XML 24 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues:      
Lease income $ 1,113,368 $ 980,166 $ 1,094,301
Other property income 12,456 9,508 9,201
Management, transaction, and other fees 40,337 26,501 29,636
Total revenues 1,166,161 1,016,175 1,133,138
Operating expenses:      
Depreciation and amortization 303,331 345,900 374,283
Operating and maintenance 184,553 170,073 169,909
General and administrative 78,218 75,001 74,984
Real estate taxes 142,129 143,004 136,236
Other operating expenses 5,751 12,642 7,814
Total operating expenses 713,982 746,620 763,226
Other expense (income):      
Interest expense, net 145,170 156,678 151,264
Goodwill impairment   132,128  
Provision for impairment of real estate 84,389 18,536 54,174
Gain on sale of real estate, net of tax (91,119) (67,465) (24,242)
Early extinguishment of debt   21,837 11,982
Net investment income (5,463) (5,307) 5,568
Total other expense (income) 132,977 256,407 187,610
Income from operations before equity in income of investments in real estate partnerships 319,202 13,148 182,302
Equity in income of investments in real estate partnerships (note 4) 47,086 34,169 60,956
Net income 366,288 47,317 243,258
Noncontrolling interests:      
Exchangeable operating partnership units (1,615) (203) (634)
Limited partners’ interests in consolidated partnerships (3,262) (2,225) (3,194)
Income attributable to noncontrolling interests (4,877) (2,428) (3,828)
Net income attributable to common stockholders $ 361,411 $ 44,889 $ 239,430
Income per common share - basic (note 15) $ 2.12 $ 0.27 $ 1.43
Income per common share - diluted (note 15) $ 2.12 $ 0.26 $ 1.43
Partnership Interest [Member]      
Revenues:      
Lease income $ 1,113,368 $ 980,166 $ 1,094,301
Other property income 12,456 9,508 9,201
Management, transaction, and other fees 40,337 26,501 29,636
Total revenues 1,166,161 1,016,175 1,133,138
Operating expenses:      
Depreciation and amortization 303,331 345,900 374,283
Operating and maintenance 184,553 170,073 169,909
General and administrative 78,218 75,001 74,984
Real estate taxes 142,129 143,004 136,236
Other operating expenses 5,751 12,642 7,814
Total operating expenses 713,982 746,620 763,226
Other expense (income):      
Interest expense, net 145,170 156,678 151,264
Goodwill impairment   132,128  
Provision for impairment of real estate 84,389 18,536 54,174
Gain on sale of real estate, net of tax (91,119) (67,465) (24,242)
Early extinguishment of debt   21,837 11,982
Net investment income (5,463) (5,307) (5,568)
Total other expense (income) 132,977 256,407 187,610
Income from operations before equity in income of investments in real estate partnerships 319,202 13,148 182,302
Equity in income of investments in real estate partnerships (note 4) 47,086 34,169 60,956
Net income 366,288 47,317 243,258
Noncontrolling interests:      
Limited partners’ interests in consolidated partnerships (3,262) (2,225) (3,194)
Income attributable to noncontrolling interests (3,262) (2,225) (3,194)
Net income attributable to common unit holders $ 363,026 $ 45,092 $ 240,064
Income per common unit - basic (note 15): $ 2.12 $ 0.27 $ 1.43
Income per common unit - diluted (note 15): $ 2.12 $ 0.26 $ 1.43