XML 32 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable and Unsecured Credit Facilities
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities
Notes Payable and Unsecured Credit Facilities
The Company’s outstanding debt consisted of the following:
(in thousands)
Weighted Average Contractual Rate
Weighted Average Effective Rate
March 31, 2018
 
December 31, 2017
Notes payable:
 
 
 
 
 
Fixed rate mortgage loans
5.1%
4.4%
$
526,048

 
520,193

Variable rate mortgage loans
3.3%
3.5%
127,631

(1) 
125,866

Fixed rate unsecured public and private debt
4.1%
4.5%
2,623,209

 
2,325,656

Total notes payable
 
 
3,276,888

 
2,971,715

Unsecured credit facilities:
 
 
 
 
 
Line of Credit (the "Line") (2)
2.6%
2.8%

 
60,000

Term loans
2.4%
2.5%
563,380

 
563,262

Total unsecured credit facilities
 
 
563,380

 
623,262

Total debt outstanding
 
 
$
3,840,268

 
3,594,977

 
 
 
 
 
 
(1)  Includes five mortgages whose interest rates vary on LIBOR based formulas. Three of these variable rate loans have interest rate swaps in place to fix the interest rates at a range of 2.8% to 4.07%.
(2)  Weighted average effective and contractual rate for the Line is calculated based on a fully drawn Line balance.


Significant financing activity during 2018 includes:
On March 9, 2018, the Company received proceeds from issuing $300.0 million of 4.125% senior unsecured public notes, which priced at 99.837% and mature in March 2028. $60 million of the proceeds were used to repay our Line. Subsequent to quarter-end, $163.2 million was used to early redeem, in April 2018, the senior unsecured public notes originally due June 2020. The remainder of the proceeds are intended to be used to repay 2018 mortgage maturities and for general corporate purposes.
On March 26, 2018, the Company amended and restated its unsecured revolving credit facility (the “Line”). The amendment and restatement increases the size of the Line to $1.25 billion from $1.0 billion and extends the maturity date to March 23, 2022, with options to extend the maturity for two additional six-month periods. Borrowings will bear interest at an annual rate of LIBOR plus 87.5 basis points, subject to the Company’s credit ratings, compared to a rate of 92.5 basis points under its previous facility. An annual facility fee of 15 basis points, subject to the Company’s credit ratings, applies to the entire $1.25 billion Line.    
Subsequent Event
On April 2, 2018, the Company paid $163.2 million, including accrued and unpaid interest through the redemption date and a make-whole amount, to redeem its outstanding $150.0 million 6% Senior Unsecured Notes originally due June 15, 2020. As noted above, the Company used proceeds from its March 9, 2018 offering to fund the redemption.
As of March 31, 2018, scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:
(in thousands)
March 31, 2018
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage
Loan
Maturities
 
Unsecured
Maturities (1)
 
Total
2018
$
8,001

 
112,226

 

 
120,227

2019
9,519

 
23,525

 

 
33,044

2020
11,287

 
78,580

 
450,000

(2) 
539,867

2021
11,600

 
66,751

 
250,000

 
328,351

2022
11,799

 
5,848

 
565,000

 
582,647

Beyond 5 Years
45,938

 
260,336

 
1,950,000

 
2,256,274

Unamortized debt premium/(discount) and issuance costs

 
8,269

 
(28,411
)
 
(20,142
)
Total
$
98,144

 
555,535

 
3,186,589

 
3,840,268

 
 
 
 
 
 
 
 
(1)  Includes unsecured public debt and unsecured credit facilities.
(2)  On April 2, 2018, the Company redeemed its outstanding $150.0 million 6.0% senior unsecured public notes, due June 15, 2020, for a redemption price of $163.2 million, including accrued and unpaid interest through the redemption date and a make-whole amount.

The Company has $135.8 million of mortgage loans maturing through 2019, which it currently intends to repay if wholly owned, or refinance if held within a consolidated real estate investment partnership. The Company has sufficient capacity on its Line to repay this maturing debt, all of which is in the form of non-recourse mortgage loans.
The Company was in compliance as of March 31, 2018 with the financial and other covenants under its unsecured public and private placement debt and unsecured credit facilities.