XML 30 R15.htm IDEA: XBRL DOCUMENT v3.23.1
Notes Payable and Unsecured Credit Facilities
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities

 

5.

Notes Payable and Unsecured Credit Facilities

The Company's outstanding debt, net of unamortized debt premium (discount) and debt issuance costs, consisted of the following as of the dates set forth below:

 

(in thousands)

 

Weighted
Average
Contractual
Rate

 

Weighted
Average
Effective
Rate

 

March 31, 2023

 

 

December 31, 2022

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

3.9%

 

3.4%

 

$

330,047

 

 

 

342,135

 

Variable rate mortgage loans (1)

 

3.8%

 

3.9%

 

 

132,269

 

 

 

136,246

 

Fixed rate unsecured debt

 

3.8%

 

4.0%

 

 

3,249,468

 

 

 

3,248,373

 

Total notes payable

 

 

 

 

 

 

3,711,784

 

 

 

3,726,754

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

$1.25 Billion Line of Credit (the "Line") (2)

 

5.8%

 

6.2%

 

 

30,000

 

 

 

 

Total debt outstanding

 

 

 

 

 

$

3,741,784

 

 

 

3,726,754

 

(1)
Five of these six variable rate loans, representing $130.1 million of debt in the aggregate, have interest rate swaps in place to mitigate interest rate fluctuation risk. Based on these swap agreements, the effective fixed rates of the five loans range from 2.5% to 6.0%.
(2)
Weighted average effective rate for the Line is calculated based on a fully drawn Line balance using the period end variable rate.

Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:

 

(in thousands)

 

March 31, 2023

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled
Principal
Payments

 

 

Mortgage
Loan
Maturities

 

 

Unsecured
Maturities
(1)

 

 

Total

 

 2023 (2)

 

$

6,765

 

 

 

31,843

 

 

 

 

 

 

38,608

 

 2024

 

 

5,044

 

 

 

90,742

 

 

 

250,000

 

 

 

345,786

 

 2025

 

 

3,942

 

 

 

43,750

 

 

 

280,000

 

 

 

327,692

 

 2026

 

 

4,127

 

 

 

127,096

 

 

 

200,000

 

 

 

331,223

 

 2027

 

 

3,788

 

 

 

137,915

 

 

 

525,000

 

 

 

666,703

 

Beyond 5 Years

 

 

2,873

 

 

 

322

 

 

 

2,050,000

 

 

 

2,053,195

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

4,109

 

 

 

(25,532

)

 

 

(21,423

)

Total

 

$

26,539

 

 

 

435,777

 

 

 

3,279,468

 

 

 

3,741,784

 

(1)
Includes unsecured public and private debt and unsecured credit facilities.
(2)
Reflects scheduled principal payments and maturities for the remainder of the year.

The Company was in compliance as of March 31, 2023, with all financial and other covenants under its unsecured public and private placement debt and unsecured credit facilities and expects to remain in compliance thereafter.