XML 89 R69.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
Property
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Operating Leased Assets [Line Items]      
Fixed and in-substance fixed lease income $ 797,502 $ 807,603 $ 813,444
Variable lease income 262,619 247,384 247,861
Uncollectible straight line rent [1] 5,227 (34,673) (7,002)
Uncollectible amounts billable in lease income [1] 23,481 (82,367) (5,394)
Total lease income 1,113,368 980,166 1,094,301
2022 793,177    
2023 710,472    
2024 609,200    
2025 501,333    
2026 398,196    
Thereafter 1,409,012    
Total $ 4,421,390    
Number of Properties Subject to Ground Leases | Property 20    
Last Ground Lease Expiration Date 2101    
Last Office Lease Expiration Date 2029    
Operating Lease, Expense $ 19,818 19,679 20,456
Variable Lease, Cost 1,647 1,629 2,245
Operating cash flows for operating leases 15,165 15,003 14,815
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months 14,564    
Lessee, Operating Lease, Liability, Payments, Due Year Two 14,098    
Lessee, Operating Lease, Liability, Payments, Due Year Three 13,556    
Lessee, Operating Lease, Liability, Payments, Due Year Four 13,388    
Lessee, Operating Lease, Liability, Payments, Due Year Five 13,136    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 529,436    
Lessee, Operating Lease, Total Undiscounted Lease Liabilities 598,178    
Lessee, Operating Lease, Present Value Discount (382,390)    
Lease liabilities 215,788 220,390  
Lessor [Member]      
Operating Leased Assets [Line Items]      
Above/below market rent and tenant rent inducement amortization, net 24,539 42,219 45,392
Ground Lease [Member]      
Operating Leased Assets [Line Items]      
Operating Lease, Expense 13,862 13,716 13,982
Variable Lease, Cost 1,032 1,044 1,693
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months 10,562    
Lessee, Operating Lease, Liability, Payments, Due Year Two 10,775    
Lessee, Operating Lease, Liability, Payments, Due Year Three 10,824    
Lessee, Operating Lease, Liability, Payments, Due Year Four 10,827    
Lessee, Operating Lease, Liability, Payments, Due Year Five 10,748    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 527,860    
Lessee, Operating Lease, Total Undiscounted Lease Liabilities 581,596    
Lessee, Operating Lease, Present Value Discount (381,062)    
Lease liabilities $ 200,534    
Operating Lease, Weighted Average Discount Rate, Percent 5.20%    
Operating Lease, Weighted Average Remaining Lease Term 47 years 8 months 12 days    
Office Lease [Member]      
Operating Leased Assets [Line Items]      
Operating Lease, Expense $ 4,309 4,334 4,229
Variable Lease, Cost 615 585 552
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months 4,002    
Lessee, Operating Lease, Liability, Payments, Due Year Two 3,323    
Lessee, Operating Lease, Liability, Payments, Due Year Three 2,732    
Lessee, Operating Lease, Liability, Payments, Due Year Four 2,561    
Lessee, Operating Lease, Liability, Payments, Due Year Five 2,388    
Lessee, Operating Lease, Liability, Payments, Due after Year Five 1,576    
Lessee, Operating Lease, Total Undiscounted Lease Liabilities 16,582    
Lessee, Operating Lease, Present Value Discount (1,328)    
Lease liabilities $ 15,254    
Operating Lease, Weighted Average Discount Rate, Percent 3.40%    
Operating Lease, Weighted Average Remaining Lease Term 4 years 9 months 18 days    
Fixed Lease Expense [Member]      
Operating Leased Assets [Line Items]      
Operating Lease, Expense $ 18,171 $ 18,050 $ 18,211
[1] During the year ended December 31, 2021, the Company had improved rent collections following decreases in governmental operating restrictions on certain businesses which resulted in more favorable income than we experienced in 2020 during the height of the pandemic.