XML 58 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Notes Payable and Unsecured Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt

The Company’s outstanding debt consists of the following:

 

 

 

Maturing

Through

 

Weighted

Average

Contractual

Rate

 

 

Weighted

Average

Effective

Rate

 

 

December 31,

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

10/1/2036

 

4.3%

 

 

4.0%

 

 

$

272,749

 

 

$

342,020

 

Variable rate mortgage loans (1)

 

6/2/2027

 

2.8%

 

 

2.9%

 

 

 

146,046

 

 

 

148,389

 

Fixed rate unsecured public and private debt

 

3/15/2049

 

3.8%

 

 

4.0%

 

 

 

3,239,609

 

 

 

2,944,752

 

Total notes payable

 

 

 

 

 

 

 

 

 

 

 

$

3,658,404

 

 

 

3,435,161

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of Credit (2)

 

3/23/2022

 

1.0%

 

 

1.4%

 

 

$

 

 

$

220,000

 

Term Loan (3)

 

1/5/2022

 

2.0%

 

 

2.1%

 

 

 

264,680

 

 

 

264,383

 

Total unsecured credit facilities

 

 

 

 

 

 

 

 

 

 

 

$

264,680

 

 

 

484,383

 

Total debt outstanding

 

 

 

 

 

 

 

 

 

 

 

$

3,923,084

 

 

 

3,919,544

 

(1)

Includes six mortgages with interest rates that vary on LIBOR based formulas. Four of these variable rate loans have interest rate swaps in place to fix the interest rates.  The effective fixed rates of the loans range from 2.5% to 4.1%.

(2)

Weighted average effective rate for the Line is calculated based on a fully drawn Line balance.  During February 2021, the Company amended its Line agreement to extend the maturity to March 23, 2025 retaining the same overall borrowing capacity of $1.25 billion and credit-based interest rate spread over LIBOR currently equal to 0.875%.

(3)

In January 2021, the Company repaid in full the $265 million Term Loan, using cash on hand.

Schedule of maturities of long-term debt

Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:

 

(in thousands)

 

December 31, 2020

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled

Principal

Payments

 

 

Mortgage

Loan

Maturities

 

 

Unsecured

Maturities (1)

 

 

Total

 

2021

 

$

11,598

 

 

$

31,562

 

 

$

 

 

 

43,160

 

2022

 

 

11,797

 

 

 

5,848

 

 

 

265,000

 

(2)

 

282,645

 

2023

 

 

10,124

 

 

 

65,724

 

 

 

 

 

 

75,848

 

2024

 

 

5,301

 

 

 

90,744

 

 

 

250,000

 

 

 

346,045

 

2025

 

 

4,207

 

 

 

40,000

 

 

 

250,000

 

 

 

294,207

 

Beyond 5 Years

 

 

17,505

 

 

 

121,303

 

 

 

2,775,000

 

 

 

2,913,808

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

3,082

 

 

 

(35,711

)

 

 

(32,629

)

Total notes payable

 

$

60,532

 

 

 

358,263

 

 

 

3,504,289

 

 

 

3,923,084

 

 

(1)

Includes unsecured public and private debt and unsecured credit facilities.

 

(2)

In January 2021, the Company repaid in full the $265 million Term Loan.