XML 42 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments In Unconsolidated Joint Ventures (PruRose Riverwalk G, L.L.C.) (Narrative) (Details) (USD $)
12 Months Ended 2 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
West New York Parcel G Apartments Investors, L.L.C. [Member]
Dec. 31, 2012
Riverwalk G Urban Renwal, L.L.C. [Member]
Dec. 31, 2013
Riverwalk G Urban Renwal, L.L.C. [Member]
Dec. 31, 2013
Prudential [Member]
Dec. 31, 2013
PruRose Riverwalk G, L.L.C. [Member]
Oct. 23, 2012
PruRose Riverwalk G, L.L.C. [Member]
item
Dec. 31, 2013
PruRose Riverwalk G, L.L.C. [Member]
West New York Parcel G Apartments Investors, L.L.C. [Member]
Oct. 23, 2012
PruRose Riverwalk G's Interest In Riverwalk G Urban Renewal [Member]
Dec. 31, 2013
Construction Loan [Member]
West New York Parcel G Apartments Investors, L.L.C. [Member]
Dec. 31, 2013
Construction Loan [Member]
Riverwalk G Urban Renwal, L.L.C. [Member]
Dec. 31, 2013
RiverTrace Project [Member]
West New York Parcel G Apartments Investors, L.L.C. [Member]
Schedule of Equity Method Investments [Line Items]                          
Indirect residual ownership percentage               25.00%          
Number of stories               12          
Number of units               316          
Percentage of interest in venture               50.00%          
Investment ownership percentage                   50.00%      
Total project costs     $ 118,100,000                   $ 35,000,000
Maximum borrowing capacity                     83,100,000 83,100,000  
Percentage of operating return on capital         7.75%                
Capital balance 1,863,172,000 2,012,065,000             35,000,000        
Accumulated unpaid operating return                 6,800,000        
Percentage of capital event cash flows distributed     100.00%                    
Internal rate of return     7.75%                    
Amount of company's initial distributions to be redirected           1,300,000              
Amount outstanding                       65,200,000  
Interest rate                       6.00%  
Loan maturity date                       Jul. 01, 2021  
Amount of debt guaranteed by company         15,000,000                
Period of loan guarantee by company following completion of project                       6 months  
Development management and other services fees       $ 133,000 $ 409,000                
Holding and distribution pattern under operating agreement         In general, the operating agreement of Riverwalk G provides that operating cash flows are distributed to members first to Investor and then to PruRose Riverwalk based on a 7.75 percent operating return on each members' capital balance in priorities as detailed in the operating agreement. Excess operating cash flows are distributed to the members in accordance with their ownership percentages. As of December 31, 2013, Investor had a capital balance of $35 million and an unpaid operating return of $6.8 million. It is not anticipated that PruRose Riverwalk will be required to fund any capital.   The operating agreement of PruRose Riverwalk provides, among other things, for the distribution of net cash flow to the members in accordance with their ownership percentages. In addition, the operating agreement requires that the initial $1.3 million in distributions to the Company be redirected to Prudential.