XML 46 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity (Tables)
12 Months Ended
Jun. 30, 2020
Summary of Reserved Shares of Common Stock for Issuance

We have reserved shares of common stock for issuance as of June 30, 2020 as follows:

 

 

 

 

    

Reserved

 

 

Stock

 

 

Options

Stock options outstanding

 

2,885,966

Stock available for future grants or issuance:

 

 

2005 Stock Incentive Plan

 

1,073,386

2005 Management Stock Option Plan

 

68,649

2017 Employee Stock Purchase Plan

 

773,483

Total reserved shares of common stock for issuance

 

4,801,484

 

Summary of Stock Options Outstanding and Exercisable under All Stock Option Plans

The following table summarizes information about stock options outstanding and exercisable under all stock option plans as of June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Range of

 

 

 

Average

 

Weighted

 

 

 

Weighted

 

Exercise

 

Number of

 

Remaining

 

Average

 

Number of

 

Average

 

Prices

    

Shares

    

Contractual Life

    

Exercise Price

    

Shares

    

Exercise Price

 

$1.2-$2.13

 

174,656

 

5.93

 

$

1.73

 

135,117

 

$

1.72

 

$2.5-$2.5

 

1,290,001

 

6.26

 

$

2.50

 

961,824

 

$

2.50

 

$3.4-$5.28

 

438,341

 

4.71

 

$

4.26

 

346,544

 

$

4.49

 

$5.31-$6.65

 

350,688

 

5.40

 

$

6.32

 

289,726

 

$

6.30

 

$7.1-$7.96

 

314,755

 

8.71

 

$

7.86

 

73,620

 

$

7.92

 

$8.2-$12.15

 

242,825

 

8.86

 

$

10.17

 

63,003

 

$

10.89

 

$12.8-$12.8

 

3,000

 

7.96

 

$

12.80

 

1,500

 

$

12.80

 

$13.4-$13.4

 

1,000

 

3.36

 

$

13.40

 

1,000

 

$

13.40

 

$13.75-$13.75

 

67,150

 

8.04

 

$

13.75

 

32,175

 

$

13.75

 

$14.4-$14.4

 

3,550

 

8.12

 

$

14.40

 

1,627

 

$

14.40

 

$1.2-$14.4

 

2,885,966

 

6.43

 

$

4.71

 

1,906,136

 

$

4.08

 

Summary of Options Vested and Exercisable

The summary of options vested and exercisable as of June 30, 2020 comprised:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

Weighted

 

Aggregate

 

Remaining

 

 

Number of

 

Average

 

Intrinsic

 

Contractual

 

 

Shares

 

Exercise Price

 

 Value

 

Term

Options outstanding

    

2,885,966

 

$

4.71

 

$

18,749,416

 

6.43

Fully vested and expected to vest options

 

2,764,982

 

$

4.61

 

$

18,223,187

 

6.35

Options exercisable

 

1,906,136

 

$

4.08

 

$

13,523,577

 

5.58

 

Summary of Effect of Stock Based Compensation

 

 

 

 

 

 

 

 

 

Fiscal Year Ended June 30,

 

    

2020

    

2019

Non-cash stock-based compensation expense

 

$

(1,861)

 

$

(1,623)

Income tax expense

 

 

(56)

 

 

 —

Net income effect

 

$

(1,917)

 

$

(1,623)

 

Summary of Stock Option Assumptions

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended June 30,

 

 

    

 

2020

    

 

2019

    

Dividend yield

 

 

 —

 

 

 —

 

Expected volatility

 

 

70

%  

 

68

%  

Average risk-free interest rate

 

 

1.37

%  

 

2.61

%  

Expected life (in years)

 

 

4.33

 

 

4.36

 

 

Summary of Employee Stock Purchase Plan (ESPP) assumptions

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended June 30,

 

 

 

2020

 

2019

 

Expected term (in years)

 

 

0.50

 

 

0.48

 

Volatility

 

 

65

%  

 

87

%

Expected dividend

 

 

 —

 

 

 —

 

Risk-free interest rate

 

 

1.88

%  

 

2.45

%  

Fair Value of grants per share

 

$

2.97

 

$

2.92

 

 

2005 Management Stock Option Plan  
Summary of Plan Activity

 

 

 

 

 

 

 

 

 

    

Shares

    

 

    

 

 

 

 

Available for

 

Options

 

Weighted

 

 

Grant

 

Outstanding

 

Average Price

Balance as of June 30, 2018

 

68,649

 

1,492,125

 

$

3.51

Options Granted

 

 —

 

 —

 

$

 —

Options Exercised

 

 —

 

(174,399)

 

$

3.12

Options Forfeited / Expired

 

 —

 

 —

 

$

 —

Balance as of June 30, 2019

 

68,649

 

1,317,726

 

$

3.56

Options Granted

 

 —

 

 —

 

$

 —

Options Exercised

 

 —

 

(39,209)

 

$

2.89

Options Forfeited / Expired

 

 —

 

 —

 

$

 —

Balance as of June 30, 2020

 

68,649

 

1,278,517

 

$

3.58

 

2005 Stock Incentive Plan  
Summary of Plan Activity

 

 

 

 

 

 

 

 

 

    

Shares

    

 

    

Weighted

 

 

Available for

 

Options

 

Average

 

 

Grant

 

Outstanding

 

Price

Balance as of June 30, 2018

 

588,654

 

1,680,734

 

$

2.90

Options Granted

 

(334,500)

 

334,500

 

$

9.58

Options Exercised

 

 —

 

(418,078)

 

$

1.37

Options Forfeited / Expired

 

93,549

 

(93,549)

 

$

5.26

Balance as of June 30, 2019

 

347,703

 

1,503,607

 

$

4.67

Shares Added

 

1,000,000

 

 —

 

$

 —

Options Granted

 

(350,125)

 

350,125

 

$

8.29

Options Exercised

 

 —

 

(170,475)

 

$

2.52

Options Forfeited / Expired

 

75,808

 

(75,808)

 

$

6.40

Balance as of June 30, 2020

 

1,073,386

 

1,607,449

 

$

5.60