XML 60 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Credit Quality of Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2012
Credit Quality of Loans and Allowance for Loan Losses [Abstract]  
Credit Quality of Loans and Allowance for Loan Losses

(7) Credit Quality of Loans and Allowance for Loan Losses

The following tables summarize the balances by loan category of the allowance for loan losses with changes arising from charge-offs, recoveries and provision expense for the nine months ending September 30, 2012 and 2011, and the three months ending September 30, 2012 and 2011. Also, provided is allowance for loan losses information as of December 31, 2011:

Allowance for Loan Losses

As of and for the Nine Months Ended September 30, 2012

 

                                                                                         

Allowance for

Credit Losses

  Real Estate
Construction
and Land
Development
    Real Estate
Secured by
Farmland
    Real Estate
Secured by
Residential
Properties
    Real Estate
Secured by
Nonfarm
Nonresidential
    Consumer
Installment
    Credit
Cards and
Related
Plans
    Commercial
and
Industrial
    Loans to
Finance
Agricultural
Production
    All
Other
Loans
    General
Qualitative
&
Quantitative
Portion
    Total  
    (Dollars in thousands)  

Beginning balance

  $ 3,655     $ 15     $ 2,418     $ 1,740     $ 46     $ 18     $ 555     $ 115     $ 26     $ 3,504     $ 12,092  

Charge-offs

    (1,823     —         (434     (1,095     (47     (21     (464     —         (138     —         (4,022

Recoveries

    345       —         57       3       13       4       13       —         97       —         532  

Provisions

    1,335       (2     172       954       141       63       578       (25     59       (492     2,783  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $ 3,512     $ 13     $ 2,213     $ 1,602     $ 153     $ 64     $ 682     $ 90     $ 44     $ 3,012     $ 11,385  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 694     $ —       $ 524     $ 451     $ —       $ —       $ 1     $ —       $ —       $ —       $ 1,670  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: collectively evaluated for impairment

  $ 2,818     $ 13     $ 1,689     $ 1,151     $ 153     $ 64     $ 681     $ 90     $ 44     $ 3,012     $ 9,715  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans

                                                                                       

Ending Balance

  $ 65,707     $ 28,030     $ 106,456     $ 204,963     $ 6,077     $ 1,555     $ 60,905     $ 33,194     $ 10,047     $ —       $ 516,934  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 8,164     $ 358     $ 7,895     $ 16,088     $ —       $ —       $ 204     $ —       $ —       $ —       $ 32,709  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: collectively evaluated for impairment

  $ 57,543     $ 27,672     $ 98,561     $ 188,875     $ 6,077     $ 1,555     $ 60,701     $ 33,194     $ 10,047     $ —       $ 484,225  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses

As of and for the Three Months Ended September 30, 2012

 

                                                                                         
Allowance for
Credit Losses
  Real Estate
Construction
and Land
Development
    Real Estate
Secured by
Farmland
    Real Estate
Secured by
Residential
Properties
    Real Estate
Secured by
Nonfarm
Nonresidential
    Consumer
Installment
    Credit
Cards and
Related
Plans
    Commercial
and
Industrial
    Loans to
Finance
Agricultural
Production
    All
Other
Loans
    General
Qualitative
&
Quantitative
Portion
    Total  
    (Dollars in thousands)  

Beginning balance

  $ 3,255     $ 13     $ 2,389     $ 1,050     $ 150     $ 69     $ 651     $ 101     $ 39     $ 3,063     $ 10,780  

Charge-offs

    (910     —         (156     (203     (4     (4     (43     —         (39     —         (1,359

Recoveries

    8       —         10       1       —         1       1       —         26       —         47  

Provisions

    1,159       —         (30     754       7       (2     73       (11     18       (51     1,917  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $ 3,512     $ 13     $ 2,213     $ 1,602     $ 153     $ 64     $ 682     $ 90     $ 44     $ 3,012     $ 11,385  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 694     $ —       $ 524     $ 451     $ —       $ —       $ 1     $ —       $ —       $ —       $ 1,670  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: collectively evaluated for impairment

  $ 2,818     $ 13     $ 1,689     $ 1,151     $ 153     $ 64     $ 681     $ 90     $ 44     $ 3,012     $ 9,715  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans

                                                                                       

Ending Balance

  $ 65,707     $ 28,030     $ 106,456     $ 204,963     $ 6,077     $ 1,555     $ 60,905     $ 33,194     $ 10,047     $ —       $ 516,934  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 8,164     $ 358     $ 7,895     $ 16,088     $ —       $ —       $ 204     $ —       $ —       $ —       $ 32,709  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: collectively evaluated for impairment

  $ 57,543     $ 27,672     $ 98,561     $ 188,875     $ 6,077     $ 1,555     $ 60,701     $ 33,194     $ 10,047     $ —       $ 484,225  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Allowance for Loan Losses

As of and for the Nine Months Ended September 30, 2011

 

                                                                                         
Allowance for
Credit Losses
  Real Estate
Construction
and Land
Development
    Real Estate
Secured by
Farmland
    Real Estate
Secured by
Residential
Properties
    Real Estate
Secured by
Nonfarm
Nonresidential
    Consumer
Installment
    Credit
Cards and
Related
Plans
    Commercial
and
Industrial
    Loans to
Finance
Agricultural
Production
    All
Other
Loans
    General
Qualitative
&
Quantitative
Portion
    Total  
    (Dollars in thousands)  

Beginning balance

  $ 6,168     $ 28     $ 3,450     $ 1,007     $ 12     $ 21     $ 882     $ 18     $ 139     $ 1,522     $ 13,247  

Charge-offs

    (4,327     —         (941     (1,594     (18     (108     (338     —         (172     —         (7,498

Recoveries

    9       —         7       43       4       1       84       —         86       —         234  

Provisions

    2,553       (12     149       2,067       17       305       215       109       178       650       6,231  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $ 4,403     $ 16     $ 2,665     $ 1,523     $ 15     $ 219     $ 843     $ 127     $ 231     $ 2,172     $ 12,214  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 940     $ —       $ 1,059     $ 999     $ —       $ 200     $ 510     $ —       $ —       $ —       $ 3,708  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: collectively evaluated for impairment

  $ 3,463     $ 16     $ 1,606     $ 524     $ 15     $ 19     $ 333     $ 127     $ 231     $ 2,172     $ 8,506  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans

                                                                                       

Ending Balance

  $ 71,174     $ 31,782     $ 117,824     $ 211,479     $ 5,354     $ 2,231     $ 44,201     $ 20,910     $ 16,671     $ —       $ 521,626  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 12,567     $ —       $ 7,678     $ 9,755     $ —       $ 200     $ 1,363     $ —       $ —       $ —       $ 31,563  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: collectively evaluated for impairment

  $ 58,607     $ 31,782     $ 110,146     $ 201,724     $ 5,354     $ 2,031     $ 42,838     $ 20,910     $ 16,671     $ —       $ 490,063  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses

As of and for the Three Months Ended September 30, 2011

 

                                                                                         
Allowance for
Credit Losses
  Real Estate
Construction
and Land
Development
    Real Estate
Secured by
Farmland
    Real Estate
Secured by
Residential
Properties
    Real Estate
Secured by
Nonfarm
Nonresidential
    Consumer
Installment
    Credit
Cards and
Related
Plans
    Commercial
and
Industrial
    Loans to
Finance
Agricultural
Production
    All
Other
Loans
    General
Qualitative
&
Quantitative
Portion
    Total  
    (Dollars in thousands)  

Beginning balance

  $ 7,467     $ 33     $ 4,239     $ 1,132     $ 30     $ 188     $ 622     $ 15     $ 174     $ 1,548     $ 15,448  

Charge-offs

    (2,410     —         (237     (1,551     (3     (99     —         —         (50     —         (4,350

Recoveries

    3       —         5       43       2       —         6       —         29       —         88  

Provisions

    (657     (17     (1,342     1,899       (14     130       215       112       78       624       1,028  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $ 4,403     $ 16     $ 2,665     $ 1,523     $ 15     $ 219     $ 843     $ 127     $ 231     $ 2,172     $ 12,214  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 940     $ —       $ 1,059     $ 999     $ —       $ 200     $ 510     $ —       $ —       $ —       $ 3,708  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: collectively evaluated for impairment

  $ 3,463     $ 16     $ 1,606     $ 524     $ 15     $ 19     $ 333     $ 127     $ 231     $ 2,172     $ 8,506  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans

                                                                                       

Ending Balance

  $ 71,174     $ 31,782     $ 117,824     $ 211,479     $ 5,354     $ 2,231     $ 44,201     $ 20,910     $ 16,671     $ —       $ 521,626  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 12,567     $ —       $ 7,678     $ 9,755     $ —       $ 200     $ 1,363     $ —       $ —       $ —       $ 31,563  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: collectively evaluated for impairment

  $ 58,607     $ 31,782     $ 110,146     $ 201,724     $ 5,354     $ 2,031     $ 42,838     $ 20,910     $ 16,671     $ —       $ 490,063  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Allowance for Loan Losses

As of December 31, 2011

 

                                                                                         
Allowance for
Credit Losses
  Real Estate
Construction
and Land
Development
    Real Estate
Secured by
Farmland
    Real Estate
Secured by
Residential
Properties
    Real Estate
Secured by
Nonfarm
Nonresidential
    Consumer
Installment
    Credit
Cards and
Related
Plans
    Commercial
and
Industrial
    Loans to
Finance
Agricultural
Production
    All
Other
Loans
    General
Qualitative
&
Quantitative
Portion
    Total  
    (Dollars in thousands)  

Ending Balance

  $ 3,655     $ 15     $ 2,418     $ 1,740     $ 46     $ 18     $ 555     $ 115     $ 26     $ 3,504     $ 12,092  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 637     $ —       $ 480     $ 1,181     $ —       $ —       $ 165     $ —       $ —       $ —       $ 2,463  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: collectively evaluated for impairment

  $ 3,018     $ 15     $ 1,938     $ 559     $ 46     $ 18     $ 390     $ 115     $ 26     $ 3,504     $ 9,629  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans

                                                                                       

Ending Balance

  $ 67,127     $ 29,890     $ 110,374     $ 203,063     $ 6,620     $ 1,661     $ 45,679     $ 21,539     $ 10,589     $ —       $ 496,542  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 10,074     $ —       $ 5,514     $ 14,029     $ —       $ —       $ 561     $ 1,111     $ —       $ —       $ 31,289  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: collectively evaluated for impairment

  $ 57,053     $ 29,890     $ 104,860     $ 189,034     $ 6,620     $ 1,661     $ 45,118     $ 20,428     $ 10,589     $ —       $ 465,253  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Loans are closely monitored by management for changes in quality. This monitoring includes assessing the appropriateness of the credit quality indicator in relation to the risk of the loan. Management uses the following indicators to grade the risk of each loan based on a system of eight possible ratings.

Pass: Include loans that are risk rated one through three. The primary source of repayment for pass loans is very likely to be sufficient, with secondary sources readily available; strong financial position; minimal risk; profitability, liquidity and capitalization are better than industry norms.

Weak Pass: Include loans that are risk rated four. The asset quality for weak pass assets is generally acceptable. Primary source of loan repayment is acceptable and secondary sources are likely to be realized, if needed; acceptable business credit, but borrowers operations, cash flow, or financial condition evidence more than average risk; requires above average levels of supervision and attention from Loan Officer. The source of increased risk has been identified, can be effectively managed/corrected, and the increased risk is not significant to warrant a more severe rating.

Special Mention: Include loans that are risk rated five. A special mention asset is considered to be high risk due to potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard: Include loans that are risk rated six through eight. Loans rated as substandard are considered to be very high risk. A substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weakness that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Some loans that are substandard do not meet the definition of an impaired loan and therefore are not deemed impaired.

The following tables present loans as of September 30, 2012 and December 31, 2011 classified by risk type:

Credit Quality Indicators

As of September 30, 2012

 

                                         
    Pass     Weak Pass     Special
Mention
    Substandard     Total  
    (Dollars in thousands)  

Real Estate—Construction and Land Development Loans

  $ 30,600     $ 21,382     $ 5,007     $ 8,718     $ 65,707  

Real Estate—Secured by Farmland

    21,645       3,552       2,475       358       28,030  

Real Estate—Secured by Residential Properties

    59,262       29,163       8,959       9,072       106,456  

Real Estate—Secured by Nonfarm Nonresidential

    92,020       73,081       20,767       19,095       204,963  

Consumer Installment

    3,892       1,830       288       67       6,077  

Credit Cards and Related Plans

    795       528       230       2       1,555  

Commercial and Industrial

    34,054       20,698       5,170       983       60,905  

Loans to Finance Agriculture Production

    26,374       6,416       404       —         33,194  

All Other Loans

    5,660       4,364       23       —         10,047  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 274,302     $ 161,014     $ 43,323     $ 38,295     $ 516,934  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Credit Quality Indicators

As of December 31, 2011

 

                                         
    Pass     Weak Pass     Special
Mention
    Substandard     Total  
    (Dollars in thousands)  

Real Estate—Construction and Land Development Loans

  $ 27,833     $ 23,237     $ 4,853     $ 11,204     $ 67,127  

Real Estate—Secured by Farmland

    22,008       4,430       3,452       —         29,890  

Real Estate—Secured by Residential Properties

    60,121       31,146       12,302       6,805       110,374  

Real Estate—Secured by Nonfarm Nonresidential

    90,099       75,384       18,663       18,917       203,063  

Consumer Installment

    4,025       2,212       254       129       6,620  

Credit Cards and Related Plans

    850       529       279       3       1,661  

Commercial and Industrial

    25,133       16,146       2,686       1,714       45,679  

Loans to Finance Agriculture Production

    16,473       3,290       584       1,192       21,539  

All Other Loans

    3,171       7,393       25       —         10,589  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 249,713     $ 163,767     $ 43,098     $ 39,964     $ 496,542  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following tables summarize the past due loans by category as of September 30, 2012 and December 31, 2011:

Past Due Loans

As of September 30, 2012

 

                                                 
    30-59 Days
Past Due
    60-89 Days
Past Due
    Greater than
90 Days
    Total Past
Due
    Current     Total  
    (Dollars in thousands)  

Real Estate Construction and Land Development

  $ 124     $ 127     $ 4,037     $ 4,288     $ 61,419     $ 65,707  

Real Estate Secured by Farmland

    —         —         357       357       27,673       28,030  

Real Estate Secured by Residential Properties

    213       763       1,742       2,718       103,738       106,456  

Real Estate Secured by Nonfarm Nonresidential

    1,781       933       8,490       11,204       193,759       204,963  

Consumer Installment

    1       3       6       10       6,067       6,077  

Credit Cards and Related Plans

    3       2       —         5       1,550       1,555  

Commercial and Industrial

    234       —         172       406       60,499       60,905  

Loans to Finance Agricultural Production

    —         —         —         —         33,194       33,194  

All Other Loans

    —         —         —         —         10,047       10,047  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 2,356     $ 1,828     $ 14,804     $ 18,988     $ 497,946     $ 516,934  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Accrual Loans Included in above Total

  $ 440     $ 1,683     $ 14,804     $ 16,927     $ 1,098     $ 18,025  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Past Due Loans

As of December 31, 2011

 

                                                 
    30-59 Days
Past Due
    60-89 Days
Past Due
    Greater than
90 Days
    Total Past
Due
    Current     Total  
    (Dollars in thousands)  

Real Estate Construction and Land Development

  $ 447     $ 198     $ 6,142     $ 6,787     $ 60,340     $ 67,127  

Real Estate Secured by Farmland

    —         —         —         —         29,890       29,890  

Real Estate Secured by Residential Properties

    1,055       993       1,278       3,326       107,048       110,374  

Real Estate Secured by Nonfarm Nonresidential

    2,357       —         4,446       6,803       196,260       203,063  

Consumer Installment

    65       —         22       87       6,533       6,620  

Credit Cards and Related Plans

    2       2       —         4       1,657       1,661  

Commercial and Industrial

    294       —         205       499       45,180       45,679  

Loans to Finance Agricultural Production

    —         —         —         —         21,539       21,539  

All Other Loans

    —         —         —         —         10,589       10,589  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 4,220     $ 1,193     $ 12,093     $ 17,506     $ 479,036     $ 496,542  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Accrual Loans Included in above Total

  $ 1,426     $ 588     $ 12,093     $ 14,107     $ 1,866     $ 15,973  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following tables summarize impaired loans as of September 30, 2012, September 30, 2011 and December 31, 2011. The recorded investment balance includes the loan balance, deferred fees that have yet to be recognized and accrued interest. The deferred fees that have yet to be recognized are not material amounts.

Impaired Loans

 

                                                         
    Balance at
September 30, 2012
    Nine Months Ended
September 30, 2012
    Three Months Ended
September 30, 2012
 
    Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
    Average
Recorded
Investment
    Interest
Income
Recognized
 
    (Dollars in thousands)  

With no related allowance recorded:

                                                       

Real Estate Construction and Land Development

  $ 5,149     $ 7,372     $ —       $ 5,269     $ 71     $ 4,225     $ 22  

Real Estate Secured by Farmland

    357       357       —         198       4       356       —    

Real Estate Secured by Residential Properties

    2,097       2,227       —         1,910       48       2,070       17  

Real Estate Secured by Nonfarm Nonresidential

    10,633       11,704       —         8,715       143       9,689       48  

Consumer Installment

    —         —         —                 —                 —    

Credit Cards and Related Plans

    —         —         —         —         —         —         —    

Commercial and Industrial

    202       200       —         272       12       217       3  

Loans to Finance Agricultural Production

    —         —         —         195       9       —         —    

All Other Loans

    —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with no related allowance

  $ 18,438     $ 21,860     $ —       $ 16,559     $ 287     $ 16,557     $ 90  

With an allowance recorded:

                                                       

Real Estate Construction and Land Development

  $ 3,026     $ 3,599     $ 694     $ 3,607     $ 49     $ 4,178     $ 22  

Real Estate Secured by Farmland

    —         —         —         —         —         —         —    

Real Estate Secured by Residential Properties

    5,810       5,823       524       5,380       135       5,568       46  

Real Estate Secured by Nonfarm Nonresidential

    5,471       5,494       451       7,028       116       5,841       29  

Consumer Installment

    —         —         —         —         —         —         —    

Credit Cards and Related Plans

    —         —         —         —         —         —         —    

Commercial and Industrial

    4       4       1       95       4       37       1  

Loans to Finance Agricultural Production

    —         —         —         —         —         —         —    

All Other Loans

    —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with related allowance recorded

  $ 14,311     $ 14,920     $ 1,670     $ 16,110     $ 304     $ 15,624     $ 98  

Total

                                                       

Construction and Land Development

  $ 8,175     $ 10,971     $ 694     $ 8,876     $ 120     $ 8,403     $ 44  

Residential

    7,907       8,050       524       7,290       183       7,638       63  

Commercial

    16,667       17,759       452       16,503       288       16,140       81  

Consumer

    —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 32,749     $ 36,780     $ 1,670     $ 32,669     $ 591     $ 32,181     $ 188  

 

Impaired Loans

 

                                                         
    Balance at
September 30, 2011
    Nine Months Ended
September 30, 2011
    Three Months Ended
September 30, 2011
 
    Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
    Average
Recorded
Investment
    Interest
Income
Recognized
 
    (Dollars in thousands)  

With no related allowance recorded:

                                                       

Real Estate Construction and Land Development

  $ 9,766     $ 15,847     $ —       $ 8,009     $ 98     $ 8,389     $ 32  

Real Estate Secured by Farmland

    —         —         —         —         —         —         —    

Real Estate Secured by Residential Properties

    3,546       3,880       —         3,858       58       3,881       21  

Real Estate Secured by Nonfarm Nonresidential

    5,779       7,245       —         2,220       47       3,626       25  

Consumer Installment

    —         —         —                 —                 —    

Credit Cards and Related Plans

    —         —         —         —         —         —         —    

Commercial and Industrial

    413       650       —         359       10       344       3  

Loans to Finance Agricultural Production

    —         —         —         —         —         —         —    

All Other Loans

    —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with no related allowance

  $ 19,504     $ 27,622     $ —       $ 14,446     $ 213     $ 16,240     $ 81  

With an allowance recorded:

                                                       

Real Estate Construction and Land Development

  $ 2,807     $ 3,478     $ 940     $ 7,449     $ 91     $ 5,935     $ 22  

Real Estate Secured by Farmland

    —         —         —         —         —         —         —    

Real Estate Secured by Residential Properties

    4,138       4,135       1,059       4,064       62       4,367       24  

Real Estate Secured by Nonfarm Nonresidential

    3,983       4,046       999       3,889       82       5,178       35  

Consumer Installment

    —         —         —         —         —         —         —    

Credit Cards and Related Plans

    200       200       200       200       7       200       2  

Commercial and Industrial

    958       951       510       601       17       995       9  

Loans to Finance Agricultural Production

    —         —         —         —         —         —         —    

All Other Loans

    —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans with related allowance recorded

  $ 12,086     $ 12,810     $ 3,708     $ 16,203     $ 259     $ 16,675     $ 92  

Total

                                                       

Construction and Land Development

  $ 12,573     $ 19,325     $ 940     $ 15,458     $ 189     $ 14,324     $ 54  

Residential

    7,684       8,015       1,059       7,922       120       8,248       45  

Commercial

    11,133       12,892       1,509       7,069       156       10,143       72  

Consumer

    200       200       200       200       7       200       2  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 31,590     $ 40,432     $ 3,708     $ 30,649     $ 472     $ 32,915     $ 173  

 

Impaired Loans

As of December 31, 2011

 

                         
    Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
 
    (Dollars in thousands)  

With no related allowance recorded:

                       

Real Estate Construction and Land Development

  $ 6,280     $ 11,137     $ —    

Real Estate Secured by Farmland

    —         —         —    

Real Estate Secured by Residential Properties

    2,135       2,611       —    

Real Estate Secured by Nonfarm Nonresidential

    7,075       7,484       —    

Consumer Installment

    —         —         —    

Credit Cards and Related Plans

    —         —         —    

Commercial and Industrial

    379       500       —    

Loans to Finance Agricultural Production

    1,109       1,110       —    

All Other Loans

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total impaired loans with no related allowance

  $ 16,978     $ 22,842     $ —    

With an allowance recorded:

                       

Real Estate Construction and Land Development

  $ 3,806     $ 3,794     $ 637  

Real Estate Secured by Farmland

    —         —         —    

Real Estate Secured by Residential Properties

    3,391       3,382       480  

Real Estate Secured by Nonfarm Nonresidential

    6,976       6,957       1,181  

Consumer Installment

    —         —         —    

Credit Cards and Related Plans

    —         —         —    

Commercial and Industrial

    186       186       165  

Loans to Finance Agricultural Production

    —         —         —    

All Other Loans

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total impaired loans with related allowance recorded

  $ 14,359     $ 14,319     $ 2,463  
       

Total

                       

Construction and Land Development

  $ 10,086     $ 14,931     $ 637  

Residential

    5,526       5,993       480  

Commercial

    15,725       16,237       1,346  

Consumer

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 31,337     $ 37,161     $ 2,463  

 

The following table presents nonaccrual loans as of September 30, 2012 and December 31, 2011 by loan category:

Nonaccrual Loans

 

                 
    September 30,
2012
    December 31,
2011
 
    (Dollars in thousands)  

Real Estate Construction and Land Development

  $ 4,508     $ 6,795  

Real Estate Secured by Farmland

    358       —    

Real Estate Secured by Residential Properties

    2,579       2,113  

Real Estate Secured by Nonfarm Nonresidential

    10,364       6,767  

Consumer Installment

    44       22  

Credit Cards and Related Plans

    —         —    

Commercial and Industrial

    172       276  

Loans to Finance Agricultural Production

    —         —    

All Other Loans

    —         —    
   

 

 

   

 

 

 

Total

  $ 18,025     $ 15,973  
   

 

 

   

 

 

 

Interest income not recognized due to loans being on nonaccrual status during the three and nine month period ended September 30, 2012 was approximately $229 thousand and $676 thousand, respectively. Interest income not recognized due to loans being on nonaccrual status during the three and nine month period ended September 30, 2011 was approximately $239 thousand and $689 thousand, respectively.

Troubled Debt Restructurings

Loans which management identifies as impaired generally will be nonperforming loans or restructured loans (also known as “troubled debt restructurings” or “TDRs”). As a result of adopting the amendments in ASU 2011-02, the Company reassessed all restructurings that occurred on or after the beginning of the fiscal year of adoption (January 1, 2011) to determine whether they are considered TDRs under the amended guidance. The Company identified no loans as TDRs which the allowance for loan losses had previously been measured under a general allowance methodology. TDRs are treated as impaired loans in determining the adequacy of the allowance for loan loss.

For the three and nine months ended September 30, 2012 and 2011 the following tables present a breakdown of the types of concessions made by loan class. The recorded investment balances presented are balances at the time of concessions.

 

                                                 
    Three Months ended September 30, 2012     Nine Months ended September 30, 2012  
    Number of
Loans
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Number of Loans     Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
 
                (Dollars in thousands)              

Below market interest rate:

                                               

Real Estate Construction and Land Development

    1     $ 533     $ 533       1     $ 533     $ 533  

Real Estate Secured by Residential Properties

    —         —         —         1       1,943       1,943  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total below market interest rate

    1     $ 533     $ 533       2     $ 2,476     $ 2,476  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Extended payment terms:

                                               
             

Real Estate Construction and Land Development

    1     $ 228     $ 228       2     $ 732     $ 732  

Commercial and Industrial

    —         —         —         1       18       18  

Consumer Installment

    1       39       39       1       39       39  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Extended Payment Terms

    2     $ 267     $ 267       4     $ 789     $ 789  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    3     $ 800     $ 800       6     $ 3,265     $ 3,265  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                 
    Three Months ended September 30, 2011     Nine Months ended September 30, 2011  
    Number of
Loans
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
    Number of Loans     Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Outstanding
Recorded
Investment
 
                (Dollars in thousands)              

Below market interest rate:

                                               

Real Estate Secured by Residential Properties

    —       $ —       $ —         1     $ 219     $ 219  

Real Estate Secured by Nonfarm Nonresidential

    —         —         —         1       1,145       1,145  

Credit Cards and Related Plans

    —         —         —         1       33       33  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total below market interest rate

    —       $ —       $ —         3     $ 1,397     $ 1,397  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Extended payment terms:

                                               
             

Real Estate Construction and Land Development

    —       $ —       $ —         1     $ 56     $ 56  

Real Estate Secured by Residential Properties

    —         —         —         3       1,549       1,549  

Real Estate Secured by Nonfarm Nonresidential

    3       918       918       3       918       918  

Commercial and Industrial

    2       227       227       2       227       227  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Extended Payment Terms

    5     $ 1,145     $ 1,145       9     $ 2,750     $ 2,750  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Forgiveness of principal:

                                               

Real Estate Construction and Land Development

    —       $ —       $ —         10     $ 925     $ 860  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total forgiveness of principal

    —       $ —       $ —         10     $ 925     $ 860  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    5     $ 1,145     $ 1,145       22     $ 5,072     $ 5,007  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents the successes and failures of the types of modifications within the previous twelve months as of September 30, 2012. The recorded investment balances presented are as of September 30, 2012.

 

                                                                 
    Paid in Full     Paying as Restructured     Converted to Non-accrual     Foreclosure/Default  
    Number of
Loans
    Recorded
Investment
    Number of
Loans
    Recorded
Investment
    Number of
Loans
    Recorded
Investment
    Number of
Loans
    Recorded
Investment
 
    (Dollars in thousands)  

Below market interest rate

    —       $ —         4     $ 3,724       1     $ 545       —       $ —    

Extended payment terms

    —         —         5       985       —         —         —         —    

Forgiveness of principal

    —         —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —       $ —         9     $ 4,709       1     $ 545       —       $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

There was one loan with a recorded investment of $545 thousand that is included in the table above that was placed on non-accrual in a prior period. While the loan was not ninety days past due, it was moved into nonaccrual status due to payment concerns. There were no loans that were restructured during the twelve months ending on September 30, 2012 as a result of payment default.