Fair Value of Financial Instruments (Tables)
|
9 Months Ended |
Sep. 30, 2012
|
Fair Value of Financial Instruments [Abstract] |
|
Financial instruments |
The following table presents the carrying values and estimated fair values of the
Company’s financial instruments at September 30, 2012 and December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
|
|
Carrying |
|
|
|
|
|
Fair Value Measurements Using |
|
(Dollars in thousands) |
|
Amount |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
66,667 |
|
|
$ |
66,667 |
|
|
$ |
66,667 |
|
|
$ |
— |
|
|
$ |
— |
|
Investment securities
|
|
|
284,963 |
|
|
|
284,963 |
|
|
|
125,654 |
|
|
|
157,379 |
|
|
|
1,930 |
|
FHLB stock
|
|
|
4,150 |
|
|
|
4,150 |
|
|
|
— |
|
|
|
4,150 |
|
|
|
— |
|
Accrued interest receivable
|
|
|
4,928 |
|
|
|
4,928 |
|
|
|
— |
|
|
|
4,928 |
|
|
|
— |
|
Net loans
|
|
|
505,549 |
|
|
|
502,415 |
|
|
|
— |
|
|
|
— |
|
|
|
502,415 |
|
Loans held for sale
|
|
|
2,379 |
|
|
|
2,379 |
|
|
|
— |
|
|
|
2,379 |
|
|
|
— |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand, noninterest bearing deposits
|
|
$ |
152,495 |
|
|
$ |
152,495 |
|
|
$ |
— |
|
|
$ |
152,495 |
|
|
$ |
— |
|
Demand, interest-bearing deposits
|
|
|
288,829 |
|
|
|
288,829 |
|
|
|
— |
|
|
|
288,829 |
|
|
|
— |
|
Savings deposits
|
|
|
59,016 |
|
|
|
59,016 |
|
|
|
— |
|
|
|
59,016 |
|
|
|
— |
|
Time deposits
|
|
|
279,073 |
|
|
|
284,706 |
|
|
|
— |
|
|
|
284,706 |
|
|
|
— |
|
Accrued interest payable
|
|
|
510 |
|
|
|
510 |
|
|
|
— |
|
|
|
510 |
|
|
|
— |
|
Short-term borrowing
|
|
|
41,827 |
|
|
|
41,827 |
|
|
|
— |
|
|
|
41,827 |
|
|
|
— |
|
Long-term borrowing
|
|
|
16,000 |
|
|
|
16,714 |
|
|
|
— |
|
|
|
16,714 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
Carrying |
|
|
|
|
|
Fair Value Measurements Using |
|
(Dollars in thousands) |
|
Amount |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
24,731 |
|
|
$ |
24,731 |
|
|
$ |
24,731 |
|
|
$ |
— |
|
|
$ |
— |
|
Investment securities
|
|
|
339,450 |
|
|
|
339,450 |
|
|
|
151,714 |
|
|
|
186,094 |
|
|
|
1,642 |
|
FHLB stock
|
|
|
3,456 |
|
|
|
3,456 |
|
|
|
— |
|
|
|
3,456 |
|
|
|
— |
|
Accrued interest receivable
|
|
|
5,308 |
|
|
|
5,308 |
|
|
|
— |
|
|
|
5,308 |
|
|
|
— |
|
Net loans
|
|
|
484,450 |
|
|
|
482,851 |
|
|
|
— |
|
|
|
— |
|
|
|
482,851 |
|
Loans held for sale
|
|
|
2,866 |
|
|
|
2,866 |
|
|
|
— |
|
|
|
2,866 |
|
|
|
— |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand, noninterest bearing deposits
|
|
$ |
135,732 |
|
|
$ |
135,732 |
|
|
$ |
— |
|
|
$ |
135,732 |
|
|
$ |
— |
|
Demand, interest-bearing deposits
|
|
|
270,119 |
|
|
|
270,119 |
|
|
|
— |
|
|
|
270,119 |
|
|
|
— |
|
Savings deposits
|
|
|
55,517 |
|
|
|
55,517 |
|
|
|
— |
|
|
|
55,517 |
|
|
|
— |
|
Time deposits
|
|
|
336,277 |
|
|
|
343,374 |
|
|
|
— |
|
|
|
343,374 |
|
|
|
— |
|
Accrued interest payable
|
|
|
519 |
|
|
|
519 |
|
|
|
— |
|
|
|
519 |
|
|
|
— |
|
Short-term borrowing
|
|
|
11,679 |
|
|
|
11,679 |
|
|
|
— |
|
|
|
11,679 |
|
|
|
— |
|
Long-term borrowing
|
|
|
25,500 |
|
|
|
26,296 |
|
|
|
— |
|
|
|
26,296 |
|
|
|
— |
|
|
Assets recorded at fair value on a recurring and nonrecurring basis |
Assets recorded at fair value on a recurring
basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
(Dollars in thousands) |
|
Investment Securities Available-for-Sale
|
|
|
|
|
Obligations of states and political subdivisions
|
|
$ |
25,770 |
|
|
$ |
— |
|
|
$ |
25,770 |
|
|
$ |
— |
|
Mortgage-backed securities
|
|
|
104,725 |
|
|
|
— |
|
|
|
104,725 |
|
|
|
— |
|
SBA-backed securities
|
|
|
127,241 |
|
|
|
125,654 |
|
|
|
1,587 |
|
|
|
— |
|
Corporate bonds
|
|
|
27,227 |
|
|
|
— |
|
|
|
25,297 |
|
|
|
1,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities
|
|
|
284,963 |
|
|
|
125,654 |
|
|
|
157,379 |
|
|
|
1,930 |
|
Interest rate lock commitments
|
|
|
136 |
|
|
|
— |
|
|
|
— |
|
|
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
$ |
285,099 |
|
|
$ |
125,654 |
|
|
$ |
157,379 |
|
|
$ |
2,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
(Dollars in thousands) |
|
Investment Securities Available-for-Sale
|
|
|
|
|
Government-sponsored enterprises and FFCB bonds
|
|
$ |
1,032 |
|
|
$ |
— |
|
|
$ |
1,032 |
|
|
$ |
— |
|
Obligations of states and political subdivisions
|
|
|
28,718 |
|
|
|
6,752 |
|
|
|
21,966 |
|
|
|
— |
|
Mortgage-backed securities
|
|
|
132,292 |
|
|
|
— |
|
|
|
132,292 |
|
|
|
— |
|
SBA-backed securities
|
|
|
146,637 |
|
|
|
144,962 |
|
|
|
1,675 |
|
|
|
— |
|
Corporate bonds
|
|
|
30,771 |
|
|
|
— |
|
|
|
29,129 |
|
|
|
1,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities
|
|
|
339,450 |
|
|
|
151,714 |
|
|
|
186,094 |
|
|
|
1,642 |
|
Interest rate lock commitments
|
|
|
76 |
|
|
|
— |
|
|
|
— |
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
$ |
339,526 |
|
|
$ |
151,714 |
|
|
$ |
186,094 |
|
|
$ |
1,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets recorded at fair value on
a nonrecurring basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
(Dollars in thousands) |
|
Impaired Loans
|
|
|
|
|
Real estate—construction and land development
|
|
$ |
5,230 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,230 |
|
Real estate—secured by residential properties
|
|
|
5,962 |
|
|
|
— |
|
|
|
— |
|
|
|
5,962 |
|
Real estate—secured by nonfarm nonresidential properties
|
|
|
8,926 |
|
|
|
— |
|
|
|
— |
|
|
|
8,926 |
|
Commercial and industrial
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
|
20,122 |
|
|
|
— |
|
|
|
— |
|
|
|
20,122 |
|
Real estate and repossessions acquired in settlement of loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate and repossessions acquired in settlement of loans
|
|
|
7,118 |
|
|
|
— |
|
|
|
— |
|
|
|
7,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
$ |
27,240 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
27,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
(Dollars in thousands) |
|
Impaired Loans
|
|
|
|
|
Real estate—construction and land development
|
|
$ |
9,169 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,169 |
|
Real estate—secured by residential properties
|
|
|
3,893 |
|
|
|
— |
|
|
|
— |
|
|
|
3,893 |
|
Real estate—secured by nonfarm nonresidential properties
|
|
|
8,805 |
|
|
|
— |
|
|
|
— |
|
|
|
8,805 |
|
Commercial and industrial
|
|
|
196 |
|
|
|
— |
|
|
|
— |
|
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
|
22,063 |
|
|
|
— |
|
|
|
— |
|
|
|
22,063 |
|
Real estate and repossessions acquired in settlement of loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate and repossessions acquired in settlement of loans
|
|
|
6,573 |
|
|
|
— |
|
|
|
— |
|
|
|
6,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
$ |
28,636 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
28,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation for all assets and liabilities measured at fair value on a recurring basis |
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable
inputs (Level 3) during the three and nine month periods of 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Bonds |
|
|
Interest Rate Lock Commitments |
|
|
Total |
|
|
|
(Dollars in thousands) |
|
Balance, December 31, 2011
|
|
$ |
1,642 |
|
|
$ |
76 |
|
|
$ |
1,718 |
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
— |
|
|
|
55 |
|
|
|
55 |
|
Included in other comprehensive income
|
|
|
196 |
|
|
|
— |
|
|
|
196 |
|
Purchases, issuances, and settlements
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Transfers in to/out of Level 3
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2012
|
|
$ |
1,838 |
|
|
$ |
131 |
|
|
$ |
1,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
— |
|
|
|
5 |
|
|
|
5 |
|
Included in other comprehensive income
|
|
|
92 |
|
|
|
— |
|
|
|
92 |
|
Purchases, issuances, and settlements
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Transfers in to/out of Level 3
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2012
|
|
$ |
1,930 |
|
|
$ |
136 |
|
|
$ |
2,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Bonds |
|
|
Interest Rate Lock Commitments |
|
|
Total |
|
|
|
(Dollars in thousands) |
|
Balance, December 31, 2010
|
|
$ |
1,716 |
|
|
$ |
101 |
|
|
$ |
1,817 |
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
— |
|
|
|
(31 |
) |
|
|
(31 |
) |
Included in other comprehensive income
|
|
|
(225 |
) |
|
|
— |
|
|
|
(225 |
) |
Purchases, issuances, and settlements
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Transfers in to/out of Level 3
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2011
|
|
$ |
1,491 |
|
|
$ |
70 |
|
|
$ |
1,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings
|
|
|
— |
|
|
|
26 |
|
|
|
26 |
|
Included in other comprehensive income
|
|
|
97 |
|
|
|
— |
|
|
|
97 |
|
Purchases, issuances, and settlements
|
|
|
1,500 |
|
|
|
— |
|
|
|
1,500 |
|
Transfers in to/out of Level 3
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2011
|
|
$ |
3,088 |
|
|
$ |
96 |
|
|
$ |
3,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis |
For Level 3 assets and liabilities
measured at fair value on a recurring or non-recurring basis as of September 30, 2012, the significant unobservable inputs used in the fair value measurements were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Assets with Significant Unobservable Inputs
|
|
Fair Value At
9/30/2012 |
|
|
Valuation Technique |
|
Significant Unobservable
Inputs |
|
Significant Unobservable
Input Value |
|
Corporate Bonds
|
|
$ |
1,030 |
|
|
Fundamental Analysis Pricing Model |
|
Spread |
|
|
+500 BBB Bank Paper |
|
|
|
|
|
|
|
|
|
Yield |
|
|
8.50 |
% |
|
|
|
|
|
Corporate Bonds
|
|
|
900 |
|
|
Fundamental Analysis Pricing Model |
|
Spread |
|
|
+600 LIBOR Index |
|
|
|
|
|
|
|
|
|
Yield |
|
|
6.33 |
% |
|
|
|
|
|
Interest Rate Lock Commitments
|
|
|
136 |
|
|
Pricing Model |
|
Weighted average Closing Ratio |
|
|
90 |
% |
|
|
|
|
|
Impaired Loans
|
|
|
20,122 |
|
|
Discounted
appraisals
(1)
|
|
Appraisal
adjustments(2) |
|
|
6% to 93 |
% |
|
|
|
|
|
OREO
|
|
|
7,118 |
|
|
Discounted
appraisals
(1)
|
|
Appraisal
adjustments(2) |
|
|
5% to 70 |
% |
(1) |
Fair value is generally based on appraisals of the underlying collateral but is also based on discounted cash flows for some loans. |
(2) |
Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments. |
|