XML 29 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivative Instruments and Hedging Activities (Tables)
6 Months Ended
Jan. 31, 2020
Derivative Instruments and Hedging Activities [Abstract]  
Interest Rate Swaps

A summary of the Company’s interest rate swaps at January 31, 2020 is as follows:



Trade Date
 
Effective Date
 
Term
(in Years)
   
Notional Amount
   
Fixed
Rate
 
January 30, 2015
May 3, 2019
   
2.0
   
$
60,000
     
2.16
%
January 30, 2015
May 4, 2021
   
3.0
     
120,000
     
2.41
%
January 30, 2015
May 3, 2019
   
2.0
     
60,000
     
2.15
%
January 30, 2015
May 4, 2021
   
3.0
     
80,000
     
2.40
%
January 16, 2019
May 3, 2019
   
3.0
     
115,000
     
2.63
%
January 16, 2019
May 3, 2019
   
2.0
     
115,000
     
2.68
%
August 6, 2019
November 4, 2019
   
2.5
     
50,000
     
1.50
%
August 7, 2019
May 3, 2021
   
1.0
     
35,000
     
1.32
%
August 7, 2019
May 3, 2022
   
2.0
     
100,000
     
1.40
%
August 7, 2019
May 3, 2022
   
2.0
     
100,000
     
1.36
%
Estimated Fair Value of Derivative Instruments

The estimated fair value of the Company’s derivative instruments as of January 31, 2020 and August 2, 2019 were as follows:

(See Note 4)
Balance Sheet Location
 
January 31, 2020
   
August 2, 2019
 
Interest rate swaps
Long-term interest rate swap liability
 
$
13,479
   
$
10,483
 
Total liabilities
   
$
13,479
   
$
10,483
 

**These interest rate swap liabilities are recorded gross at both January 31, 2020 and August 2, 2019 since there were no offsetting assets under the Company’s master netting agreements.
Pre-tax Effects of Derivative Instruments on AOCL and Income

The following table summarizes the pre-tax effects of the Company’s derivative instruments on AOCL for the six months ended January 31, 2020 and the year ended August 2, 2019:


 
Amount of Loss Recognized
in
AOCL on Derivatives
 
   
Six Months Ended
January 31, 2020
   
Year Ended
August 2, 2019
 
Cash flow hedges:
           
Interest rate swaps
 
$
(3,235
)
 
$
(15,466
)


The following table summarizes the pre-tax effects of the Company’s derivative instruments on income for the quarters and six-month periods ended January 31, 2020 and February 1, 2019:


Location of Loss
Reclassified from
AOCL into Income
(Effective Portion)
 
Amount of Loss Reclassified from AOCL into Income
(Effective Portion)
 
 
 
Quarter Ended
 
Six Months Ended
     
January 31,
2020
 
February 1,
2019
 
January 31,
2020
 
February 1,
2019
Cash flow hedges:
 
 
 
 
 
 
 
 
 
Interest rate swaps
Interest expense
 
$
176
 
$
141
 
$
94
 
$
141
Amounts Reclassified Out of AOCL Related to Interest Rate Swaps

The following table summarizes the amounts reclassified out of AOCL related to the Company’s interest rate swaps for the quarter and six months ended January 31, 2020:


 
Amount Reclassified from AOCL
 
Affected Line Item in the
 
 
Quarter Ended
   
Six Months Ended
 
Condensed Consolidated
Financial Statements
Loss on cash flow hedges:
           
     
Interest rate swaps
 
$
(176
)
 
$
(94
)
Interest expense
Tax benefit
   
44
     
24
 
Provision for income taxes
 
 
$
(132
)
 
$
(70
)
Net of tax
Changes in AOCL, Net of Tax, Related to Interest Rate Swaps

The following table summarizes the changes in AOCL, net of tax, related to the Company’s interest rate swaps for the six months ended January 31, 2020:



 
Changes in AOCL
 
AOCL balance at August 2, 2019
 
$
(6,913
)
Other comprehensive loss before reclassifications
   
(2,417
)
Amounts reclassified from AOCL
   
(70
)
Other comprehensive loss, net of tax
   
(2,487
)
AOCL balance at January 31, 2020
 
$
(9,400
)