XML 63 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value of Financial Instruments [Abstract]  
Financial instruments
                                         
    June 30, 2012  
    Carrying
Amount
          Fair Value Measurements Using  
(Dollars in thousands)     Fair Value     Level 1     Level 2     Level 3  

Assets

                                       

Cash and cash equivalents

  $ 24,621     $ 24,621     $ 24,621     $ —       $ —    

Investment securities

    350,779       350,779       161,317       187,624       1,838  

FHLB stock

    3,899       3,899       —         3,899       —    

Accrued interest receivable

    5,030       5,030       —         5,030       —    

Net loans

    495,477       492,950       —         —         492,950  

Loans held for sale

    3,059       3,059       —         3,059       —    

Liabilities

                                       

Demand, noninterest bearing deposits

  $ 146,326     $ 146,326     $ —       $ 146,326     $ —    

Demand, interest-bearing deposits

    305,298       305,298       —         305,298       —    

Savings deposits

    58,562       58,562       —         58,562       —    

Time deposits

    285,302       291,019       —         291,019       —    

Accrued interest payable

    469       469       —         469       —    

Short-term borrowing

    42,101       42,101       —         42,101       —    

Long-term borrowing

    18,000       18,710       —         18,710       —    

 

                                         
    December 31, 2011  
    Carrying
Amount
    Fair Value     Fair Value Measurements Using  
(Dollars in thousands)       Level 1     Level 2     Level 3  

Assets

                                       

Cash and cash equivalents

  $ 24,731     $ 24,731     $ 24,731     $ —       $ —    

Investment securities

    339,450       339,450       151,714       186,094       1,642  

FHLB stock

    3,456       3,456       —         3,456       —    

Accrued interest receivable

    5,308       5,308       —         5,308       —    

Net loans

    484,450       482,851       —         —         482,851  

Loans held for sale

    2,866       2,866       —         2,866       —    

Liabilities

                                       

Demand, noninterest bearing deposits

  $ 135,732     $ 135,732     $ —       $ 135,732     $ —    

Demand, interest-bearing deposits

    270,119       270,119       —         270,119       —    

Savings deposits

    55,517       55,517       —         55,517       —    

Time deposits

    336,277       343,374       —         343,374       —    

Accrued interest payable

    519       519       —         519       —    

Short-term borrowing

    11,679       11,679       —         11,679       —    

Long-term borrowing

    25,500       26,296       —         26,296       —    
Assets recorded at fair value on a recurring and nonrecurring basis

Assets recorded at fair value on a recurring basis

 

                                 
June 30, 2012   Total     Level 1     Level 2     Level 3  
    (Dollars in thousands)  

Investment Securities Available-for-Sale

       
         

Obligations of states and political subdivisions

  $ 37,779     $ 3,903     $ 33,876     $ —    
         

Mortgage-backed securities

    132,799       19,463       113,336       —    
         

SBA-backed securities

    139,602       137,951       1,651       —    
         

Corporate bonds

    40,599       —         38,761       1,838  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Total Securities

    350,779       161,317       187,624       1,838  
         

Interest rate lock commitments

    131       —         —         131  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Total assets at fair value

  $ 350,910     $ 161,317     $ 187,624     $ 1,969  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
December 31, 2011   Total     Level 1     Level 2     Level 3  
    (Dollars in thousands)  

Investment Securities Available-for-Sale

       
         

Government-sponsored enterprises and FFCB bonds

  $ 1,032     $ —       $ 1,032     $ —    
         

Obligations of states and political subdivisions

    28,718       6,752       21,966       —    
         

Mortgage-backed securities

    132,292       —         132,292       —    
         

SBA-backed securities

    146,637       144,962       1,675       —    
         

Corporate bonds

    30,771       —         29,129       1,642  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Total Securities

    339,450       151,714       186,094       1,642  
         

Interest rate lock commitments

    76       —         —         76  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Total assets at fair value

  $ 339,526     $ 151,714     $ 186,094     $ 1,718  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

Assets recorded at fair value on a nonrecurring basis

 

                                 
June 30, 2012   Total     Level 1     Level 2     Level 3  
    (Dollars in thousands)  

Impaired Loans

       
         

Real estate—construction and land development

  $ 6,128     $ —       $ —       $ 6,128  
         

Real estate—secured by residential properties

    5,240       —         —         5,240  
         

Real estate—secured by nonfarm nonresidential properties

    7,324       —         —         7,324  
         

Commercial and industrial

    179       —         —         179  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Total impaired loans

    18,871       —         —         18,871  
         

Real estate and repossessions acquired in settlement of loans

                               
         

Total real estate and repossessions acquired in settlement of loans

    7,661       —         —         7,661  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Total assets at fair value

  $ 26,532     $ —       $ —       $ 26,532  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
December 31, 2011   Total     Level 1     Level 2     Level 3  
    (Dollars in thousands)  

Impaired Loans

       
         

Real estate—construction and land development

  $ 9,169     $ —       $ —       $ 9,169  
         

Real estate—secured by residential properties

    3,893       —         —         3,893  
         

Real estate—secured by nonfarm nonresidential properties

    8,805       —         —         8,805  
         

Commercial and industrial

    196       —         —         196  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Total impaired loans

    22,063       —         —         22,063  
         

Real estate and repossessions acquired in settlement of loans

                               
         

Real estate and repossessions acquired in settlement of loans

    6,573       —         —         6,573  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Total assets at fair value

  $ 28,636     $ —       $ —       $ 28,636  
   

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation for all assets and liabilities measured at fair value on a recurring basis
                         
    Corporate
Bonds
    Interest Rate
Lock
Commitments
    Total  
    (Dollars in thousands)  

Balance, December 31, 2011

  $ 1,642     $ 76     $ 1,718  

Total gains or losses (realized/unrealized):

                       

Included in earnings

    —         35       35  

Included in other comprehensive income

    147       —         147  

Purchases, issuances, and settlements

    —         —         —    

Transfers in to/out of Level 3

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Balance, Mach 31, 2012

  $ 1,789     $ 111     $ 1,900  

Total gains or losses (realized/unrealized):

                       

Included in earnings

    —         20       20  

Included in other comprehensive income

    49       —         49  

Purchases, issuances, and settlements

    —         —         —    

Transfers in to/out of Level 3

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2012

  $ 1,838     $ 131     $ 1,969  

 

                         
    Corporate
Bonds
    Interest Rate
Lock
Commitments
    Total  
    (Dollars in thousands)  

Balance, December 31, 2010

  $ 1,716     $ 101     $ 1,817  

Total gains or losses (realized/unrealized):

                       

Included in earnings

    —         (6     (6

Included in other comprehensive income

    (392     —         (392

Purchases, issuances, and settlements

    —         —         —    

Transfers in to/out of Level 3

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Balance, Mach 31, 2011

  $ 1,324     $ 95     $ 1,419  

Total gains or losses (realized/unrealized):

                       

Included in earnings

    —         (25     (25

Included in other comprehensive income

    167       —         167  

Purchases, issuances, and settlements

    —         —         —    

Transfers in to/out of Level 3

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2011

  $ 1,491     $ 70     $ 1,561  
Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis
                     

Level 3 Assets with Significant
Unobservable Inputs

  Fair
Value At
6/30/2012
   

Valuation Technique

 

Significant Unobservable Inputs

  Significant
Unobservable
Input Value
         

Corporate Bonds

  $ 965     Fundamental Analysis   Spread   +550 BBB
            Pricing Model       Bank Paper
                Yield   9.89%
         

Corporate Bonds

    873     Fundamental Analysis   Spread   +650 LIBOR
            Pricing Model       Index
                Yield   6.96%
         

Interest Rate Lock Commitments

    131     Pricing Model   Weighted average Closing Ratio   90%
         

Impaired Loans

    18,871     Discounted appraisals (1)   Appraisal adjustments (2)   5% to 85%
         

OREO

    7,661     Discounted appraisals (1)   Appraisal adjustments (2)   5% to 70%

 

(1) Fair value is generally based on appraisals of the underlying collateral but is also based on discounted cash flows for some loans.
(2) Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.