XML 108 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension and Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Defined Benefit Plan [Abstract]  
Obligations and Funded Status at End of Year
Obligations and Funded Status at End of Year
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Millions of dollars
 
2019

2018

2019

2018

2019

2018
Funded status
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets
 
$
2,934

 
$
2,676

 
$
593

 
$
518

 
$

 
$

Benefit obligations
 
3,141

 
3,033

 
941

 
834

 
355

 
356

Funded status
 
$
(207
)
 
$
(357
)
 
$
(348
)
 
$
(316
)
 
$
(355
)
 
$
(356
)
Amounts recognized in the consolidated balance sheets
 

 
 
 
 
 
 
 
 
 
 
Noncurrent asset
 
$

 
$

 
$
11

 
$
12

 
$

 
$

Current liability
 
(6
)
 
(38
)
 
(17
)
 
(10
)
 
(33
)
 
(38
)
Noncurrent liability
 
(201
)
 
(319
)
 
(342
)
 
(318
)
 
(322
)
 
(318
)
Amount recognized
 
$
(207
)
 
$
(357
)
 
$
(348
)
 
$
(316
)
 
$
(355
)
 
$
(356
)
Amounts recognized in accumulated other comprehensive loss (pre-tax)
 
 
 
 
 
 
 
 
 
 
 
 
Net actuarial loss
 
$
1,329

 
$
1,445

 
$
234

 
$
192

 
$
15

 
$
1

Prior service (credit) cost
 
1

 
(1
)
 
4

 
(2
)
 
(16
)
 
(16
)
Amount recognized
 
$
1,330

 
$
1,444

 
$
238

 
$
190

 
$
(1
)
 
$
(15
)

Change in Benefit Obligation
Change in Benefit Obligation
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Millions of dollars
 
2019

2018

2019

2018

2019

2018
Benefit obligation, beginning of year
 
$
3,033

 
$
3,415

 
$
834

 
$
952

 
$
356

 
$
394

Service cost
 
2

 
2

 
6

 
5

 
6

 
7

Interest cost
 
123

 
118

 
23

 
23

 
16

 
15

Plan participants' contributions
 

 

 
1

 
1

 

 

Actuarial loss (gain)
 
279

 
(197
)
 
85

 
(33
)
 
14

 
(16
)
Benefits paid
 
(263
)
 
(305
)
 
(30
)
 
(31
)
 
(28
)
 
(36
)
Plan amendments
 

 

 
6

 
1

 
(15
)
 
4

Transfer of liabilities
 

 

 
(2
)
 

 

 

Other adjustments
 

 

 
11

 

 
7

 

Special termination benefit
 

 

 

 
(5
)
 

 

Settlements / curtailment (gain)
 
(33
)
 

 
(13
)
 
(22
)
 

 

Foreign currency exchange rates
 

 

 
20

 
(53
)
 
(1
)
 
(5
)
Reclassification of obligation to held for sale
 

 

 

 
(4
)
 

 
(7
)
Benefit obligation, end of year
 
$
3,141

 
$
3,033

 
$
941

 
$
834

 
$
355

 
$
356

Accumulated benefit obligation, end of year
 
$
3,128

 
$
3,022

 
$
902

 
$
804

 
N/A

 
N/A









Change in Plan Assets
Change in Plan Assets
 
 
United States Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Millions of dollars
 
2019

2018

2019

2018

2019

2018
Fair value of plan assets, beginning of year
 
$
2,676

 
$
2,746

 
$
518

 
$
571

 
$

 
$

Actual return on plan assets
 
517

 
(145
)
 
61

 
(7
)
 

 

Employer contribution
 
37

 
380

 
33

 
39

 
28

 
36

Plan participants' contributions
 

 

 
1

 
1

 

 

Benefits paid
 
(263
)
 
(305
)
 
(30
)
 
(31
)
 
(28
)
 
(36
)
Transfer of plan assets
 

 

 
(2
)
 

 

 

Other adjustments
 

 

 
5

 

 

 

Settlements
 
(33
)
 

 
(13
)
 
(22
)
 

 

Foreign currency exchange rates
 

 

 
20

 
(31
)
 

 

Reclassification of plan assets to held for sale
 

 

 

 
(2
)
 

 

Fair value of plan assets, end of year
 
$
2,934

 
$
2,676

 
$
593

 
$
518

 
$

 
$


Components of Net Periodic Benefit Cost
Components of Net Periodic Benefit Cost
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Millions of dollars
 
2019

2018

2017

2019

2018

2017

2019

2018

2017
Service cost
 
$
2

 
$
2

 
$
2

 
$
6

 
$
5

 
$
5

 
$
6

 
$
7

 
$
7

Interest cost
 
123

 
118

 
134

 
23

 
23

 
23

 
16

 
15

 
16

Expected return on plan assets
 
(177
)
 
(170
)
 
(175
)
 
(29
)
 
(32
)
 
(30
)
 

 

 

Amortization:
 
 
 

 

 
 
 

 

 
 
 

 

Actuarial loss
 
47

 
53

 
50

 
8

 
9

 
6

 
1

 

 

Prior service cost (credit)
 
(2
)
 
(3
)
 
(3
)
 

 

 

 
(16
)
 

 
(4
)
Special termination benefit
 

 

 

 

 

 

 

 

 
4

Curtailment (gain) / loss
 

 

 

 

 
(4
)
 

 

 

 

Settlement loss
 
9

 

 

 
2

 
3

 
2

 

 

 

Net periodic benefit cost
 
$
2

 
$

 
$
8

 
$
10

 
$
4

 
$
6

 
$
7

 
$
22

 
$
23


Net Periodic Cost Recognized in Operating Profit and Interest and Sundry (Income) Expense
The following table summarizes the net periodic cost recognized in operating profit and interest and sundry (income) expense for the years ending December 31, 2019, 2018 and 2017:
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Millions of dollars
 
2019

2018

2017

2019

2018

2017

2019

2018

2017
Operating profit (loss)
 
$
2

 
$
2

 
$
2

 
$
6

 
$
5

 
$
5

 
$
6

 
$
7

 
$
7

Interest and sundry (income) expense
 

 
(2
)
 
6

 
4

 
(1
)
 
1

 
1

 
15

 
16

Net periodic benefit cost
 
$
2

 
$

 
$
8

 
$
10

 
$
4

 
$
6

 
$
7

 
$
22

 
$
23









Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Loss (Pre-Tax) in 2018
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss) (Pre-Tax) in 2019
Millions of dollars
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Current year actuarial loss / (gain)
 
$
(60
)
 
$
52

 
$
14

Actuarial (loss) recognized during the year
 
(56
)
 
(10
)
 
(1
)
Current year prior service cost (credit)
 

 
6

 
(15
)
Prior service credit (cost) recognized during the year
 
2

 

 
16

Total recognized in other comprehensive income (loss) (pre-tax)
 
$
(114
)
 
$
48

 
$
14

Total recognized in net periodic benefit costs and other comprehensive income (loss) (pre-tax)
 
$
(112
)
 
$
58

 
$
21


Estimated Pre-Tax Amounts that will be amortized from Accumulated Other Comprehensive Loss into Net Periodic Pension Cost in 2013
Estimated Pre-Tax Amounts that will be amortized from Accumulated Other Comprehensive Loss into Net Periodic Pension Cost in 2020
Millions of dollars
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Actuarial loss
 
$
62

 
$
12

 
$
1

Prior service (credit)
 

 

 
(8
)
Total
 
$
62

 
$
12

 
$
(7
)

Weighted-average Assumptions Used to Determine Benefit Obligation at the End of the Year and Net Periodic Cost
Weighted-Average Assumptions used to Determine Benefit Obligation at End of Year
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
 
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Discount rate
 
3.30
%
 
4.30
%
 
2.04
%
 
2.90
%
 
3.45
%
 
4.64
%
Rate of compensation increase
 
4.50
%
 
4.50
%
 
3.10
%
 
3.29
%
 
N/A

 
N/A

Weighted-Average Assumptions used to Determine Net Periodic Cost
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Discount rate
 
4.30
%
 
3.65
%
 
4.15
%
 
2.90
%
 
2.57
%
 
2.64
%
 
4.80
%
 
4.35
%
 
4.73
%
Expected long-term rate of return on plan assets
 
6.50
%
 
6.75
%
 
6.75
%
 
5.56
%
 
5.81
%
 
5.78
%
 
N/A

 
N/A

 
N/A

Rate of compensation increase
 
4.50
%
 
4.50
%
 
4.50
%
 
3.29
%
 
3.20
%
 
3.08
%
 
N/A

 
N/A

 
N/A

Health care cost trend rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial rate
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
6.50
%
 
6.50
%
 
6.75
%
Ultimate rate
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
5.00
%
 
5.00
%
 
5.00
%
Year that ultimate rate will be reached
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
2025

 
2025

 
2025


Estimated Impact of One Percentage-Point Change in Assumed Health Care Cost Trend Rate
A one percentage point change in assumed health care cost trend rates would have the following effects on our health care plan:
Millions of dollars
 
One Percentage
Point Increase
 
One Percentage
Point Decrease
Effect on total of service and interest cost
 
$

 
$

Effect on postretirement benefit obligations
 
3

 
(2
)

Expected Employer Contributions to Funded Plans
Expected Employer Contributions to Funded Plans
Millions of dollars
 
United States
Pension Benefits
 
Foreign
Pension Benefits
2020
 
$

 
$
18


Expected Benefit Payments
Expected Benefit Payments
Millions of dollars
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement Benefits              
2020
 
$
284

 
$
39

 
$
33

2021
 
257

 
35

 
33

2022
 
248

 
38

 
32

2023
 
238

 
38

 
30

2024
 
233

 
36

 
28

2025-2029
 
1,019

 
199

 
115


Schedule of Allocation of Plan Assets
The fair values of our pension plan assets at December 31, 2019 and 2018, by asset category were as follows:
 
 
December 31,
 
 
Quoted prices
(Level 1)
 
Other significant
observable inputs
(Level 2)
 
Significant
unobservable inputs
(Level 3)
 
Net Asset Value
 
Total
Millions of dollars
 
2019
2018
 
2019
2018
 
2019
2018
 
2019
2018
 
2019
2018
Cash and cash equivalents
 
$

$

 
$
24

$
10

 
$

$

 
$

$

 
$
24

$
10

Government and government agency securities (1)
 


 


 


 


 
 
 
U.S. securities
 


 
488

761

 


 


 
488

761

International securities
 


 
97

97

 


 


 
97

97

Corporate bonds and notes (1)
 


 


 


 


 
 
 
U.S. companies
 


 
1,389

860

 


 


 
1,389

860

International companies
 


 
277

155

 


 


 
277

155

Equity securities (2)
 


 


 


 


 
 
 
U.S. companies
 

18

 


 


 


 

18

International companies
 
51

185

 


 


 


 
51

185

Mutual funds (3)
 

35

 
128


 


 


 
128

35

Investments at net asset value
 


 


 


 


 
 
 
U.S. equity securities (4)
 


 


 


 
367

501

 
367

501

International equity securities (4)
 


 


 


 
215

52

 
215

52

Short-term investment fund (4)
 


 


 


 
15

102

 
15

102

International debt securities (5)
 


 


 


 
251

209

 
251

209

International equity securities (5)
 


 


 


 
59

50

 
59

50

Real estate (6)
 


 


 


 
34

36

 
34

36

Limited partnerships (7)
 


 


 


 


 
 
 
U.S. private equity investments
 


 


 
53

68

 


 
53

68

Diversified fund of funds
 


 


 
5

6

 


 
5

6

Emerging growth
 


 


 
8

12

 


 
8

12

All other investments
 


 
34

18

 


 
32

19

 
66

37

 
 
$
51

$
238

 
$
2,437

$
1,901

 
$
66

$
86

 
$
973

$
969

 
$
3,527

$
3,194

(1) 
Valued using pricing vendors who use proprietary models to estimate the price a dealer would pay to buy a security using significant observable inputs, such as interest rates, yield curves, and credit risk.
(2) 
Valued using the closing stock price on a national securities exchange, which reflects the last reported sales price on the last business day of the year.
(3) 
Valued using the net asset value (NAV) of the fund, which is based on the fair value of underlying securities. The fund primarily invests in a diversified portfolio of equity securities, fixed income debt securities and real estate issued by non-U.S. companies.
(4) 
Common and collective trust funds valued using the NAV of the fund, which is based on the fair value of underlying securities.
(5) 
Fund of funds valued using the NAV of the fund, which is based on the fair value of underlying securities. International debt securities includes corporate bonds and notes and government and government agency securities.
(6) 
Valued using the NAV of the fund, which is based on the fair value of underlying assets.
(7) 
Valued at estimated fair value based on the proportionate share of the limited partnership's fair value, as determined by the general partner.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Millions of dollars
 
Limited
Partnerships
Balance, December 31, 2018
 
$
86

Realized gains (net)
 
16

Unrealized losses (net)
 
(14
)
Purchases
 

Settlements
 
(22
)
Balance, December 31, 2019
 
$
66


Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
The projected benefit obligation and fair value of plan assets for pension plans with a projected benefit obligation in excess of plan assets at December 31, 2019 and 2018 were as follows:
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
Millions of dollars
 
2019

2018
 
2019
 
2018
Projected benefit obligation
 
$
2,622

 
$
3,033

 
$
844

 
$
753

Fair value of plan assets
 
2,409

 
2,676

 
491

 
430


Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for pension plans with an accumulated benefit obligation in excess of plan assets at December 31, 2019 and 2018 were as follows:
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
Millions of dollars 
 
2019
 
2018
 
2019
 
2018
Projected benefit obligation
 
$
2,622

 
$
3,033

 
$
800

 
$
720

Accumulated benefit obligation
 
2,609

 
3,022

 
776

 
699

Fair value of plan assets
 
$
2,409

 
$
2,676

 
$
450

 
$
396