XML 31 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable and Unsecured Credit Facilities
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities

5.

Notes Payable and Unsecured Credit Facilities

The Company’s outstanding debt, net of unamortized debt premium (discount) and debt issuance costs, consisted of the following:

 

(in thousands)

 

Weighted

Average

Contractual

Rate

 

 

Weighted

Average

Effective

Rate

 

 

June 30, 2021

 

 

December 31, 2020

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

4.2%

 

 

3.9%

 

 

$

263,159

 

 

 

272,750

 

Variable rate mortgage loans (1)

 

2.8%

 

 

2.9%

 

 

 

145,348

 

 

 

146,046

 

Fixed rate unsecured debt

 

3.8%

 

 

4.0%

 

 

 

3,241,800

 

 

 

3,239,609

 

Total notes payable

 

 

 

 

 

 

 

 

 

 

3,650,307

 

 

 

3,658,405

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of Credit (the "Line") (2)

 

1.0%

 

 

1.3%

 

 

 

 

 

 

 

Term loan (3)

 

2.0%

 

 

2.1%

 

 

 

 

 

 

264,679

 

Total debt outstanding

 

 

 

 

 

 

 

 

 

$

3,650,307

 

 

 

3,923,084

 

 

 

(1)

Includes six mortgages with interest rates that vary on LIBOR based formulas. Four of these variable rate loans have interest rate swaps in place to fix the interest rates.  The effective fixed rates of the loans range from 2.5% to 4.1%.

 

 

(2)

Weighted average effective rate for the Line is calculated based on a fully drawn Line balance.  

 

 

(3)

Weighted average contractual and effective rates for the Term Loan are as of December 31, 2020, as the entire balance was repaid during January 2021.

 

 

 

Significant financing activity during 2021 includes:

 

During January 2021, the Company repaid in full the $265 million Term Loan and cash settled its related interest rate swap for $2.5 million.  

 

 

On February 9, 2021, the Company entered into an Amended and Restated Credit Agreement, which among other items, i) maintains its previous level of borrowing capacity of $1.25 billion, ii) includes a $125 million sublimit for swingline loans and $50 million available for issuance of letters of credits, iii) extends the maturity date to March 23, 2025 and iv) provides for two six-month extension options.  The existing financial covenants under the Line remained unchanged.  As of June 30, 2021, the Company’s remaining borrowing capacity under the Line was $1.2 billion.

Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:

 

(in thousands)

 

June 30, 2021

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled

Principal

Payments

 

 

Mortgage

Loan

Maturities

 

 

Unsecured

Maturities (1)

 

 

Total

 

2021 (2)

 

$

5,675

 

 

 

36,604

 

 

 

 

 

 

42,279

 

2022

 

 

11,389

 

 

 

5,848

 

 

 

 

 

 

17,237

 

2023

 

 

9,695

 

 

 

65,725

 

 

 

 

 

 

75,420

 

2024

 

 

4,849

 

 

 

90,742

 

 

 

250,000

 

 

 

345,591

 

2025

 

 

3,732

 

 

 

40,000

 

 

 

250,000

 

 

 

293,732

 

Beyond 5 Years

 

 

10,583

 

 

 

121,234

 

 

 

2,775,000

 

 

 

2,906,817

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

2,431

 

 

 

(33,200

)

 

 

(30,769

)

Total

 

$

45,923

 

 

 

362,584

 

 

 

3,241,800

 

 

 

3,650,307

 

 

 

(1)

Includes unsecured public and private debt and unsecured credit facilities.

 

 

(2)

Reflects scheduled principal payments for the remainder of the year.

 

The Company was in compliance as of June 30, 2021, with the financial and other covenants under its unsecured public and private placement debt and unsecured credit facilities, and expects to remain in compliance for the next twelve months and thereafter.