XML 45 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable and Unsecured Credit Facilities
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities

5.

Notes Payable and Unsecured Credit Facilities

The Company’s outstanding debt consisted of the following:

 

(in thousands)

 

Weighted

Average

Contractual

Rate

 

 

Weighted

Average

Effective

Rate

 

 

March 31, 2020

 

 

December 31, 2019

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

4.4%

 

 

3.9%

 

 

$

351,914

 

 

 

342,020

 

Variable rate mortgage loans (1)

 

3.1%

 

 

3.2%

 

 

 

148,057

 

 

 

148,389

 

Fixed rate unsecured debt

 

3.9%

 

 

4.0%

 

 

 

2,945,429

 

 

 

2,944,752

 

Total notes payable

 

 

 

 

 

 

 

 

 

 

3,445,400

 

 

 

3,435,161

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of Credit (the "Line") (2)

 

2.5%

 

 

2.7%

 

 

 

705,000

 

 

 

220,000

 

Term loans

 

2.0%

 

 

2.1%

 

 

 

264,457

 

 

 

264,383

 

Total unsecured credit facilities

 

 

 

 

 

 

 

 

 

 

969,457

 

 

 

484,383

 

Total debt outstanding

 

 

 

 

 

 

 

 

 

$

4,414,857

 

 

 

3,919,544

 

 

 

(1)

Includes six mortgages with interest rates that vary on LIBOR based formulas. Four of these variable rate loans have interest rate swaps in place to fix the interest rates.  The effective fixed rates of the loans range from 2.5% to 4.1%.

 

 

(2)

Weighted average effective and contractual rate for the Line is calculated based on a fully drawn Line balance.

 

Significant financing activity during 2020 includes:

 

 

During March, the Company borrowed an additional $500 million on its Line to enhance its financial liquidity and to provide financial flexibility to continue its business initiatives amid the evolving effects of the COVID-19 pandemic.  The Line provides the Company with total borrowing capacity of $1.25 billion and a maturity date subject to two additional six-month extensions at the Company’s election.

Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:

 

(in thousands)

 

March 31, 2020

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled

Principal

Payments

 

 

Mortgage

Loan

Maturities

 

 

Unsecured

Maturities (1)

 

 

Total

 

2020 (2)

 

$

8,671

 

 

 

35,250

 

 

 

 

 

 

43,921

 

2021

 

 

11,598

 

 

 

74,101

 

 

 

 

 

 

85,699

 

2022

 

 

11,797

 

 

 

5,848

 

 

 

1,270,000

 

 

 

1,287,645

 

2023

 

 

10,124

 

 

 

59,374

 

 

 

 

 

 

69,498

 

2024

 

 

5,301

 

 

 

90,742

 

 

 

250,000

 

 

 

346,043

 

Beyond 5 Years

 

 

21,712

 

 

 

161,303

 

 

 

2,425,000

 

 

 

2,608,015

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

4,150

 

 

 

(30,114

)

 

 

(25,964

)

Total

 

$

69,203

 

 

 

430,768

 

 

 

3,914,886

 

 

 

4,414,857

 

 

 

(1)

Includes unsecured public and private debt and unsecured credit facilities.

 

 

(2)

Reflects scheduled principal payments for the remainder of the year.

 

The Company was in compliance as of March 31, 2020 with the financial and other covenants under its unsecured public and private placement debt and unsecured credit facilities, and expects to remain in compliance.