XML 79 R44.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS AND DIVESTITURES (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination, Asset Acquisition, Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations The following table presents the carrying amounts of the major classes of the disposal group's assets and liabilities as of December 31, 2022 and 2021, respectively.
December 31,
Millions of dollars20222021
Carrying amounts of major classes of assets
Current Assets
Cash and cash equivalents$94 $507 
Accounts receivable, net of allowance of $32 and $32, respectively
667 835 
Inventories650 739 
Prepaid and other current assets145 231 
Total current assets1,556 2,312 
Property, net of accumulated depreciation of $1,648 and $1,842, respectively
822 895 
Right of use assets163 173 
Goodwill— 296 
Other intangibles, net of accumulated amortization of $141 and $145, respectively
279 420 
Deferred income taxes610 559 
Other noncurrent assets17 29 
Total noncurrent assets1,891 2,372 
Total assets$3,447 $4,684 
Carrying amounts of major classes of liabilities
Current liabilities
Accounts payable$1,394 $1,769 
Accrued expenses152 163 
Accrued advertising and promotions172 248 
Employee compensation107 158 
Notes payable3 
Other current liabilities125 140 
Total current liabilities1,953 2,482 
Noncurrent liabilities
Long-term debt2 
Pension benefits122 229 
Lease liabilities131 137 
Other noncurrent liabilities88 73 
Total noncurrent liabilities343 443 
Total liabilities$2,296 $2,925 
Total net assets of the disposal group classified as held for sale$1,151 
Assets held for saleFair value of interest retained$139 
Liabilities held for saleCumulative currency translation adjustment and Other comprehensive loss on pension$490 
The following table summarizes European major appliances business' earnings (loss) available to Whirlpool before income taxes for the twelve months ended December 31, 2022, 2021 and 2020, respectively:
Twelve Months Ended December 31,
in millions202220212020
Earnings (loss) before income taxes$(106)$(46)$(111)
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table presents the preliminary allocation of purchase price related to the InSinkErator acquisition, as of the acquisition date October 31, 2022:
(in millions)Amount
Cash and cash equivalents$
Receivables, net74 
Inventories 93 
Other current assets
Property, plant and equipment, net 174 
Goodwill1,137 
Other intangible assets 1,630 
Other assets11 
Accounts payable49 
Accrued expenses26 
Other current liabilities34 
Deferred income taxes
Other long-term liabilities10 
Total Estimated Purchase Consideration$3,007 
Schedule of Intangible Assets Acquired The estimated fair value of the identifiable intangible assets acquired, their useful life and the related valuation methodology are as follows:
Millions of dollarsPreliminary Fair ValueEstimated Useful LifeValuation
Methodology
Preliminary fair value of intangible assets acquired:
Trademarks$1,300 IndefiniteRelief-from-royalty
Customer relationships330 16 yearsMulti-period excess earnings /
with and without method
Intangible assets acquired$1,630 
Business Acquisition, Pro Forma Information
The results of InSinkErator’s operations that have been included in our Consolidated Statements of Income (Loss) from the acquisition date through December 31, 2022 are as follows:

Two months ended,
Millions of dollarsDecember 31, 2022
Net Sales$93 
Earnings before income taxes4 
Net Earnings$3 
Schedule of Business Acquisition, Pro Forma Financial Information
The following table provides pro forma results of Whirlpool's operations for the years ended December 31, 2022 and 2021, as if InSinkErator had been acquired as of January 1, 2021. The pro forma results are not necessarily indicative of the results that would have occurred if the acquisition had occurred on the dates indicated or that may result in the future.
Year ended December 31,
Millions of dollars20222021
Net Sales$20,246 $22,565 
Net earnings available to Whirlpool$(1,493)$1,716