XML 39 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Notes Payable and Unsecured Credit Facilities
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities
9.
Notes Payable and Unsecured Credit Facilities

The Company’s outstanding debt, net of unamortized debt premium (discount) and debt issuance costs, consisted of the following:

 

 

 

Maturing
Through

 

Weighted
Average
Contractual
Rate

 

Weighted
Average
Effective
Rate

 

December 31,

 

(in thousands)

 

 

 

 

 

 

 

2021

 

 

2020

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

3/1/2032

 

4.0%

 

3.8%

 

$

359,414

 

 

$

272,750

 

Variable rate mortgage loans (1)

 

6/2/2027

 

3.2%

 

3.3%

 

 

115,539

 

 

 

146,046

 

Fixed rate unsecured debt

 

3/15/2049

 

3.8%

 

4.0%

 

 

3,243,991

 

 

 

3,239,609

 

Total notes payable

 

 

 

 

 

 

 

$

3,718,944

 

 

 

3,658,405

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

Line of Credit (2)

 

3/23/2025

 

1.0%

 

1.3%

 

$

 

 

$

 

Term Loan (3)

 

 

 

2.0%

 

2.1%

 

 

 

 

 

264,679

 

Total debt outstanding

 

 

 

 

 

 

 

$

3,718,944

 

 

 

3,923,084

 

(1)
Consists of five mortgages with interest rates that vary on LIBOR based formulas. Four of these variable rate loans have interest rate swaps in place to mitigate the interest rate fluctuation risk. The effective fixed rates of the loans range from 2.5% to 4.1%.
(2)
Weighted average effective rate for the Line is calculated based on a fully drawn Line balance.
(3)
Weighted average contractual and effective rates for the Term Loan are as of December 31, 2020, as the entire balance was repaid during January 2021.

Notes Payable

Notes payable consist of mortgage loans secured by properties and unsecured public and private debt. Mortgage loans may be repaid before maturity, but could be subject to yield maintenance premiums, and are generally due in monthly installments of principal and interest or interest only. Unsecured public debt may be repaid before maturity subject to accrued and unpaid interest through the proposed redemption date and a make-whole premium. Interest on unsecured public and private debt is payable semi-annually.

The Company is required to comply with certain financial covenants for its unsecured public debt as defined in the indenture agreements such as the following ratios: Consolidated Debt to Consolidated Assets, Consolidated Secured Debt to Consolidated Assets, Consolidated Income for Debt Service to Consolidated Debt Service, and Unencumbered Consolidated Assets to Unsecured Consolidated Debt. As of December 31, 2021, management of the Company believes it is in compliance with all financial covenants for its unsecured public debt.

Unsecured Credit Facilities

During January 2021, the Company repaid in full the $265 million Term Loan, and settled its related interest rate swap, as discussed in note 10.

The Company has an unsecured line of credit commitment (the “Line”) with a syndicate of banks. At December 31, 2021, the Line had a borrowing capacity of $1.25 billion, which is reduced by the balance of outstanding borrowings and commitments from issued letters of credit. The Line bears interest at a variable rate of LIBOR plus 0.875% and is subject to a commitment fee of 0.15%, both of which are based on the Company's corporate credit rating.

The Company is required to comply with certain financial covenants as defined in the Line credit agreement, such as Ratio of Indebtedness to Total Asset Value (“TAV”), Ratio of Unsecured Indebtedness to Unencumbered Asset Value, Ratio of Adjusted EBITDA to Fixed Charges, Ratio of Secured Indebtedness to TAV, Ratio of Unencumbered Net Operating Income to Unsecured Interest Expense, and other covenants customary with this type of unsecured financing. As of December 31, 2021, the Company is in compliance with all financial covenants for the Line.

Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:

 

(in thousands)

 

December 31, 2021

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled
Principal
Payments

 

 

Mortgage
Loan
Maturities

 

 

Unsecured
Maturities
 (1)

 

 

Total

 

2022

 

$

11,389

 

 

$

5,848

 

 

$

 

 

 

17,237

 

2023

 

 

9,695

 

 

 

64,376

 

 

 

 

 

 

74,071

 

2024

 

 

4,849

 

 

 

90,742

 

 

 

250,000

 

 

 

345,591

 

2025

 

 

3,732

 

 

 

40,000

 

 

 

250,000

 

 

 

293,732

 

2026

 

 

3,922

 

 

 

88,000

 

 

 

200,000

 

 

 

291,922

 

Beyond 5 Years

 

 

6,661

 

 

 

138,234

 

 

 

2,575,000

 

 

 

2,719,895

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

7,505

 

 

 

(31,009

)

 

 

(23,504

)

Total notes payable

 

$

40,248

 

 

 

434,705

 

 

 

3,243,991

 

 

 

3,718,944

 

(1)
Includes unsecured public and private debt and unsecured credit facilities.

The Company has $5.8 million of debt maturing over the next twelve months, which is in the form of a non-recourse mortgage loan. The Company currently intends to repay the maturing balance and leave the property unencumbered. The Company has sufficient capacity on its Line to repay the maturing debt, if necessary.