EX-12 8 dkm94f.txt EXHIBIT 12.2 - STATEMENT RE COMPUTATION OF RATIOS Regency Centers LP Ratio of Earnings to Fixed Charges 09/30/2001 Net income before provision for loss 101,108 Add minority interest of limited partnerships 457 Subtract Equity in income of unconsolidated partnerships (2,126) Plus fixed charges 97,696 Plus distributions from equity JV's 15,097 Subtract Loss (gain) on sale of operating properties (961) Subtract preferred unit distribution (25,106) Subtract capitalized interest (15,745) ---------- Earnings 170,420 ---------- Preferred stock/unit dividend 25,106 Interest expense (including amount of loan costs and debt premium) 56,845 Capitalized interest 15,745 ---------- Total fixed charges 97,696 ---------- Ratio 1.7