UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 25, 2016
HEIDRICK & STRUGGLES INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware | 0-25837 | 36-2681268 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
233 South Wacker Drive, Suite 4900, Chicago, IL | 60606-6303 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (312) 496-1200
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
On July 25, 2016, Heidrick & Struggles International, Inc. (Heidrick & Struggles or the Company) reported its earnings for the second quarter ended June 30, 2016. A copy of the Companys press release containing the information is being furnished as Exhibit 99.1 to this Report on Form 8-K and is incorporated herein by reference.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Heidrick & Struggles under the Securities Act of 1933 or the Exchange Act.
Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits.
The following exhibit is being furnished as part of this Report on Form 8-K:
99.1 | Heidrick & Struggles International, Inc. Press Release dated July 25, 2016. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
HEIDRICK & STRUGGLES INTERNATIONAL, INC. | ||||
(Registrant) | ||||
Date: July 25, 2016 | By: | /s/ Stephen W. Beard | ||
Name: | Stephen W. Beard | |||
Title: | Executive Vice President, General Counsel and Chief Administrative Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE
Heidrick & Struggles Reports Second Quarter 2016 Financial Results
CHICAGO July 25, 2016- Heidrick & Struggles International, Inc. (Nasdaq: HSII), a premier provider of senior-level executive search, leadership consulting and culture shaping services globally, today announced financial results for its second quarter ended June 30, 2016.
Second Quarter 2016 Highlights
| Consolidated net revenue (revenue before reimbursements) increased 11.9 percent, or $15.8 million, to $148.9 million from $133.0 million in the 2015 second quarter. Net revenue increased 12.2 percent on a constant currency basis. |
| The number of Executive Search and Leadership Consulting consultants was 336 at June 30, 2016, compared to 332 at March 31, 2016, and 325 at June 30, 2015. |
| Operating income increased 27.5 percent, or $2.5 million, to $11.7 million and Adjusted EBITDA(1) increased 29.1 percent, or $4.1 million, to $18.1 million compared to the 2015 second quarter. |
| Productivity, as measured by annualized Executive Search and Leadership Consulting net revenue per consultant, was $1.7 million in the 2016 second quarter, compared to $1.5 million in the 2015 second quarter. |
Consolidated net revenue (revenue before reimbursements) increased 11.9 percent, or $15.8 million, to $148.9 million from $133.0 million in the 2015 second quarter. Excluding the impact of exchange rate fluctuations which negatively impacted results by $0.4 million, consolidated net revenue increased $16.2 million or 12.2 percent.
Executive Search and Leadership Consulting net revenue increased 11.6 percent year over year, or $14.5 million, to $139.2 million from $124.7 million in the 2015 second quarter. The impact of exchange rate fluctuations was less than one percent. The Americas and Europe regions drove second quarter revenue growth with Americas up 11.0 percent and Europe up 30.3 percent (32.6 percent on a constant currency basis). Asia Pacific revenue declined 4.6 percent (3.2 percent on a constant currency basis). Every industry practice contributed to growth in the second quarter, except Education & Social Enterprise.
Page 2
Net revenue from Culture Shaping services increased 15.9 percent, or $1.3 million, to $9.7 million from $8.4 million in the 2015 second quarter reflecting a higher volume of client work. The impact of exchange rate fluctuations adversely impacted results by $0.1 million or 1.4 percent.
The company ended the second quarter with 336 Executive Search and Leadership Consulting consultants compared to 325 at June 30, 2015. Productivity, as measured by annualized Executive Search and Leadership Consulting net revenue per consultant, was $1.7 million in the 2016 second quarter, compared to $1.5 million in the 2015 second quarter. Specific to Executive Search, the companys largest business, the number of Executive Search consultants was 316 compared to 305 at June 30, 2015. The number of confirmed searches in the 2016 second quarter increased 4.5 percent compared to the 2015 second quarter. The average revenue per executive search was $114,400 compared to $109,700 in the 2015 second quarter.
Our strong second quarter results were driven by revenue growth in the Americas and Europe, as well as in Culture Shaping, said Tracy Wolstencroft, Heidrick & Struggles President and Chief Executive Officer. Our continued focus on attracting and retaining the highest caliber consultants in the industry contributed to increases in all our key metrics and revenue growth in almost every practice. The solid revenue growth achieved in the second quarter helped drive good improvements in operating income and margin and adjusted EBITDA and margin.
Salaries and employee benefits expense in the 2016 second quarter increased 11.9 percent, or $10.8 million, to $101.5 million from $90.7 million in the 2015 second quarter. Variable compensation expense increased $3.2 million primarily related to higher bonus accruals for consultant performance. Fixed compensation expense increased $7.6 million, mostly reflecting compensation related to acquisitions and new hires over the last year. Salaries and employee benefits expense was 68.2 percent of net revenue for the quarter, the same as in the 2015 second quarter.
General and administrative expenses increased 7.4 percent, or $2.5 million, to $35.6 million from $33.2 million in the 2015 second quarter. The increase reflects costs associated with ongoing general and administrative expenses related to the acquisitions of Co Company and DSI, including their use of third-party consultants to execute work. As a percentage of net revenue, general and administrative expenses were 23.9 percent compared to 24.9 percent in the 2015 second quarter.
Page 3
Operating income in the 2016 second quarter increased 27.5 percent, or $2.5 million, to $11.7 million, and operating margin (operating income as a percentage of net revenue) was 7.9 percent. This compares to operating income of $9.2 million and operating margin of 6.9 percent in the 2015 second quarter. Adjusted EBITDA(1) in the 2016 second quarter increased 29.1 percent, or $4.1 million, to $18.1 million compared to $14.0 million in the 2015 second quarter. The Adjusted EBITDA margin (Adjusted EBITDA as a percentage of net revenue) in the 2016 second quarter was 12.2 percent compared to 10.5 percent in the 2015 second quarter. The year-over-year improvements in operating income and Adjusted EBITDA reflect the increase in net revenue, partially offset by the increases in salaries and employee benefits and general and administrative expenses.
Net income in the 2016 second quarter increased to $6.7 million and diluted earnings per share were $0.35, based on an effective tax rate of 43.5 percent in the quarter and a full-year projected tax rate of approximately 45 percent. In the 2015 second quarter, the company reported net income of $5.0 million and diluted earnings per share of $0.27 based on an effective tax rate of 45.6 percent in the quarter.
Net cash provided by operating activities in the 2016 second quarter was $34.3 million, compared to $24.6 million in the 2015 second quarter. Mostly reflecting the payment of bonuses and the acquisition of DSI, cash and cash equivalents at June 30, 2016 were $85.4 million compared to $190.5 million at December 31, 2015 and $119.9 million at June 30, 2015 ($93.4 million net of debt).
Six Months Results
For the six months ended June 30, 2016 consolidated net revenue of $279.1 million increased 12.4 percent, or $30.9 million, from $248.2 million in the first six months of 2015. Excluding the impact of exchange rate fluctuations which negatively impacted results by $3.7 million, or 1.5 percent, consolidated net revenue increased $34.6 million or 13.9 percent.
Executive Search and Leadership Consulting net revenue increased 12.6 percent, or $29.3 million, to $261.0 million from $231.7 million in the first six months of 2015. Excluding the impact of exchange rate fluctuations which negatively impacted results by $3.5 million, or 1.5 percent, consolidated net revenue increased $32.8 million or 14.1 percent. Revenue growth in the Americas of 13.6 percent (approximately
Page 4
14.3 percent on a constant currency basis) and in Europe of 32.9 percent (approximately 36.3 percent on a constant currency basis) was partially offset by a decline in Asia Pacific of 8.7 percent (approximately 6.5 percent on a constant currency basis). The Financial Services, Healthcare & Life Sciences, and Global Technology & Services practices were the primary drivers of growth in this segment.
Net revenue from Culture Shaping services increased 9.4 percent, or $1.6 million, to $18.0 million in the first six months of 2016 from $16.5 million in the first six months of 2015. Exchange rate fluctuations negatively impacted net revenue by $0.2 million, or 1.4 percent.
Productivity, as measured by annualized Executive Search and Leadership Consulting net revenue per consultant, was $1.6 million for the first six months of 2016 compared to $1.5 million in the first six months of 2015. The number of executive searches confirmed in the first six months of 2016 increased 5.8 percent and the average revenue per executive search was $109,400 compared to $106,300 for the same period in 2015.
Operating income for the first six months of 2016 declined 1.8 percent, or $0.3 million, to $15.6 million and operating margin was 5.6 percent compared to operating income of $15.8 million and operating margin of 6.4 percent for the first six months of 2015. Adjusted EBITDA(1) for the first six months of 2016 increased 9.9 percent, or $2.6 million to $28.9 million and Adjusted EBITDA margin was 10.4 percent, compared to Adjusted EBITDA of $26.3 million and Adjusted EBITDA margin of 10.6 percent for the same period of 2015.
Two unusual items contributed to the decline in operating income in the first six months of 2016. Following the acquisitions of Co Company in the 2015 fourth quarter and Decision Strategies International (DSI) in the 2016 first quarter, the company took the opportunity to reposition its Leadership Consulting business for future growth. The integration of these acquisitions with the companys legacy business and the realignment of resources around its strategic leadership service offering resulted in approximately $2.1 million of non-recurring expenses in the 2016 first quarter, primarily in Europe. Additionally, the company invested $3.8 million in the first six months of 2016 in new and existing leadership and client service talent for its Culture Shaping business.
Net income for the first six months of 2016 was $8.0 million and diluted earnings per share were $0.43, reflecting an effective tax rate of 49.4 percent. Net income for the first six months of 2015 was $8.4 million and diluted earnings per share were $0.45, reflecting an effective tax rate of 46.4 percent. The effective tax rates in 2016 and 2015 are higher than the statutory rates because of losses incurred that could not be benefitted for tax purposes due to valuation allowances in certain jurisdictions.
Page 5
Third Quarter 2016 Outlook
The company is forecasting third quarter 2016 consolidated net revenue of between $140 million and $150 million. This forecast is based on the average currency rates in June 2016 and reflects, among other factors, managements assumptions for the anticipated volume of new Executive Search confirmations, Leadership Consulting assignments and Culture Shaping services, the current backlog, consultant productivity, consultant retention, and the seasonality of its business.
Wolstencroft added, Our second quarter revenue growth and third quarter revenue guidance reflect the strength of our consultant teams and our business in general. There continues to be uncertainty relative to the impact of economic, market and political changes, with new inputs regularly. What remains constant is our clients needs for talent, leadership and culture-shaping services that ensure they have the very best leaders in their organization. We are making important investments in our non-search businesses, and will continue to do so selectively, in order to provide added value and service to our clients, and improve operating performance and shareholder value going forward.
Quarterly Conference Call
Executives of Heidrick & Struggles will host a conference call to review its second quarter results today, July 25, at 4:00 pm Central Time. Participants may access the companys call and supporting slides through its website at www.heidrick.com. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.
About Heidrick & Struggles International, Inc.
Heidrick & Struggles (Nasdaq: HSII) serves the executive talent and leadership needs of the worlds top organizations as a premier provider of leadership consulting, culture shaping and senior-level executive search services. Heidrick & Struggles pioneered the profession of executive search more than 60 years ago. Today, the firm serves as a trusted advisor, providing integrated leadership solutions and helping its clients change the world, one leadership team at a time. www.heidrick.com.
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP financial measures. A non-GAAP financial measure is defined as a numerical
Page 6
measure of a companys financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure to the non-GAAP financial measure.
The non-GAAP financial measures used within this earnings release are Adjusted EBITDA(1) and Adjusted EBITDA margin. Adjusted EBITDA(1) refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation expense, compensation expense associated with Senn Delaney retention awards, earnout accretion expense related to acquisitions, restructuring charges, and other non-operating income (expense). Adjusted EBITDA margin refers to Adjusted EBITDA (as explained above) as a percentage of net revenue in the same period. A reconciliation of Adjusted EBITDA to Net Income is provided on the last page of this release.
These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and managements beliefs and assumptions. Forward-looking statements may be identified by the use of words such as expects, anticipates, intends, plans, believes, seeks, estimates, projects, forecasts, and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, leadership changes, our ability to attract, integrate, manage and retain qualified executive search consultants and senior leaders; our ability to develop and maintain strong, long-term relationships with our clients; declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate; the impact of the U.K. referendum to leave the European Union (Brexit); the impact of foreign currency exchange rate fluctuations; unfavorable tax law changes and tax authority rulings; price competition; the ability to forecast, on a quarterly basis, variable compensation accruals that ultimately are determined based on the achievement of annual results; our ability to utilize our tax losses; the timing of the establishment or reversal of valuation allowances on deferred tax assets; the mix of profit and loss by country; our reliance on information management systems; any impairment of our goodwill and other intangible assets; and the ability to align our cost structure and headcount with net revenue. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K for the year ended December 31, 2015, under Risk Factors in Item 1A and our quarterly filings with the SEC. We caution the reader that the list of factors may not be exhaustive. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
###
Press Release Contacts:
H&S Investors & Analysts Contact:
Julie Creed - Vice President, Investor Relations & Real Estate
1 312 496 1774, jcreed@heidrick.com
H&S Media Contact:
Jon Harmon - Vice President, Corporate Communications, Marketing
1 312 496 1593, jharmon@heidrick.com
Heidrick & Struggles International, Inc.
Condensed Consolidated Statements of Comprehensive Income
(In thousands, except per share data)
(Unaudited)
Three Months Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2016 | 2015 | $ Change | % Change | |||||||||||||
Revenue: |
||||||||||||||||
Revenue before reimbursements (net revenue) |
$ | 148,861 | $ | 133,045 | $ | 15,816 | 11.9 | % | ||||||||
Reimbursements |
4,955 | 4,641 | 314 | 6.8 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
153,816 | 137,686 | 16,130 | 11.7 | % | |||||||||||
Operating expenses: |
||||||||||||||||
Salaries and employee benefits |
101,542 | 90,717 | 10,825 | 11.9 | % | |||||||||||
General and administrative expenses |
35,625 | 33,156 | 2,469 | 7.4 | % | |||||||||||
Reimbursed expenses |
4,955 | 4,641 | 314 | 6.8 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
142,122 | 128,514 | 13,608 | 10.6 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
11,694 | 9,172 | 2,522 | 27.5 | % | |||||||||||
Non-operating income (expense): |
||||||||||||||||
Interest, net |
58 | (175 | ) | |||||||||||||
Other, net |
29 | 121 | ||||||||||||||
|
|
|
|
|||||||||||||
Net non-operating income (expense) |
87 | (54 | ) | |||||||||||||
|
|
|
|
|||||||||||||
Income before income taxes |
11,781 | 9,118 | ||||||||||||||
Provision for income taxes |
5,126 | 4,162 | ||||||||||||||
|
|
|
|
|||||||||||||
Net income |
6,655 | 4,956 | ||||||||||||||
Other comprehensive loss, net of tax |
(1,275 | ) | (555 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Comprehensive income |
$ | 5,380 | $ | 4,401 | ||||||||||||
|
|
|
|
|||||||||||||
Basic weighted average common shares outstanding |
18,557 | 18,315 | ||||||||||||||
Dilutive common shares |
260 | 283 | ||||||||||||||
|
|
|
|
|||||||||||||
Diluted weighted average common shares outstanding |
18,817 | 18,598 | ||||||||||||||
|
|
|
|
|||||||||||||
Basic net income per common share |
$ | 0.36 | $ | 0.27 | ||||||||||||
Diluted net income per common share |
$ | 0.35 | $ | 0.27 | ||||||||||||
Salaries and employee benefits as a % of net revenue |
68.2 | % | 68.2 | % | ||||||||||||
General and administrative expense as a % of net revenue |
23.9 | % | 24.9 | % | ||||||||||||
Operating income as a % of net revenue |
7.9 | % | 6.9 | % |
Heidrick & Struggles International, Inc.
Segment Information
(In thousands)
(Unaudited)
Three Months Ended June 30, | ||||||||||||||||||||||||
2016 | 2015 | $ Change |
% Change |
2016 Margin * |
2015 Margin * |
|||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Executive Search and Leadership Consulting |
||||||||||||||||||||||||
Americas |
$ | 84,158 | $ | 75,820 | $ | 8,338 | 11.0 | % | ||||||||||||||||
Europe |
31,361 | 24,075 | 7,286 | 30.3 | % | |||||||||||||||||||
Asia Pacific |
23,640 | 24,777 | (1,137 | ) | -4.6 | % | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total Executive Search and Leadership Consulting |
139,159 | 124,672 | 14,487 | 11.6 | % | |||||||||||||||||||
Culture Shaping |
9,702 | 8,373 | 1,329 | 15.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Revenue before reimbursements (net revenue) |
148,861 | 133,045 | 15,816 | 11.9 | % | |||||||||||||||||||
Reimbursements |
4,955 | 4,641 | 314 | 6.8 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total revenue |
$ | 153,816 | $ | 137,686 | $ | 16,130 | 11.7 | % | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating income (loss): |
||||||||||||||||||||||||
Executive Search and Leadership Consulting |
||||||||||||||||||||||||
Americas |
$ | 20,358 | $ | 18,468 | $ | 1,890 | 10.2 | % | 24.2 | % | 24.4 | % | ||||||||||||
Europe |
1,195 | 45 | 1,150 | NM | 3.8 | % | 0.2 | % | ||||||||||||||||
Asia Pacific |
2,779 | 2,568 | 211 | 8.2 | % | 11.8 | % | 10.4 | % | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total Executive Search and Leadership Consulting |
24,332 | 21,081 | 3,251 | 15.4 | % | 17.5 | % | 16.9 | % | |||||||||||||||
Culture Shaping |
87 | 588 | (501 | ) | -85.2 | % | 0.9 | % | 7.0 | % | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total segments |
24,419 | 21,669 | 2,750 | 12.7 | % | 16.4 | % | 16.3 | % | |||||||||||||||
Global Operations Support |
(12,725 | ) | (12,497 | ) | (228 | ) | -1.8 | % | -8.5 | % | -9.4 | % | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating income |
$ | 11,694 | $ | 9,172 | $ | 2,522 | 27.5 | % | 7.9 | % | 6.9 | % | ||||||||||||
|
|
|
|
|
|
* | Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc.
Consolidated Statements of Comprehensive Income
(In thousands, except per share amounts)
(Unaudited)
Six Months Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2016 | 2015 | $ Change | % Change | |||||||||||||
Revenue: |
||||||||||||||||
Revenue before reimbursements (net revenue) |
$ | 279,050 | $ | 248,198 | $ | 30,852 | 12.4 | % | ||||||||
Reimbursements |
9,053 | 7,967 | 1,086 | 13.6 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total revenue |
288,103 | 256,165 | 31,938 | 12.5 | % | |||||||||||
Operating expenses: |
||||||||||||||||
Salaries and employee benefits |
192,660 | 169,190 | 23,470 | 13.9 | % | |||||||||||
General and administrative expenses |
70,828 | 63,164 | 7,664 | 12.1 | % | |||||||||||
Reimbursed expenses |
9,053 | 7,967 | 1,086 | 13.6 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
272,541 | 240,321 | 32,220 | 13.4 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Operating income |
15,562 | 15,844 | (282 | ) | -1.8 | % | ||||||||||
Non-operating income (expense): |
||||||||||||||||
Interest, net |
130 | (246 | ) | |||||||||||||
Other, net |
78 | 46 | ||||||||||||||
|
|
|
|
|||||||||||||
Net non-operating income (expense) |
208 | (200 | ) | |||||||||||||
|
|
|
|
|||||||||||||
Income before income taxes |
15,770 | 15,644 | ||||||||||||||
Provision for income taxes |
7,790 | 7,262 | ||||||||||||||
|
|
|
|
|||||||||||||
Net income |
7,980 | 8,382 | ||||||||||||||
Other comprehensive income (loss), net of tax |
55 | (1,237 | ) | |||||||||||||
|
|
|
|
|||||||||||||
Comprehensive income |
$ | 8,035 | $ | 7,145 | ||||||||||||
|
|
|
|
|||||||||||||
Basic weighted average common shares outstanding |
18,503 | 18,282 | ||||||||||||||
Dilutive common shares |
260 | 283 | ||||||||||||||
|
|
|
|
|||||||||||||
Diluted weighted average common shares outstanding |
18,763 | 18,565 | ||||||||||||||
|
|
|
|
|||||||||||||
Basic net income per common share |
$ | 0.43 | $ | 0.46 | ||||||||||||
Diluted net income per common share |
$ | 0.43 | $ | 0.45 | ||||||||||||
Salaries and employee benefits as a % of net revenue |
69.0 | % | 68.2 | % | ||||||||||||
General and administrative expense as a % of net revenue |
25.4 | % | 25.4 | % | ||||||||||||
Operating income as a % of net revenue |
5.6 | % | 6.4 | % |
Heidrick & Struggles International, Inc.
Segment Information
(In thousands)
(Unaudited)
Six Months Ended June 30, | ||||||||||||||||||||||||
$ | % | 2016 | 2015 | |||||||||||||||||||||
2016 | 2015 | Change | Change | Margin * | Margin * | |||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Executive Search and Leadership Consulting |
||||||||||||||||||||||||
Americas |
$ | 159,359 | $ | 140,295 | $ | 19,064 | 13.6 | % | ||||||||||||||||
Europe |
58,122 | 43,733 | 14,389 | 32.9 | % | |||||||||||||||||||
Asia Pacific |
43,524 | 47,681 | (4,157 | ) | -8.7 | % | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total Executive Search and Leadership Consulting |
261,005 | 231,709 | 29,296 | 12.6 | % | |||||||||||||||||||
Culture Shaping |
18,045 | 16,489 | 1,556 | 9.4 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Revenue before reimbursements (net revenue) |
279,050 | 248,198 | 30,852 | 12.4 | % | |||||||||||||||||||
Reimbursements |
9,053 | 7,967 | 1,086 | 13.6 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total revenue |
$ | 288,103 | $ | 256,165 | $ | 31,938 | 12.5 | % | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating income (loss): |
||||||||||||||||||||||||
Executive Search and Leadership Consulting |
||||||||||||||||||||||||
Americas |
$ | 38,265 | $ | 32,370 | $ | 5,895 | 18.2 | % | 24.0 | % | 23.1 | % | ||||||||||||
Europe |
58 | (452 | ) | 510 | NM | 0.1 | % | -1.0 | % | |||||||||||||||
Asia Pacific |
3,150 | 5,458 | (2,308 | ) | -42.3 | % | 7.2 | % | 11.4 | % | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total Executive Search and Leadership Consulting |
41,473 | 37,376 | 4,097 | 11.0 | % | 15.9 | % | 16.1 | % | |||||||||||||||
Culture Shaping |
(1,969 | ) | 1,409 | (3,378 | ) | NM | -10.9 | % | 8.5 | % | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total segments |
39,504 | 38,785 | 719 | 1.9 | % | 14.2 | % | 15.6 | % | |||||||||||||||
Global Operations Support |
(23,941 | ) | (22,941 | ) | (1,000 | ) | -4.4 | % | -8.6 | % | -9.2 | % | ||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Operating income |
$ | 15,563 | $ | 15,844 | ($ | 281 | ) | -1.8 | % | 5.6 | % | 6.4 | % | |||||||||||
|
|
|
|
|
|
* | Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
June 30, | December 31, | |||||||
2016 | 2015 | |||||||
(Unaudited) | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 85,391 | $ | 190,452 | ||||
Accounts receivable, net |
107,108 | 76,058 | ||||||
Prepaid expenses |
20,493 | 19,197 | ||||||
Other current assets |
14,030 | 18,447 | ||||||
Income taxes recoverable |
4,812 | 4,809 | ||||||
|
|
|
|
|||||
Total current assets |
231,834 | 308,963 | ||||||
|
|
|
|
|||||
Non-current assets: |
||||||||
Property and equipment, net |
36,464 | 36,498 | ||||||
Assets designated for retirement and pension plans |
17,208 | 16,857 | ||||||
Investments |
16,782 | 14,145 | ||||||
Other non-current assets |
12,400 | 11,115 | ||||||
Goodwill |
136,066 | 131,122 | ||||||
Other intangible assets, net |
18,438 | 18,687 | ||||||
Deferred income taxes |
34,501 | 35,331 | ||||||
|
|
|
|
|||||
Total non-current assets |
271,859 | 263,755 | ||||||
|
|
|
|
|||||
Total assets |
$ | 503,693 | $ | 572,718 | ||||
|
|
|
|
|||||
Current liabilities: |
||||||||
Accounts payable |
$ | 5,765 | $ | 6,150 | ||||
Accrued salaries and employee benefits |
87,654 | 158,875 | ||||||
Deferred revenue, net |
33,638 | 29,724 | ||||||
Other current liabilities |
25,976 | 31,239 | ||||||
Income taxes payable |
2,678 | 3,442 | ||||||
|
|
|
|
|||||
Total current liabilities |
155,711 | 229,430 | ||||||
|
|
|
|
|||||
Non-current liabilities: |
||||||||
Accrued salaries and employee benefits |
26,693 | 32,690 | ||||||
Retirement and pension plans |
39,059 | 35,949 | ||||||
Other non-current liabilities |
21,851 | 19,847 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
87,603 | 88,486 | ||||||
|
|
|
|
|||||
Stockholders equity |
260,379 | 254,802 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 503,693 | $ | 572,718 | ||||
|
|
|
|
Heidrick & Struggles International, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Six Months Ended | ||||||||
June 30, | ||||||||
2016 | 2015 | |||||||
Cash flows - operating activities: |
||||||||
Net income |
$ | 7,980 | $ | 8,382 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization |
7,645 | 6,660 | ||||||
Deferred income taxes |
1,012 | (34 | ) | |||||
Stock-based compensation expense |
3,900 | 2,590 | ||||||
Accretion expense related to earnout payments |
558 | 585 | ||||||
Changes in assets and liabilities, net of effects of acquisitions: |
||||||||
Accounts receivable |
(30,138 | ) | (29,546 | ) | ||||
Accounts payable |
(1,011 | ) | 258 | |||||
Accrued expenses |
(87,255 | ) | (48,620 | ) | ||||
Deferred revenue |
3,684 | 3,139 | ||||||
Income taxes payable, net |
(712 | ) | (3,763 | ) | ||||
Retirement and pension assets and liabilities |
2,530 | 1,223 | ||||||
Prepaid expenses |
(1,226 | ) | (561 | ) | ||||
Other assets and liabilities, net |
8,072 | (3,451 | ) | |||||
|
|
|
|
|||||
Net cash used in operating activities |
(84,961 | ) | (63,138 | ) | ||||
|
|
|
|
|||||
Cash flows - investing activities: |
||||||||
Restricted cash |
6,501 | | ||||||
Acquisition of business |
(9,006 | ) | | |||||
Capital expenditures |
(1,092 | ) | (10,248 | ) | ||||
Purchases of available for sale investments |
(2,247 | ) | (1,276 | ) | ||||
Proceeds from sale of available for sale investments |
244 | 255 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(5,600 | ) | (11,269 | ) | ||||
|
|
|
|
|||||
Cash flows - financing activities: |
||||||||
Debt repayment |
| (3,000 | ) | |||||
Debt issuance costs |
| (381 | ) | |||||
Cash dividends paid |
(4,946 | ) | (5,003 | ) | ||||
Payment of employee tax withholdings on equity transactions |
(2,676 | ) | (820 | ) | ||||
Acquisition earnout payments |
(7,461 | ) | (5,496 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(15,083 | ) | (14,700 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate fluctuations on cash and cash equivalents |
583 | (2,361 | ) | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(105,061 | ) | (91,468 | ) | ||||
Cash and cash equivalents at beginning of period |
190,452 | 211,352 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 85,391 | $ | 119,884 | ||||
|
|
|
|
Heidrick & Struggles International, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended | ||||||||
June 30, | ||||||||
2016 | 2015 | |||||||
Cash flows - operating activities: |
||||||||
Net income |
$ | 6,655 | $ | 4,956 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization |
3,973 | 2,928 | ||||||
Deferred income taxes |
(1,258 | ) | (330 | ) | ||||
Stock-based compensation expense |
2,069 | 1,557 | ||||||
Accretion expense related to earnout payments |
212 | 287 | ||||||
Changes in assets and liabilities, net of effects of acquisitions: |
||||||||
Accounts receivable |
(13,090 | ) | (13,348 | ) | ||||
Accounts payable |
(2,534 | ) | (2,057 | ) | ||||
Accrued expenses |
18,464 | 28,303 | ||||||
Deferred revenue |
(620 | ) | 2,911 | |||||
Income taxes payable, net |
5,100 | 849 | ||||||
Retirement and pension assets and liabilities |
236 | (85 | ) | |||||
Prepaid expenses |
1,338 | 233 | ||||||
Other assets and liabilities, net |
13,676 | (1,604 | ) | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
34,221 | 24,600 | ||||||
|
|
|
|
|||||
Cash flows - investing activities: |
||||||||
Acquisition of business |
(236 | ) | | |||||
Capital expenditures |
(371 | ) | (3,966 | ) | ||||
Purchases of available for sale investments |
(115 | ) | (122 | ) | ||||
Proceeds from sale of available for sale investments |
125 | 136 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(597 | ) | (3,952 | ) | ||||
|
|
|
|
|||||
Cash flows - financing activities: |
||||||||
Debt repayment |
| (1,500 | ) | |||||
Debt issuance costs |
| (381 | ) | |||||
Cash dividends paid |
(2,496 | ) | (2,492 | ) | ||||
Acquisition earnout payments |
(7,074 | ) | (4,773 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(9,570 | ) | (9,146 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate fluctuations on cash and cash equivalents |
(710 | ) | 757 | |||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
23,344 | 12,259 | ||||||
Cash and cash equivalents at beginning of period |
62,047 | 107,625 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 85,391 | $ | 119,884 | ||||
|
|
|
|
Heidrick & Struggles International, Inc.
Reconciliation of Net Income and Operating Income (GAAP) to
Adjusted EBITDA (Non-GAAP)
(In thousands)
(Unaudited)
Three Months Ended |
Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenue before reimbursements (net revenue) |
$ | 148,861 | $ | 133,045 | $ | 279,050 | $ | 248,198 | ||||||||
Net income |
6,655 | 4,956 | 7,980 | 8,382 | ||||||||||||
Interest, net |
58 | (175 | ) | 130 | (246 | ) | ||||||||||
Other, net |
29 | 121 | 78 | 46 | ||||||||||||
Provision for income taxes |
5,126 | 4,162 | 7,790 | 7,262 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
11,694 | 9,172 | 15,562 | 15,844 | ||||||||||||
Adjustments |
||||||||||||||||
Salaries and employee benefits |
||||||||||||||||
Stock-based compensation expense |
1,506 | 1,107 | 3,337 | 2,140 | ||||||||||||
Senn Delaney retention awards |
730 | 541 | 1,803 | 1,083 | ||||||||||||
General and administrative expenses |
||||||||||||||||
Depreciation |
2,275 | 1,761 | 4,561 | 4,327 | ||||||||||||
Intangible amortization |
1,698 | 1,167 | 3,084 | 2,333 | ||||||||||||
Earnout accretion |
212 | 287 | 558 | 585 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total adjustments |
6,421 | 4,863 | 13,343 | 10,468 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 18,115 | $ | 14,035 | $ | 28,905 | $ | 26,312 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA Margin |
12.2 | % | 10.5 | % | 10.4 | % | 10.6 | % |
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end