XML 78 R58.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Real Estate Partnerships - Schedule of Revenues and Expenses for Investments in Real Estate Partnerships (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Schedule of Equity Method Investments [Line Items]      
Total revenues $ 1,166,161 $ 1,016,175 $ 1,133,138
Operating expenses:      
Depreciation and amortization 303,331 345,900 374,283
Operating and maintenance 184,553 170,073 169,909
General and administrative 78,218 75,001 74,984
Real estate taxes 142,129 143,004 136,236
Other operating expenses 5,751 12,642 7,814
Total operating expenses 713,982 746,620 763,226
Other expense (income):      
Interest expense, net 145,170 156,678 151,264
Gain on sale of real estate (91,119) (67,465) (24,242)
Early extinguishment of debt   21,837 11,982
Provision for impairment 84,389 18,536 54,174
Total other expense (income) 132,977 256,407 187,610
Net income 366,288 47,317 243,258
Real Estate Partnership      
Schedule of Equity Method Investments [Line Items]      
Total revenues 416,222 381,094 417,053
Operating expenses:      
Depreciation and amortization 94,026 101,590 97,844
Operating and maintenance 66,061 65,146 65,811
General and administrative 5,837 5,870 6,201
Real estate taxes 54,618 53,747 53,410
Other operating expenses 3,624 3,126 2,709
Total operating expenses 224,166 229,479 225,975
Other expense (income):      
Interest expense, net 58,109 66,786 75,449
Gain on sale of real estate (75,162) (7,146) (64,798)
Early extinguishment of debt 0 554 0
Provision for impairment 9,833 0 9,223
Total other expense (income) (7,220) 60,194 19,874
Net Income [Member]      
Other expense (income):      
Net income 199,276 91,421 171,204
Unconsolidated Properties [Member]      
Other expense (income):      
Income (Loss) from Equity Method Investments $ 47,086 $ 34,169 $ 60,956