XML 40 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders' Equity (Tables)
12 Months Ended
Jun. 30, 2023
Summary of Reserved Shares of Common Stock for Issuance

We have reserved shares of common stock for issuance as of June 30, 2023 as follows:

    

Reserved

Stock

Options

Stock options outstanding

 

4,885,999

Stock available for future grants or issuance:

 

2005 Stock Incentive Plan

1,057,983

2005 Management Stock Option Plan

71,983

2017 Employee Stock Purchase Plan

938,403

Total reserved shares of common stock for issuance

 

6,954,368

Summary of Stock Options Outstanding and Exercisable under All Stock Option Plans

The following table summarizes information about stock options outstanding and exercisable under all stock option plans as of June 30, 2023:

Options Outstanding

Options Exercisable

Weighted

Range of

Average

Weighted

Weighted

Exercise

Number of

Remaining

Average

Number of

Average

Prices

    

Shares

    

Contractual Life

    

Exercise Price

    

Shares

    

Exercise Price

$1.8-$2.13

13,005

3.65

$

1.81

13,005

$

1.81

$2.50

902,375

3.37

$

2.50

902,375

$

2.50

$3.4-$7.77

496,803

3.91

$

5.76

421,833

$

5.50

$7.8-$9.86

492,483

7.10

$

8.82

315,140

$

8.65

$9.87-$11.26

238,843

7.29

$

10.59

108,497

$

10.62

$11.36

2,476,541

8.02

$

11.36

1,104,884

$

11.36

$11.47-$13.75

247,399

6.18

$

12.47

172,587

$

12.70

$14.28

5,000

7.21

$

14.28

3,437

$

14.28

$14.40

3,550

5.12

$

14.40

3,550

$

14.40

$19.11

10,000

7.29

$

19.11

6,666

$

19.11

$1.8-$19.11

4,885,999

6.51

$

8.91

3,051,974

$

7.68

Summary of Options Vested and Exercisable

Options Outstanding

Options Exercisable

Weighted

Range of

Average

Weighted

Weighted

Exercise

Number of

Remaining

Average

Number of

Average

Prices

    

Shares

    

Contractual Life

    

Exercise Price

    

Shares

    

Exercise Price

$1.8-$2.13

13,005

3.65

$

1.81

13,005

$

1.81

$2.50

902,375

3.37

$

2.50

902,375

$

2.50

$3.4-$7.77

496,803

3.91

$

5.76

421,833

$

5.50

$7.8-$9.86

492,483

7.10

$

8.82

315,140

$

8.65

$9.87-$11.26

238,843

7.29

$

10.59

108,497

$

10.62

$11.36

2,476,541

8.02

$

11.36

1,104,884

$

11.36

$11.47-$13.75

247,399

6.18

$

12.47

172,587

$

12.70

$14.28

5,000

7.21

$

14.28

3,437

$

14.28

$14.40

3,550

5.12

$

14.40

3,550

$

14.40

$19.11

10,000

7.29

$

19.11

6,666

$

19.11

$1.8-$19.11

4,885,999

6.51

$

8.91

3,051,974

$

7.68

Summary of Effect of Stock Based Compensation

Fiscal Year Ended June 30,

    

2023

    

2022

Non-cash stock-based compensation expense

$

(6,246)

$

(11,380)

Income tax expense

 

(117)

 

(217)

Net income effect

$

(6,363)

$

(11,597)

Summary of Stock Option Assumptions

Fiscal Year Ended June 30,

    

2023

2022

Dividend yield

 

Expected volatility

 

64

%  

70

%  

Average risk-free interest rate

 

3.57

%  

1.01

%  

Expected life (in years)

 

4.71

4.68

2005 Management Stock Option Plan  
Summary of Plan Activity

    

Shares

    

    

Weighted

Available for

Options

Average

Grant

Outstanding

Exercise Price

Balance as of June 30, 2021

 

68,649

1,172,517

$

3.51

Options Granted

 

$

Options Exercised

 

(342,466)

$

4.08

Options Forfeited / Expired

 

3,334

(3,334)

$

1.75

Balance as of June 30, 2022

 

71,983

826,717

$

3.29

Options Granted

$

Options Exercised

$

Options Forfeited / Expired

$

Balance as of June 30, 2023

71,983

826,717

$

3.29

2005 Stock Incentive Plan  
Summary of Plan Activity

    

Shares

    

    

Weighted

Available for

Options

Average

Grant

Outstanding

Exercise Price

Balance as of June 30, 2021

 

944,527

1,562,995

$

6.44

Shares Added

3,000,000

$

Options Granted

 

(3,607,661)

3,607,661

$

11.18

Options Exercised

 

(210,521)

$

3.52

Options Forfeited / Expired

 

342,924

(342,924)

$

10.75

Balance as of June 30, 2022

 

679,790

4,617,211

Options Granted

(228,817)

228,817

$

8.35

Options Exercised

(179,736)

$

3.40

Options Forfeited / Expired

607,010

(607,010)

$

10.62

Balance as of June 30, 2023

1,057,983

4,059,282

$

10.06

Stock Options  
Summary of Effect of Stock Based Compensation

Fiscal Year Ended June 30,

2023

2022

Cost of revenue

$

1,350

$

2,916

Research and development

1,833

2,797

Sales and marketing

901

2,248

General and administrative

1,763

2,962

Total

$

5,847

$

10,923

Employee Stock Purchase Plan (ESPP)  
Summary of Employee Stock Purchase Plan (ESPP) assumptions

Fiscal Year Ended June 30,

2023

2022

Dividend yield

Expected volatility

60

%  

57

%

Average risk-free interest rate

1.68

%  

1.22

%  

Expected term (in years)

0.50

0.50