XML 36 R16.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquired Lease Intangibles
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Acquired Lease Intangible
6.
Acquired Lease Intangibles

The Company had the following acquired lease intangibles:

 

 

 

December 31,

 

(in thousands)

 

2021

 

 

2020

 

In-place leases

 

$

443,460

 

 

$

414,298

 

Above-market leases

 

 

81,433

 

 

 

59,381

 

Total intangible assets

 

 

524,893

 

 

 

473,679

 

Accumulated amortization

 

 

(312,186

)

 

 

(284,880

)

Acquired lease intangible assets, net

 

$

212,707

 

 

 

188,799

 

Below-market leases

 

 

535,569

 

 

 

523,678

 

Accumulated amortization

 

 

(172,293

)

 

 

(145,966

)

Acquired lease intangible liabilities, net

 

$

363,276

 

 

 

377,712

 

 

The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles:

 

 

 

Year ended December 31,

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

 

Line item in Consolidated Statements of Operations

In-place lease amortization

 

$

33,621

 

 

 

48,297

 

 

 

60,250

 

 

Depreciation and amortization

Above-market lease amortization

 

 

5,487

 

 

 

7,658

 

 

 

9,112

 

 

Lease income

Acquired lease intangible asset amortization

 

$

39,108

 

 

 

55,955

 

 

 

69,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Below-market lease amortization

 

$

30,378

 

 

 

50,103

 

 

 

54,730

 

 

Lease income

The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows:

 

(in thousands)

 

 

 

 

 

 

In Process Year Ending
December 31,

 

Amortization of
In-place lease intangibles

 

 

Net accretion of Above
/ Below market lease
intangibles

 

2022

 

$

31,473

 

 

$

22,238

 

2023

 

 

25,422

 

 

 

21,126

 

2024

 

 

19,359

 

 

 

19,061

 

2025

 

 

15,736

 

 

 

18,536

 

2026

 

 

12,779

 

 

 

17,939