XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
 6 Months Ended
Jan. 30, 2015
Jan. 31, 2014
Cash flows from operating activities:    
Net income $ 81,187us-gaap_NetIncomeLoss $ 64,215us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 35,506us-gaap_DepreciationDepletionAndAmortization 33,301us-gaap_DepreciationDepletionAndAmortization
Loss on disposition of property and equipment 3,995us-gaap_GainLossOnSaleOfPropertyPlantEquipment 2,089us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Share-based compensation 6,330us-gaap_ShareBasedCompensation 4,246us-gaap_ShareBasedCompensation
Excess tax benefit from share-based compensation (2,299)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (604)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in assets and liabilities:    
Inventories 24,606us-gaap_IncreaseDecreaseInInventories (1,386)us-gaap_IncreaseDecreaseInInventories
Other current assets 952us-gaap_IncreaseDecreaseInOtherCurrentAssets (6,993)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (15,575)us-gaap_IncreaseDecreaseInAccountsPayable (28,435)us-gaap_IncreaseDecreaseInAccountsPayable
Deferred revenue 29,803us-gaap_IncreaseDecreaseInDeferredRevenue 25,360us-gaap_IncreaseDecreaseInDeferredRevenue
Other current liabilities (13,922)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (28,203)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other long-term assets and liabilities 2,483us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (685)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Net cash provided by operating activities 153,066us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 62,905us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchase of property and equipment (37,788)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (39,315)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from insurance recoveries of property and equipment 141us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 847us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Proceeds from sale of property and equipment 1,317us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,268us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (36,330)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (37,200)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 406,250us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
(Taxes withheld) and proceeds from issuance of share-based compensation awards, net (4,420)cbrl_TaxesWithheldAndProceedsReceivedFromSharebasedCompensationNet (8,446)cbrl_TaxesWithheldAndProceedsReceivedFromSharebasedCompensationNet
Principal payments under long-term debt and other long-term obligations (406,250)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (1)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Purchases and retirement of common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (12,473)us-gaap_PaymentsForRepurchaseOfCommonStock
Deferred financing costs (3,537)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Dividends on common stock (47,830)us-gaap_PaymentsOfDividendsCommonStock (35,754)us-gaap_PaymentsOfDividendsCommonStock
Excess tax benefit from share-based compensation 2,299us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 604us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (53,488)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (56,070)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 63,248us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (30,365)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 119,361us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 121,718us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 182,609us-gaap_CashAndCashEquivalentsAtCarryingValue 91,353us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest, net of amounts capitalized 9,085us-gaap_InterestPaidNet 8,109us-gaap_InterestPaidNet
Income taxes 27,264us-gaap_IncomeTaxesPaid 36,724us-gaap_IncomeTaxesPaid
Supplemental schedule of non-cash investing and financing activities:    
Capital expenditures accrued in accounts payable 2,546us-gaap_CapitalExpendituresIncurredButNotYetPaid 3,222us-gaap_CapitalExpendituresIncurredButNotYetPaid
Change in fair value of interest rate swaps (6,887)cbrl_ChangeInFairValueOfInterestRateSwaps 1,377cbrl_ChangeInFairValueOfInterestRateSwaps
Change in deferred tax asset for interest rate swaps 2,656cbrl_ChangeInDeferredTaxAssetForInterestRateSwaps (530)cbrl_ChangeInDeferredTaxAssetForInterestRateSwaps
Dividends declared but not yet paid $ 24,340us-gaap_DividendsPayableCurrentAndNoncurrent $ 17,931us-gaap_DividendsPayableCurrentAndNoncurrent
[1] This Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of August 1, 2014, as filed with the Securities and Exchange Commission in the Company's Annual Report on Form 10-K for the fiscal year ended August 1, 2014.