STORE, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Tennessee   001-25225   62-0812904

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

305 Hartmann Drive, Lebanon, Tennessee 37087

(Address of Principal Executive Offices) (Zip code)

(615) 444-5533

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On May 28, 2014, Cracker Barrel Old Country Store, Inc. (the “Company”) issued a press release (the “Press Release”) announcing the Company’s fiscal 2014 third quarter results of operations and projected outlook for the remainder of fiscal 2014. A copy of the Press Release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

99.1    Press Release issued by Cracker Barrel Old Country Store, Inc. dated May 28, 2014


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

Date: May 28, 2014    

CRACKER BARREL OLD COUNTRY

STORE, INC.

    By:  

/s/ Lawrence E. Hyatt

    Name:   Lawrence E. Hyatt
    Title:   Senior Vice President and Chief Financial Officer


EXHIBIT INDEX

 

Exhibit
No.
   Description
99.1    Press Release issued by Cracker Barrel Old Country Store, Inc. dated May 28, 2014
EX-99.1 2 d733694dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

LOGO

Cracker Barrel Reports Results for Third Quarter Fiscal 2014

Adjusted EPS increased 20.6% over EPS in prior year quarter

LEBANON, Tenn.May 28, 2014 – Cracker Barrel Old Country Store, Inc. (“Cracker Barrel” or the “Company”) (Nasdaq:CBRL) today reported financial results for the third quarter of fiscal 2014 ended May 2, 2014.

Third-Quarter Fiscal 2014 Highlights

 

  Tenth consecutive quarter of outperformance of the Knapp-TrackTM casual dining index

 

  Compared to the prior-year third quarter, total sales increased 0.5%, comparable store restaurant sales decreased 0.6% and comparable store retail sales increased 0.9%.

 

  On a GAAP basis, operating income margin was 7.0% of total revenue, or 7.2% when adjusted for expenses associated with the Special Meeting of Cracker Barrel Shareholders, compared with 6.9% in the prior year quarter. (See non-GAAP reconciliation below.)

 

  On a GAAP basis, earnings per diluted share were $1.20, or $1.23 when adjusted for special meeting expenses, a 20.6% increase over earnings per diluted share of $1.02 in the prior year quarter.

 

  As previously disclosed, the Board approved a quarterly dividend increase of 33% to $1.00 per share.

Commenting on the third-quarter results, Cracker Barrel President and Chief Executive Officer Sandra B. Cochran said, “Like many in our industry, Cracker Barrel continued to face headwinds during the quarter from severe winter weather, a challenging consumer environment and an increasingly promotional competitive landscape. Nevertheless, we continued to outperform our peers in the Knapp-Track casual dining index for the tenth consecutive quarter, while our field teams focused on controlling costs and preserving our operating margins.”

 

- MORE -


Cracker Barrel Reports Third Quarter Results

Page 2

May 28, 2014

 

Third-Quarter Fiscal 2014 Results

Revenue

The Company reported total revenue of $643.3 million for the third quarter of fiscal 2014, representing an increase of 0.5% over the third quarter of the prior year. Comparable store restaurant sales decreased 0.6%, as a 2.9% decline in customer traffic was partially offset by a 2.3% increase in average check. The average menu price increase for the quarter was approximately 1.8%. Comparable store retail sales increased 0.9% for the quarter. The Company opened two stores during the third quarter, for a total of three new store openings year-to-date.

Comparable store restaurant traffic, average check, and comparable store restaurant and retail sales for the fiscal months of February, March and April and for the third quarter were as follows:

 

     February     March     April     Third
Quarter
 

Comparable restaurant traffic

     -4.9     -4.0     -0.4     -2.9

Average check

     2.2     2.0     2.6     2.3

Comparable restaurant sales

     -2.7     -2.0     2.2     -0.6

Comparable retail sales

     -5.8     -5.0     11.0     0.9

Operating Income

GAAP operating income in the third quarter was $45.2 million, or 7.0% of total revenue. Adjusted for special meeting expenses, adjusted operating income was $46.3 million, or 7.2% of total revenue, compared with operating income of $44.2 million, or 6.9% of total revenue, in the prior year quarter. Reductions in cost of goods sold and general and administrative expenses as a percent of total revenue were partially offset by an increase in other store operating expenses.

Diluted Earnings per Share

On a GAAP basis, earnings per diluted share in the second quarter of fiscal 2014 were $1.20. Adjusted for special meeting expenses, adjusted earnings per diluted share were $1.23, representing a 20.6% increase compared with earnings per diluted share of $1.02 in the prior year quarter.

 

- MORE -


Cracker Barrel Reports Third Quarter Results

Page 3

May 28, 2014

 

Fiscal 2014 Outlook

Based upon year-to-date financial performance, the Company expects to report earnings per diluted share for the 2014 fiscal year of between $5.50 and $5.60, which implies adjusted EPS for the fourth quarter of between $1.50 and $1.60. The Company now expects total revenue for the year of approximately $2.7 billion and an operating income margin between 7.7% and 7.9% of total revenue. The revenue projection for fiscal 2014 reflects the expected opening of seven new Cracker Barrel stores, projected increases in comparable store restaurant sales of approximately 0.5%, and approximately flat comparable store retail sales. The Company’s projections are based upon expected food commodity inflation of approximately 2% for the year, and 2.5% for the fourth quarter. The Company expects annual depreciation expense between $68 million and $70 million; net interest expense between $17 million and $18 million; and an effective tax rate of between 31% and 32%. The Company expects capital expenditures for fiscal 2014 to be between $90 million and $100 million.

The Company notes that its annual earnings guidance does not include expenses related to the proxy contest at its annual shareholders meeting held on November 13, 2013 or expenses associated with the special shareholders meeting held on April 23, 2014. The Company reminds investors that its outlook for fiscal 2014 reflects a number of assumptions, many of which are outside the Company’s control.

Fiscal 2014 Third-Quarter Conference Call

As previously announced, the live broadcast of Cracker Barrel’s quarterly conference call will be available to the public online at investor.crackerbarrel.com on May 28, 2014 beginning at 11:00 a.m. (Eastern Time). An online replay will be available at 2:00 p.m. (Eastern Time) and continue through June 11, 2014.

About Cracker Barrel

Cracker Barrel Old Country Store provides a friendly home-away-from-home in its old country stores and restaurants. Guests are cared for like family while relaxing and enjoying real home-style food and shopping that’s surprisingly unique, genuinely fun and reminiscent of America’s country heritage…all at a fair price. The restaurants serve up delicious, home-style country food such as meatloaf and homemade chicken n’ dumplins as well as our signature biscuits using an old family recipe. The authentic old country retail store is fun to shop and offers unique gifts and self-indulgences.

Cracker Barrel Old Country Store, Inc. (Nasdaq:CBRL) was established in 1969 in Lebanon, Tenn. and operates 627 company-owned locations in 42 states. Every Cracker Barrel store is open seven days a week with hours Sunday through Thursday, 6 a.m. – 10 p.m., and Friday and Saturday, 6 a.m. – 11 p.m. For more information, visit: crackerbarrel.com.

CBRL-F

 

- MORE -


Cracker Barrel Reports Third Quarter Results

Page 4

May 28, 2014

 

Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of Cracker Barrel Old Country Store, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is subject to completion of our financial procedures for Q3 FY14 and is provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “trends,” “assumptions,” “target,” “guidance,” “outlook,” “opportunity,” “future,” “plans,” “goals,” “objectives,” “expectations,” “near-term,” “long-term,” “projection,” “may,” “will,” “would,” “could,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “potential,” “regular,” “should,” “projects,” “forecasts,” or “continue” (or the negative or other derivatives of each of these terms) or similar terminology and include the expected effects of operational improvement initiatives, such as new menu items and retail offerings. Factors which could materially affect actual results include, but are not limited to: the effects of uncertain consumer confidence, higher costs for energy, general or regional economic weakness, weather on sales and customer travel, and discretionary income or personal expenditure activity of our customers; our ability to identify, acquire and sell successful new lines of retail merchandise and new menu items at our restaurants; our ability to successfully implement or sustain plans intended to improve operational or marketing execution and performance; changes in or implementation of additional governmental or regulatory rules, regulations and interpretations affecting tax, wage and hour matters, health and safety, pensions, insurance or other undeterminable areas; our ability to successfully implement plans intended to promote or protect our brands and products; commodity price increases; the ability of and cost to us to recruit, train, and retain qualified hourly and management employees in an escalating wage environment; the effects of increased competition at our locations on sales and on labor recruiting, cost, and retention; workers’ compensation, group health and utility price changes; consumer behavior based on negative publicity or concerns over nutritional or safety aspects of our food or products or those of the restaurant industry in general, including concerns about pandemics, as well as the possible effects of such events on the price or availability of ingredients used in our restaurants; the effects of our substantial indebtedness and associated restrictions on our financial and operating flexibility and ability to execute or pursue our operating plans and objectives; changes in interest rates or capital market conditions affecting our financing costs and ability to refinance all or portions of our indebtedness; the effects of business trends on the outlook for individual restaurant locations and the effect on the carrying value of those locations; the availability and cost of suitable sites for restaurant development and our ability to identify those sites; changes in land, building materials and construction costs; the actual results of pending, future or threatened litigation or governmental investigations and the costs and effects of negative publicity associated with these activities; practical or psychological effects of natural disasters or terrorist acts or war and military or government responses; disruptions to our restaurant or retail supply chain; changes in foreign exchange rates affecting our future retail inventory purchases; implementation of new or changes in interpretation of existing accounting principles generally accepted in the United States of America; and other factors described from time to time in our filings with the Securities and Exchange Commission, press releases, and other communications.

 

- MORE -


Cracker Barrel Reports Third Quarter Results

Page 5

May 28, 2014

 

Any forward-looking statement made by us herein, or elsewhere, speaks only as of the date on which made. We expressly disclaim any intent, obligation or undertaking to update or revise any forward-looking statements made herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based.

Cracker Barrel Old Country Store

Investors:

Lawrence E. Hyatt, 615-235-4432

or

Media:

Andy Merrill, 212-886-9304

 

- MORE -


Cracker Barrel Reports Third Quarter Results

Page 6

May 28, 2014

 

CRACKER BARREL OLD COUNTRY STORE, INC.

CONDENSED CONSOLIDATED INCOME STATEMENT

(Unaudited)

(In thousands, except share and per share amounts, percentages and ratios)

 

    Third Quarter Ended     Nine Months Ended  
    5/2/14     5/3/13     Percentage
Change
    5/2/14     5/3/13     Percentage
Change
 

Total revenue

  $ 643,298      $ 640,407        1   $ 1,990,930      $ 1,970,529        1

Cost of goods sold

    201,507        201,982        0        650,451        644,027        1   
 

 

 

   

 

 

     

 

 

   

 

 

   

Gross profit

    441,791        438,425        1        1,340,479        1,326,502        1   

Labor and other related expenses

    242,977        241,864        1        718,466        719,474        0   

Other store operating expenses

    121,060        116,408        4        374,501        354,859        6   
 

 

 

   

 

 

     

 

 

   

 

 

   

Store operating income

    77,754        80,153        (3     247,512        252,169        (2

General and administrative expenses

    32,541        35,981        (10     99,356        105,492        (6
 

 

 

   

 

 

     

 

 

   

 

 

   

Operating income

    45,213        44,172        2        148,156        146,677        1   

Interest expense

    4,327        10,194        (58     13,205        31,199        (58
 

 

 

   

 

 

     

 

 

   

 

 

   

Pretax income

    40,886        33,978        20        134,951        115,478        17   

Provision for income taxes

    12,158        9,376        30        42,008        32,516        29   
 

 

 

   

 

 

     

 

 

   

 

 

   

Net income

  $ 28,728      $ 24,602        17      $ 92,943      $ 82,962        12   
 

 

 

   

 

 

     

 

 

   

 

 

   

Earnings per share – Basic:

  $ 1.21      $ 1.04        16      $ 3.90      $ 3.50        11   
 

 

 

   

 

 

     

 

 

   

 

 

   

Earnings per share – Diluted:

  $ 1.20      $ 1.02        18      $ 3.88      $ 3.47        12   
 

 

 

   

 

 

     

 

 

   

 

 

   

Weighted average shares:

           

Basic

    23,820,309        23,760,589        0        23,816,841        23,683,133        1   

Diluted

    23,978,474        24,006,821        0        23,958,058        23,913,226        0   

Ratio Analysis

           

Total revenue:

           

Restaurant

    81.4     81.6       79.1     78.9  

Retail

    18.6        18.4          20.9        21.1     
 

 

 

   

 

 

     

 

 

   

 

 

   

Total revenue

    100.0        100.0          100.0        100.0     

Cost of goods sold

    31.3        31.5          32.7        32.7     
 

 

 

   

 

 

     

 

 

   

 

 

   

Gross profit

    68.7        68.5          67.3        67.3     

Labor and other related expenses

    37.8        37.8          36.1        36.5     

Other store operating expenses

    18.8        18.2          18.8        18.0     
 

 

 

   

 

 

     

 

 

   

 

 

   

Store operating income

    12.1        12.5          12.4        12.8     

General and administrative expenses

    5.1        5.6          5.0        5.4     
 

 

 

   

 

 

     

 

 

   

 

 

   

Operating income

    7.0        6.9          7.4        7.4     

Interest expense

    0.6        1.6          0.6        1.5     
 

 

 

   

 

 

     

 

 

   

 

 

   

Pretax income

    6.4        5.3          6.8        5.9     

Provision for income taxes

    1.9        1.5          2.1        1.7     
 

 

 

   

 

 

     

 

 

   

 

 

   

Net income

    4.5     3.8       4.7     4.2  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

- MORE -


Cracker Barrel Reports Third Quarter Results

Page 7

May 28, 2014

 

CRACKER BARREL OLD COUNTRY STORE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except share amounts)

 

     5/2/14      5/3/13  

Assets

     

Cash and cash equivalents

   $ 88,239       $ 58,457   

Property held for sale

     0         884   

Accounts receivable

     16,402         14,406   

Income tax receivable

     3,570         1,435   

Inventory

     147,378         134,131   

Prepaid expenses

     13,148         16,016   

Deferred income taxes

     4,339         7,407   

Property and equipment, net

     1,034,834         1,016,811   

Other long-term assets

     60,625         60,126   
  

 

 

    

 

 

 

Total assets

   $ 1,368,535       $ 1,309,673   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Accounts payable

   $ 71,971       $ 72,732   

Other current liabilities

     240,024         183,127   

Long-term debt

     381,250         400,000   

Interest rate swap liability

     7,908         16,888   

Other long-term obligations

     122,223         119,855   

Deferred income taxes

     57,956         61,739   

Shareholders’ equity, net

     487,203         455,332   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,368,535       $ 1,309,673   
  

 

 

    

 

 

 

Common shares issued and outstanding

     23,820,500         23,757,956   

 

- MORE -


Cracker Barrel Reports Third Quarter Results

Page 8

May 28, 2014

 

CRACKER BARREL OLD COUNTRY STORE, INC.

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

(Unaudited and in thousands)

 

     Nine Months Ended  
     5/2/14     5/3/13  

Cash flows from operating activities:

    

Net income

   $ 92,943      $ 82,962   

Depreciation and amortization

     50,601        49,000   

Loss on disposition of property and equipment

     3,159        2,324   

Share-based compensation, net of excess tax benefit

     5,520        9,035   

(Decrease) increase in inventories

     (691     9,136   

(Decrease) in accounts payable

     (38,666     (28,539

Net changes in other assets and liabilities

     (11,669     (17,219
  

 

 

   

 

 

 

Net cash provided by operating activities

     101,197        106,699   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of property and equipment, net of insurance recoveries

     (62,337     (45,738

Proceeds from sale of property and equipment

     1,572        550   
  

 

 

   

 

 

 

Net cash used in investing activities

     (60,765     (45,188
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net payments for credit facilities and other long-term obligations

     (1     (125,087

(Taxes withheld) and proceeds from exercise of share-based compensation awards, net

     (8,430     5,195   

Excess tax benefit from share-based compensation

     612        1,961   

Purchases and retirement of common stock

     (12,473     (3,570

Dividends on common stock

     (53,619     (33,515
  

 

 

   

 

 

 

Net cash used in financing activities

     (73,911     (155,016
  

 

 

   

 

 

 

Net (decrease) in cash and cash equivalents

     (33,479     (93,505

Cash and cash equivalents, beginning of period

     121,718        151,962   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 88,239      $ 58,457   
  

 

 

   

 

 

 

 

- MORE -


Cracker Barrel Reports Third Quarter Results

Page 9

May 28, 2014

 

CRACKER BARREL OLD COUNTRY STORE, INC.

Supplemental Information

(Unaudited)

 

     Third Quarter Ended      Nine Months Ended  
     5/2/14      5/3/13      5/2/14      5/3/13  

Units in operation:

           

Open at beginning of period

     625         621         624         616   

Opened during period

     2         1         3         6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Open at end of period

     627         622         627         622   

Total revenue: (In thousands)

           

Restaurant

   $ 523,557       $ 522,642       $ 1,573,895       $ 1,555,111   

Retail

     119,741         117,765         417,035         415,418   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

   $ 643,298       $ 640,407       $ 1,990,930       $ 1,970,529   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of goods sold: (In thousands)

           

Restaurant

   $ 141,757       $ 141,617       $ 432,735       $ 423,138   

Retail

     59,750         60,365         217,716         220,889   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cost of goods sold

   $ 201,507       $ 201,982       $ 650,451       $ 644,027   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average unit volume: (In thousands)

           

Restaurant

   $ 836.5       $ 840.8       $ 2,517.9       $ 2,506.5   

Retail

     191.3         189.4         667.2         669.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,027.8       $ 1,030.2       $ 3,185.1       $ 3,176.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating weeks:

     8,137         8,081         24,378         24,197   

 

     Q3 2014 vs. Q3 2013     9 mo. 2014 vs. 9 mo. 2013  

Comparable store sales period to period (decrease) increase:

    

Restaurant

     -0.6     0.5

Retail

     0.9     -0.2

Number of locations in comparable store base

     616        609   

 

- MORE -


Cracker Barrel Reports Third Quarter Results

Page 10

May 28, 2014

 

CRACKER BARREL OLD COUNTRY STORE, INC.

Reconciliation of GAAP basis operating

results to adjusted non-GAAP operating results

(Unaudited and in thousands)

The Company makes reference in this release to “adjusted store operating income,” “adjusted operating income,” “adjusted net income,” “adjusted earnings per diluted share,” and “adjusted general and administrative expenses,” excluding the impact of severance, special meeting and proxy contest expenses and the retroactive restatement of the work opportunities tax credit. The Company believes that excluding these items and their related tax effects from its financial results reflects operating results that are more indicative of the Company’s ongoing operating performance while improving comparability to prior periods, and as such, may provide investors with an enhanced understanding of the Company’s past financial performance and prospects for the future. This information is not intended to be considered in isolation or as a substitute for operating income, net income, or earnings per share or expense information prepared in accordance with GAAP.

 

     Third Quarter ended May 2, 2014      Third Quarter ended May 3, 2013  
     As Reported      Adjust     As Adjusted      As Reported      Adjust     As Adjusted  
            (1)                            

Store operating income

   $ 77,754         —        $ 77,754       $ 80,153         —        $ 80,153   

General and administrative expenses

     32,541         (1,113     31,428         35,981           35,981   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     45,213         1,113        46,326         44,172         —          44,172   

Interest Expense

     4,327         —          4,327         10,194         —          10,194   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Pretax income

     40,886         1,113        41,999         33,978         —          33,978   

Provision for income taxes

     12,158         346        12,504         9,376           9,376   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net income

   $ 28,728       $ 767      $ 29,495       $ 24,602       $ —        $ 24,602   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Earning per share - Basic

   $ 1.21       $ 0.03      $ 1.24       $ 1.04       $ —        $ 1.04   

Earning per share - Diluted

   $ 1.20       $ 0.03      $ 1.23       $ 1.02       $ —        $ 1.02   
     Nine months ended May 2, 2014      Nine months ended May 3, 2013  
     As Reported      Adjust     As Adjusted      As Reported      Adjust     As Adjusted  
            (1)                   (1) (2) (3)        

Store operating income

   $ 247,512         —        $ 247,512       $ 252,169         —        $ 252,169   

General and administrative expenses

     99,356         (4,313     95,043         105,492         (5,634     99,858   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     148,156         4,313        152,469         146,677         5,634        152,311   

Interest Expense

     13,205         —          13,205         31,199         —          31,199   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Pretax income

     134,951         4,313        139,264         115,478         5,634        121,112   

Provision for income taxes

     42,008         1,343        43,351         32,516         3,847        36,363   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net income

   $ 92,943       $ 2,970      $ 95,913       $ 82,962       $ 1,787      $ 84,749   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Earning per share - Basic

   $ 3.90       $ 0.12      $ 4.02       $ 3.50       $ 0.08      $ 3.58   

Earning per share - Diluted

   $ 3.88       $ 0.12      $ 4.00       $ 3.47       $ 0.07      $ 3.54   

 

(1) Charges and tax effects of the special meeting of shareholders or proxy contest at the annual shareholders meeting.
(2) Severance, other charges and tax effects related to organizational changes.
(3) Provision for taxes adjusted to exclude the $2.1 million prior year favorable effect of the retroactive reinstatement of the work opportunity tax credit.

 

GRAPHIC 3 g733694image001.jpg GRAPHIC begin 644 g733694image001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#OM6U;4XM? MEL;-I/*2U24"*W$AW%F')+#^Z*(O$>H1VQ:[M+>.6W1/M2&7:P9@"=H[]?7K M70"V@6Z:Y6-1,RA&DQR5'09]LG\ZBGTVRNKA+F:TADFC^Y(R`D4`9/\`PDVWRKF/< MSD*&W,=P(4YP,>AHA\57=S=V-K#88DN[.&Y;<&/EE]V0<#C&WJ<5M7.CZ=>W M"W%S9032K]UW0$BIUMHDG,X11*5V%\NWZ@@:VMX!(]N)W$TWEJ!G&`<`Q4_B75 M+G3+6U:U8*TURD3'8&(!]`2*MRZ#I4]R+F6P@>4$8QH`YW3_$U\6O(9A#-(ES%#"7`A^^I)W\D#H<8Z]*GN?%4MI82 MW+VB,UO<-;RJCDAFQP4..1Z^G/I6K'HNF0V;V45C`EL_6(1C:?PJ1-+LHX8H MEM8@D(Q&H087/!P*`$,D]SIRR03QPR.@;S`N]1_C7,C7]7CT^:^,R2V[W*06 M[K!\S#.&;;N`//3FNK6T@CM?LR1*(@NT(!QCTIIT^T>S%HUO&UNHP(]ORX^E M`'-P:Y?RVFH27%XEI_9[_.6A!>12,J2,D`GD#!YK?T)[^32()-3V"Z<;G5%P M%SR!]0,`^]+'HVGQ6_V:.SA6$,'$808R.0?P-7E!`Q0!R^DZREI?7]E=K<^: M^H2>7^[8KM+<8/I67HVKZM/'.+N6X^T+!(T:[6P7P<<=/2N\VTF#WZ4` MMZLUO*VRXF<6X`$BG'FDX'TJP+OQ&;.UM)!)%>I=*LLF`RNA&1DC\J[#;1MX MZ4`A].HJOXEL!*MK-&LA MD:YC5RA/W.P[\U277-*D1G2^@=8QEB'!P*`.;U2_OM/\` M$0LHWFBL%C3;L#'OSCU-6KR\UJVN+EXC)-;/-'$@"?-%G;\WN#DY]*VX];TN M9)6COH&6$`R'>/E!]?2@:QIA@\_[=!Y>[;NWCKZ4`8-[=Z[;74[0^9);RW\4 M*!5^:(;H]Q]U(+9]*8FIWP\4RVT\TZ6XN-L853R,<>V*Z)]9TV.".=KR$1RD MA&W<$CJ/PJPD\$T"S)*K1.,JX/!&.M`'+6VIZJU_=Q.9W`C#W^G MI4":KJ_]AW4V;@RQR(`^T@?[6.]=,FM:7(CR+>PNL>"Q5LX'8_2DCUW29$=U MOX"L1`^ M&"=YHY/(AF(4!`R_?V=3NY^7H!110!7CT'4[&UAU!)4($LL@1;EE?][MX:38 M=W()QM';TYU+3PU=+H'V"34YH@8'B$<14H`Q."25#,0",GC/I110`ZQL[]KQ M;VXBM(CIT#VZ)"[$2'N22HVCCIS4,^@W+:$\OG(=0DF6ZGD5BF[!SM#8.,#@ M<444`)INGZG;Z5J$T+PI/?NKQ,\ID,9(P26VC/&,#';K72:78P:9IT-G;`B. 0(;03U8YY)]R GRAPHIC 4 g733694image002.jpg GRAPHIC begin 644 g733694image002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:D/(HK/U MRXEM=$NYX'*2I&2A`R<^WO2;LK@M78@UW7H-!MHIID9S*X157UJSI6I1:I:^ M?&I7!P5/8UYCXFUV[UF.&UFA@0VS`[M^'S@9R#_2M'PMXC;3&FMW\N99"&"J M<$?C7)]97/OH=/L7R[:GI1Z5G:MK$&E1!G^>1ONH#U]SZ"FV>OZ==1.WGI"\ M9PZ2L%(_QKS+QAK3WM\ZH^5?DX.?E'0?UK2I52C[O4BG2;>IO2^/+N>=EMOF M"]1##O`_$]:OZ7XRGNEWE8[A5X95!1U_`\5B:-;"WT>$0X621-Q8CN:QB3I> MLSB!U+JA=FD;`?OBO+6)J.3LSM="%MCURPU*VU"/?!(">ZGAE^HI;W4;73U1 MKF38'.!7E[:ZTK0_9K;;.8O,]ACA^2)7D68QL_FL M5/\`M`YJY83WLIG5#YZV[#Y"V0W^ZQZ&B&*JQ?O:H4L/!_">NTMGK8Z"*PB7&;=&'7YU#&J6J6216^](2&SR1P!^`K6+D.06P! MD$F)CSGI^E07C*UI)^[DD7:?O`(HX].2:YXS:EJ:-:%SPY?)ENS#S8/EQ MZCM6+K:1MK5QYA()C^7`Z''!J9?#-ZC)-:W24ZR<9&,#],5=_P"$=OHHK:2)D%Q" MQR,\=B M0)*VHR[T:^O;BWGGDC=ADR=@,GH*K/X;O3;M&'C^1R\?/7U_I33KMZQMFDN% MA656+E4!Q@D4O]M7X^QF><0I*<.X4'Y<]?K22K+0?NEJZT>_O+2)9WB,HDW, MHX4`#&!4VEVDND2S+-+&+=R"F7Y!JB-=O3!;Q,0K2N1YRKDE!WQZU4UB>XN4 MM#VE.G>((I8^%E(?';/1OS'->D#I7FEP MIFU>R@0$MDDCOR0*]+`P`*]'+[^SLSBQ7Q(*\*\0IL\0WZC'^O;^=>Z,P"DG MI7B'B:%H?$EZ1()0TN\,.F#]*Z:^UC.AN7S#;6]GY2%-Z3JH.1OXQ[>N:Q=2 MB=)S,=V)2S*6Z]<=J[]-%^T^%X)8Y6F=I$:1?*7.2WS6Q\.V MDB+YC6TSA]@)^1CD?E_6L53?*:JHN8HIXVK`J0" MO+-P.@XJEHTL;P>2\L@E3.`K-G'T_.MK1].&H:S:P^4657#R%LL<#KUZ=J\[ MV;<[(ZG-1CJD5RGB?_D,/G^X*]"U?PBQE-WI;;''_+,< M$?[I/&/8_I7!Z[I>J27C23P#=M`P%*G\C_3-4L/*E-]B?;1J1-77K6.XT7S& M4>9$BLK$<]!6%HFGRZCY_EW'E83:V1G<#5W5-7DN[9;&&UECW`!VEXK1T&TA MTZU.^XB::0Y;:X('H*SYI4X.^YI;FD0?\(RK+`KW`98E*XV_>R6Y6*9?NR1M\P_#O64*T]I%2BN MA5_X1*2>]QY)R\CC)W8#\/YFNXJ."".WA2*%`D:C`4=A4M>U2IJG'E/,J3Y@%J'6ZR)2YR2/KVK8HJVD]R4VBKI^GPZ99I:VX(C3IDY-27, MT-I;27%RZI%&I+L>F*FJIJE@NIZ9/9,YC\U7Z>>0%'E187:`>V3U)S^E30^&98].DA%S&L[7*W,;1Q8167&!MSTX]>]9I. M][%.W7LHGN M;^)Y'4J_[C`1<@_)SD'CJ2:2#PC(MQ"]S=QS10;0L9AZJ"W!YY^]5.[W062Z MDLNF>'+F21-\2&,C=MEP!D9'7BJ=]X9T"UMWN))6"IC.W:QR>@QCO4EOX-2W M9#+)'<1HH!0Q8+D+MZYJ:Q\/W'_"/R6L[J+B9][><@D&`>%(^@`ZUFZ<7O$I M3:V9FVV@>')SA;DJP4L4D4(P`.#G(XK1B\/^'X/F\U>!NYE"@CUXJ`>#I\I( M;Z-F7^%HRRCY@0O)SCCN:!X*/DMF[5IMZN#Y>%&,Y7K]TY_2I5**VB-S?BYQUHW#IGD=JX1KO4?^$H.LK;S_`&)9_LHQ]WR^A.WK][G-06R,FO2>6LDK MR&<,Q5EEC^4_>YPR],5/.Q\AZ'GTI-WY5YSIMR-/@LKC3H[@RI9M]L7#;6?` M`X/&<^E-C&LV>EWFGS1W8\[9<$[LML+#S`I'MVHYV'(>D9ST-`('%GYQ2UYS+;W%A_:4,D1MRC0E8H-[1LN[EP2 M3SVQ7=Z?J-OJ$!DMF+*IVDE2/YU497$XV+E%)2U1(4444`)VI-H].M+12OJ` MFQ?2C8NOO1M' 5I3J*`&[5]*4`#H*6BF`E+110!__9 ` end