XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:      
Net income / (loss) $ (3,822,000) [1] $ 8,372,000 [1] $ (85,000) [1]
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:      
Depreciation and amortization 846,000 598,000 631,000
Gain on disposal of property and equipment     4,000
Stock-based compensation 856,000 218,000 244,000
Provisions for doubtful accounts 200,000 176,000 96,000
Amortization of deferred commissions 628,000 [1] 752,000 [1] 603,000 [1]
Amortization of debt issuance costs     84,000
Interest and amortization of discount on related party notes 588,000 1,251,000 1,027,000
Changes in operating assets and liabilities      
Accounts receivable 1,350,000 (5,261,000) 1,089,000
Deferred commissions (1,723,000) [1] (613,000) [1] (645,000) [1]
Prepaid and other current assets (250,000) (31,000) (71,000)
Other assets (527,000) (121,000) 53,000
Accounts payable 625,000 (246,000) 200,000
Accrued compensation 197,000 1,230,000 (368,000)
Other accrued liabilities (246,000) (129,000) (95,000)
Deferred revenue 2,313,000 418,000 (27,000)
Other long term liabilities (34,000) 168,000 (245,000)
Net cash provided by operating activities 1,001,000 6,782,000 2,495,000
Cash flows from investing activities:      
Purchases of property and equipment (1,827,000) (725,000) (521,000)
Sale (purchases) of short-term investments 605,000 (626,000)  
Increase in restricted cash (2,000) (25,000)  
Net cash used in investing activities (1,224,000) (1,376,000) (521,000)
Cash flows from financing activities:      
Payments on related party notes   (5,000,000)  
Payments on bank borrowings (1,667,000) (115,000) (3,125,000)
Increase in restricted cash (1,000,000)    
Payments on common stock repurchased   (276,000) (108,000)
Payments on capital lease obligation (28,000) (157,000) (181,000)
Proceeds from bank borrowings   5,000,000  
Proceeds from exercise of stock options 317,000 771,000 14,000
Proceeds from exercise of warrants   1,158,000  
Net cash provided by (used in) financing activities (2,378,000) 1,381,000 (3,400,000)
Effect of exchange rate differences on cash 88,000 (96,000) (352,000)
Net (decrease) / increase in cash and cash equivalents (2,513,000) 6,691,000 (1,778,000)
Cash and cash equivalents at beginning of year 12,424,000 5,733,000 7,511,000
Cash and cash equivalents at end of year 9,911,000 12,424,000 5,733,000
Supplemental cash flow disclosures:      
Cash paid for interest 166,000 1,418,000 22,000
Cash paid for income taxes 186,000 181,000 186,000
Non-cash items:      
Non-cash investing activities in 2012 consist of purchasing equipment through trade accounts payable. $ 367,000    
Non-cash financing activities in 2012 consist of a cashless exercise of warrants shares of common stock 238,393    
[1] As Adjusted, see Note 1.