Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
|
(Address of principal executive offices) |
(Zip code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Rights to Purchase Series A Junior Participating Preferred Stock (Par Value $0.01) |
(Nasdaq Global Select Market) |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
|
Smaller reporting company |
Emerging growth company |
PART I. FINANCIAL INFORMATION |
Page |
3 |
|
3 |
|
4 |
|
5 |
|
6 |
|
8 |
|
9 |
|
22 |
|
39 |
|
39 |
|
PART II. OTHER INFORMATION |
|
39 |
|
40 |
|
41 |
ASSETS |
April 30, 2021 |
July 31, 2020* |
||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ |
$ |
||||||
Accounts receivable |
||||||||
Income taxes receivable |
||||||||
Inventories |
||||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
Property and equipment |
||||||||
Less: Accumulated depreciation and amortization |
||||||||
Property and equipment – net |
||||||||
Operating lease right-of-use assets, net |
||||||||
Goodwill |
||||||||
Intangible assets |
||||||||
Other assets |
||||||||
Total assets |
$ |
$ |
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ |
$ |
||||||
Other current liabilities |
||||||||
Total current liabilities |
||||||||
Long-term debt |
||||||||
Long-term operating lease liabilities |
||||||||
Long-term interest rate swap liability |
||||||||
Other long-term obligations |
||||||||
Deferred income taxes |
||||||||
Commitments and Contingencies (Note 13) |
||||||||
Shareholders’ Equity: |
||||||||
Preferred stock – |
||||||||
Common stock – |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive loss |
( |
) |
( |
) |
||||
Retained earnings |
||||||||
Total shareholders’ equity |
||||||||
Total liabilities and shareholders’ equity |
$ |
$ |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Total revenue |
$ |
$ |
$ |
$ |
||||||||||||
Cost of goods sold (exclusive of depreciation and rent) |
||||||||||||||||
Labor and other related expenses |
||||||||||||||||
Other store operating expenses |
||||||||||||||||
General and administrative expenses |
||||||||||||||||
Gain on sale and leaseback transaction |
( |
) |
||||||||||||||
Impairment |
||||||||||||||||
Operating income (loss) |
( |
) |
||||||||||||||
Interest expense, net |
||||||||||||||||
Income (loss) before income taxes |
( |
) |
||||||||||||||
Provision for income taxes (income tax benefit) |
( |
) |
( |
) |
||||||||||||
Loss from unconsolidated subsidiary |
( |
) |
( |
) |
||||||||||||
Net income (loss) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||
Net income (loss) per share: |
||||||||||||||||
Basic |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||
Diluted |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||
Weighted average shares: |
||||||||||||||||
Basic |
||||||||||||||||
Diluted |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Net income (loss) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||
Other comprehensive income (loss) before income tax expense (benefit): |
||||||||||||||||
Change in fair value of interest rate swaps |
( |
) |
( |
) |
||||||||||||
Income tax expense (benefit) |
( |
) |
( |
) |
||||||||||||
Other comprehensive income (loss), net of tax |
( |
) |
( |
) |
||||||||||||
Comprehensive income (loss) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
For the Nine Month Period Ended April 30, 2021 |
||||||||||||||||||||||||
Common Stock |
Additional Paid-In |
Accumulated Other Comprehensive |
Retained |
Total Shareholders’ |
||||||||||||||||||||
Shares |
Amount |
Capital |
Income (Loss) |
Earnings |
Equity |
|||||||||||||||||||
Balances at July 31, 2020 |
$ |
$ |
$ |
( |
) |
$ |
$ |
|||||||||||||||||
Comprehensive Income (Loss): |
||||||||||||||||||||||||
Net income |
— |
|||||||||||||||||||||||
Other comprehensive income, net of tax |
— |
|||||||||||||||||||||||
Total comprehensive income |
— |
|||||||||||||||||||||||
Cash dividends previously declared in prior quarters |
— |
( |
) |
( |
) |
|||||||||||||||||||
Share-based compensation |
— |
|||||||||||||||||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes |
( |
) |
( |
) |
( |
) |
||||||||||||||||||
Balances at October 30, 2020 |
$ |
$ |
$ |
( |
) |
$ |
$ |
|||||||||||||||||
Comprehensive Income (Loss): |
||||||||||||||||||||||||
Net income |
— |
|||||||||||||||||||||||
Other comprehensive income, net of tax |
— |
|||||||||||||||||||||||
Total comprehensive income |
— |
|||||||||||||||||||||||
Cash dividends previously declared in prior quarters |
— |
( |
) |
( |
) |
|||||||||||||||||||
Share-based compensation |
— |
|||||||||||||||||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes |
( |
) |
( |
) |
||||||||||||||||||||
Balances at January 29, 2021 |
$ |
$ |
$ |
( |
) |
$ |
$ |
|||||||||||||||||
Comprehensive Income (Loss): |
||||||||||||||||||||||||
Net income |
— |
|||||||||||||||||||||||
Other comprehensive income, net of tax |
— |
|||||||||||||||||||||||
Total comprehensive income |
— |
|||||||||||||||||||||||
Cash dividends previously declared in prior quarters |
— |
( |
) |
( |
) |
|||||||||||||||||||
Share-based compensation |
— |
|||||||||||||||||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes |
( |
) |
( |
) |
||||||||||||||||||||
Balances at April 30, 2021 |
$ |
$ |
$ |
( |
) |
$ |
$ |
For the Nine Month Period Ended May 1, 2020 |
||||||||||||||||||||||||
Common Stock |
Additional Paid-In |
Accumulated Other Comprehensive |
Retained |
Total Shareholders’ |
||||||||||||||||||||
Shares |
Amount |
Capital |
Income (Loss) |
Earnings |
Equity |
|||||||||||||||||||
Balances at August 2, 2019 |
$ |
$ |
$ |
( |
) |
$ |
$ |
|||||||||||||||||
Comprehensive Income (Loss): |
||||||||||||||||||||||||
Net income |
— |
|||||||||||||||||||||||
Other comprehensive loss, net of tax |
— |
( |
) |
( |
) |
|||||||||||||||||||
Total comprehensive income (loss) |
— |
( |
) |
|||||||||||||||||||||
Cash dividends declared - $ |
— |
( |
) |
( |
) |
|||||||||||||||||||
Share-based compensation |
— |
|||||||||||||||||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes |
( |
) |
( |
) |
||||||||||||||||||||
Purchases and retirement of common stock |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||||||||
Cumulative-effect of change in accounting principle |
— |
|||||||||||||||||||||||
Balances at November 1, 2019 |
$ |
$ |
$ |
( |
) |
$ |
$ |
|||||||||||||||||
Comprehensive Income (Loss): |
||||||||||||||||||||||||
Net income |
— |
|||||||||||||||||||||||
Other comprehensive loss, net of tax |
— |
( |
) |
( |
) |
|||||||||||||||||||
Total comprehensive income (loss) |
— |
( |
) |
|||||||||||||||||||||
Cash dividends declared - $ |
— |
( |
) |
( |
) |
|||||||||||||||||||
Share-based compensation |
— |
|||||||||||||||||||||||
Issuance of share-based compensation awards |
||||||||||||||||||||||||
Purchases and retirement of common stock |
( |
) |
( |
) |
( |
) |
||||||||||||||||||
Balances at January 31, 2020 |
$ |
$ |
$ |
( |
) |
$ |
$ |
|||||||||||||||||
Comprehensive Loss: |
||||||||||||||||||||||||
Net loss |
— |
( |
) |
( |
) |
|||||||||||||||||||
Other comprehensive loss, net of tax |
— |
( |
) |
( |
) |
|||||||||||||||||||
Total comprehensive loss |
— |
( |
) |
( |
) |
( |
) |
|||||||||||||||||
Cash dividends declared - $ |
— |
( |
) |
( |
) |
|||||||||||||||||||
Share-based compensation |
— |
|||||||||||||||||||||||
Issuance of share-based compensation awards |
( |
) |
( |
) |
||||||||||||||||||||
Purchases and retirement of common stock |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||||||
Balances at May 1, 2020 |
$ |
$ |
$ |
( |
) |
$ |
$ |
Nine Months Ended |
||||||||
April 30, 2021 |
May 1, 2020 |
|||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ |
$ |
( |
) |
||||
Net loss from unconsolidated subsidiary |
||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
||||||||
Loss on disposition of property and equipment |
||||||||
Gain on sale and leaseback transaction |
( |
) |
||||||
Impairment |
||||||||
Share-based compensation |
||||||||
Noncash lease expense |
||||||||
Amortization of asset recognized from gain on sale and leaseback transactions |
||||||||
Changes in assets and liabilities: |
||||||||
Inventories |
||||||||
Other current assets |
( |
) |
||||||
Accounts payable |
( |
) |
||||||
Other current liabilities |
( |
) |
||||||
Long-term operating lease liabilities |
( |
) |
( |
) |
||||
Deferred income taxes |
( |
) |
||||||
Other long-term assets and liabilities |
( |
) |
||||||
Net cash provided by operating activities |
||||||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
( |
) |
( |
) |
||||
Proceeds from insurance recoveries of property and equipment |
||||||||
Proceeds from sale of property and equipment |
||||||||
Notes receivable from unconsolidated subsidiary |
( |
) |
||||||
Acquisition of business, net of cash acquired |
( |
) |
( |
) |
||||
Net cash provided by (used in) investing activities |
( |
) |
||||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of long-term debt |
||||||||
Taxes withheld from issuance of share-based compensation awards |
( |
) |
( |
) |
||||
Principal payments under long-term debt |
( |
) |
( |
) |
||||
Purchases and retirement of common stock |
( |
) |
||||||
Deferred financing costs |
( |
) |
||||||
Dividends on common stock |
( |
) |
( |
) |
||||
Net cash provided by (used in) financing activities |
( |
) |
||||||
Net increase (decrease) in cash and cash equivalents |
( |
) |
||||||
Cash and cash equivalents, beginning of period |
||||||||
Cash and cash equivalents, end of period |
$ |
$ |
||||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid during the period for: |
||||||||
Interest, net of amounts capitalized |
$ |
$ |
||||||
Income taxes |
$ |
$ |
||||||
Supplemental schedule of non-cash investing and financing activities*: |
||||||||
Capital expenditures accrued in accounts payable |
$ |
$ |
||||||
Change in fair value of interest rate swaps |
$ |
$ |
( |
) |
||||
Change in deferred tax asset for interest rate swaps |
$ |
( |
) |
$ |
||||
Dividends declared but not yet paid |
$ |
$ |
1. | Condensed Consolidated Financial Statements |
2. | Maple Street Biscuit Company |
3. | Fair Value Measurements |
Level 1 |
Level 2 |
Level 3 |
Total Fair Value |
|||||||||||||
Cash equivalents* |
$ |
$ |
$ |
$ |
||||||||||||
Deferred compensation plan assets** |
||||||||||||||||
Total assets at fair value |
$ |
|||||||||||||||
Interest rate swap liability (see Note 6) |
$ |
$ |
$ |
$ |
||||||||||||
Total liabilities at fair value |
$ |
$ |
$ |
$ |
Level 1 |
Level 2 |
Level 3 |
Total Fair Value |
|||||||||||||
Cash equivalents* |
$ |
$ |
$ |
$ |
||||||||||||
Deferred compensation plan assets** |
||||||||||||||||
Total assets at fair value |
$ |
|||||||||||||||
Interest rate swap liability (see Note 6) |
$ |
$ |
$ |
$ |
||||||||||||
Total liabilities at fair value |
$ |
$ |
$ |
$ |
4. | Inventories |
April 30, 2021 |
July 31, 2020 |
|||||||
Retail |
$ |
$ |
||||||
Restaurant |
||||||||
Supplies |
||||||||
Total |
$ |
$ |
5. | Debt |
6. | Derivative Instruments and Hedging Activities |
Trade Date |
Effective Date |
Term (in Years) |
Notional Amount |
Fixed Rate |
|||||||||
$ |
% |
||||||||||||
% |
|||||||||||||
% |
|||||||||||||
% |
|||||||||||||
% |
|||||||||||||
% |
|||||||||||||
% |
|||||||||||||
% |
|||||||||||||
% |
|||||||||||||
% |
(See Note 3) |
Balance Sheet Location |
April 30, 2021 |
July 31, 2020 |
||||||
Interest rate swaps |
Other current liabilities |
$ |
$ |
||||||
Interest rate swaps |
Long-term interest rate swap liability |
||||||||
Total liabilities** |
$ |
$ |
Amount of Income (Loss) Recognized in AOCL on Derivatives |
||||||||
Nine Months Ended April 30, 2021 |
Year Ended July 31, 2020 |
|||||||
Cash flow hedges: |
||||||||
Interest rate swaps |
$ |
$ |
( |
) |
Location of Loss Reclassified from AOCL into Income (Effective Portion) |
Amount of Loss Reclassified from AOCL into Income (Effective Portion) |
||||||||||||
Quarter Ended |
Nine Months Ended |
||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
||||||||||
Cash flow hedges: |
|||||||||||||
Interest rate swaps |
Interest expense |
$ |
$ |
$ |
$ |
Amount Reclassified from AOCL |
Affected Line Item in the |
||||||||
Quarter Ended |
Nine Months Ended |
Condensed Consolidated Financial Statements |
|||||||
Loss on cash flow hedges: |
|||||||||
Interest rate swaps |
$ |
( |
$ |
( |
Interest expense |
||||
Tax benefit |
Provision for income taxes |
||||||||
$ |
( |
$ |
( |
Net of tax |
Changes in AOCL |
||||
AOCL balance at July 31, 2020 |
$ |
( |
) |
|
Other comprehensive income before reclassifications |
||||
Amounts reclassified from AOCL |
( |
) |
||
Other comprehensive income, net of tax |
||||
AOCL balance at April 30, 2021 |
$ |
( |
) |
7. | Seasonality |
8. | Segment Information |
9. | Revenue Recognition |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Revenue: |
||||||||||||||||
Restaurant |
$ |
$ |
$ |
$ |
||||||||||||
Retail |
||||||||||||||||
Total revenue |
$ |
$ |
$ |
$ |
10. | Leases |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Operating lease cost |
$ |
$ |
$ |
$ |
||||||||||||
Short term lease cost |
||||||||||||||||
Variable lease cost |
||||||||||||||||
Total lease cost |
$ |
$ |
$ |
$ |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Operating cash flow information: |
||||||||||||||||
Gain on sale and leaseback transaction |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
Operating cash flow information: |
||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities |
||||||||||||||||
Noncash information: |
||||||||||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities |
||||||||||||||||
Lease modifications or reassessments increasing or decreasing right-of-use assets |
||||||||||||||||
Lease modifications removing right-of-use assets |
( |
) |
( |
) |
( |
) |
( |
) |
April 30, 2021 |
May 1, 2020 |
|||||||
Weighted-average remaining lease term |
||||||||
Weighted-average discount rate |
% |
% |
Year |
Total |
|||
Remainder of 2021 |
$ |
|||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Thereafter |
||||
Total future minimum lease payments |
||||
Less imputed remaining interest |
( |
) |
||
Total present value of operating lease liabilities |
$ |
11. | Shareholder Rights Plan |
● | Flip in. If a person or group becomes an Acquiring Person, all holders of Rights except the Acquiring Person may, for $ |
● | Flip Over. If the Company is later acquired in a merger or similar transaction after the Distribution Date, all holders of Rights except the Acquiring Person may, for $ |
● | Notional Shares. Shares held by affiliates and associates of an Acquiring Person, and Notional Common Shares (as defined in the Rights Agreement) held by counterparties to a Derivatives Contract (as defined in the Rights Agreement) with an Acquiring Person, will be deemed to be beneficially owned by the Acquiring Person. |
● | will not be redeemable; |
● | will entitle holders to quarterly dividend payments of $ |
● | will entitle holders upon liquidation either to receive $ |
● | will have the same voting power as |
● | if shares of the Company’s common stock are exchanged via merger, consolidation, or a similar transaction, will entitle holders to a per share payment equal to the payment made on |
12. | Net Income (Loss) Per Share and Weighted Average Shares |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Net income (loss) per share numerator |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
||||||||
Net income (loss) per share denominator: |
||||||||||||||||
Weighted average shares |
||||||||||||||||
Add potential dilution: |
||||||||||||||||
Nonvested stock awards and units |
||||||||||||||||
Diluted weighted average shares |
13. | Commitments and Contingencies |
ITEM 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
• | Enhancing the Core business to drive sustainable sales growth and continued business model improvements. During 2021, we are focused on driving topline sales by further growing our off-premise business even as in-person dining volumes have begun to increase during the ongoing COVID-19 pandemic recovery, introducing menu and beverage innovation and evolving our digital infrastructure and digital strategy to improve the guest experience across all channels. Additionally, in response to the COVID-19 pandemic, we have instituted operational protocols to comply with applicable regulatory requirements to protect the health and safety of our employees and guests while maintaining the service levels that guests associate with our brand, and we have implemented, and continue to adapt, various strategies to support the recovery of our business and navigate through the uncertain environment. |
• | Expanding the Footprint by building profitable new Cracker Barrel stores in core and developing markets. We currently anticipate adding two stores during 2021, both of which opened during the first nine months of 2021. |
• | Extending the Brand to drive further shareholder value creation by developing new platforms to drive growth, such as MSBC, a recently acquired growth-stage fast casual concept that we believe provides us with a vehicle to drive growth in a complementary segment of the restaurant industry. |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Total revenue |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
||||||||
Cost of goods sold (exclusive of depreciation and rent) |
28.8 |
31.7 |
30.9 |
31.0 |
||||||||||||
Labor and other related expenses |
35.1 |
43.7 |
35.1 |
36.4 |
||||||||||||
Other store operating expenses |
23.5 |
32.1 |
24.3 |
23.3 |
||||||||||||
General and administrative expenses |
5.2 |
6.5 |
5.5 |
5.3 |
||||||||||||
Gain on sale and leaseback transaction |
— |
— |
(10.7 |
) |
— |
|||||||||||
Impairment |
— |
4.3 |
— |
0.9 |
||||||||||||
Operating income (loss) |
7.4 |
(18.3 |
) |
14.9 |
3.1 |
|||||||||||
Interest expense, net |
1.4 |
1.2 |
1.5 |
0.6 |
||||||||||||
Income (loss) before income taxes |
6.0 |
(19.5 |
) |
13.4 |
2.5 |
|||||||||||
Provision for income taxes (income tax benefit) |
1.3 |
(12.8 |
) |
2.7 |
(1.7 |
) |
||||||||||
Net loss from unconsolidated subsidiary |
— |
(30.7 |
) |
— |
(7.0 |
) |
||||||||||
Net income (loss) |
4.7 |
% |
(37.4 |
%) |
10.7 |
% |
(2.8 |
%) |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Net change in units: |
||||||||||||||||
Company-owned – Cracker Barrel |
1 |
3 |
2 |
4 |
||||||||||||
Company-owned – MSBC |
1 |
— |
2 |
28 |
||||||||||||
Company-owned – Holler & Dash |
— |
(6 |
) |
— |
(7 |
) |
||||||||||
Franchise - MSBC |
— |
1 |
1 |
1 |
||||||||||||
Units in operation at end of the period: |
||||||||||||||||
Company-owned – Cracker Barrel |
664 |
664 |
664 |
664 |
||||||||||||
Company-owned – MSBC |
37 |
28 |
37 |
28 |
||||||||||||
Company-owned – Holler & Dash |
— |
— |
— |
— |
||||||||||||
Total Company-owned units at end of the period |
701 |
692 |
701 |
692 |
||||||||||||
Franchise – MSBC |
7 |
6 |
7 |
6 |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Revenue in dollars: |
||||||||||||||||
Restaurant |
$ |
569,402 |
$ |
360,379 |
$ |
1,605,869 |
$ |
1,630,501 |
||||||||
Retail |
144,014 |
72,165 |
431,170 |
397,226 |
||||||||||||
Total revenue |
$ |
713,416 |
$ |
432,544 |
$ |
2,037,039 |
$ |
2,027,727 |
||||||||
Total revenue by percentage relationships: |
||||||||||||||||
Restaurant |
79.8 |
% |
83,3 |
% |
78.8 |
% |
80.4 |
% |
||||||||
Retail |
20.2 |
% |
16.7 |
% |
21.2 |
% |
19.6 |
% |
||||||||
Average unit volumes(1): |
||||||||||||||||
Restaurant |
$ |
842.5 |
$ |
535.7 |
$ |
2,380.1 |
$ |
2,442.9 |
||||||||
Retail |
216.8 |
108.7 |
649.9 |
600.5 |
||||||||||||
Total revenue |
$ |
1,059.3 |
$ |
644.4 |
$ |
3,030.0 |
$ |
3,043.4 |
||||||||
Comparable store sales increase (decrease) (2): |
||||||||||||||||
Restaurant |
56.5 |
% |
(41.7 |
%) |
(2.6 |
%) |
(11.8 |
%) |
||||||||
Retail |
102.8 |
% |
(45.5 |
%) |
8.4 |
% |
(12.7 |
%) |
||||||||
Restaurant and retail |
64.2 |
% |
(42.3 |
%) |
(0.4 |
%) |
(12.0 |
%) |
||||||||
Average check increase |
5.7 |
% |
1.9 |
% |
2.8 |
% |
3.1 |
% |
||||||||
Comparable restaurant guest traffic increase (decrease)(2): |
50.8 |
% |
(43.6 |
%) |
(5.4 |
%) |
(14.9 |
%) |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Cost of Goods Sold in dollars: |
||||||||||||||||
Restaurant |
$ |
138,481 |
$ |
94,231 |
$ |
411,563 |
$ |
416,364 |
||||||||
Retail |
66,898 |
42,907 |
217,944 |
212,795 |
||||||||||||
Total Cost of Goods Sold |
$ |
205,379 |
$ |
137,138 |
$ |
629,507 |
$ |
629,159 |
||||||||
Cost of Goods Sold by percentage of revenue: |
||||||||||||||||
Restaurant |
24.3 |
% |
26.1 |
% |
25.6 |
% |
25.5 |
% |
||||||||
Retail |
46.5 |
% |
59.5 |
% |
50.5 |
% |
53.6 |
% |
Third Quarter Decrease as a Percentage of Total Revenue |
||||
Higher initial margin |
(3.6 |
%) |
||
Discounts and allowances |
(3.3 |
%) |
||
Markdowns |
(3.0 |
%) |
||
Freight expense |
(1.2 |
%) |
||
Provision for obsolete inventory |
(1.2 |
%) |
||
Inventory shrinkage |
(0.7 |
%) |
First Nine Months (Decrease) Increase as a Percentage of Total Revenue |
||||
Markdowns |
(2.1 |
%) |
||
Provision for obsolete inventory |
(0.4 |
%) |
||
Higher initial margin |
(0.4 |
%) |
||
Inventory shrinkage |
(0.3 |
%) |
||
Freight expense |
(0.1 |
%) |
||
Discounts and allowances |
0.3 |
% |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Labor and related expenses |
35.1 |
% |
43.7 |
% |
35.1 |
% |
36.4 |
% |
Third Quarter (Decrease) Increase as a Percentage of Total Revenue |
||||
Store management compensation |
(5.9 |
%) |
||
Miscellaneous wages |
(2.7 |
%) |
||
Employee health care expense |
(1.2 |
%) |
||
Payroll tax expense |
(0.6 |
%) |
||
Workers’ compensation expense |
(0.5 |
%) |
||
Store bonus expense |
1.9 |
% |
||
Store hourly labor |
0.3 |
% |
First Nine Months (Decrease) Increase as a Percentage of Total Revenue |
||||
Miscellaneous wages |
(0.8 |
%) |
||
Store management compensation |
(0.8 |
%) |
||
Employee health care expense |
(0.2 |
%) |
||
Workers’ compensation expense |
(0.1 |
%) |
||
Payroll taxes expense |
(0.1 |
%) |
||
Preopening labor expense |
(0.1 |
%) |
||
Store hourly labor |
0.7 |
% |
||
Store bonus expense |
0.2 |
% |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Other store operating expenses |
23.5 |
% |
32.1 |
% |
24.3 |
% |
23.3 |
% |
Third Quarter Decrease as a Percentage of Total Revenue |
||||
Depreciation expense |
(2.8 |
%) |
||
Maintenance expense |
(1.3 |
%) |
||
Advertising expense |
(1.3 |
%) |
||
Utilities expense |
(1.1 |
%) |
||
Real and personal property taxes expense |
(0.8 |
%) |
||
Supplies expense |
(0.6 |
%) |
||
Rent expense |
(0.4 |
%) |
||
Loss on disposition of property and equipment |
(0.2 |
%) |
First Nine Months Increase (Decrease) as a Percentage of Total Revenue |
||||
Rent expense |
0.9 |
% |
||
Other store expenses |
0.5 |
% |
||
Supplies expense |
0.3 |
% |
||
Depreciation expense |
(0.3 |
%) |
||
Loss on disposition of property and equipment |
(0.2 |
%) |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
General and administrative expenses |
5.2 |
% |
6.5 |
% |
5.5 |
% |
5.3 |
% |
Third Quarter (Decrease) Increase as a Percentage of Total Revenue |
||||
Payroll and related expense |
(2.5 |
%) |
||
Professional fees expense |
(0.5 |
%) |
||
Other expense |
(0.5 |
%) |
||
Depreciation expense |
(0.3 |
%) |
||
Incentive compensation expense |
2.6 |
% |
First Nine Months Increase (Decrease) as a Percentage of Total Revenue |
||||
Incentive compensation expense |
0.7 |
% |
||
Payroll and related expense |
(0.4 |
%) |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Interest expense, net |
$ |
9,614 |
$ |
5,298 |
$ |
31,144 |
$ |
12,383 |
Quarter Ended |
Nine Months Ended |
|||||||||||||||
April 30, 2021 |
May 1, 2020 |
April 30, 2021 |
May 1, 2020 |
|||||||||||||
Effective tax rate |
21.9 |
% |
65.5 |
% |
20.0 |
% |
(66.0 |
%) |
• | management believes are most important to the accurate portrayal of both our financial condition and operating results, and |
• | require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. |
• | Impairment of Long-Lived Assets |
• | Insurance Reserves |
• | Retail Inventory Valuation |
• | Lease Accounting |
ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk |
ITEM 4. | Controls and Procedures |
ITEM 1A. | Risk Factors |
ITEM 6. | Exhibits |
Exhibit |
|
3.1 |
Amended and Restated Charter of Cracker Barrel Old Country Store, Inc. (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed under the Exchange Act on April 10, 2012 (Commission File No. 001-25225) |
3.2 |
Amended and Restated Bylaws of Cracker Barrel Old Country Store, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on February 24, 2012 (Commission File No. 001-25225) |
4.1 |
Rights Agreement, dated as of April 9, 2021, between Cracker Barrel Old Country Store, Inc. and American Stock Transfer & Trust Company, LLC, as rights agent (incorporated by reference to Exhibit 4.1 to the Company’s Report on Form 8-K filed on April 9, 2021)Fourth Amendment to Credit Agreement, dated as of February 19, 2021, among Cracker Barrel Old Country Store, Inc., the Subsidiary Guarantors named therein, the Lenders party thereto, and Bank of America, N.A., as Administrative Agent and Collateral Agent (filed herewith) |
10.1 |
Fourth Amendment to Credit Agreement, dated as of February 19, 2021, among Cracker Barrel Old Country Store, Inc., the Subsidiary Guarantors named therein, the Lenders party thereto, and Bank of America, N.A., as Administrative Agent and Collateral Agent (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on February 23, 2021) |
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
|
101.INS |
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
101.SCH |
Inline XBRL Taxonomy Extension Schema |
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase |
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase |
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase |
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase |
104 |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
CRACKER BARREL OLD COUNTRY STORE, INC. |
||
Date: May 25, 2021 |
By: |
/s/P. Douglas Couvillion |
P. Douglas Couvillion, Senior Vice President and Interim Chief Financial Officer |
||
Date: May 25, 2021 |
By: |
/s/Kara S. Jacobs |
Kara S. Jacobs, Vice President, Corporate Controller and Principal Accounting Officer |
EXHIBIT 31.1
|
CERTIFICATION
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Cracker Barrel Old Country Store, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results
of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s
fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors
and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the
registrant's ability to record, process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: May 25, 2021
|
||
/s/Sandra B. Cochran
|
||
Sandra B. Cochran, President and
|
||
Chief Executive Officer
|
EXHIBIT 31.2
|
CERTIFICATION
|
1. |
I have reviewed this Quarterly Report on Form 10-Q of Cracker Barrel Old Country Store, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results
of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors
and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the
registrant's ability to record, process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: May 25, 2021
|
||
/s/P. Douglas Couvillion
|
||
P. Douglas Couvillion, Senior Vice President and Interim Chief Financial Officer
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Issuer.
|
Date: May 25, 2021
|
By:
|
/s/Sandra B. Cochran
|
|
Sandra B. Cochran
|
|
|
President and Chief Executive Officer
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Issuer.
|
Date: May 25, 2021
|
By:
|
/s/P. Douglas Couvillion
|
P. Douglas Couvillion
|
||
Senior Vice President and Interim Chief Financial Officer
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Apr. 30, 2021 |
Jul. 31, 2020 |
---|---|---|
Shareholders' Equity: | ||
Preferred stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, shares authorized (in shares) | 400,000,000 | 400,000,000 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares issued (in shares) | 23,726,372 | 23,697,396 |
Common stock, shares outstanding (in shares) | 23,726,372 | 23,697,396 |
Series A Junior Participating Preferred Stock [Member] | ||
Shareholders' Equity: | ||
Preferred stock, shares authorized (in shares) | 300,000 | 300,000 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2021 |
May 01, 2020 |
Apr. 30, 2021 |
May 01, 2020 |
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) [Abstract] | ||||
Total revenue | $ 713,416 | $ 432,544 | $ 2,037,039 | $ 2,027,727 |
Cost of goods sold (exclusive of depreciation and rent) | 205,379 | 137,138 | 629,507 | 629,159 |
Labor and other related expenses | 250,368 | 189,118 | 714,418 | 737,209 |
Other store operating expenses | 167,823 | 138,920 | 495,968 | 473,466 |
General and administrative expenses | 37,356 | 28,008 | 110,877 | 106,025 |
Gain on sale and leaseback transaction | 0 | 0 | (217,722) | 0 |
Impairment | 0 | 18,336 | 0 | 18,336 |
Operating income (loss) | 52,490 | (78,976) | 303,991 | 63,532 |
Interest expense, net | 9,614 | 5,298 | 31,144 | 12,383 |
Income (loss) before income taxes | 42,876 | (84,274) | 272,847 | 51,149 |
Provision for income taxes (income tax benefit) | 9,406 | (55,220) | 54,697 | (33,752) |
Loss from unconsolidated subsidiary | 0 | (132,878) | 0 | (142,442) |
Net income (loss) | $ 33,470 | $ (161,932) | $ 218,150 | $ (57,541) |
Net income (loss) per share: | ||||
Basic (in dollars per share) | $ 1.41 | $ (6.81) | $ 9.20 | $ (2.41) |
Diluted (in dollars per share) | $ 1.41 | $ (6.81) | $ 9.17 | $ (2.41) |
Weighted average shares: | ||||
Basic (in shares) | 23,725,185 | 23,777,916 | 23,718,777 | 23,922,360 |
Diluted (in shares) | 23,807,410 | 23,777,916 | 23,788,005 | 23,922,360 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2021 |
May 01, 2020 |
Apr. 30, 2021 |
May 01, 2020 |
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) [Abstract] | ||||
Net income (loss) | $ 33,470 | $ (161,932) | $ 218,150 | $ (57,541) |
Other comprehensive income (loss) before income tax expense (benefit): | ||||
Change in fair value of interest rate swaps | 3,941 | (13,356) | 8,827 | (16,591) |
Income tax expense (benefit) | 983 | (3,302) | 2,202 | (4,050) |
Other comprehensive income (loss), net of tax | 2,958 | (10,054) | 6,625 | (12,541) |
Comprehensive income (loss) | $ 36,428 | $ (171,986) | $ 224,775 | $ (70,082) |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) $ in Thousands |
Common Stock [Member] |
Additional Paid-In Capital [Member] |
Accumulated Other Comprehensive Income (Loss) [Member] |
Retained Earnings [Member] |
Total |
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
|
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-In Capital [Member]
|
Cumulative Effect, Period of Adoption, Adjustment [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
|
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
|
Cumulative Effect, Period of Adoption, Adjustment [Member] |
|||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balances at Aug. 02, 2019 | $ 241 | $ 49,732 | $ (6,913) | $ 561,650 | $ 604,710 | ||||||||
Balances (in shares) at Aug. 02, 2019 | 24,049,240 | ||||||||||||
Comprehensive Income (Loss): | |||||||||||||
Net income (loss) | $ 0 | 0 | 0 | 43,223 | 43,223 | ||||||||
Other comprehensive income (loss), net of tax | 0 | 0 | (438) | 0 | (438) | ||||||||
Comprehensive income (loss) | 0 | 0 | (438) | 43,223 | 42,785 | ||||||||
Cash dividends declared | 0 | 0 | 0 | (31,452) | (31,452) | ||||||||
Share-based compensation | 0 | 1,798 | 0 | 0 | 1,798 | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes | $ 0 | (1,994) | 0 | 0 | (1,994) | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes (in shares) | 18,466 | ||||||||||||
Purchases and retirement of common stock | $ (1) | (14,187) | 0 | 0 | (14,188) | ||||||||
Purchases and retirement of common stock (in shares) | (91,748) | ||||||||||||
Balances at Nov. 01, 2019 | $ 240 | 35,349 | (7,351) | 577,546 | 605,784 | $ 0 | $ 0 | $ 0 | $ 4,125 | $ 4,125 | |||
Balances (in shares) at Nov. 01, 2019 | 23,975,958 | ||||||||||||
Balances at Aug. 02, 2019 | $ 241 | 49,732 | (6,913) | 561,650 | 604,710 | ||||||||
Balances (in shares) at Aug. 02, 2019 | 24,049,240 | ||||||||||||
Comprehensive Income (Loss): | |||||||||||||
Net income (loss) | (57,541) | ||||||||||||
Other comprehensive income (loss), net of tax | (12,541) | ||||||||||||
Comprehensive income (loss) | (70,082) | ||||||||||||
Balances at May. 01, 2020 | $ 237 | 0 | (19,454) | 411,426 | 392,209 | ||||||||
Balances (in shares) at May. 01, 2020 | 23,693,981 | ||||||||||||
Balances at Nov. 01, 2019 | $ 240 | 35,349 | (7,351) | 577,546 | 605,784 | $ 0 | $ 0 | $ 0 | $ 4,125 | $ 4,125 | |||
Balances (in shares) at Nov. 01, 2019 | 23,975,958 | ||||||||||||
Comprehensive Income (Loss): | |||||||||||||
Net income (loss) | $ 0 | 0 | 0 | 61,168 | 61,168 | ||||||||
Other comprehensive income (loss), net of tax | 0 | 0 | (2,049) | 0 | (2,049) | ||||||||
Comprehensive income (loss) | 0 | 0 | (2,049) | 61,168 | 59,119 | ||||||||
Cash dividends declared | 0 | 0 | 0 | (31,283) | (31,283) | ||||||||
Share-based compensation | 0 | 2,122 | 0 | 0 | 2,122 | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes | $ 0 | 0 | 0 | 0 | 0 | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes (in shares) | 4,867 | ||||||||||||
Purchases and retirement of common stock | $ 0 | (5,812) | 0 | 0 | (5,812) | ||||||||
Purchases and retirement of common stock (in shares) | (37,577) | ||||||||||||
Balances at Jan. 31, 2020 | $ 240 | 31,659 | (9,400) | 607,431 | 629,930 | ||||||||
Balances (in shares) at Jan. 31, 2020 | 23,943,248 | ||||||||||||
Comprehensive Income (Loss): | |||||||||||||
Net income (loss) | $ 0 | 0 | 0 | (161,932) | (161,932) | ||||||||
Other comprehensive income (loss), net of tax | 0 | 0 | (10,054) | 0 | (10,054) | ||||||||
Comprehensive income (loss) | 0 | 0 | (10,054) | (161,932) | (171,986) | ||||||||
Cash dividends declared | 0 | 0 | 0 | (30,968) | (30,968) | ||||||||
Share-based compensation | 0 | 251 | 0 | 0 | 251 | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes | $ 0 | (11) | 0 | 0 | (11) | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes (in shares) | 382 | ||||||||||||
Purchases and retirement of common stock | $ (3) | (31,899) | 0 | (3,105) | (35,007) | ||||||||
Purchases and retirement of common stock (in shares) | (249,649) | ||||||||||||
Balances at May. 01, 2020 | $ 237 | 0 | (19,454) | 411,426 | 392,209 | ||||||||
Balances (in shares) at May. 01, 2020 | 23,693,981 | ||||||||||||
Balances at Jul. 31, 2020 | $ 237 | 0 | (20,346) | 438,498 | $ 418,389 | [1] | |||||||
Balances (in shares) at Jul. 31, 2020 | 23,697,396 | 23,697,396 | |||||||||||
Comprehensive Income (Loss): | |||||||||||||
Net income (loss) | $ 0 | 0 | 0 | 170,680 | $ 170,680 | ||||||||
Other comprehensive income (loss), net of tax | 0 | 0 | 2,601 | 0 | 2,601 | ||||||||
Comprehensive income (loss) | 0 | 0 | 2,601 | 170,680 | 173,281 | ||||||||
Cash dividends declared | 0 | 0 | 0 | (40) | (40) | ||||||||
Share-based compensation | 0 | 1,974 | 0 | 0 | 1,974 | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes | $ 0 | (1,974) | 0 | (18) | (1,992) | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes (in shares) | 22,928 | ||||||||||||
Balances at Oct. 30, 2020 | $ 237 | 0 | (17,745) | 609,120 | 591,612 | ||||||||
Balances (in shares) at Oct. 30, 2020 | 23,720,324 | ||||||||||||
Balances at Jul. 31, 2020 | $ 237 | 0 | (20,346) | 438,498 | $ 418,389 | [1] | |||||||
Balances (in shares) at Jul. 31, 2020 | 23,697,396 | 23,697,396 | |||||||||||
Comprehensive Income (Loss): | |||||||||||||
Net income (loss) | $ 218,150 | ||||||||||||
Other comprehensive income (loss), net of tax | 6,625 | ||||||||||||
Comprehensive income (loss) | 224,775 | ||||||||||||
Balances at Apr. 30, 2021 | $ 237 | 5,061 | (13,721) | 656,536 | $ 648,113 | ||||||||
Balances (in shares) at Apr. 30, 2021 | 23,726,372 | 23,726,372 | |||||||||||
Balances at Oct. 30, 2020 | $ 237 | 0 | (17,745) | 609,120 | $ 591,612 | ||||||||
Balances (in shares) at Oct. 30, 2020 | 23,720,324 | ||||||||||||
Comprehensive Income (Loss): | |||||||||||||
Net income (loss) | $ 0 | 0 | 0 | 14,000 | 14,000 | ||||||||
Other comprehensive income (loss), net of tax | 0 | 0 | 1,066 | 0 | 1,066 | ||||||||
Comprehensive income (loss) | 0 | 0 | 1,066 | 14,000 | 15,066 | ||||||||
Cash dividends declared | 0 | 0 | 0 | (52) | (52) | ||||||||
Share-based compensation | 0 | 1,992 | 0 | 0 | 1,992 | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes | $ 0 | (25) | 0 | 18 | (7) | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes (in shares) | 4,088 | ||||||||||||
Balances at Jan. 29, 2021 | $ 237 | 1,967 | (16,679) | 623,086 | 608,611 | ||||||||
Balances (in shares) at Jan. 29, 2021 | 23,724,412 | ||||||||||||
Comprehensive Income (Loss): | |||||||||||||
Net income (loss) | $ 0 | 0 | 0 | 33,470 | 33,470 | ||||||||
Other comprehensive income (loss), net of tax | 0 | 0 | 2,958 | 0 | 2,958 | ||||||||
Comprehensive income (loss) | 0 | 0 | 2,958 | 33,470 | 36,428 | ||||||||
Cash dividends declared | 0 | 0 | 0 | (20) | (20) | ||||||||
Share-based compensation | 0 | 3,222 | 0 | 0 | 3,222 | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes | $ 0 | (128) | 0 | 0 | (128) | ||||||||
Issuance of share-based compensation awards, net of shares withheld for employee taxes (in shares) | 1,960 | ||||||||||||
Balances at Apr. 30, 2021 | $ 237 | $ 5,061 | $ (13,721) | $ 656,536 | $ 648,113 | ||||||||
Balances (in shares) at Apr. 30, 2021 | 23,726,372 | 23,726,372 | |||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares |
3 Months Ended | ||
---|---|---|---|
May 01, 2020 |
Jan. 31, 2020 |
Nov. 01, 2019 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY [Abstract] | |||
Cash dividends declared (in dollars per share) | $ 1.30 | $ 1.30 | $ 1.30 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands |
9 Months Ended | |||
---|---|---|---|---|
Apr. 30, 2021 |
May 01, 2020 |
|||
Cash flows from operating activities: | ||||
Net income (loss) | $ 218,150 | $ (57,541) | ||
Net loss from unconsolidated subsidiary | 0 | 142,442 | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||
Depreciation and amortization | 80,932 | 88,292 | ||
Loss on disposition of property and equipment | 2,669 | 5,083 | ||
Gain on sale and leaseback transaction | (217,722) | 0 | ||
Impairment | 0 | 19,000 | ||
Share-based compensation | 7,188 | 4,171 | ||
Noncash lease expense | 41,601 | 47,045 | ||
Amortization of asset recognized from gain on sale and leaseback transactions | 9,551 | 0 | ||
Changes in assets and liabilities: | ||||
Inventories | 6,709 | 8,906 | ||
Other current assets | (9,896) | 3,075 | ||
Accounts payable | 10,161 | (46,045) | ||
Other current liabilities | 24,164 | (49,409) | ||
Long-term operating lease liabilities | (46,202) | (36,350) | ||
Deferred income taxes | 70,581 | (39,544) | ||
Other long-term assets and liabilities | 14,651 | (1,893) | ||
Net cash provided by operating activities | 212,537 | 87,232 | ||
Cash flows from investing activities: | ||||
Purchase of property and equipment | (45,135) | (83,631) | ||
Proceeds from insurance recoveries of property and equipment | 1,020 | 986 | ||
Proceeds from sale of property and equipment | 149,910 | 1,827 | ||
Notes receivable from unconsolidated subsidiary | 0 | (35,500) | ||
Acquisition of business, net of cash acquired | (1,500) | (32,971) | ||
Net cash provided by (used in) investing activities | 104,295 | (149,289) | ||
Cash flows from financing activities: | ||||
Proceeds from issuance of long-term debt | 60,000 | 762,000 | ||
Taxes withheld from issuance of share-based compensation awards | (2,127) | (2,005) | ||
Principal payments under long-term debt | (395,049) | (222,000) | ||
Purchases and retirement of common stock | 0 | (55,007) | ||
Deferred financing costs | (420) | 0 | ||
Dividends on common stock | (31,645) | (94,485) | ||
Net cash provided by (used in) financing activities | (369,241) | 388,503 | ||
Net increase (decrease) in cash and cash equivalents | (52,409) | 326,446 | ||
Cash and cash equivalents, beginning of period | 436,996 | 36,884 | ||
Cash and cash equivalents, end of period | 384,587 | 363,330 | ||
Cash paid during the period for: | ||||
Interest, net of amounts capitalized | 30,522 | 12,927 | ||
Income taxes | 1,435 | 5,277 | ||
Supplemental schedule of non-cash investing and financing activities: | ||||
Capital expenditures accrued in accounts payable | [1] | 3,497 | 2,159 | |
Change in fair value of interest rate swaps | [1] | 8,827 | (16,591) | |
Change in deferred tax asset for interest rate swaps | [1] | (2,202) | 4,050 | |
Dividends declared but not yet paid | [1] | $ 525 | $ 32,068 | |
|
Condensed Consolidated Financial Statements |
9 Months Ended | ||
---|---|---|---|
Apr. 30, 2021 | |||
Condensed Consolidated Financial Statements [Abstract] | |||
Condensed Consolidated Financial Statements |
Cracker Barrel Old Country Store, Inc. and its affiliates (collectively, in these Notes to Condensed Consolidated Financial Statements, the “Company”) are principally engaged in the operation and development in the United States of the Cracker Barrel Old Country Store® (“Cracker Barrel”) concept.
The accompanying condensed consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) without audit. In the opinion of management, all adjustments (consisting of normal and recurring items) necessary for a fair presentation of such condensed consolidated financial statements have been made. The results of operations for any interim period are not necessarily indicative of results for a full year.
These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended July 31, 2020 (the “2020 Form 10-K”). The accounting policies used in preparing these condensed consolidated financial statements are the same as described in the 2020 Form 10-K. References to a year in these Notes to Condensed Consolidated Financial Statements are to the Company’s fiscal year unless otherwise noted.
COVID-19 Impact
While recovery is progressing and all dining rooms were open to some extent during the third fiscal quarter, the COVID-19 pandemic continues to negatively impact the Company’s sales and traffic as a result of both changes in consumer behavior and federal, state and local governmental authorities’ continuation of various restrictions on travel, group gatherings and limitations on dine-in services. Dining room service was operational to varying degrees, yet in most locations continued to be impacted by capacity restrictions, social distancing guidelines and decreased consumer demand for in-person dining.
In response to the COVID-19 pandemic, the Company has instituted operational protocols to comply with applicable regulatory requirements to protect the health and safety of employees and guests, and the Company has implemented various strategies to support the recovery of its business and navigate through the uncertain environment. The Company continues to focus on growing its off-premise business and investing in its digital infrastructure to improve the guest experience. Furthermore, the Company continued to maintain and bolster its cash reserves by completing a sale and leaseback transaction in August 2020 in which the Company sold a total of 62 Cracker Barrel owned properties and received net proceeds, after fees and expenses, of $146,357. See Note 10 for additional information regarding this sale and leaseback transaction.
Recent Accounting Pronouncements Adopted
Goodwill Impairment
In January 2017, the Financial Accounting Standards Board (“FASB”) issued accounting guidance related to the subsequent measurement of goodwill. Under this new guidance, an entity will perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. This guidance is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. This guidance should be applied on a prospective basis. The adoption of this accounting guidance in the first quarter of 2021 did not have a significant impact on the Company’s consolidated financial position or results of operations.
Recent Accounting Pronouncements Not Adopted
Accounting for Income Taxes
In December 2019, the FASB issued accounting guidance in order to simplify the accounting for income taxes. This new guidance eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. This guidance also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. This accounting guidance is effective for public business entities for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. In general, entities will apply the new guidance on a prospective basis, except for certain items such as the guidance on franchise taxes that are partially based on income. The guidance on franchise taxes that are partially based on income will be applied either retrospectively for all periods presented or using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The Company is currently evaluating the impact of adopting this accounting guidance in the first quarter of 2022.
|
Maple Street Biscuit Company |
9 Months Ended | ||
---|---|---|---|
Apr. 30, 2021 | |||
Maple Street Biscuit Company [Abstract] | |||
Maple Street Biscuit Company |
Effective October 10, 2019, the Company acquired 100% ownership of Maple Street Biscuit Company (“MSBC”), a breakfast and lunch fast casual concept, for a purchase price of $36,000, of which $32,000 was paid to the sellers in cash at closing with the remaining $4,000 being held as security for the satisfaction of indemnification obligations of the sellers, if any. The first installment of $1,500, to be held as security, was paid to the principal seller in the first quarter of 2021, and the remaining amount, if any, will be paid in a final installment to the sellers on the two-year anniversary of closing.
The Company believes that this acquisition supports its strategic initiative to extend the brand by becoming a market leader in the breakfast and lunch-focused fast casual dining segment of the restaurant industry and by providing a platform for growth. At April 30, 2021, MSBC had 37 company-owned and seven franchised fast casual locations across eight states.
The goodwill of $4,690 arising from the acquisition consisted largely of the Company’s determination of the value of MSBC’s future free cash flows less the value of the identifiable tangible and intangible assets and liabilities. All amounts recorded for the assets acquired, liabilities assumed and goodwill are final. None of the goodwill recognized is expected to be deductible for income tax purposes. Acquisition-related costs of $1,269 were recorded in the general and administrative expenses line in the Condensed Consolidated Statement of Income in the quarter ended November 1, 2019.
|
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements |
The Company’s assets and liabilities measured at fair value on a recurring basis at April 30, 2021 were as follows:
The Company’s assets and liabilities measured at fair value on a recurring basis at July 31, 2020 were as follows:
*Consists of money market fund investments.
**Represents plan assets invested in mutual funds established under a rabbi trust for the Company’s non-qualified savings plan and is included in the Condensed Consolidated Balance Sheets as other assets.
The Company’s money market fund investments are measured at fair value using quoted market prices. The fair values of the Company’s interest rate swap liabilities are determined based on the present value of expected future cash flows. Since the values of the Company’s interest rate swaps are based on the LIBOR forward curve, which is observable at commonly quoted intervals for the full terms of the swaps, it is considered a Level 2 input. Non-performance risk is reflected in determining the fair value of the interest rate swaps by using the Company’s credit spread less the risk-free interest rate, both of which are observable at commonly quoted intervals for the terms of the swaps. Thus, the adjustment for non-performance risk is also considered a Level 2 input. The Company’s deferred compensation plan assets are measured based on net asset value per share as a practical expedient to estimate fair value.
The fair values of the Company’s accounts receivable and accounts payable approximate their carrying amounts because of their short duration. The fair value of the Company’s variable rate debt, based on quoted market prices, which are considered Level 1 inputs, approximates its carrying amount at April 30, 2021 and July 31, 2020.
|
Inventories |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
Inventories were comprised of the following at:
|
Debt |
9 Months Ended | ||
---|---|---|---|
Apr. 30, 2021 | |||
Debt [Abstract] | |||
Debt |
On September 5, 2018, the Company entered into a five-year $950,000 revolving credit facility (“2019 Revolving Credit Facility”). The 2019 Revolving Credit Facility also contains an option to increase the revolving credit facility by $300,000. In the fourth quarter of 2020, the Company drew an additional $39,395 under this option for a one-year period. In the third quarter of 2021, the Company entered into an amendment to the 2019 Revolving Credit Facility which reduced the commitment amount from $950,000 to $800,000.
The Company’s outstanding borrowings under the 2019 Revolving Credit Facility were $614,395 and $949,395, respectively, at April 30, 2021 and July 31, 2020. At April 30, 2021, the Company had $31,626 of standby letters of credit, which reduce the Company’s borrowing availability under the 2019 Revolving Credit Facility (see Note 13 for more information on the Company’s standby letters of credit). At April 30, 2021, the Company had $193,374 in borrowing availability under the 2019 Revolving Credit Facility.
In accordance with the 2019 Revolving Credit Facility, outstanding borrowings bear interest, at the Company’s election, either at LIBOR or prime plus a percentage point spread based on certain specified financial ratios under the 2019 Revolving Credit Facility. At April 30, 2021, $400,000 of the Company’s outstanding borrowings were swapped at a weighted average interest rate of 5.86% (see Note 6 for information on the Company’s interest rate swaps). At April 30, 2021, the weighted average interest rate on the remaining $214,395 of the Company’s outstanding borrowings was 3.69%.
The 2019 Revolving Credit Facility contains customary financial covenants, which include maintenance of a maximum consolidated total leverage ratio and a minimum consolidated interest coverage ratio. As a result of the uncertainty regarding the impact of the COVID-19 pandemic on the Company’s financial position and results of operations, the Company has obtained waivers for the financial covenants for the fourth quarter of 2020 and the first and second quarters of 2021 (“Covenant Relief Period”) as well as the third and fourth quarters of 2021 (“Extended Covenant Relief Period”). During these relief periods, the Company is required to maintain certain liquidity measures (defined as the availability under the 2019 Revolving Credit Facility plus unrestricted cash and cash equivalents) of at least $140,000. Additionally, during the Extended Covenant Relief Period, the Company’s cash payments with respect to capital expenditures may not exceed $70,000 in the aggregate. As of April 30, 2021, the Company’s cash payments with respect to capital expenditures during the Extended Covenant Relief Period were $12,704.
The 2019 Revolving Credit Facility also imposes restrictions on the amount of dividends the Company is permitted to pay and the amount of shares the Company is permitted to repurchase. During the Covenant Relief Period described above, the Company is subject to restrictions on its ability to pay dividends (other than the deferred dividend payment that the Company paid on September 2, 2020). Following the Covenant Relief Period described above, under the 2019 Revolving Credit Facility, provided there is no default existing and the total of the Company’s availability under the 2019 Revolving Credit Facility plus the Company’s cash and cash equivalents on hand is at least $100,000 (the “Cash Availability”), the Company may declare and pay cash dividends on shares of its common stock and repurchase shares of its common stock (1) in an unlimited amount if, at the time such dividend or repurchase is made, the Company’s consolidated total leverage ratio is 3.00 to 1.00 or less and (2) in an aggregate amount not to exceed $100,000 in any fiscal year if the Company’s consolidated total leverage ratio is greater than 3.00 to 1.00 at the time the dividend or repurchase is made; notwithstanding (1) and (2), so long as immediately after giving effect to the payment of any such dividends, Cash Availability is at least $100,000, the Company may declare and pay cash dividends on shares of its common stock in an aggregate amount not to exceed in any fiscal year the product of the aggregate amount of dividends declared in the fourth quarter of the immediately preceding fiscal year multiplied by four. Additionally, during the Extended Covenant Relief Period, the Company is subject to additional restrictions on its ability to pay dividends. The Company was prohibited from declaring or paying cash dividends during the third quarter of 2021. The Company may declare but not pay cash dividends during the fourth quarter of 2021.
|
Derivative Instruments and Hedging Activities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities |
The Company has interest rate risk relative to its outstanding borrowings (see Note 5 for information on the Company’s outstanding borrowings). The Company’s policy has been to manage interest cost using a mix of fixed and variable rate debt. To manage this risk in a cost-efficient manner, the Company uses derivative instruments, specifically interest rate swaps.
For each of the Company’s interest rate swaps, the Company has agreed to exchange with a counterparty the difference between fixed and variable interest amounts calculated by reference to an agreed-upon notional principal amount. The interest rates on the portion of the Company’s outstanding debt covered by its interest rate swaps are fixed at the rates in the table below plus the Company’s credit spread. The Company’s credit spread at April 30, 2021 was 3.50%.
All of the Company’s interest rate swaps are accounted for as cash flow hedges. For derivative instruments that are designated and qualify as a cash flow hedge, the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged transaction affects earnings and is presented in the same statement of income line item as the earnings effect of the hedged item. Gains and losses on the derivative instrument representing hedge components excluded from the assessment of effectiveness, if any, will be recognized currently in earnings in the same statement of income line item as the earnings effect of the hedged item.
The Company does not hold or use derivative instruments for trading purposes. The Company also does not have any derivatives not designated as hedging instruments and has not designated any non-derivatives as hedging instruments.
Companies may elect to offset related assets and liabilities and report the net amount on their financial statements if the right of setoff exists. Under a master netting agreement, the Company has the legal right to offset the amounts owed to the Company against amounts owed by the Company under a derivative instrument that exists between the Company and a counterparty. When the Company is engaged in more than one outstanding derivative transaction with the same counterparty and also has a legally enforceable master netting agreement with that counterparty, its credit risk exposure is based on the net exposure under the master netting agreement. If, on a net basis, the Company owes the counterparty, the Company regards its credit exposure to the counterparty as being zero.
A summary of the Company’s interest rate swaps at April 30, 2021 is as follows:
The estimated fair value of the Company’s derivative instruments as of April 30, 2021 and July 31, 2020 were as follows:
**These interest rate swap liabilities are recorded gross at both April 30, 2021 and July 31, 2020 since there were no offsetting assets under the Company’s master netting agreements.
The estimated fair value of the Company’s interest rate swap liabilities incorporates the Company’s non-performance risk (see Note 3). The adjustment related to the Company’s non-performance risk at April 30, 2021 and July 31, 2020 resulted in reductions of $431 and $978, respectively, in the fair value of the interest rate swap liabilities. The offset to the interest rate swap liabilities are recorded in accumulated other comprehensive loss (“AOCL”), net of the deferred tax asset, and will be reclassified into earnings over the term of the underlying debt. As of April 30, 2021, the estimated pre-tax portion of AOCL that is expected to be reclassified into earnings over the next twelve months is $6,230. Cash flows related to the interest rate swaps are included in the interest expense line in the Condensed Consolidated Statements of Income and in operating activities in the Condensed Consolidated Statements of Cash Flows.
The following table summarizes the pre-tax effects of the Company’s derivative instruments on AOCL for the nine months ended April 30, 2021 and the year ended July 31, 2020:
The following table summarizes the pre-tax effects of the Company’s derivative instruments on income for the quarters and nine months ended April 30, 2021 and May 1, 2020:
The following table summarizes the amounts reclassified out of AOCL related to the Company’s interest rate swaps for the quarter and nine months ended April 30, 2021:
No gains or losses representing amounts excluded from the assessment of effectiveness were recognized in earnings for the nine months ended April 30, 2021.
The following table summarizes the changes in AOCL, net of tax, related to the Company’s interest rate swaps for the nine months ended April 30, 2021:
|
Seasonality |
9 Months Ended | ||
---|---|---|---|
Apr. 30, 2021 | |||
Seasonality [Abstract] | |||
Seasonality |
Historically, the net income of the Company has been lower in the first and third quarters and higher in the second and fourth quarters. Management attributes these variations to the holiday shopping season and the summer vacation and travel season. The Company’s retail sales, which are made substantially to the Company’s restaurant customers, historically have been highest in the Company’s second quarter, which includes the holiday shopping season. Historically, interstate tourist traffic and the propensity to dine out have been higher during the summer months, thereby contributing to higher profits in the Company’s fourth quarter. The Company generally opens additional new locations throughout the year. Therefore, the results of operations for any interim period cannot be considered indicative of the operating results for an entire year. Currently, the Company is not able to predict the impact that the COVID-19 pandemic may have on these historical consumer demand patterns or, as a result, on the seasonality of its business generally.
|
Segment Information |
9 Months Ended | ||
---|---|---|---|
Apr. 30, 2021 | |||
Segment Information [Abstract] | |||
Segment Information |
Cracker Barrel stores represent a single, integrated operation with two related and substantially integrated product lines. The operating expenses of the restaurant and retail product lines of a Cracker Barrel store are shared and are indistinguishable in many respects. Accordingly, the Company currently manages its business on the basis of one reportable operating segment. All of the Company’s operations are located within the United States.
|
Revenue Recognition |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition |
Revenue consists primarily of sales from restaurant and retail operations. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a restaurant guest, retail customer or other customer. The Company’s policy is to present sales in the Condensed Consolidated Statements of Income on a net presentation basis after deducting sales tax.
Disaggregation of revenue
Total revenue was comprised of the following for the specified periods:
Restaurant Revenue
The Company recognizes revenues from restaurant sales when payment is tendered at the point of sale, as the Company’s performance obligation to provide food and beverages is satisfied.
Retail Revenue
The Company recognizes revenues from retail sales when payment is tendered at the point of sale, as the Company’s performance obligation to provide merchandise is satisfied. Ecommerce sales, including shipping revenue, are recorded upon delivery to the customer. Additionally, estimated sales returns are calculated based on return history and sales levels.
Gift Card Breakage
Included in restaurant and retail revenue is gift card breakage. Customer purchases of gift cards, to be utilized at the Company’s stores, are not recognized as sales until the card is redeemed and the customer purchases food and/or merchandise. Gift cards do not carry an expiration date; therefore, customers can redeem their gift cards indefinitely. A certain number of gift cards will not be fully redeemed. Management estimates unredeemed balances and recognizes gift card breakage revenue for these amounts in the Company’s Condensed Consolidated Statements of Income over the expected redemption period. Gift card breakage is recognized when the likelihood of a gift card being redeemed by the customer is remote and the Company determines that there is not a legal obligation to remit the unredeemed gift card balance to the relevant jurisdiction.
The determination of the gift card breakage rate is based upon the Company’s specific historical redemption patterns. The Company recognizes gift card breakage by applying its estimate of the rate of gift card breakage over the period of estimated redemption. For the quarter and nine months ended April 30, 2021, respectively, gift card breakage was $1,247 and $3,940. For the quarter and nine months ended May 1, 2020, respectively, gift card breakage was $1,574 and $5,234.
Deferred revenue related to the Company’s gift cards was $98,510 and $94,754, respectively, at April 30, 2021 and July 31, 2020. Revenue recognized in the Condensed Consolidated Statements of Income for the nine months ended April 30, 2021 and May 1, 2020, respectively, for the redemption of gift cards which were included in the deferred revenue balance at the beginning of the fiscal year was $35,157 and $33,937.
|
Leases |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases |
The Company has ground leases for its leased stores and office space leases that are recorded as operating leases under various non-cancellable operating leases. The Company also leases advertising billboards, vehicle fleets, and certain equipment under various non-cancellable operating leases. Additionally, the Company completed sale-leaseback transactions in 2009, 2020 and 2021 (see section below entitled “Sale and Leaseback Transactions”). To determine whether a contract is or contains a lease, the Company determines at contract inception whether it contains the right to control the use of an identified asset for a period of time in exchange for consideration. If the contract has the right to obtain substantially all of the economic benefit from use of the identified asset and the right to direct the use of the identified asset, the Company recognizes a right-of-use asset and lease liability.
The Company’s leases all have varying terms and expire at various dates through 2055. Restaurant leases typically have base terms of ten years with four to five optional renewal periods of five years each. The Company uses a lease life that generally begins on the commencement date, including the rent holiday periods, and generally extends through certain renewal periods that can be exercised at the Company’s option. The Company has included lease renewal options in the lease term for calculations of the right-of-use asset and liability for which at the commencement of the lease it is reasonably certain that the Company will exercise those renewal options. Additionally, some of the leases have contingent rent provisions and others require adjustments for inflation or index. Contingent rent is determined as a percentage of gross sales in excess of specified levels. The Company records a contingent rent liability and corresponding rent expense when it is probable sales have been achieved in amounts in excess of the specified levels. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The Company has entered into agreements for real estate leases that are not recorded as right-of-use assets or lease liabilities as we have not yet taken possession. These leases are expected to commence in 2021 with undiscounted future payments of $6,404.
The Company has elected to not separate lease and non-lease components. Additionally, the Company has elected to apply the short term lease exemption to all asset classes and the short term lease expense for the period reasonably reflects the short term lease commitments. As the Company’s leases do not provide an implicit rate, the Company uses the incremental borrowing rate based on the information available at the time of commencement or modification date in determining the present value of lease payments. For operating leases that commenced prior to the date of adoption of the new lease accounting guidance, the Company used the incremental borrowing rate as of the adoption date. Assumptions used in determining the Company’s incremental borrowing rate include the Company’s implied credit rating and an estimate of secured borrowing rates based on comparable market data.
The following table summarizes the components of lease cost for operating leases for the quarter ended and nine months ended April 30, 2021 as compared to the same periods in the prior year:
The following table summarizes supplemental cash flow information and non-cash activity related to the Company’s operating leases for the quarter ended and nine months ended April 30, 2021 as compared to the same periods in the prior year:
The following table summarizes the weighted-average remaining lease term and the weighted-average discount rate for operating leases as of April 30, 2021 and May 1, 2020:
The following table summarizes the maturities of undiscounted cash flows reconciled to the total lease liability as of April 30, 2021:
Sale and Leaseback Transactions
In 2009, the Company completed sale-leaseback transactions involving 15 of its owned stores and its retail distribution center. Under the transactions, the land, buildings and improvements at the locations were sold and leased back for terms of 20 and 15 years, respectively. Equipment was not included. The leases include specified renewal options for up to 20 additional years.
On July 29, 2020, the Company entered into an agreement with the original lessor and a third party financier to obtain ownership of 64 of the 65 Cracker Barrel properties previously covered in the original sale and leaseback arrangement and simultaneously entered into a sale and leaseback transaction with the financier for an aggregate purchase price, net of closing costs, of $198,083. The Company purchased the remaining property for approximately $3,200. In connection with this sale and leaseback transaction, the Company entered into lease agreements for each of the properties for initial terms of 20 years and renewal options up to 50 years. The aggregate initial annual rent payment for the properties is approximately $14,379 and includes 1% annual rent increases over the initial lease terms. All the properties qualified for sale and leaseback and operating lease accounting classification and the Company recorded a gain on the sale and leaseback transaction of $69,954 in the fourth quarter of 2020. The Company recorded operating lease right-of-use assets, including a non-cash asset recognized as a part of accounting for the transaction of $79,049, and corresponding operating lease liabilities of $261,698 and $182,649, respectively.
On August 4, 2020, the Company completed a subsequent sale and leaseback transaction involving 62 of its owned Cracker Barrel stores for an aggregate purchase price, net of closing costs, of $146,357. Under the transaction, the land, buildings and building improvements at the locations were sold and leased back for initial terms of 20 years and renewal options up to 50 years. The aggregate initial annual rent payment for the properties is approximately $10,393 and includes 1% annual rent increases over the initial lease terms. All of the properties qualified for sale and leaseback and operating lease accounting classification, and the Company recorded a gain of $217,722 which is recorded in the gain on sale and leaseback transaction line in the Condensed Consolidated Statement of Income in the first quarter of 2021. The Company also recorded operating lease right-of-use assets, including a non-cash asset recognized as part of accounting for the transaction of $175,960, and corresponding operating lease liabilities of $309,624 and $133,663, respectively.
On November 11, 2020, Cracker Barrel Old Country Store, Inc. and related affiliate entities entered into the First Amendment to Amended and Restated Master Lease (the “Amendment”) to bifurcate the existing Amended and Restated Master Lease (the “Original Lease”) into two separate lease pools. The Amendment removed 35 sites from the Original Lease and placed them in a new pool governed by the terms of a new Master Lease (the “New Master Lease”). This bifurcation was completed as an accommodation for the landlord to facilitate the landlord’s securitization of the properties. The terms and conditions of the Original Lease and New Master Lease are the same and no material changes were made to the terms thereof.
|
Shareholder Rights Plan |
9 Months Ended | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | |||||||||||||||||||||||||||
Shareholder Rights Plan [Abstract] | |||||||||||||||||||||||||||
Shareholder Rights Plan |
On April 9, 2021, the Company’s Board of Directors declared a dividend of one preferred share purchase right (a “Right”) for each outstanding share of common stock, par value $0.01 per share, and adopted a shareholder rights plan, as set forth in the Rights Agreement dated as of April 9, 2021 (the “Rights Agreement”), by and between the Company and American Stock Transfer & Trust Company, LLC, as rights agent. The dividend was payable on April 19, 2021 to the shareholders of record on April 19, 2021. The Rights Agreement is intended to replace the Company’s previous shareholder rights plan adopted in 2018 (the “2018 Plan”), and it became effective immediately following the expiration of the 2018 Plan at the close of business on April 9, 2021. The 2018 Plan and the preferred share purchase rights issued thereunder expired by their own terms and shareholders of the Company were not entitled to any payment as a result of the expiration of the 2018 Plan. The Rights Agreement will terminate unless approved by shareholders at the Company’s 2021 annual meeting.
The Rights
The Rights initially trade with, and are inseparable from, the Company’s common stock. The Rights are evidenced only by certificates or book entries that represent shares of common stock. New Rights will accompany any new shares of common stock the Company issues after April 9, 2021 until the Distribution Date described below.
Exercise Price
Each Right will allow its holder to purchase from the Company one one-hundredth of a share of Series A Junior Participating Preferred Stock (a “Preferred Share”) for $600.00 (the “Exercise Price”), once the Rights become exercisable. This portion of a Preferred Share will give the shareholder approximately the same dividend and liquidation rights as would one share of common stock. Prior to exercise, the Right does not give its holder any dividend, voting, or liquidation rights.
Exercisability
The Rights will not be exercisable until 10 days after the public announcement that a person or group has become an “Acquiring Person” by obtaining beneficial ownership of 20% or more of the Company’s outstanding common stock.
Certain synthetic interests in securities created by derivative positions – whether or not such interests are considered to be ownership of the underlying common stock or are reportable for purposes of Regulation 13D of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) – are treated as beneficial ownership of the number of shares of the Company’s common stock equivalent to the economic exposure created by the derivative.
The date when the Rights become exercisable is the “Distribution Date.” Until that date, the common stock certificates will also evidence the Rights, and any transfer of shares of common stock will constitute a transfer of Rights. After that date, the Rights will separate from the common stock and will be evidenced by book-entry credits or by Rights certificates that the Company will mail to all eligible holders of common stock. Any Rights held by an Acquiring Person will be void and may not be exercised.
At April 30, 2021, none of the Rights were exercisable.
Consequences of a Person or Group Becoming an Acquiring Person
Preferred Share Provisions
Each
of a Preferred Share, if issued:
The value of
of a Preferred Share will generally approximate the value of one share of common stock.Redemption
The Board of Directors may redeem the Rights for $0.01 per Right at any time before any person or group becomes an Acquiring Person. If the Board of Directors redeems any Rights, it must redeem all of the Rights. Once the Rights are redeemed, the only right of the holders of Rights will be to receive the redemption price of $0.01 per Right. The redemption price will be adjusted if the Company has a stock split or stock dividends of its common stock.
Qualifying Offer Provision
The Rights would also not interfere with any all-cash, fully financed tender offer, exchange offer of common stock of the offeror meeting certain terms and conditions further described below, or a combination thereof, in each case for all shares of common stock that remain open for a minimum of 60 business days and subject to a minimum condition of a majority of the outstanding shares and provide for a 20-business day “subsequent offering period” after consummation (such offers are referred to as “qualifying offers”). If an offer includes shares of common stock of the offeror, the Rights would not interfere with such offer if such consideration consists solely of freely-tradeable common stock of a publicly-owned United States corporation; such common stock is listed or admitted to trading on the New York Stock Exchange, Nasdaq Global Select Market or Nasdaq Global Market; the offeror has already received stockholder approval to issue such common stock prior to the commencement of such offer or no such approval is or will be required; the offeror has no other class of voting stock outstanding; no person (including such person’s affiliated and associated persons) beneficially owns twenty percent (20%) or more of the shares of common stock of the offeror then outstanding at the time of commencement of the offer or at any time during the term of the offer; and the offeror meets the registrant eligibility requirements for use of a registration statement on Form S-3 for registering securities under the Securities Act of 1933, as amended, including the filing of all reports required to be filed pursuant to the Exchange Act in a timely manner during the twelve (12) calendar months prior to the date of commencement, and throughout the term, of such offer. In the event the Company receives a qualifying offer and the Board of Directors has not redeemed the Rights prior to the consummation of such offer, the consummation of the qualifying offer will not cause the offeror or its affiliates to become an Acquiring Person, and the Rights will immediately expire upon consummation of the qualifying offer.
Exchange
After a person or group becomes an Acquiring Person, but before an Acquiring Person owns 50% or more of the Company’s outstanding common stock, the Board of Directors may extinguish the Rights by exchanging one share of common stock or an equivalent security for each Right, other than Rights held by the Acquiring Person.
Anti-Dilution Provisions
The Board of Directors may adjust the purchase price of the Preferred Shares, the number of Preferred Shares issuable and the number of outstanding Rights to prevent dilution that may occur from a stock dividend, a stock split, a reclassification of the Preferred Shares or common stock. No adjustments to the Exercise Price of less than 1% will be made.
Amendments
The terms of the Rights Agreement may be amended by the Board of Directors without the consent of the holders of the Rights. After a person or group becomes an Acquiring Person, the Board of Directors may not amend the agreement in a way that adversely affects holders of the Rights.
Expiration
If the Rights Agreement is approved by the shareholders at the 2021 annual meeting, the Rights will expire on April 9, 2024. If shareholders do not approve the Rights Agreement, it will expire immediately following certification of the vote at the 2021 annual meeting.
|
Net Income (Loss) Per Share and Weighted Average Shares |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Share and Weighted Average Shares [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Share and Weighted Average Shares |
Basic consolidated net income per share is computed by dividing consolidated net income available to common shareholders by the weighted average number of shares of common stock outstanding for the reporting period. Diluted consolidated net income per share reflects the potential dilution that could occur if securities, options or other contracts to issue shares of common stock were exercised or converted into shares of common stock and is based upon the weighted average number of shares of common stock and common equivalent shares outstanding during the reporting period. Common equivalent shares related to nonvested stock awards and units issued by the Company are calculated using the treasury stock method. The outstanding nonvested stock awards and units issued by the Company represent the only dilutive effects on diluted consolidated net income per share.
The following table reconciles the components of diluted earnings per share computations:
|
Commitments and Contingencies |
9 Months Ended | ||
---|---|---|---|
Apr. 30, 2021 | |||
Commitments and Contingencies [Abstract] | |||
Commitments and Contingencies |
The Company and its subsidiaries are party to various legal and regulatory proceedings and claims incidental to their business in the ordinary course. In the opinion of management, based upon information currently available, the ultimate liability with respect to these contingencies will not materially affect the Company’s financial statements.
Related to its workers’ compensation insurance coverage, the Company is contingently liable pursuant to standby letters of credit as credit guarantees to certain insurers. As of April 30, 2021, the Company had $31,626 of standby letters of credit related to securing reserved claims under workers’ compensation insurance and the July 29, 2020 and August 4, 2020 sale and leaseback transactions. All standby letters of credit are renewable annually and reduce the Company’s borrowing availability under its 2019 Revolving Credit Facility (see Note 5).
At April 30, 2021, the Company has recorded a provision of $344 in the Condensed Consolidated Balance Sheet for amounts to be paid as of result of non-performance by the primary obligor for lease payments associated with two properties occupied by a third party.
The Company enters into certain indemnification agreements in favor of third parties in the ordinary course of business. The Company believes that the probability of incurring an actual liability under such indemnification agreements is sufficiently remote that no such liability has been recorded in the Condensed Consolidated Balance Sheet as of April 30, 2021.
|
Condensed Consolidated Financial Statements (Policies) |
9 Months Ended |
---|---|
Apr. 30, 2021 | |
Condensed Consolidated Financial Statements [Abstract] | |
COVID-19 Impact |
COVID-19 Impact
While recovery is progressing and all dining rooms were open to some extent during the third fiscal quarter, the COVID-19 pandemic continues to negatively impact the Company’s sales and traffic as a result of both changes in consumer behavior and federal, state and local governmental authorities’ continuation of various restrictions on travel, group gatherings and limitations on dine-in services. Dining room service was operational to varying degrees, yet in most locations continued to be impacted by capacity restrictions, social distancing guidelines and decreased consumer demand for in-person dining.
In response to the COVID-19 pandemic, the Company has instituted operational protocols to comply with applicable regulatory requirements to protect the health and safety of employees and guests, and the Company has implemented various strategies to support the recovery of its business and navigate through the uncertain environment. The Company continues to focus on growing its off-premise business and investing in its digital infrastructure to improve the guest experience. Furthermore, the Company continued to maintain and bolster its cash reserves by completing a sale and leaseback transaction in August 2020 in which the Company sold a total of 62 Cracker Barrel owned properties and received net proceeds, after fees and expenses, of $146,357. See Note 10 for additional information regarding this sale and leaseback transaction.
|
Recent Accounting Pronouncements |
Recent Accounting Pronouncements Adopted
Goodwill Impairment
In January 2017, the Financial Accounting Standards Board (“FASB”) issued accounting guidance related to the subsequent measurement of goodwill. Under this new guidance, an entity will perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. This guidance is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. This guidance should be applied on a prospective basis. The adoption of this accounting guidance in the first quarter of 2021 did not have a significant impact on the Company’s consolidated financial position or results of operations.
Recent Accounting Pronouncements Not Adopted
Accounting for Income Taxes
In December 2019, the FASB issued accounting guidance in order to simplify the accounting for income taxes. This new guidance eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. This guidance also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. This accounting guidance is effective for public business entities for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. In general, entities will apply the new guidance on a prospective basis, except for certain items such as the guidance on franchise taxes that are partially based on income. The guidance on franchise taxes that are partially based on income will be applied either retrospectively for all periods presented or using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. The Company is currently evaluating the impact of adopting this accounting guidance in the first quarter of 2022.
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and Liabilities Measured at Fair Value on a Recurring Basis |
The Company’s assets and liabilities measured at fair value on a recurring basis at April 30, 2021 were as follows:
The Company’s assets and liabilities measured at fair value on a recurring basis at July 31, 2020 were as follows:
*Consists of money market fund investments.
**Represents plan assets invested in mutual funds established under a rabbi trust for the Company’s non-qualified savings plan and is included in the Condensed Consolidated Balance Sheets as other assets.
|
Inventories (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Inventories [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
Inventories were comprised of the following at:
|
Derivative Instruments and Hedging Activities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Rate Swaps |
A summary of the Company’s interest rate swaps at April 30, 2021 is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fair Value of Derivative Instruments |
The estimated fair value of the Company’s derivative instruments as of April 30, 2021 and July 31, 2020 were as follows:
**These interest rate swap liabilities are recorded gross at both April 30, 2021 and July 31, 2020 since there were no offsetting assets under the Company’s master netting agreements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-tax Effects of Derivative Instruments on AOCL and Income |
The following table summarizes the pre-tax effects of the Company’s derivative instruments on AOCL for the nine months ended April 30, 2021 and the year ended July 31, 2020:
The following table summarizes the pre-tax effects of the Company’s derivative instruments on income for the quarters and nine months ended April 30, 2021 and May 1, 2020:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps |
The following table summarizes the amounts reclassified out of AOCL related to the Company’s interest rate swaps for the quarter and nine months ended April 30, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in AOCL, Net of Tax, Related to Interest Rate Swaps |
The following table summarizes the changes in AOCL, net of tax, related to the Company’s interest rate swaps for the nine months ended April 30, 2021:
|
Revenue Recognition (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue |
Total revenue was comprised of the following for the specified periods:
|
Leases (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Lease Cost for Operating Leases |
The following table summarizes the components of lease cost for operating leases for the quarter ended and nine months ended April 30, 2021 as compared to the same periods in the prior year:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Information and Non-cash Activity Related to Operating Leases |
The following table summarizes supplemental cash flow information and non-cash activity related to the Company’s operating leases for the quarter ended and nine months ended April 30, 2021 as compared to the same periods in the prior year:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-Average Remaining Lease Term and Weighted-Average Discount Rate for Operating Leases |
The following table summarizes the weighted-average remaining lease term and the weighted-average discount rate for operating leases as of April 30, 2021 and May 1, 2020:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturities of Undiscounted Cash Flows Reconciled to Total Lease Liability |
The following table summarizes the maturities of undiscounted cash flows reconciled to the total lease liability as of April 30, 2021:
|
Net Income (Loss) Per Share and Weighted Average Shares (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Share and Weighted Average Shares [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Components of Diluted Earnings per Share Computations |
The following table reconciles the components of diluted earnings per share computations:
|
Condensed Consolidated Financial Statements (Details) $ in Thousands |
1 Months Ended | 9 Months Ended | |
---|---|---|---|
Aug. 31, 2020
USD ($)
Property
|
Apr. 30, 2021
USD ($)
|
May 01, 2020
USD ($)
|
|
Covid-19 Impact [Abstract] | |||
Net proceeds from sale of properties | $ 149,910 | $ 1,827 | |
COVID-19 Impact [Member] | |||
Covid-19 Impact [Abstract] | |||
Number of properties sold under sale and leaseback transaction | Property | 62 | ||
Net proceeds from sale of properties | $ 146,357 |
Maple Street Biscuit Company (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Oct. 10, 2019
USD ($)
|
Oct. 30, 2020
USD ($)
|
Nov. 01, 2019
USD ($)
|
Apr. 30, 2021
USD ($)
Location
State
|
Jul. 31, 2020
USD ($)
|
[1] | |||
Acquisition [Abstract] | ||||||||
Goodwill | $ 4,690 | $ 4,690 | ||||||
Maple Street Biscuit Company [Member] | ||||||||
Acquisition [Abstract] | ||||||||
Ownership interest acquired | 100.00% | |||||||
Purchase price | $ 36,000 | |||||||
Cash paid to sellers | 32,000 | $ 1,500 | ||||||
Cash held for satisfaction of indemnification obligations | 4,000 | |||||||
Period of remaining installment payment held as security | 2 years | |||||||
Number of states in which the entity operates | State | 8 | |||||||
Goodwill expected to be deductible for income tax purposes | $ 0 | |||||||
Goodwill | $ 4,690 | |||||||
Acquisition-related costs | $ 1,269 | |||||||
Maple Street Biscuit Company [Member] | Company-Owned Fast Food Casual Locations [Member] | ||||||||
Acquisition [Abstract] | ||||||||
Number of locations opened | Location | 37 | |||||||
Maple Street Biscuit Company [Member] | Franchised Fast Food Casual Locations [Member] | ||||||||
Acquisition [Abstract] | ||||||||
Number of locations opened | Location | 7 | |||||||
|
Fair Value Measurements, Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - Recurring [Member] - USD ($) $ in Thousands |
Apr. 30, 2021 |
Jul. 31, 2020 |
||||
---|---|---|---|---|---|---|
Assets and Liabilities Measured at Fair Value on a Recurring Basis [Abstract] | ||||||
Cash equivalents | [1] | $ 127,001 | $ 132,001 | |||
Deferred compensation plan assets | [2] | 31,519 | 28,530 | |||
Total assets at fair value | 158,520 | 160,531 | ||||
Interest rate swap liability (see Note 6) | 18,442 | 27,746 | ||||
Total liabilities at fair value | 18,442 | 27,746 | ||||
Level 1 [Member] | ||||||
Assets and Liabilities Measured at Fair Value on a Recurring Basis [Abstract] | ||||||
Cash equivalents | [1] | 127,001 | 132,001 | |||
Interest rate swap liability (see Note 6) | 0 | 0 | ||||
Total liabilities at fair value | 0 | 0 | ||||
Level 2 [Member] | ||||||
Assets and Liabilities Measured at Fair Value on a Recurring Basis [Abstract] | ||||||
Cash equivalents | [1] | 0 | 0 | |||
Interest rate swap liability (see Note 6) | 18,442 | 27,746 | ||||
Total liabilities at fair value | 18,442 | 27,746 | ||||
Level 3 [Member] | ||||||
Assets and Liabilities Measured at Fair Value on a Recurring Basis [Abstract] | ||||||
Cash equivalents | [1] | 0 | 0 | |||
Interest rate swap liability (see Note 6) | 0 | 0 | ||||
Total liabilities at fair value | $ 0 | $ 0 | ||||
|
Inventories (Details) - USD ($) $ in Thousands |
Apr. 30, 2021 |
Jul. 31, 2020 |
|||
---|---|---|---|---|---|
Inventories [Abstract] | |||||
Retail | $ 96,975 | $ 105,502 | |||
Restaurant | 21,932 | 19,636 | |||
Supplies | 13,475 | 13,953 | |||
Total | $ 132,382 | $ 139,091 | [1] | ||
|
Debt (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | |
---|---|---|---|
Jul. 31, 2020
USD ($)
|
Apr. 30, 2021
USD ($)
|
Sep. 05, 2018
USD ($)
|
|
Revolving Credit Facility [Member] | |||
Line of Credit Facility [Abstract] | |||
Amount drawn from debt instrument | $ 39,395 | ||
Debt instrument, term of option | 1 year | ||
2019 Revolving Credit Facility [Member] | |||
Line of Credit Facility [Abstract] | |||
Line of credit facility, term | 5 years | ||
Maximum borrowing capacity | $ 950,000 | ||
Option to increase revolving credit facility | $ 300,000 | ||
Outstanding borrowings | $ 949,395 | $ 614,395 | |
Amount of standby letters of credit | 31,626 | ||
Remaining borrowing capacity | 193,374 | ||
Liquidity requirements | 100,000 | ||
Dividends threshold | $ 100,000 | ||
Leverage ratio, maximum | 3.00 | ||
Multiplier used in calculating aggregate amount of cash dividends on shares of common stock in any fiscal year | 4 | ||
2019 Revolving Credit Facility [Member] | Covid-19 [Member] | |||
Line of Credit Facility [Abstract] | |||
Maximum borrowing capacity | $ 800,000 | ||
Liquidity amount | 140,000 | ||
Maximum cash payments for capital expenditures | 70,000 | ||
Cash payments made for capital expenditures during covenant relief period | 12,704 | ||
2019 Revolving Credit Facility, Swapped Portion [Member] | |||
Line of Credit Facility [Abstract] | |||
Outstanding borrowings | $ 400,000 | ||
Weighted average interest rates | 5.86% | ||
2019 Revolving Credit Facility, Remaining Portion [Member] | |||
Line of Credit Facility [Abstract] | |||
Outstanding borrowings | $ 214,395 | ||
Weighted average interest rates | 3.69% |
Derivative Instruments and Hedging Activities (Details) $ in Thousands |
9 Months Ended |
---|---|
Apr. 30, 2021
USD ($)
| |
Derivative Instruments [Abstract] | |
Credit spread | 3.50% |
Interest Rate Swap January 30, 2015 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 30, 2015 |
Effective date | May 03, 2019 |
Term | 2 years |
Notional amount | $ 60,000 |
Fixed rate | 2.16% |
Interest Rate Swap January 30, 2015 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 30, 2015 |
Effective date | May 04, 2021 |
Term | 3 years |
Notional amount | $ 120,000 |
Fixed rate | 2.41% |
Interest Rate Swap January 30, 2015 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 30, 2015 |
Effective date | May 03, 2019 |
Term | 2 years |
Notional amount | $ 60,000 |
Fixed rate | 2.15% |
Interest Rate Swap January 30, 2015 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 30, 2015 |
Effective date | May 04, 2021 |
Term | 3 years |
Notional amount | $ 80,000 |
Fixed rate | 2.40% |
Interest Rate Swap January 16, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 16, 2019 |
Effective date | May 03, 2019 |
Term | 3 years |
Notional amount | $ 115,000 |
Fixed rate | 2.63% |
Interest Rate Swap January 16, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Jan. 16, 2019 |
Effective date | May 03, 2019 |
Term | 2 years |
Notional amount | $ 115,000 |
Fixed rate | 2.68% |
Interest Rate Swap August 6, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Aug. 06, 2019 |
Effective date | Nov. 04, 2019 |
Term | 2 years 6 months |
Notional amount | $ 50,000 |
Fixed rate | 1.50% |
Interest Rate Swap August 7, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Aug. 07, 2019 |
Effective date | May 03, 2021 |
Term | 1 year |
Notional amount | $ 35,000 |
Fixed rate | 1.32% |
Interest Rate Swap August 7, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Aug. 07, 2019 |
Effective date | May 03, 2022 |
Term | 2 years |
Notional amount | $ 100,000 |
Fixed rate | 1.40% |
Interest Rate Swap August 7, 2019 [Member] | |
Derivative Instruments [Abstract] | |
Trade date | Aug. 07, 2019 |
Effective date | May 03, 2022 |
Term | 2 years |
Notional amount | $ 100,000 |
Fixed rate | 1.36% |
Derivative Instruments and Hedging Activities, Estimated Fair Value of Derivative Instruments (Details) - Interest Rate Swaps [Member] - USD ($) $ in Thousands |
Apr. 30, 2021 |
Jul. 31, 2020 |
||
---|---|---|---|---|
Estimated Fair Value of Derivative Instruments [Abstract] | ||||
Fair value, liability | [1] | $ 18,442 | $ 27,746 | |
Other Current Liabilities [Member] | ||||
Estimated Fair Value of Derivative Instruments [Abstract] | ||||
Fair value, liability | [1] | 54 | 3,886 | |
Long-term Interest Rate Swap Liability [Member] | ||||
Estimated Fair Value of Derivative Instruments [Abstract] | ||||
Fair value, liability | [1] | $ 18,388 | $ 23,860 | |
|
Derivative Instruments and Hedging Activities, Offsetting of Derivative Assets (Details) - USD ($) $ in Thousands |
Apr. 30, 2021 |
Jul. 31, 2020 |
---|---|---|
Derivative Instruments by Risk Exposure [Abstract] | ||
Estimated pre-tax portion of AOCL that is expected to be reclassified into earnings over the next twelve months | $ 6,230 | |
Interest Rate Swaps [Member] | ||
Derivative Instruments by Risk Exposure [Abstract] | ||
Offsetting assets | 0 | $ 0 |
Reduction in fair value of interest rate swap liabilities due to adjustment related to non-performance risk | $ 431 | $ 978 |
Derivative Instruments and Hedging Activities, Pre-tax Effects of Derivative Instruments on AOCL and Income (Details) - Interest Rate Swaps [Member] - Cash Flow Hedging [Member] - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Apr. 30, 2021 |
May 01, 2020 |
Apr. 30, 2021 |
May 01, 2020 |
Jul. 31, 2020 |
|
Interest Rate Cash Flow Hedges [Abstract] | |||||
Amount of income (loss) recognized in AOCL on derivatives (effective portion) | $ 8,827 | $ (17,740) | |||
Interest Expense [Member] | |||||
Interest Rate Cash Flow Hedges [Abstract] | |||||
Amount of loss reclassified from AOCL into income (effective portion) | $ 2,194 | $ 465 | $ 6,179 | $ 559 |
Derivative Instruments and Hedging Activities, Amounts Reclassified out of AOCL Related to Interest Rate Swaps (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 |
Jan. 29, 2021 |
Oct. 30, 2020 |
May 01, 2020 |
Jan. 31, 2020 |
Nov. 01, 2019 |
Apr. 30, 2021 |
May 01, 2020 |
|
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps [Abstract] | ||||||||
Interest expense | $ 9,614 | $ 5,298 | $ 31,144 | $ 12,383 | ||||
Provision for income taxes (income tax benefit) | (9,406) | 55,220 | (54,697) | 33,752 | ||||
Net of tax | 33,470 | $ 14,000 | $ 170,680 | $ (161,932) | $ 61,168 | $ 43,223 | 218,150 | $ (57,541) |
Interest Rate Swaps [Member] | Cash Flow Hedging [Member] | ||||||||
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps [Abstract] | ||||||||
Gains or losses representing amounts excluded from assessment of effectiveness | 0 | |||||||
Loss on Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Loss [Member] | Cash Flow Hedging [Member] | ||||||||
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps [Abstract] | ||||||||
Provision for income taxes (income tax benefit) | 547 | 1,542 | ||||||
Net of tax | (1,647) | (4,637) | ||||||
Loss on Cash Flow Hedges [Member] | Interest Rate Swaps [Member] | Reclassification out of Accumulated Other Comprehensive Loss [Member] | Cash Flow Hedging [Member] | ||||||||
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps [Abstract] | ||||||||
Interest expense | $ (2,194) | $ (6,179) |
Derivative Instruments and Hedging Activities, Changes in AOCL, Net of Tax, Related to Interest Rate Swaps (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 |
Jan. 29, 2021 |
Oct. 30, 2020 |
May 01, 2020 |
Jan. 31, 2020 |
Nov. 01, 2019 |
Apr. 30, 2021 |
May 01, 2020 |
|||||
Changes in AOCL, net of tax, related to interest rate swaps [Roll Forward] | ||||||||||||
Balances | $ 608,611 | $ 591,612 | $ 418,389 | [1] | $ 629,930 | $ 605,784 | $ 604,710 | $ 418,389 | [1] | $ 604,710 | ||
Other comprehensive income before reclassifications | 11,262 | |||||||||||
Amounts reclassified from AOCL | (4,637) | |||||||||||
Other comprehensive income (loss), net of tax | 2,958 | 1,066 | 2,601 | (10,054) | (2,049) | (438) | 6,625 | (12,541) | ||||
Balances | 648,113 | 608,611 | 591,612 | 392,209 | 629,930 | 605,784 | 648,113 | 392,209 | ||||
Accumulated Other Comprehensive Loss [Member] | ||||||||||||
Changes in AOCL, net of tax, related to interest rate swaps [Roll Forward] | ||||||||||||
Balances | (16,679) | (17,745) | (20,346) | (9,400) | (7,351) | (6,913) | (20,346) | (6,913) | ||||
Other comprehensive income (loss), net of tax | 2,958 | 1,066 | 2,601 | (10,054) | (2,049) | (438) | ||||||
Balances | $ (13,721) | $ (16,679) | $ (17,745) | $ (19,454) | $ (9,400) | $ (7,351) | $ (13,721) | $ (19,454) | ||||
|
Segment Information (Details) |
9 Months Ended |
---|---|
Apr. 30, 2021
Line
Segment
| |
Segment Information [Abstract] | |
Number of product lines | Line | 2 |
Number of reportable operating segments | Segment | 1 |
Revenue Recognition (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Apr. 30, 2021 |
May 01, 2020 |
Apr. 30, 2021 |
May 01, 2020 |
Jul. 31, 2020 |
|
Disaggregation of Revenue [Abstract] | |||||
Revenue | $ 713,416 | $ 432,544 | $ 2,037,039 | $ 2,027,727 | |
Gift card breakage | 1,247 | 1,574 | 3,940 | 5,234 | |
Deferred revenue related to gift cards | 98,510 | 98,510 | $ 94,754 | ||
Revenue recognized for redemption of gift cards | 35,157 | 33,937 | |||
Restaurant [Member] | |||||
Disaggregation of Revenue [Abstract] | |||||
Revenue | 569,402 | 360,379 | 1,605,869 | 1,630,501 | |
Retail [Member] | |||||
Disaggregation of Revenue [Abstract] | |||||
Revenue | $ 144,014 | $ 72,165 | $ 431,170 | $ 397,226 |
Leases (Details) $ in Thousands |
9 Months Ended |
---|---|
Apr. 30, 2021
USD ($)
Period
| |
Leases [Abstract] | |
Initial lease term | 20 years |
Maximum [Member] | |
Leases [Abstract] | |
Lease renewal option | 50 years |
Restaurant [Member] | |
Leases [Abstract] | |
Initial lease term | 10 years |
Lease renewal option | 5 years |
Undiscounted future payments for leases not yet commenced | $ | $ 6,404 |
Restaurant [Member] | Minimum [Member] | |
Leases [Abstract] | |
Number of optional renewal periods | 4 |
Restaurant [Member] | Maximum [Member] | |
Leases [Abstract] | |
Number of optional renewal periods | 5 |
Leases, Components of Lease Cost for Operating Leases (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Apr. 30, 2021 |
May 01, 2020 |
Apr. 30, 2021 |
May 01, 2020 |
|
Components of Lease Cost for Operating Leases [Abstract] | ||||
Operating lease cost | $ 26,560 | $ 20,977 | $ 79,445 | $ 61,295 |
Short term lease cost | 116 | 361 | 2,180 | 2,637 |
Variable lease cost | 477 | 309 | 1,671 | 1,239 |
Total lease cost | $ 27,153 | $ 21,647 | $ 83,296 | $ 65,171 |
Leases, Supplemental Cash Flow Information and Non-cash Activity Related to Operating Leases (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Aug. 04, 2020 |
Apr. 30, 2021 |
May 01, 2020 |
Apr. 30, 2021 |
May 01, 2020 |
|
Operating cash flow information [Abstract] | |||||
Gain on sale and leaseback transaction | $ (217,722) | $ 0 | $ 0 | $ (217,722) | $ 0 |
Cash paid for amounts included in the measurement of lease liabilities | 22,279 | 20,192 | 66,960 | 60,024 | |
Noncash information [Abstract] | |||||
Right-of-use assets obtained in exchange for new operating lease liabilities | 267 | 623 | 315,456 | 5,062 | |
Lease modifications or reassessments increasing or decreasing right-of-use assets | 3,471 | 2,455 | 28,515 | 14,972 | |
Lease modifications removing right-of-use assets | $ (104) | $ (196) | $ (452) | $ (1,125) |
Leases, Weighted-Average Remaining Lease Term and Weighted-Average Discount Rate for Operating Leases (Details) |
Apr. 30, 2021 |
May 01, 2020 |
---|---|---|
Weighted-Average Remaining Lease Term and Weighted-Average Discount Rate for Operating Leases [Abstract] | ||
Weighted-average remaining lease term | 18 years 2 months 26 days | 18 years 1 month 20 days |
Weighted-average discount rate | 4.83% | 3.87% |
Leases, Maturities of Undiscounted Cash Flows Reconciled to Total Lease Liability (Details) - USD ($) $ in Thousands |
Apr. 30, 2021 |
Aug. 04, 2020 |
---|---|---|
Maturities of Undiscounted Cash Flows Reconciled to Total Lease Liability [Abstract] | ||
Remainder of 2021 | $ 22,274 | |
2022 | 84,631 | |
2023 | 77,527 | |
2024 | 63,015 | |
2025 | 60,928 | |
Thereafter | 937,682 | |
Total future minimum lease payments | 1,246,057 | |
Less imputed remaining interest | (442,119) | |
Total present value of operating lease liabilities | $ 803,938 | $ 133,663 |
Leases, Sale and Leaseback Transactions (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 11, 2020
Pool
Site
|
Aug. 04, 2020
USD ($)
Store
|
Jul. 29, 2020
USD ($)
Store
|
Apr. 30, 2021
USD ($)
|
May 01, 2020
USD ($)
|
Apr. 30, 2021
USD ($)
|
May 01, 2020
USD ($)
|
Jul. 31, 2009
Store
|
Jul. 31, 2020
USD ($)
|
[1] | |||
Sale Leaseback Transactions [Abstract] | ||||||||||||
Initial lease term | 20 years | 20 years | ||||||||||
Aggregate purchase price, net of closing costs | $ 146,357 | |||||||||||
Aggregate initial annual rent payment for lease properties | $ 10,393 | |||||||||||
Percentage of increase in annual rental payments in initial terms | 1.00% | |||||||||||
Gain on sale and leaseback transaction | $ 217,722 | $ 0 | $ 0 | $ 217,722 | $ 0 | |||||||
Right-of-use assets, non-cash | 175,960 | |||||||||||
Operating lease right-of-use assets | 309,624 | 984,317 | 984,317 | $ 691,949 | ||||||||
Operating lease liabilities | $ 133,663 | $ 803,938 | $ 803,938 | |||||||||
Number of separate lease pools | Pool | 2 | |||||||||||
Number of sites removed from original lease and placed in new master lease | Site | 35 | |||||||||||
Maximum [Member] | ||||||||||||
Sale Leaseback Transactions [Abstract] | ||||||||||||
Lease renewal option | 50 years | 50 years | ||||||||||
Owned Stores [Member] | ||||||||||||
Sale Leaseback Transactions [Abstract] | ||||||||||||
Number of owned stores involved in sale-lease back transactions | Store | 62 | |||||||||||
Aggregate purchase price, net of closing costs | $ 198,083 | |||||||||||
Sale-leaseback Transactions in 2009 [Member] | Owned Stores [Member] | ||||||||||||
Sale Leaseback Transactions [Abstract] | ||||||||||||
Number of owned stores involved in sale-lease back transactions | Store | 15 | |||||||||||
Initial lease term | 20 years | 20 years | ||||||||||
Lease renewal option | 20 years | 20 years | ||||||||||
Sale-leaseback Transactions in 2009 [Member] | Retail Distribution Center [Member] | ||||||||||||
Sale Leaseback Transactions [Abstract] | ||||||||||||
Initial lease term | 15 years | 15 years | ||||||||||
Lease renewal option | 20 years | 20 years | ||||||||||
Sale-leaseback Transactions in 2000 [Member] | ||||||||||||
Sale Leaseback Transactions [Abstract] | ||||||||||||
Initial lease term | 20 years | 20 years | ||||||||||
Remaining property purchased | $ 3,200 | $ 3,200 | ||||||||||
Aggregate initial annual rent payment for lease properties | $ 14,379 | |||||||||||
Percentage of increase in annual rental payments in initial terms | 1.00% | |||||||||||
Gain on sale and leaseback transaction | $ 69,954 | |||||||||||
Right-of-use assets, non-cash | 79,049 | 79,049 | ||||||||||
Operating lease right-of-use assets | 261,698 | 261,698 | ||||||||||
Operating lease liabilities | $ 182,649 | $ 182,649 | ||||||||||
Sale-leaseback Transactions in 2000 [Member] | Maximum [Member] | ||||||||||||
Sale Leaseback Transactions [Abstract] | ||||||||||||
Lease renewal option | 50 years | 50 years | ||||||||||
Sale-leaseback Transactions in 2000 [Member] | Owned Stores [Member] | ||||||||||||
Sale Leaseback Transactions [Abstract] | ||||||||||||
Number of owned stores involved in sale-lease back transactions | Store | 65 | |||||||||||
Number of stores completed in sale leaseback transaction | Store | 64 | |||||||||||
|
Shareholder Rights Plan (Details) |
9 Months Ended | |
---|---|---|
Apr. 30, 2021
Right
$ / shares
shares
|
Jul. 31, 2020
$ / shares
|
|
Shareholder Rights Plan [Abstract] | ||
Par value of common share outstanding (in dollars per share) | $ 0.01 | $ 0.01 |
Rights Agreement [Member] | ||
Shareholder Rights Plan [Abstract] | ||
Dividend declaration date | Apr. 09, 2021 | |
Number of preferred share purchase right declared as dividend for each share of common stock outstanding | Right | 1 | |
Par value of common share outstanding (in dollars per share) | $ 0.01 | |
Dividend payment date | Apr. 19, 2021 | |
Dividend record date | Apr. 19, 2021 | |
Rights expiration date | Apr. 09, 2024 | |
Exercise price of each right (in dollars per share) | $ 600.00 | |
Rights exercisable (in shares) | shares | 0 | |
Exercise price of each right, if a person or group becomes an acquiring person (in dollars per share) | $ 600.00 | |
Market value of each right If a person or group becomes an acquiring person (in dollars per share) | 1,200.00 | |
Exercise price of each right, if the company is later acquired in a merger (in dollars per share) | 600.00 | |
Market value of each right, if the company is later acquired in a merger (in dollars per share) | 1,200.00 | |
Redemption price of the right (in dollars per share) | $ 0.01 | |
Subsequent offering period | 20 days | |
Number of common stock shares that can be exchanged for each right if rights were extinguished (in shares) | shares | 1 | |
Rights Agreement [Member] | Minimum [Member] | ||
Shareholder Rights Plan [Abstract] | ||
Period before rights can be exercised | 10 days | |
Percentage of outstanding common stock ownership required to qualify for an "Acquiring Person" | 20.00% | |
Offering period | 60 days | |
Percentage of an ownership of common stock by an Acquiring Person before board of directors may extinguish right | 50.00% | |
Percentage of adjustment to exercise price | 1.00% | |
Rights Agreement [Member] | Series A Junior Participating Preferred Stock [Member] | ||
Shareholder Rights Plan [Abstract] | ||
Common share equivalent for each preferred share portion (in shares) | shares | 1 | |
Quarterly dividends payments per share (in dollars per share) | $ 0.01 | |
Shares of a Preferred Share used in Provisions | 0.01 | |
Amount entitled to receive per share upon liquidation of preferred share (in dollars per share) | $ 1.00 | |
2018 Plan [Member] | ||
Shareholder Rights Plan [Abstract] | ||
Rights expiration date | Apr. 09, 2021 |
Net Income (Loss) Per Share and Weighted Average Shares (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Apr. 30, 2021 |
Jan. 29, 2021 |
Oct. 30, 2020 |
May 01, 2020 |
Jan. 31, 2020 |
Nov. 01, 2019 |
Apr. 30, 2021 |
May 01, 2020 |
|
Net Income (Loss) Per Share and Weighted Average Shares [Abstract] | ||||||||
Net income (loss) per share numerator | $ 33,470 | $ 14,000 | $ 170,680 | $ (161,932) | $ 61,168 | $ 43,223 | $ 218,150 | $ (57,541) |
Net income (loss) per share denominator [Abstract] | ||||||||
Weighted average shares (in shares) | 23,725,185 | 23,777,916 | 23,718,777 | 23,922,360 | ||||
Add potential dilution [Abstract] | ||||||||
Nonvested stock awards and units (in shares) | 82,225 | 0 | 69,228 | 0 | ||||
Diluted weighted average shares (in shares) | 23,807,410 | 23,777,916 | 23,788,005 | 23,922,360 |
Commitments and Contingencies (Details) $ in Thousands |
Apr. 30, 2021
USD ($)
Property
|
---|---|
Loss Contingencies [Abstract] | |
Provision for non-performance by primary obligor under lease arrangements | $ 344 |
Standby Letters of Credit [Member] | Revolving Credit Facility [Member] | |
Loss Contingencies [Abstract] | |
Letters of credit outstanding | $ 31,626 |
Lease Performance Guarantee [Member] | |
Loss Contingencies [Abstract] | |
Number of properties for which the Company is liable for lease payments as of result of non-performance by primary obligor | Property | 2 |
76I&&M5C+E5
M#%*[_0S01BV^PRX8AO7,:_Z(MNUJHI;D@W?A49"ZBCR+? L[IJU90[+ZATP_
M$GYJG4J=K W2J-^A87\XV"-OU+@U"O)&>]RBOZ_&
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MAXG*X(I"4ED!)<]'> L^'6H?E0G.J;7-E1TXA&"YN VML[G3\"]2CK*";OG=I;0#%8
M:>/\#C$6FE_ >R$#U^]'1OW$-QL;@"KM4#G!)$5( +X#N8(Y@JDE!YWGM0%!
MU) $X03:&'3EU8@GD28(XUV&RK(^=&%MC:="V2+YQR?4!)CEYC
M=A0DWXJA+J$\E43?5*4\E:7@&Z58:,%R&0L4YENZ[8B?]<<'/?$ZV%)[@]^]
M><*]A),#?T"6\1%A YL=]4S[PQ?D)S+,(MKH4O/?DH?_-OF5%59]3*R"SOJ_
MCLD?D[60'*Z%/WNJL>MJ[*(:^T8U2[@_DWS#,HKN4B;$?==A*RG<@D+=EJ>Q
M9=D>F'&ZW,(V:F"Z9F#A:]RLC<.F;SH-NK"#SO$
9UV#+Q-N [HWMU- >3R5*(>V.,TH[C&4$TIXDV# 2''1W0
M/#=$*..AXG3J+0WP>'Y@O[&Y8RY+HNA Y#]8JK..\\F!E*[(-M=SL1_2*I\/
MAB\1N;)?V%>QG@/)5FE15&!44#!>CN2Q.H@GNK[.1RL:A;L;^K^0C2" ,2,GJR@6
MF)ZI<7JOKQ$<9.;H?G$]IR:R[7-99DDWSAJ4%ZI MI+I4!\>9>6H1$?E*$U3
M3!GJ0QR/?V.5N:8AD;N&6[F,8 :O@661#';*
M=R1;A-G5W I)/ _G,;4>@ZS33"*A29BEE"19N$@7DX>N;86[/$G#F878(YNG
MDR\*F2-*4AJFU]1+61AG"?E;4Z.SN6Q '_SV&5M*)W$8T=$Z+OAFF.O?X=EHGZ9\BVSTR450+58&)&[!FGYX\Y' ZJI3%R+=0%/J6+-EXFRN/I@D1KE
M*N,HF:B8E6,,.=A6+QHQR?8 !T.$B30DTZ\8KC3U.6Y00PC6AI6MR 1POUG0
M?2*6X.(P:PULL/F"KS:NH31/