XML 81 R61.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Real Estate Partnerships - Scheduled Principal Repayments on Notes Payable (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Schedule of Equity Method Investments [Line Items]    
2022 $ 17,237  
2023 74,071  
2024 345,591  
2025 293,732  
2026 291,922  
Beyond 5 Years 2,719,895  
Unamortized debt premium/(discount) and issuance costs (23,504)  
Total 3,718,944 $ 3,923,084
Unsecured Debt [Member]    
Schedule of Equity Method Investments [Line Items]    
Total 3,243,991 $ 3,239,609
Unconsolidated Investments in Partnership [Member]    
Schedule of Equity Method Investments [Line Items]    
2022 269,929  
2023 174,864  
2024 35,567  
2025 139,249  
2026 127,757  
Beyond 5 Years 706,202  
Unamortized debt premium/(discount) and issuance costs (8,701)  
Total 1,444,867  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2022 7,736  
2023 3,256  
2024 1,877  
2025 2,249  
2026 2,471  
Beyond 5 Years 8,723  
Unamortized debt premium/(discount) and issuance costs 0  
Total 26,312  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2022 254,893  
2023 171,608  
2024 33,690  
2025 137,000  
2026 125,286  
Beyond 5 Years 697,479  
Unamortized debt premium/(discount) and issuance costs (8,701)  
Total 1,411,255  
Unconsolidated Investments in Partnership [Member] | Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2022 7,300  
2023 0  
2024 0  
2025 0  
2026 0  
Beyond 5 Years 0  
Unamortized debt premium/(discount) and issuance costs 0  
Total 7,300  
Unconsolidated Investments in Partnership, Pro-rata Share [Member] [Member]    
Schedule of Equity Method Investments [Line Items]    
2022 98,932  
2023 65,149  
2024 14,233  
2025 42,169  
2026 41,768  
Beyond 5 Years 257,620  
Unamortized debt premium/(discount) and issuance costs (3,080)  
Total $ 516,791