XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
May 03, 2019
Derivative Instruments and Hedging Activities [Abstract]  
Interest Rate Swaps
A summary of the Company’s interest rate swaps at May 3, 2019 is as follows:
 
 
Trade Date
 
Effective Date
 
Term
(in Years)
  
Notional Amount
  
Fixed
Rate
 
January 30, 2015
May 3, 2019
  
2
  
$
60,000
   
2.16
%
January 30, 2015
May 4, 2021
  
3
   
120,000
   
2.41
%
January 30, 2015
May 3, 2019
  
2
   
60,000
   
2.15
%
January 30, 2015
May 4, 2021
  
3
   
80,000
   
2.40
%
January 16, 2019
May 3, 2019
  
3
   
115,000
   
2.63
%
January 16, 2019
May 3, 2019
  
2
   
115,000
   
2.68
%
Estimated Fair Value of Derivative Instruments
The estimated fair values of the Company’s derivative instruments as of May 3, 2019 and August 3, 2018 were as follows:

(See Note 2)
Balance Sheet Location
 
May 3, 2019
  
August 3, 2018
 
Interest rate swaps
Prepaid expenses and other current assets
 
$
--
  
$
169
 
Interest rate swaps
Other assets
  
38
   
6,086
 
Total assets
  
$
38
  
$
6,255
 
Interest rate swaps
Long-term interest rate swap liability
 
$
1,684
  
$
--
 
Total liabilities
  
$
1,684
  
$
--
 
Summary of Offsetting of Derivative Assets
The following table summarizes the offsetting of the Company’s derivative assets in the Condensed Consolidated Balance Sheets at May 3, 2019 and August 3, 2018:

  
Gross Asset Amounts
  
Liability Amount Offset
  
Net Asset Amount Presented
in the Balance Sheets
 
 
(See Note 2)
 
May 3,
2019
  
August 3,
2018
  
May 3,
2019
  
August 3,
2018
  
May 3,
2019
  
August 3,
2018
 
Interest rate swaps
 
$
295
  
$
6,255
  
$
(257
)
 
$
--
  
$
38
  
$
6,255
 
Summary of Offsetting of Derivative Liabilities
The following table summarizes the offsetting of the Company’s derivative liabilities in the Condensed Consolidated Balance Sheets at May 3, 2019 and August 3, 2018:

  
Gross Liability Amounts
  
Asset Amount Offset
  
Net Liability Amount Presented in the Balance Sheets
 
 
(See Note 2)
 
May 3,
2019
  
August 3,
2018
  
May 3,
2019
  
August 3,
2018
  
May 3,
2019
  
August 3,
2018
 
Interest rate swaps
 
$
1,966
  
$
--
  
$
(282
)
 
$
--
  
$
1,684
  
$
--
 
Pre-tax Effects of Derivative Instruments on AOCIL and Income
The following table summarizes the pre-tax effects of the Company’s derivative instruments on AOCIL for the nine months ended May 3, 2019 and the year ended August 3, 2018:

  
Amount of (Loss) Income Recognized in
AOCIL on Derivatives (Effective Portion)
 
  
Nine Months Ended
May 3, 2019
  
Year Ended
August 3, 2018
 
Cash flow hedges:
      
Interest rate swaps
 
$
(6,629
)
 
$
13,103
 

The following table summarizes the pre-tax effects of the Company’s derivative instruments on income for the quarters and nine-month periods ended May 3, 2019 and April 27, 2018:


Location of Loss
(Gain) Reclassified
from AOCIL into
Income (Effective
Portion)
 
Amount of Loss (Gain) Reclassified from AOCIL into Income
(Effective Portion)
 
    
Quarter Ended
  
Nine Months Ended
 
   
May 3,
2019
  
April 27,
2018
  
May 3,
2019
  
April 27,
2018
 
Cash flow hedges:
             
Interest rate swaps
Interest expense
 
$
(99
)
 
$
865
  
$
43
  
$
2,852
 
Changes in AOCIL, Net of Tax, Related to Interest Rate Swaps
The following table summarizes the changes in AOCIL, net of tax, related to the Company’s interest rate swaps for the nine months ended May 3, 2019 (see Notes 2 and 5):

  
Changes in AOCIL
 
AOCIL balance at August 3, 2018
 
$
4,685
 
Other comprehensive loss before reclassifications
  
(4,934
)
Amounts reclassified from AOCIL
  
(32
)
Other comprehensive loss, net of tax
  
(4,966
)
AOCIL balance at May 3, 2019
 
$
(281
)
Amounts Reclassified Out of AOCIL Related to Interest Rate Swaps
The following table summarizes the amounts reclassified out of AOCIL related to the Company’s interest rate swaps for the quarter and nine months ended May 3, 2019:

  
Amount Reclassified from AOCIL
  
Affected Line Item in the
Condensed Consolidated
Financial Statements
  
Quarter Ended
  
Nine Months Ended
Gain (loss) on cash flow hedges:
         
Interest rate swaps
 
$
99
  
$
(43
)
Interest expense
Tax benefit (expense)
  
(25
)
  
11
 
Provision for income taxes
  
$
74
  
$
(32
)
Net of tax