0001193125-14-066113.txt : 20140225 0001193125-14-066113.hdr.sgml : 20140225 20140225075253 ACCESSION NUMBER: 0001193125-14-066113 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20140225 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140225 DATE AS OF CHANGE: 20140225 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CRACKER BARREL OLD COUNTRY STORE, INC CENTRAL INDEX KEY: 0001067294 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-EATING PLACES [5812] IRS NUMBER: 620812904 FISCAL YEAR END: 0729 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-25225 FILM NUMBER: 14638871 BUSINESS ADDRESS: STREET 1: PO BOX 787 CITY: LEBANON STATE: TN ZIP: 370880787 BUSINESS PHONE: 6154439217 MAIL ADDRESS: STREET 1: PO BOX 787 CITY: LEBANON STATE: TN ZIP: 37087 FORMER COMPANY: FORMER CONFORMED NAME: CBRL GROUP INC DATE OF NAME CHANGE: 19980730 8-K 1 d682036d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported): February 25, 2014

 

 

CRACKER BARREL OLD COUNTRY STORE, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Tennessee   001-25225   62-0812904

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

305 Hartmann Drive, Lebanon, Tennessee 37087

(Address of Principal Executive Offices) (Zip code)

(615) 444-5533

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On February 25, 2014, Cracker Barrel Old Country Store, Inc. (the “Company”) issued a press release (the “Press Release”) announcing the Company’s fiscal 2014 second quarter results of operations and projected outlook for the remainder of fiscal 2014. A copy of the Press Release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

 99.1    Press Release issued by Cracker Barrel Old Country Store, Inc. dated February 25, 2014


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

Date: February 25, 2014    

CRACKER BARREL OLD COUNTRY

STORE, INC.

    By:   /s/ Lawrence E. Hyatt
    Name:   Lawrence E. Hyatt
    Title:   Senior Vice President and Chief Financial Officer


EXHIBIT INDEX

 

 

Exhibit No.                                                         Description
  99.1    Press Release issued by Cracker Barrel Old Country Store, Inc. dated February 25, 2014
EX-99.1 2 d682036dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

LOGO

 

Investor Contact:

  

Lawrence E. Hyatt

(615) 235-4432

Media Contact:

  

Andy Merrill

(212) 886-9304

CRACKER BARREL REPORTS RESULTS FOR SECOND QUARTER FISCAL 2014

AND REAFFIRMS EARNINGS GUIDANCE FOR FISCAL 2014

Adjusted EPS increased 9% over prior year quarter despite the impact of extreme winter weather

LEBANON, Tenn.February 25, 2014 – Cracker Barrel Old Country Store, Inc. (“Cracker Barrel” or the “Company”) (Nasdaq: CBRL) today reported financial results for the second quarter of fiscal 2014 ended January 31, 2014.

Second-Quarter Fiscal 2014 Highlights

 

    Compared to the prior-year second quarter, comparable store restaurant sales decreased 0.6% and comparable store retail sales decreased 3.0%. The Company estimates that the extreme winter weather during the quarter negatively impacted restaurant and retail sales by approximately 2.5%.

 

    Ninth consecutive quarter of outperformance of the Knapp-TrackTM casual dining index

 

    On a GAAP basis, operating income margin was 8.4% of total revenue, compared with 8.1% in the prior year quarter. Adjusted for proxy contest expenses, adjusted operating income margin was 8.5% of total revenue, compared with an adjusted operating income margin of 8.4% in the prior year quarter. (See non-GAAP reconciliation below.)

 

    On a GAAP basis, earnings per diluted share were $1.55, or $1.56 when adjusted for proxy contest expenses, a 9% increase over adjusted earnings per diluted share of $1.43 in the prior year quarter.

Commenting on the second-quarter results, Cracker Barrel President and Chief Executive Officer Sandra B. Cochran said, “The unusually severe winter weather significantly impacted our store traffic and sales. Holiday travelers are an important part of our customer base during the second quarter, and we believe that the inclement weather reduced travel visits. I am pleased with the performance of our field teams, who helped preserve our operating margins by controlling costs during periods of unpredictable customer traffic. I am also pleased that we outperformed the traffic and sales of our peers in the Knapp-Track casual dining index during this time of continued economic uncertainty and severe weather.”

 

- MORE -


Cracker Barrel Reports Second Quarter Results

Page 2

February 25, 2014

 

Second-Quarter Fiscal 2014 Results

Revenue

The Company reported total revenue of $698.5 million for the second quarter of fiscal 2014, representing a decrease of 0.6% over the second quarter of the prior year. Comparable store restaurant sales decreased 0.6%, including a 2.3% increase in average check. The average menu price increase for the quarter was approximately 1.8%. Comparable store retail sales decreased 3.0% for the quarter. The Company opened one store since the end of the second quarter, for a total of two new store openings year-to-date.

Comparable store restaurant traffic, average check, and comparable store restaurant and retail sales for the fiscal months of November, December and January and for the second quarter were as follows:

 

     November     December     January     Second
Quarter
 

Comparable restaurant traffic

     -0.4     -4.8     -3.7     -2.9

Average check

     2.9     2.1     2.1     2.3

Comparable restaurant sales

     2.5     -2.7     -1.6     -0.6

Comparable retail sales

     -2.8     -2.8     -3.6     -3.0

The Company estimates that the extreme winter weather had a negative impact on comparable store traffic and restaurant and retail sales of approximately 2.5% for the quarter, with the greatest impact in December and January.

Operating Income

GAAP operating income in the second quarter was $58.7 million, or 8.4% of total revenue. Adjusted for proxy contest expenses, adjusted operating income was $59.1 million, or 8.5% of total revenue, compared with adjusted operating income of $58.9 million, or 8.4% of total revenue, in the prior year quarter. Reductions in labor and related expenses and general and administrative expenses were partially offset by an increase in other store operating expenses.

Diluted Earnings per Share

On a GAAP basis, earnings per diluted share in the second quarter of fiscal 2014 were $1.55, compared with $1.47 in the prior year quarter. Adjusted for proxy contest expenses, adjusted earnings per diluted share were $1.56, compared with adjusted earnings per diluted share of $1.43 in the prior year quarter.

 

- MORE -


Cracker Barrel Reports Second Quarter Results

Page 3

February 25, 2014

 

Fiscal 2014 Outlook

Based upon year-to-date financial performance, the Company re-affirmed its previous earnings guidance and expects to report earnings per diluted share of between $5.60 and $5.80. The Company noted that it expects its full year earnings to be close to the midpoint of this range. For fiscal 2014, the Company now expects total revenue of approximately $2.7 billion and an operating income margin of approximately 8.0%. The revenue projection for fiscal 2014 reflects the expected opening of seven new Cracker Barrel stores, projected increases in comparable store restaurant sales of between 1.0% to 2.0%, and approximately flat comparable store retail sales. The Company’s projections are based upon expected food commodity inflation of approximately 2% for the year; depreciation expense between $68 million and $70 million; net interest expense between $16 million and $18 million; and an effective tax rate of between 31% and 32%. The Company expects capital expenditures during fiscal 2014 to be between $90 million and $100 million.

The Company expects to report earnings per diluted share for the third quarter of 2014 of between $1.20 and $1.30. The Company notes that its guidance assumes normal weather patterns for the balance of the third quarter and does not include expenses related to the proxy contest at its annual shareholders meeting held in November 2013 or expenses associated with the special shareholders meeting scheduled for April 23, 2014. The Company reminds investors that its outlook for fiscal 2014 reflects a number of assumptions, many of which are outside the Company’s control.

Fiscal 2014 Second-Quarter Conference Call

As previously announced, the live broadcast of Cracker Barrel’s quarterly conference call will be available to the public on-line at investor.crackerbarrel.com on February 25, 2014, beginning at 11:00 a.m. (Eastern Time). An on-line replay will be available at 2:00 p.m. (Eastern Time) and continue through March 11, 2014.

About Cracker Barrel

Cracker Barrel Old Country Store provides a friendly home-away-from-home in its old country stores and restaurants. Guests are cared for like family while relaxing and enjoying real home-style food and shopping that’s surprisingly unique, genuinely fun and reminiscent of America’s country heritage…all at a fair price. The restaurants serve up delicious, home-style country food such as meatloaf and homemade chicken n’ dumplins as well as our signature biscuits using an old family recipe. The authentic old country retail store is fun to shop and offers unique gifts and self-indulgences.

Cracker Barrel Old Country Store, Inc. (Nasdaq: CBRL) was established in 1969 in Lebanon, Tenn. and operates 626 company-owned locations in 42 states. Every Cracker Barrel store is open seven days a week with hours Sunday through Thursday, 6 a.m. – 10 p.m., and Friday and Saturday, 6 a.m. – 11 p.m. For more information, visit: crackerbarrel.com.

 

- MORE -


Cracker Barrel Reports Second Quarter Results

Page 4

February 25, 2014

 

Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of Cracker Barrel Old Country Store, Inc. and its subsidiaries to differ materially from those expressed or implied by this discussion. All forward-looking information is subject to completion of our financial procedures for Q2 FY14 and is provided pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “trends,” “assumptions,” “target,” “guidance,” “outlook,” “opportunity,” “future,” “plans,” “goals,” “objectives,” “expectations,” “near-term,” “long-term,” “projection,” “may,” “will,” “would,” “could,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “potential,” “regular,” “should,” “projects,” “forecasts,” or “continue” (or the negative or other derivatives of each of these terms) or similar terminology and include the expected effects of operational improvement initiatives, such as new menu items and retail offerings. Factors which could materially affect actual results include, but are not limited to: the effects of uncertain consumer confidence, higher costs for energy, general or regional economic weakness, weather on sales and customer travel, and discretionary income or personal expenditure activity of our customers; our ability to identify, acquire and sell successful new lines of retail merchandise and new menu items at our restaurants; our ability to successfully implement or sustain plans intended to improve operational or marketing execution and performance; changes in or implementation of additional governmental or regulatory rules, regulations and interpretations affecting tax, wage and hour matters, health and safety, pensions, insurance or other undeterminable areas; our ability to successfully implement plans intended to promote or protect our brands and products; commodity price increases; the ability of and cost to us to recruit, train, and retain qualified hourly and management employees in an escalating wage environment; the effects of increased competition at our locations on sales and on labor recruiting, cost, and retention; workers’ compensation, group health and utility price changes; consumer behavior based on negative publicity or concerns over nutritional or safety aspects of our food or products or those of the restaurant industry in general, including concerns about pandemics, as well as the possible effects of such events on the price or availability of ingredients used in our restaurants; the effects of our substantial indebtedness and associated restrictions on our financial and operating flexibility and ability to execute or pursue our operating plans and objectives; changes in interest rates or capital market conditions affecting our financing costs and ability to refinance all or portions of our indebtedness; the effects of business trends on

 

- MORE -


Cracker Barrel Reports Second Quarter Results

Page 5

February 25, 2014

 

the outlook for individual restaurant locations and the effect on the carrying value of those locations; the availability and cost of suitable sites for restaurant development and our ability to identify those sites; changes in land, building materials and construction costs; the actual results of pending, future or threatened litigation or governmental investigations and the costs and effects of negative publicity associated with these activities; practical or psychological effects of natural disasters or terrorist acts or war and military or government responses; disruptions to our restaurant or retail supply chain; changes in foreign exchange rates affecting our future retail inventory purchases; implementation of new or changes in interpretation of existing accounting principles generally accepted in the United States of America; and other factors described from time to time in our filings with the Securities and Exchange Commission, press releases, and other communications.

Any forward-looking statement made by us herein, or elsewhere, speaks only as of the date on which made. We expressly disclaim any intent, obligation or undertaking to update or revise any forward-looking statements made herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based.

 

- MORE -


Cracker Barrel Reports Second Quarter Results

Page 6

February 25, 2014

 

CRACKER BARREL OLD COUNTRY STORE, INC.

CONDENSED CONSOLIDATED INCOME STATEMENT

(Unaudited)

(In thousands, except share and per share amounts, percentages and ratios)

 

     Second Quarter Ended     Six Months Ended  
     1/31/14     2/1/13     Percentage
Change
    1/31/14     2/1/13     Percentage
Change
 

Total revenue

   $ 698,491      $ 702,671        (1 )%    $ 1,347,632      $ 1,330,122        1

Cost of goods sold

     243,015        244,187        (1     448,944        442,045        2   
  

 

 

   

 

 

     

 

 

   

 

 

   

Gross profit

     455,476        458,484        (1     898,688        888,077        1   

Labor and other related expenses

     238,742        244,871        (3     475,489        477,610        0   

Other store operating expenses

     128,100        122,586        5        253,441        238,451        6   
  

 

 

   

 

 

     

 

 

   

 

 

   

Store operating income

     88,634        91,027        (3     169,758        172,016        (1

General and administrative expenses

     29,928        33,830        (12     66,815        69,511        (4
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating income

     58,706        57,197        3        102,943        102,505        0   

Interest expense

     4,471        10,293        (57     8,878        21,005        (58
  

 

 

   

 

 

     

 

 

   

 

 

   

Pretax income

     54,235        46,904        16        94,065        81,500        15   

Provision for income taxes

     17,180        11,736        46        29,850        23,140        29   
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income

   $ 37,055      $ 35,168        5      $ 64,215      $ 58,360        10   
  

 

 

   

 

 

     

 

 

   

 

 

   

Earnings per share – Basic:

   $ 1.56      $ 1.48        5      $ 2.70      $ 2.47        9   
  

 

 

   

 

 

     

 

 

   

 

 

   

Earnings per share – Diluted:

   $ 1.55      $ 1.47        5      $ 2.68      $ 2.45        9   
  

 

 

   

 

 

     

 

 

   

 

 

   

Weighted average shares:

            

Basic

     23,812,777        23,711,235        0        23,815,107        23,644,405        1   

Diluted

     23,907,611        23,945,236        0        23,947,850        23,866,431        0   

Ratio Analysis

            

Total revenue:

            

Restaurant

     75.6     75.2       77.9     77.6  

Retail

     24.4        24.8          22.1        22.4     
  

 

 

   

 

 

     

 

 

   

 

 

   

Total revenue

     100.0        100.0          100.0        100.0     

Cost of goods sold

     34.8        34.8          33.3        33.2     
  

 

 

   

 

 

     

 

 

   

 

 

   

Gross profit

     65.2        65.2          66.7        66.8     

Labor and other related expenses

     34.2        34.8          35.3        35.9     

Other store operating expenses

     18.3        17.4          18.8        18.0     
  

 

 

   

 

 

     

 

 

   

 

 

   

Store operating income

     12.7        13.0          12.6        12.9     

General and administrative expenses

     4.3        4.9          5.0        5.2     
  

 

 

   

 

 

     

 

 

   

 

 

   

Operating income

     8.4        8.1          7.6        7.7     

Interest expense

     0.6        1.4          0.6        1.6     
  

 

 

   

 

 

     

 

 

   

 

 

   

Pretax income

     7.8        6.7          7.0        6.1     

Provision for income taxes

     2.5        1.7          2.2        1.7     
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income

     5.3     5.0       4.8     4.4  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

- MORE -


Cracker Barrel Reports Second Quarter Results

Page 7

February 25, 2014

 

CRACKER BARREL OLD COUNTRY STORE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except share amounts)

 

     1/31/14      2/1/13  

Assets

     

Cash and cash equivalents

   $ 91,353       $ 186,148   

Property held for sale

     0         882   

Accounts receivable

     18,206         13,338   

Income tax receivable

     4,100         0   

Inventory

     148,073         139,567   

Prepaid expenses

     13,881         19,229   

Deferred income taxes

     4,316         9,206   

Property and equipment, net

     1,029,447         1,017,930   

Other long-term assets

     60,764         59,301   
  

 

 

    

 

 

 

Total assets

   $ 1,370,140       $ 1,445,601   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Accounts payable

   $ 82,202       $ 85,109   

Other current liabilities

     215,170         220,585   

Long-term debt

     387,500         512,500   

Interest rate swap liability

     9,761         14,911   

Other long-term obligations

     121,228         116,660   

Deferred income taxes

     57,098         61,543   

Shareholders’ equity, net

     497,181         434,293   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,370,140       $ 1,445,601   
  

 

 

    

 

 

 

Common shares issued and outstanding

     23,820,077         23,728,808   

 

- MORE -


Cracker Barrel Reports Second Quarter Results

Page 8

February 25, 2014

 

CRACKER BARREL OLD COUNTRY STORE, INC.

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

(Unaudited and in thousands)

 

     Six Months Ended  
         1/31/14             2/1/13      

Cash flows from operating activities:

    

Net income

   $ 64,215      $ 58,360   

Depreciation and amortization

     33,301        32,357   

Loss on disposition of property and equipment

     2,089        1,465   

Share-based compensation, net of excess tax benefit

     3,642        4,120   

(Decrease) increase in inventories

     (1,386     3,700   

(Decrease) in accounts payable

     (28,435     (16,162

Net changes in other assets and liabilities

     (10,521     (2,860
  

 

 

   

 

 

 

Net cash provided by operating activities

     62,905        80,980   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of property and equipment, net of insurance recoveries

     (38,468     (29,329

Proceeds from sale of property and equipment

     1,268        333   
  

 

 

   

 

 

 

Net cash used in investing activities

     (37,200     (28,996
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net payments for credit facilities and other long-term obligations

     (1     (58

(Taxes withheld) and proceeds from exercise of share-based compensation awards, net

     (8,446     2,622   

Excess tax benefit from share-based compensation

     604        1,289   

Purchases and retirement of common stock

     (12,473     0   

Dividends on common stock

     (35,754     (21,651
  

 

 

   

 

 

 

Net cash used in financing activities

     (56,070     (17,798
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (30,365     34,186   

Cash and cash equivalents, beginning of period

     121,718        151,962   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 91,353      $ 186,148   
  

 

 

   

 

 

 

 

- MORE -


Cracker Barrel Reports Second Quarter Results

Page 9

February 25, 2014

 

CRACKER BARREL OLD COUNTRY STORE, INC.

Supplemental Information

(Unaudited)

 

     Second Quarter Ended      Six Months Ended  
     1/31/14      2/1/13      1/31/14      2/1/13  

Units in operation:

           

Open at beginning of period

     625         620         624         616   

Opened during period

     0         1         1         5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Open at end of period

     625         621         625         621   

Total revenue: (In thousands)

           

Restaurant

   $ 528,391       $ 528,155       $ 1,050,338       $ 1,032,469   

Retail

     170,100         174,516         297,294         297,653   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

   $ 698,491       $ 702,671       $ 1,347,632       $ 1,330,122   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of goods sold: (In thousands)

           

Restaurant

   $ 148,382       $ 146,338       $ 290,978       $ 281,521   

Retail

     94,633         97,849         157,966         160,524   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cost of goods sold

   $ 243,015       $ 244,187       $ 448,944       $ 442,045   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average unit volume: (In thousands)

           

Restaurant

   $ 845.4       $ 850.5       $ 1,681.5       $ 1,665.7   

Retail

     272.2         281.0         475.9         480.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,117.6       $ 1,131.5       $ 2,157.4       $ 2,145.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating weeks:

     8,125         8,073         16,241         16,116   

 

     Q2 2014 vs. Q2 2013     6 mo. 2014 vs. 6 mo. 2013  

Comparable store sales period to period (decrease) increase:

    

Restaurant

     -0.6     1.0

Retail

     -3.0     -0.7

Number of locations in comparable store base

     613        609   

 

- MORE -


Cracker Barrel Reports Second Quarter Results

Page 10

February 25, 2014

 

CRACKER BARREL OLD COUNTRY STORE, INC.

Reconciliation of GAAP basis operating

results to adjusted non-GAAP operating results

(Unaudited and in thousands)

The Company makes reference in this release to “adjusted store operating income,” “adjusted operating income,” “adjusted net income,” “adjusted earnings per diluted share,” and “adjusted general and administrative expenses,” excluding the impact of severance and proxy contest expenses and the retroactive restatement of the work opportunities tax credit. The Company believes that excluding these items and their related tax effects from its financial results reflects operating results that are more indicative of the Company’s ongoing operating performance while improving comparability to prior periods, and as such, may provide investors with an enhanced understanding of the Company’s past financial performance and prospects for the future. This information is not intended to be considered in isolation or as a substitute for operating income, net income, or earnings per share or expense information prepared in accordance with GAAP.

 

     Second Quarter ended January 31, 2014     Second Quarter ended February 1, 2013  
     As Reported     Adjust
(1)
    As Adjusted     As Reported     Adjust
(1)(2)(3)
    As Adjusted  

Store operating income

     88,634        —         88,634        91,027        —         91,027   

General and administrative expenses

     29,928        (376     29,552        33,830        (1,726     32,104   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     58,706        376       59,082        57,197        1,726       58,923   

Interest Expense

     4,471        —         4,471       10,293        —         10,293  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax income

     54,235        376       54,611       46,904        1,726       48,630  

Provision for income taxes

     17,180        119       17,299       11,736        2,637       14,373  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 37,055      $ 257      $ 37,312      $ 35,168      $ (911   $ 34,257   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earning per share – Basic

   $ 1.56      $ 0.01      $ 1.57      $ 1.48      $ (0.04   $ 1.44   

Earning per share – Diluted

   $ 1.55      $ 0.01      $ 1.56      $ 1.47      $ (0.04   $ 1.43   

Tax rate

     31.7       31.7     25.0       29.6
     Six months ended January 31, 2014     Six months ended February 1, 2013  
     As Reported     Adjust
(1)
    As Adjusted     As Reported     Adjust
(1)(2)(3)
    As Adjusted  

Store operating income

     169,758       —         169,758        172,016       —         172,016   

General and administrative expenses

     66,815       (3,200     63,615        69,511       (5,634     63,877   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     102,943       3,200       106,143        102,505       5,634       108,139   

Interest Expense

     8,878       —         8,878       21,005       —         21,005  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pretax income

     94,065       3,200       97,265       81,500       5,634       87,134  

Provision for income taxes

     29,850       1,015       30,865       23,140       3,847       26,987  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 64,215      $ 2,185      $ 66,400      $ 58,360      $ 1,787      $ 60,147   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earning per share – Basic

   $ 2.70      $ 0.09      $ 2.79      $ 2.47      $ 0.07      $ 2.54   

Earning per share – Diluted

   $ 2.68      $ 0.09      $ 2.77      $ 2.45      $ 0.07      $ 2.52   

Tax rate

     31.7       31.7     28.4       31.0

 

(1) Charges and tax effects of the proxy contest concluded at the Company’s annual meeting of shareholders.
(2) Severance, other charges and tax effects related to organizational changes.
(3) Provision for taxes adjusted to exclude the $2.1 million prior year favorable effect of the retroactive reinstatement of the work opportunity tax credit.

 

- END -

GRAPHIC 3 g682036g42n64.jpg GRAPHIC begin 644 g682036g42n64.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!X17AI9@``24DJ``@````&`#$!`@`1 M````5@````$#!0`!````:`````,#`0`!`````%\H`Q!1`0`!`````0#__Q%1 M!``!````Q`X``!)1!``!````Q`X```````!-:6-R;W-O9G0@3V9F:6-E`$:@ MA@$`C[$``/_;`$,`"`8&!P8%"`<'!PD)"`H,%`T,"PL,&1(3#Q0=&A\>'1H< M'"`D+B<@(BPC'!PH-RDL,#$T-#0?)SD].#(\+C,T,O_;`$,!"0D)#`L,&`T- M&#(A'"$R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R M,C(R,C(R,C(R,O_``!$(`&``B0,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0`` M`````````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0#!04$!````7T!`@,`!!$% M$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U M-CH.$A8:'B(F* MDI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G: MX>+CY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(# M!`4&!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q M$R(R@0@40I&AL<$)(S-2\!5B7J"@X2%AH>(B8J2DY25EI>8 MF9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$``A$#$0`_`/?Z**BN9&BM)I$QO1&9<],@4`5M M8U6VT32KC4;O=Y,*Y8(,D\X`'XFJFA>([77A)Y, M1MRV.P_.N.6*7.K/W>IU+#OD=UJ>VTR66."%YI75(T4LS,<``=S6=IGB"PU5 MQ'"[),5W"*5<,1ZCL?P-92SN/41C&![L1]*SK/XC7DEPD3S0AW^XE MU:M$&^A!KBO"UL-1U>>\NSYSQ#?E^1/%U/:\G,>A'#PY;V/4=,\56]W,MM>1&SN&.$W-F-SZ*WK['!KH*\/L MMEO&6'_?7`_6O-(M>C9Y?L]I)-:Q3!)9R_)9CC=@\GGJ:QK'Q#+9ZE??;IY9 M\$QQ(6P,AOR`QWJ7CZLD^6)2PD%:[/57\9SD_NM)./\`IK<`'\@#3HO&;!O] M)TJ95[M#*K_H<&O-;W4;[[;]E>=C*(S*\-HP0(H&>78$DX^E0/?JUW;0V+W\ MC7$8DC=KO'KD$$$=C6*QF)WNON-'AJ/8]NT[5['58V:TG#E?OH1M=/JIY%7J M\/TO6[OR$U(N^V%RGVI%`E@/^T!PZ>O\J]9\/ZTNLV19@J7,6!,BG(Y&0R^J MD.6[(@1HSAAG MEC^"@UOUY5\5M1>VUK2XF59(1;R.$/\`>/RY_+I6->35-VW-*,4YJYYYJ-X= M0UG>USHK:.XE2*6 M>XN9'8`XRZ;-WIMXQS^M%W817,9WRS[<`D[I)"2._P`W'*ANT"91U+IC\ZY.XTNYGN)Y[!'GCC899%*D-C/`ZX]ZN MS:AK-QI4MM?69:#`WSRJ4*X/&3W_`"JITU*HJD7ZA&5HN+*$*^6[0>:C+S#]VW7!/;D8_&K<%I?7*Z2ALIPENQ5I0,K@MG/'I5>U?3GM=16<)\L*K;_ M`"X8OD\C_/2MKPB9K33[R:Y#1VBX=2PP,@?,1^E75DXQW+6# MK#=-M@;S!D\XR1VJ$>+)1%+.]@OD0RB*1EEYR<]!CGI62E63;4=R[0M:YER6 M.HI?P7TNER7(=`LD+#N!M(..G3.:FOM#O9[^T1;8QH(`':$82-OF./U`K2?Q M1()KQ4LE=+4;F8R[25R!G&.O/2I)?$R-($L[?S2(//D+OLVKC./M=/E" MT.Y+X:6ZCTHVUY:/"\;$#<@`=3_G%:?A6X;2/%"68)\DL(U'_3*3)4?\!<8' ML:Y6[U26Z\2Z>8+B46LWE.(]V!SUR*Z)06\7Z>J?>/EY_P"_RD?R-.CS0KQE MWU)J6E3:['KE%%%?2GC!7SWX^FGE\;:FL\KN(Y`L88YVK@'`]!S7T)7SUX^+ M'QQJNY&3]X,!AC(VCGZ5SXGX3?#_`!$%IH\#Z9+/N5"L:&)"P67S!N(S^!_V>U=EINE7%YX3O+]!J46X1,$G M)!QD'M5&[T*:3PSK%R\:"2U-I.NP=4:/GZG#`FN6,'RIM:G2YKFW(=#6*:SL MM\<;$$(@2R&1X8_O@JZDR%=N"!TP?45L ML'5"#!;HHQ]]VD[$#@X'3BO,JQM-HZHNZ+_A]T=[\JZEC,"0#R!4OB4_\4[= M_P"Z/_0A4MMX5U&30K;7+:1Y+B30@?=ZCM63K6J++H-Q#<1 MF*9@`"H+1N01T;M]#@U-3#SA5C)K>P1J1E%I,RO"NGVFH2WB74(D"HI4Y(*\ MGH:JZH+O1KNYT];F1[>1.`YR"AZ?C6EX)8+/>DL`/+7DG'^/;FMTVZ[3V)TY%W)K>SU*X720;"816SY\S'!4L&S5:ZTN_LXI M[Z2%X@D^0&`P02<'^7YUZ!;1&"UAA)R8XU4GZ#%+-#'<0O#*H:-U*LI[BN7Z MVU+;0T]EH<$VFWNJO>:A!;R;93YD6`,/SR/P_I5@Z=JD>H1WQTH7'FH`\,@& M`V,'([=,@UI6EMJ7AR=TCA>]TUVSB/ET]\?YS6N=:T]4!:XVL>D;(P<^VW&: MTG6G]E70E!==SGYM,O(M?L;AK?\`<0+'YLD:@(N,EL>PKL?!-FVK>(9=6="( M(L%,CV(0?D6;\5K,M-/U+Q5=?9X83#9*?GW_`/M0C_T`FV^DV$= MI;@[5Y9CU=CU8^YKNP5"4VJDUL7VL2QV@";(?*(8R'L3Z*/3K7IU%1.FIM7+C-QV.4\&:'?Z;X?FTW5 M8D4-E=B-E2",$C'0&M_^R[0Z4=-:+=:F'R"I/)3&,$_2KE%$8*,>5"E)R=SS M&Y^$IM[H3Z/JS1`'A)TSQZ;A_A6C:?#IVD#7VH`#/*VZ$,?^!,3C\!6;<:]J M$=A]JAUB9]5D:X2YL.-MNBJ_S!<97;A>3US6KH_B74-3\1Z;;230QP_OTDMU M)\T[4&&D';)Y&/7O7.Z5&4KN)O[2JEN=K;V\=K;16\*[8XE"*,YP!6;J?AK3 M-5+230^7,PP98CM8_7LWX@UR4?B.>U@EU&359IM25I_-TG9E$"D@9`&4`&#N M/6K#>.[BW6Z6;[!*(89C'<1,WE3R*JE57G_:((YZ5LY0DK26ADHR3NBCJ'PK MCD+-;20-GU!B;_QW(/Y5FV_@37-(=FLH!D_Q?NY#^9*FMS4/%VM"TD>-;.!' M,HCD`8LGE.@);/'(;\*L/XOU>&*.=[.TDBNII+6T\K>29E;:N[V;D\>E*E.#:9^MN/Z/3ET?Q5)P+8I_VP4?S>MKQ/JUY8:^O_`!,7 M2*.*)A;P2!7W%B"=C#]Z#TP#D55M?&VJ11!)S9S21N=RL"KSYF*;(P/XE`SW MZCZUC]0H)V=_P-/K-5JZ*T7@WQ'='%Q=-"IZYF5/T0$_K5M/!D&DW5J9H9;] MIFQ(8\J!]6Y8_F!3D\<:OOLC)966VY42*`Y!93)LV@D_>&,\9[?6O0*Z*6%H MKX493KU>K(X+>&UA6&")(HD&%1%P!^%2445V',%%%%`!1110`445D77B33[+ M7H=&G:1;J:$S1G;\K`9XSGKP>*3:6XTF]C4\F+>S^4F]AAFVC)'O0(HPY<1J M'/5@.:Y^Z\;:19:)I^K3^>MO?,%B78-X]21G@#O4VK^*;32;N.T^S7=W.\)N M"EJ@8K&#@MR1GZ#)I*GN_%VDVE[I=J\S,VI@-`Z#*X. M,%CV!S@4,UM"^M?L:7AN(UMI%5EE9@%(/3D M^N:+IBLT2M%&[J[QJS+RI(R1]*3R(MP;RDW`E@=HR">]9^L:[;Z-]G22*>XN M;ERD%O;IN>0@9..@``[FL\^-++[/9O'8ZC)+=R21);K`!(K)]X$$C],T.20* M+.A,,1V9C0[#E?E'R_3TI]!!(Z5 M-8^+M.OY+*.)+E9+J:6`))'M,;QC+!N>/UHYHCY6;U%%%42%%%%`!1110`5R M/B/P?)KVL2WGG)$!8^5;R`G?','W!OIC@_6NNHI2BI*S&FT[H\_C\`WUW;V% MKJ%^L5O9V!ME%O\`,6=R=Y.X8QC`]:+[PCK=YI=A;W(TR\DM[8VX:0NCQL#\ MLBR*-W3&5/&17H%%1[.)7M&<.WAGQ%;S7/V6ZLIOM6GQ6R"`$;8QE2^1D$OS\M>AT4>SB'M)'`W?AOQ3#'J M2Z;EI:O/##$AANFWH-N,Y(' M)XX]ZW**:@D)R;,#7M(OKG4M-U;3'@^UV)<>5.2$D1Q@C(Z'BL?5?#.N:M#I MDM^^GWMS;RS22Q.7CCVN,*H*C)V^IZUV]%-P3!2:."M?`=R8-,M[V>(V]O<7 M$KQ02.OE+(N%6-NO!YR:6U\*:YIL.E"U.G2R:;/.R-(S)YR.,`M@??\`7UKO C**7LXCYV5[(W;6<9ODA2YQ\ZPL2@^A(!JQ115D!1110!_]D_ ` end GRAPHIC 4 g682036g69g08.jpg GRAPHIC begin 644 g682036g69g08.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!X17AI9@``24DJ``@````&`#$!`@`1 M````5@````$#!0`!````:`````,#`0`!`````%\H`Q!1`0`!`````0#__Q%1 M!``!````Q`X``!)1!``!````Q`X```````!-:6-R;W-O9G0@3V9F:6-E``"@ MA@$`C[$``/_;`$,`"`8&!P8%"`<'!PD)"`H,%`T,"PL,&1(3#Q0=&A\>'1H< M'"`D+B<@(BPC'!PH-RDL,#$T-#0?)SD].#(\+C,T,O_;`$,!"0D)#`L,&`T- M&#(A'"$R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R,C(R M,C(R,C(R,C(R,O_``!$(`#D`D0,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0`` M`````````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0#!04$!````7T!`@,`!!$% M$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U M-CH.$A8:'B(F* MDI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G: MX>+CY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$!`0$!`0$!`````````0(# M!`4&!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q M$R(R@0@40I&AL<$)(S-2\!5B7J"@X2%AH>(B8J2DY25EI>8 MF9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$``A$#$0`_`/?Z***`"BBB@`HHHH`****`"BBB M@`HHHH`****`"BBB@`HHHH`****`"BBB@#(O/$%M9ZC)8_9KV>>.)9G%O;M( M%5BP!)'^ZW'M3K;Q)HUTMH8M1MR;R-9(%+X+JWW>#Z]A5:Z\*V.H>(+C4[^. M.Y26VCMQ"Z?=VLY)SGG._&,=J@N?"K/--#:WHM]+N&C>>T6W!.4"@!'S\BX1 M1C!QVQ0!JMKFEI>/:-?P"X0$M'O^88&3^(')%+8ZUINI2.EE>1SL@RP3G;]: MR;3PQ-:^(Y-46]4122M*\$<)3>Q!'S$/M.,]=H)(&36QI]D;)+@-)YGFW#S# MC&W<X\BWD\J>Z6W=H(WZ89P,<'@GH#UQ5]M:TU;XV) MO(_M08(8@#[DVUWIL.L/%HMV\K2VGV=3(!(Q9U27/RJ2 M6Z@D;C@],:-CXG%2S:SIMO?)937T"73D!8F0ZM) M]M86CMC;E+FS,X(+!LC#K@\>]`&E%XIT273[6^.I01P7*EHC,VPD*<-D'!&# MP<]#5QM6T]+K[*UW$)]RIY>[YB6!9>/<*Q_`^E<_#X0N;*QMK:QU7R]EH+.9 MY;99"\0+$;>1M(W$#[PQC(.,U*?">S4["^M[UHVTZ*.WM4:/>%A'$BL2?F+# M'S=5QQU.0#5U/6(M+PTUO=R1["[20PEU0#KN/:J`\9:6;..["WAA:V6[=A:N M?*A;)#/Q\N0I..N!FK>N:0VM6"V#3F*UDE4W*A>^>@H`OW'BJRM9H4E@O=D\R0PS+ M;DQRL_W=K#J#USZ9-;M84.@,NI:=O&[0`4444`%!HH/-`&3HFJ3:FFH&6)$-M?36R[<_,J'`)]ZQ-,\=_VGI-UJ M::8R6]M:/=2`R-NP%)"C*!23C'!-:O\`PB&A?VDVH"P4733>>9!(XS)G.XC. M,_A26_@W0+02+!IZHDD30LGF.5*,,,NTG`!%`%"/QS`NGWUW>6ZPI:6R7!VR M[@P8D*N2HP21CN.:4>.K1K/1[I;X[<]*TK/P MKHNGD&VL40AT<$LS'*YV\DG@9.!TJT-%T];O[6+6/[1O:3?C^)E"L<=.54`_ M2@#+MO%+:A!;FPL&N+B?SV6+SE4".*0QEMW0Y.,`>M5Y/'=BEQ$I@E6WELEN MDN'("AF+!8V_NDE&`/0G`[C.D_A30Y-.@T]M-@%I;LS0Q*"HCW$EMI'(!)Y' M2K$V@Z7<)-'+8P-'-;"TD0IPT(SA,=,?,?SH`MV\_P!HM(9PI7S45PI[9&<5 MAWVHZU!XAM-.A>P\J[2:1&>%RR+'LX.&Y)W]>.E:MOI=M:WTEW%O$CPQP8W' M:J)G``_X$>:EEL;::]AO'B4W$"LD4AZJ&QN`^NT?E0!@Z;XL;5-:N-.@L"/L M\\L+R,S#A&VEON;3SVW9YHTSQC#J1@B-I+;W,B/(\,K#*(!N5AC[RL.A'N#R M"*O1>%M&@U(ZC%9A+HRM,7$C@%VSEMN<9.3VJPNAZ:LEM(+2/?;0O!"V.4C; M&Y0?0X'Y4`8UAXTBOO*3[!-#<&SENI(9&&8]@0A>."&$@(8<<'WI=.\7OJ&E MW6HKIDIA@B#[8][.Q/(4*47/'<9_&M?^PM,\Y)OL<7FI:FS5\5Y]BI$48A0([(%0`WL63PGHDM]]M>R'VC*,7$CC M)0`*2`<'`4#GTK:H`****`"BBB@`HHHH`****`"BBB@#-UXC^QKE2][&"H!> MR4F5>1RNT$_7'.,UR&FR2OHNK7U]%J<]K!(KV<,#W*&0[`I5-^)#ENN?E'4= MZ]!HH`X(V>H:-;Z.FKW>H3V`CGDOWM7ED87#%3&OR9?RU!=1CN%S6+>2^(XK M98[N6]C:2S=;.63[271_-D\LL(0L+:2VC=9]YPB&10(@8<9KK:*`//G6]DT"XE6/4Y)YKQ[?1Q+-,C+&^W:\N"#M4AV M^?G:`.]5/$$&JZ5(-/M[N^D5=-2*TNY&NG+7`+9;]T""WW2=_MC(S7IE%`'# LW%A<:GJ&D0H-4M)942]U&5KB1=BC'[G"MLW,W!"]%#>HKN***`"BBB@#_]D_ ` end