XML 91 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension and Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plan [Abstract]  
Obligations and Funded Status at End of Year
Obligations and Funded Status at End of Year
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Millions of dollars
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Funded status
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets
 
$
2,746

 
$
2,664

 
$
571

 
$
510

 
$

 
$

Benefit obligations
 
3,415

 
3,415

 
952

 
855

 
394

 
376

Funded status
 
$
(669
)
 
$
(751
)
 
$
(381
)
 
$
(345
)
 
$
(394
)
 
$
(376
)
Amounts recognized in the consolidated balance sheet
 

 
 
 
 
 
 
 
 
 
 
Noncurrent asset
 
$

 
$

 
$
11

 
$
2

 
$

 
$

Current liability
 
(16
)
 
(14
)
 
(16
)
 
(10
)
 
(42
)
 
(42
)
Noncurrent liability
 
(653
)
 
(737
)
 
(376
)
 
(337
)
 
(352
)
 
(334
)
Amount recognized
 
$
(669
)
 
$
(751
)
 
$
(381
)
 
$
(345
)
 
$
(394
)
 
$
(376
)
Amounts recognized in accumulated other comprehensive loss (pre-tax)
 
 
 
 
 
 
 
 
 
 
 
 
Net actuarial loss
 
$
1,380

 
$
1,426

 
$
201

 
$
176

 
$
17

 
$
3

Prior service (credit) cost
 
(4
)
 
(7
)
 
(4
)
 
(3
)
 
(20
)
 
(40
)
Amount recognized
 
$
1,376

 
$
1,419

 
$
197

 
$
173

 
$
(3
)
 
$
(37
)
Change in Benefit Obligation
Change in Benefit Obligation
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Millions of dollars
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Benefit obligation, beginning of year
 
$
3,415

 
$
3,470

 
$
855

 
$
865

 
$
376

 
$
441

Service cost
 
2

 
3

 
5

 
5

 
7

 
7

Interest cost
 
134

 
147

 
23

 
27

 
16

 
18

Plan participants' contributions
 

 

 
1

 
1

 

 
6

Actuarial loss (gain)
 
188

 
92

 
30

 
105

 
15

 
(16
)
Benefits paid
 
(260
)
 
(286
)
 
(32
)
 
(31
)
 
(40
)
 
(54
)
Plan amendments
 

 

 

 

 
16

 
(30
)
Transfer of liabilities
 
(64
)
 

 

 

 

 

Special termination benefit
 

 

 

 

 
4

 

Settlements / curtailment (gain)
 

 
(11
)
 
(12
)
 
(16
)
 

 

Foreign currency exchange rates
 

 

 
82

 
(101
)
 

 
4

Benefit obligation, end of year
 
$
3,415

 
$
3,415

 
$
952

 
$
855

 
$
394

 
$
376

Accumulated benefit obligation, end of year
 
$
3,403

 
$
3,406

 
$
914

 
$
816

 
N/A

 
N/A

Change in Plan Assets
Change in Plan Assets
 
 
United States Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Millions of dollars
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Fair value of plan assets, beginning of year
 
$
2,664

 
$
2,741

 
$
510

 
$
552

 
$

 
$

Actual return on plan assets
 
359

 
206

 
28

 
47

 

 

Employer contribution
 
47

 
14

 
30

 
30

 
40

 
48

Plan participants' contributions
 

 

 
1

 
1

 

 
6

Benefits paid
 
(260
)
 
(286
)
 
(32
)
 
(31
)
 
(40
)
 
(54
)
Transfer of plan assets
 
(64
)
 

 

 

 

 

Settlements
 

 
(11
)
 
(12
)
 
(14
)
 

 

Foreign currency exchange rates
 

 

 
46

 
(75
)
 

 

Fair value of plan assets, end of year
 
$
2,746

 
$
2,664

 
$
571

 
$
510

 
$

 
$

Components of Net Periodic Benefit Cost
Components of Net Periodic Benefit Cost
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Millions of dollars
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service cost
 
$
2

 
$
3

 
$
3

 
$
5

 
$
5

 
$
5

 
$
7

 
$
7

 
$
2

Interest cost
 
134

 
147

 
150

 
23

 
27

 
31

 
16

 
18

 
19

Expected return on plan assets
 
(175
)
 
(186
)
 
(191
)
 
(30
)
 
(30
)
 
(33
)
 

 

 

Amortization:
 
 
 

 

 
 
 

 

 
 
 

 

Actuarial loss
 
50

 
46

 
53

 
6

 
4

 
5

 

 

 

Prior service cost (credit)
 
(3
)
 
(3
)
 
(3
)
 

 

 

 
(4
)
 
(15
)
 
(23
)
Special termination benefit
 

 

 

 

 

 

 
4

 

 

Curtailment gain
 

 
4

 

 

 
(1
)
 

 

 

 
(63
)
Settlement loss
 

 

 

 
2

 
3

 
12

 

 

 

Net periodic benefit cost
 
$
8

 
$
11

 
$
12

 
$
6

 
$
8

 
$
20

 
$
23

 
$
10

 
$
(65
)
Net Periodic Cost Recognized in Operating Profit and Interest and Sundry (Income) Expense
The following table summarizes the net periodic cost recognized in operating profit and interest and sundry (income) expense for the years ending December 31, 2017, 2016 and 2015:
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Millions of dollars
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Operating profit (loss)
 
$
2

 
$
3

 
$
3

 
$
5

 
$
5

 
$
5

 
$
7

 
$
7

 
$
2

Interest and sundry (income) expense
 
6

 
8

 
9

 
1

 
3

 
15

 
16

 
3

 
(67
)
Net periodic benefit cost (credit)
 
$
8

 
$
11

 
$
12

 
$
6

 
$
8

 
$
20

 
$
23

 
$
10

 
$
(65
)
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Loss (Pre-Tax) in 2018
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Loss (Pre-Tax) in 2017
Millions of dollars
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Current year actuarial loss
 
$
4

 
$
33

 
$
14

Actuarial (loss) recognized during the year
 
(50
)
 
(9
)
 

Current year prior service cost (credit)
 

 

 
16

Prior service credit (cost) recognized during the year
 
3

 

 
4

Total recognized in other comprehensive loss (pre-tax)
 
$
(43
)
 
$
24

 
$
34

Total recognized in net periodic benefit costs and other comprehensive loss (pre-tax)
 
$
(35
)
 
$
30

 
$
57

Estimated Pre-Tax Amounts that will be amortized from Accumulated Other Comprehensive Loss into Net Periodic Pension Cost in 2013
Estimated Pre-Tax Amounts that will be amortized from Accumulated Other Comprehensive Loss into Net Periodic Pension Cost in 2018
Millions of dollars
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
Actuarial loss
 
$
56

 
$
10

 
$

Prior service (credit)
 
(3
)
 

 
(4
)
Total
 
$
53

 
$
10

 
$
(4
)

We amortize prior service costs (credits) over a period of up to 21 years.
Weighted-average Assumptions Used to Determine Benefit Obligation at the End of the Year and Net Periodic Cost
Weighted-Average Assumptions used to Determine Benefit Obligation at End of Year
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
 
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Discount rate
 
3.65
%
 
4.15
%
 
2.57
%
 
2.64
%
 
4.00
%
 
4.42
%
Rate of compensation increase
 
4.50
%
 
4.50
%
 
3.20
%
 
3.08
%
 
N/A

 
N/A

Weighted-Average Assumptions used to Determine Net Periodic Cost
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
 
Other Postretirement
Benefits
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Discount rate
 
4.15
%
 
4.45
%
 
4.05
%
 
2.64
%
 
3.40
%
 
3.32
%
 
4.73
%
 
4.88
%
 
4.74
%
Expected long-term rate of return on plan assets
 
6.75
%
 
7.00
%
 
7.00
%
 
5.78
%
 
5.81
%
 
5.63
%
 
N/A

 
N/A

 
N/A

Rate of compensation increase
 
4.50
%
 
4.50
%
 
4.50
%
 
3.08
%
 
3.06
%
 
3.23
%
 
N/A

 
N/A

 
N/A

Health care cost trend rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Initial rate
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
6.75
%
 
7.00
%
 
7.00
%
Ultimate rate
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
5.00
%
 
5.00
%
 
5.00
%
Year that ultimate rate will be reached
 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
2025

 
2019

 
2019

Estimated Impact of One Percentage-Point Change in Assumed Health Care Cost Trend Rate
A one percentage point change in assumed health care cost trend rates would have the following effects on our health care plan:
Millions of dollars
 
One Percentage
Point Increase
 
One Percentage
Point Decrease
Effect on total of service and interest cost
 
$

 
$

Effect on postretirement benefit obligations
 
3

 
(3
)
Expected Employer Contributions to Funded Plans
Expected Employer Contributions to Funded Plans
Millions of dollars
 
United States
Pension Benefits
 
Foreign
Pension Benefits
2018
 
$
34

 
$
18

Expected Benefit Payments
Expected Benefit Payments
Millions of dollars
 
United States
Pension Benefits
 
Foreign
Pension Benefits           
 
Other Postretirement Benefits              
2018
 
$
298

 
$
42

 
$
41

2019
 
271

 
42

 
43

2020
 
260

 
40

 
33

2021
 
259

 
41

 
32

2022
 
250

 
42

 
31

2023-2027
 
1,120

 
219

 
130

Schedule of Allocation of Plan Assets
The fair values of our pension plan assets at December 31, 2017 and 2016, by asset category were as follows:
 
 
December 31,
 
 
Quoted prices
(Level 1)
 
Other significant
observable inputs
(Level 2)
 
Significant
unobservable inputs
(Level 3)
 
Net Asset Value
 
Total
Millions of dollars
 
2017
2016
 
2017
2016
 
2017
2016
 
2017
2016
 
2017
2016
Cash and cash equivalents
 
$
36

$
47

 
$

$

 
$

$

 
$

$

 
$
36

$
47

Government and government agency securities (a)
 


 


 


 


 
 
 
U.S. securities
 


 
439

455

 


 


 
439

455

International securities
 


 
117

111

 


 


 
117

111

Corporate bonds and notes (a)
 


 


 


 


 
 
 
U.S. companies
 


 
976

892

 


 


 
976

892

International companies
 


 
153

138

 


 


 
153

138

Equity securities (b)
 


 


 


 


 
 
 
U.S. companies
 
19

14

 


 


 


 
19

14

International companies
 
235

186

 


 


 


 
235

186

Mutual funds (c)
 
59

64

 


 


 


 
59

64

Investments at net asset value
 


 


 


 


 
 
 
U.S. equity securities (d)
 


 


 


 
626

650

 
626

650

International equity securities (d)
 


 


 


 
70

56

 
70

56

Short-term investment fund (d)
 


 


 


 
33

30

 
33

30

International debt securities (e)
 


 


 


 
134

104

 
134

104

International equity securities (e)
 


 


 


 
286

268

 
286

268

Real estate (f)
 


 


 


 
10

10

 
10

10

Limited partnerships (g)
 


 



 


 


 
 
 
U.S. private equity investments
 


 


 
86

104

 


 
86

104

Diversified fund of funds
 


 


 
8

14

 


 
8

14

Emerging growth
 


 


 
12

14

 


 
12

14

All other investments
 


 
18

17

 


 


 
18

17

 
 
$
349

$
311

 
$
1,703

$
1,613

 
$
106

$
132

 
$
1,159

$
1,118

 
$
3,317

$
3,174


(a)
Valued using pricing vendors who use proprietary models to estimate the price a dealer would pay to buy a security using significant observable inputs, such as interest rates, yield curves, and credit risk.
(b)
Valued using the closing stock price on a national securities exchange, which reflects the last reported sales price on the last business day of the year.
(c)
Valued using the net asset value (NAV) of the fund, which is based on the fair value of underlying securities. The fund primarily invests in a diversified portfolio of equity securities issued by non-U.S. companies.
(d)
Common and collective trust funds valued using the NAV of the fund, which is based on the fair value of underlying securities.
(e)
Fund of funds valued using the NAV of the fund, which is based on the fair value of underlying securities. International debt securities includes corporate bonds & notes and government & government agency securities.
(f)
Valued using the NAV of the fund, which is based on the fair value of underlying assets.
(g)
Valued at estimated fair value based on the proportionate share of the limited partnership's fair value, as determined by the general partner.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Millions of dollars
 
Limited
Partnerships
Balance, December 31, 2016
 
$
132

Realized gains (net)
 
21

Unrealized gains (net)
 
(9
)
Purchases
 

Settlements
 
(38
)
Balance, December 31, 2017
 
$
106

Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
The projected benefit obligation and fair value of plan assets for pension plans with a projected benefit obligation in excess of plan assets at December 31, 2017 and 2016 were as follows:
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
Millions of dollars
 
2017
 
2016
 
2017
 
2016
Projected benefit obligation
 
$
3,415

 
$
3,415

 
$
822

 
$
759

Fair value of plan assets
 
2,746

 
2,664

 
437

 
421

Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for pension plans with an accumulated benefit obligation in excess of plan assets at December 31, 2017 and 2016 were as follows:
 
 
United States
Pension Benefits
 
Foreign
Pension Benefits
Millions of dollars 
 
2017
 
2016
 
2017
 
2016
Projected benefit obligation
 
$
3,415

 
$
3,415

 
$
816

 
$
720

Accumulated benefit obligation
 
3,403

 
3,406

 
793

 
699

Fair value of plan assets
 
2,746

 
2,664

 
432

 
383