XML 72 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value of Financial Instruments [Abstract]  
Financial instruments

The following table presents the carrying values and estimated fair values of the Company’s financial instruments at September 30, 2012 and December 31, 2011:

 

                                         
    September 30, 2012  
    Carrying           Fair Value Measurements Using  
(Dollars in thousands)   Amount     Fair Value     Level 1     Level 2     Level 3  

Assets

                                       

Cash and cash equivalents

  $ 66,667     $ 66,667     $ 66,667     $ —       $ —    

Investment securities

    284,963       284,963       125,654       157,379       1,930  

FHLB stock

    4,150       4,150       —         4,150       —    

Accrued interest receivable

    4,928       4,928       —         4,928       —    

Net loans

    505,549       502,415       —         —         502,415  

Loans held for sale

    2,379       2,379       —         2,379       —    

Liabilities

                                       

Demand, noninterest bearing deposits

  $ 152,495     $ 152,495     $ —       $ 152,495     $ —    

Demand, interest-bearing deposits

    288,829       288,829       —         288,829       —    

Savings deposits

    59,016       59,016       —         59,016       —    

Time deposits

    279,073       284,706       —         284,706       —    

Accrued interest payable

    510       510       —         510       —    

Short-term borrowing

    41,827       41,827       —         41,827       —    

Long-term borrowing

    16,000       16,714       —         16,714       —    

 

                                         
    December 31, 2011  
    Carrying           Fair Value Measurements Using  
(Dollars in thousands)   Amount     Fair Value     Level 1     Level 2     Level 3  

Assets

                                       

Cash and cash equivalents

  $ 24,731     $ 24,731     $ 24,731     $ —       $ —    

Investment securities

    339,450       339,450       151,714       186,094       1,642  

FHLB stock

    3,456       3,456       —         3,456       —    

Accrued interest receivable

    5,308       5,308       —         5,308       —    

Net loans

    484,450       482,851       —         —         482,851  

Loans held for sale

    2,866       2,866       —         2,866       —    

Liabilities

                                       

Demand, noninterest bearing deposits

  $ 135,732     $ 135,732     $ —       $ 135,732     $ —    

Demand, interest-bearing deposits

    270,119       270,119       —         270,119       —    

Savings deposits

    55,517       55,517       —         55,517       —    

Time deposits

    336,277       343,374       —         343,374       —    

Accrued interest payable

    519       519       —         519       —    

Short-term borrowing

    11,679       11,679       —         11,679       —    

Long-term borrowing

    25,500       26,296       —         26,296       —    
Assets recorded at fair value on a recurring and nonrecurring basis

Assets recorded at fair value on a recurring basis

 

                                 
September 30, 2012   Total     Level 1     Level 2     Level 3  
    (Dollars in thousands)  

Investment Securities Available-for-Sale

       

Obligations of states and political subdivisions

  $ 25,770     $ —       $ 25,770     $ —    

Mortgage-backed securities

    104,725       —         104,725       —    

SBA-backed securities

    127,241       125,654       1,587       —    

Corporate bonds

    27,227       —         25,297       1,930  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

    284,963       125,654       157,379       1,930  

Interest rate lock commitments

    136       —         —         136  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

  $ 285,099     $ 125,654     $ 157,379     $ 2,066  
   

 

 

   

 

 

   

 

 

   

 

 

 
         
December 31, 2011   Total     Level 1     Level 2     Level 3  
    (Dollars in thousands)  

Investment Securities Available-for-Sale

       

Government-sponsored enterprises and FFCB bonds

  $ 1,032     $ —       $ 1,032     $ —    

Obligations of states and political subdivisions

    28,718       6,752       21,966       —    

Mortgage-backed securities

    132,292       —         132,292       —    

SBA-backed securities

    146,637       144,962       1,675       —    

Corporate bonds

    30,771       —         29,129       1,642  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

    339,450       151,714       186,094       1,642  

Interest rate lock commitments

    76       —         —         76  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

  $ 339,526     $ 151,714     $ 186,094     $ 1,718  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

Assets recorded at fair value on a nonrecurring basis

 

                                 
September 30, 2012   Total     Level 1     Level 2     Level 3  
    (Dollars in thousands)  

Impaired Loans

       

Real estate—construction and land development

  $ 5,230     $ —       $ —       $ 5,230  

Real estate—secured by residential properties

    5,962       —         —         5,962  

Real estate—secured by nonfarm nonresidential properties

    8,926       —         —         8,926  

Commercial and industrial

    4       —         —         4  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

    20,122       —         —         20,122  

Real estate and repossessions acquired in settlement of loans

                               

Total real estate and repossessions acquired in settlement of loans

    7,118       —         —         7,118  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

  $ 27,240     $ —       $ —       $ 27,240  
   

 

 

   

 

 

   

 

 

   

 

 

 
         
December 31, 2011   Total     Level 1     Level 2     Level 3  
    (Dollars in thousands)  

Impaired Loans

       

Real estate—construction and land development

  $ 9,169     $ —       $ —       $ 9,169  

Real estate—secured by residential properties

    3,893       —         —         3,893  

Real estate—secured by nonfarm nonresidential properties

    8,805       —         —         8,805  

Commercial and industrial

    196       —         —         196  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

    22,063       —         —         22,063  

Real estate and repossessions acquired in settlement of loans

                               

Real estate and repossessions acquired in settlement of loans

    6,573       —         —         6,573  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

  $ 28,636     $ —       $ —       $ 28,636  
   

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation for all assets and liabilities measured at fair value on a recurring basis

The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three and nine month periods of 2012 and 2011.

 

                         
    Corporate
Bonds
    Interest Rate
Lock
Commitments
    Total  
    (Dollars in thousands)  

Balance, December 31, 2011

  $ 1,642     $ 76     $ 1,718  

Total gains or losses (realized/unrealized):

                       

Included in earnings

    —         55       55  

Included in other comprehensive income

    196       —         196  

Purchases, issuances, and settlements

    —         —         —    

Transfers in to/out of Level 3

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2012

  $ 1,838     $ 131     $ 1,969  
   

 

 

   

 

 

   

 

 

 

Total gains or losses (realized/unrealized):

                       

Included in earnings

    —         5       5  

Included in other comprehensive income

    92       —         92  

Purchases, issuances, and settlements

    —         —         —    

Transfers in to/out of Level 3

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2012

  $ 1,930     $ 136     $ 2,066  
   

 

 

   

 

 

   

 

 

 
       
    Corporate
Bonds
    Interest Rate
Lock
Commitments
    Total  
    (Dollars in thousands)  

Balance, December 31, 2010

  $ 1,716     $ 101     $ 1,817  

Total gains or losses (realized/unrealized):

                       

Included in earnings

    —         (31     (31

Included in other comprehensive income

    (225     —         (225

Purchases, issuances, and settlements

    —         —         —    

Transfers in to/out of Level 3

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2011

  $ 1,491     $ 70     $ 1,561  
   

 

 

   

 

 

   

 

 

 

Total gains or losses (realized/unrealized):

                       

Included in earnings

    —         26       26  

Included in other comprehensive income

    97       —         97  

Purchases, issuances, and settlements

    1,500       —         1,500  

Transfers in to/out of Level 3

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2011

  $ 3,088     $ 96     $ 3,184  
   

 

 

   

 

 

   

 

 

 
Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of September 30, 2012, the significant unobservable inputs used in the fair value measurements were as follows:

 

                         

Level 3 Assets with Significant Unobservable Inputs

  Fair
Value
At  9/30/2012
    Valuation
Technique
  Significant
Unobservable
Inputs
  Significant
Unobservable
Input Value
 

Corporate Bonds

  $ 1,030     Fundamental Analysis
Pricing Model
  Spread    
 
+500 BBB
Bank Paper
  
  
                Yield     8.50
         

Corporate Bonds

    900     Fundamental Analysis
Pricing Model
  Spread    
 
+600 LIBOR
Index
  
  
                Yield     6.33
         

Interest Rate Lock Commitments

    136     Pricing Model   Weighted average Closing Ratio     90
         

Impaired Loans

    20,122     Discounted

appraisals (1)

  Appraisal adjustments(2)     6% to 93
         

OREO

    7,118     Discounted

appraisals (1)

  Appraisal adjustments(2)     5% to 70

 

(1) Fair value is generally based on appraisals of the underlying collateral but is also based on discounted cash flows for some loans.
(2) Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.