XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net loss $ (1,948,159) $ (589,941)
Common Stock issued for services 66,325 101,963
Stock Based Compensation 927,961 102,600
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (249,000) 2,728
Accounts payable and accrued liabilities 176,267 5,683
Deferred revenue 943,500
Net cash provided by (used in) operating activities (83,106) (376,967)
Cash flows from financing activities:    
Deferred Offering Costs (166,806)
Cash from Sale of Common Stock, net 396,000 245,000
Net cash provided by (used in) financing activities 229,194 245,000
Net increase (decrease) in cash and cash equivalents 146,088 (131,967)
Cash and cash equivalents at beginning of period 152,417 197,723
Cash and cash equivalents at end of period 298,505 151,046
Supplementary disclosure of non-cash operating activities:    
Common Stock issued for legal services – 793,883 and 1,259,106 Common Shares, September 30, 2024 and 2023, respectively. 66,325 101,963
Supplementary disclosure of non-cash investing and financing activities:    
Common Stock cancelled related to exclusive license cancellation and settlement agreement – 51,507,749 Common Shares 51,508
Common Stock issued in exchange for 100% equity interest in Emergen Energy LLC – 222,222,000 Common Shares 22,222,200
Supplementary disclosure of cash flow information:    
Interest paid
Taxes paid