-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, DPbWr2Q/+MbMDueTe9JWhMWxkj6YOYta9PsvHPhxWuj42SCUvwK/WsaeWW5ntIna BG4rm9zcs5bJi1KqCh7hsg== 0000950144-09-003937.txt : 20090506 0000950144-09-003937.hdr.sgml : 20090506 20090506093530 ACCESSION NUMBER: 0000950144-09-003937 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090506 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090506 DATE AS OF CHANGE: 20090506 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LODGIAN INC CENTRAL INDEX KEY: 0001066138 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS & MOTELS [7011] IRS NUMBER: 522093696 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14537 FILM NUMBER: 09799817 BUSINESS ADDRESS: STREET 1: 3445 PEACHTREE ROAD N E SUITE 700 CITY: ATLANTA STATE: GA ZIP: 30326 BUSINESS PHONE: 4043649400 MAIL ADDRESS: STREET 1: 3445 PEACHTREE ROAD N E SUITE 700 CITY: ATLANTA STATE: GA ZIP: 30326 8-K 1 g18937e8vk.htm FORM 8-K FORM 8-K
 
 
United States
Securities And Exchange Commission
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): May 6, 2009
Lodgian, Inc.
(Exact Name of Registrant as Specified in Charter)
         
Delaware   001-14537   52-2093696
(State or other jurisdiction   (Commission File Number)   (I.R.S. Employer
of incorporation)       Identification No.)
3445 Peachtree Road, N.E., Suite 700
Atlanta, GA 30326

(Address of principal executive offices)
(404) 364-9400
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02   Results of Operations and Financial Condition.
On May 6, 2009, Lodgian, Inc. issued a press release announcing its results for the quarter ended March 31, 2009. A copy of this press release is attached as Exhibit 99.1 and is incorporated by reference into this item.
Item 9.01   Financial Statements and Exhibits
(d) Exhibits
The information in this Current Report on Form 8-K, including the exhibit, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. Furthermore, the information in this Current Report on Form 8-K, including the exhibit, shall not be deemed to be incorporated by reference into the filings of the registrant under the Securities Act of 1933 regardless of any general incorporation language in such filings.

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Lodgian, Inc.
 
 
Dated: May 6, 2009  By:   /s/ Daniel E. Ellis    
    Daniel E. Ellis   
    Senior Vice President, General Counsel and Secretary   

 


 

         
Exhibit Index
     
Exhibit No.   Description
 
   
99.1
  Press Release of Lodgian, Inc. dated May 6, 2009.

 

EX-99.1 2 g18937exv99w1.htm EX-99.1 EX-99.1
Exhibit 99.1
(LODGIAN LOGO)
For Immediate Release
Contact:
Debi Neary Ethridge
Vice President, Finance & Investor Relations
dethridge@lodgian.com
(404) 365-2719
Lodgian Reports 2009 First Quarter Results
     ATLANTA, Ga., May 6, 2009—Lodgian, Inc. (NYSE Alternext US: LGN), one of the nation’s largest independent hotel owners and operators, today reported results for the 2009 first quarter ended March 31, 2009.
     The company will host a 10 a.m. Eastern time conference call today to discuss results for the 2009 first quarter.
     The “35 continuing operations hotels” comprise those Lodgian properties that were not held for sale as of March 31, 2009. Lists of properties, both continuing operations and held for sale, are attached to this press release.
First Quarter 2009 Highlights
    Revenue per available room (RevPAR) Index (performance compared to pre-defined competitors in the markets in which the company operates) held steady in a highly competitive market.
 
    Reduced corporate overhead by $1.8 million compared to the 2008 first quarter, of which $1.1 million related to severance costs incurred in 2008.
 
    Sold one hotel in the 2009 first quarter and a second hotel early in the 2009 second quarter.

 


 

Lodgian
Page 2
Statistics for 35 Continuing Operations Hotels
                         
    1Q   1Q    
    2009*   2008*   % Change
Rooms revenue
  $ 36,635     $ 43,848       -16.5 %
RevPAR
  $ 61.17     $ 72.37       -15.5 %
Total revenue
  $ 49,176     $ 57,972       -15.2 %
Loss from continuing operations
  $ (6,131 )   $ (5,989 )     -2.4 %
EBITDA
  $ 6,328     $ 6,325       0.0 %
Adjusted EBITDA (defined below)
  $ 6,874     $ 8,466       -18.8 %
   
Consolidated Financial Results
   
Loss from continuing operations
  $ (6,131 )   $ (5,989 )     -2.4 %
Loss from discontinued operations
  $ (951 )   $ (1,529 )     37.8 %
Net loss attributable to common stock
  $ (6,922 )   $ (7,518 )     7.9 %
Net loss per share attributable to common stock
  $ (0.32 )   $ (0.33 )     3.0 %
 
*   Dollars in thousands except for RevPAR and per share data.
 
    In this press release, Lodgian uses the term “Adjusted EBITDA” to mean earnings before interest, taxes, depreciation and amortization (“EBITDA”), but excluding the effects of the following charges: impairment losses; restructuring expenses; gains/losses on debt extinguishment; and casualty (gains)/losses, net, for properties damaged by events such as hurricane, fire or flood.
First Quarter 2009 Results
     First quarter 2009 total revenue for continuing operations declined 15.2 percent to $49.2 million, compared to the same 2008 period. During the 2009 first quarter, the displacement of total revenue resulting from renovations at three properties was $0.7 million, compared to $0.9 million in the 2008 first quarter. Loss from continuing operations was $(6.1) million in the 2009 first quarter, compared to $(6.0) million in the 2008 first quarter.
     Net loss attributable to common shares was $(6.9) million, or $(0.32) per diluted share in the 2009 first quarter, compared to a net loss of $(7.5) million, or $(0.33) per diluted share in the 2008 first quarter.

 


 

Lodgian
Page 3
     EBITDA from continuing operations was flat to the prior year’s first quarter at $6.3 million. Adjusted EBITDA for the same group of properties decreased 18.8 percent, from $8.5 million in the 2008 first quarter to $6.9 million in the 2009 first quarter. Adjusted EBITDA margins for the continuing operations hotels decreased by 60 basis points to 14.0 percent during the 2009 first quarter compared to the 2008 first quarter, due to lower revenues.
Management Comments
     Our hotels fared reasonably well in a poor market in January and February, posting RevPAR Index increases in each of those two months, giving us 10 consecutive months of improvement,” said Peter Cyrus, Lodgian interim president and chief executive officer. “Discount pricing intensified in March, resulting in a relatively flat RevPAR Index for the quarter, off just 20 basis points compared to the 2008 first quarter,” he said.
     “We continue to be very focused on cost control and revenue improvement. In the first quarter, we reduced total rooms payroll by over 10 percent and increased our food and beverage margins by 260 basis points,” he said. “We have renegotiated pricing with numerous vendors at both the corporate and property levels and are beginning to see the benefits of those efforts.”
Asset Disposition Program
     During the first quarter, the Holiday Inn in East Hartford, Conn. was sold for gross proceeds of $3.5 million. There were no net proceeds from the sale of this hotel due to seller financing and the cost of buying out the land lease.
     Following the close of the first quarter, the Holiday Inn Select in Windsor, Ontario was sold for gross proceeds of CAD$7.0 million (USD$5.6 million). The net proceeds of USD$5.2 million were used for general corporate purposes.

 


 

Lodgian
Page 4
     As of May 1, 2009, a total of four properties remained classified as held for sale and were in varying stages of the sale process. One of these hotels is the Holiday Inn in Phoenix, Ariz. To date, the company’s efforts to sell this property have been unsuccessful, and the hotel’s operating performance continues to decline, primarily due to oversupply in the local market. Management has concluded that the hotel’s market value is less than the $9.4 million of mortgage debt which encumbers the property. Accordingly, the company recently began discussions with the lender aimed at returning the property on a consensual basis by a deed in lieu of foreclosure. The mortgage debt on this hotel is non-recourse to Lodgian, except in certain limited circumstances and is not cross-collateralized with any other of the company’s mortgage debt. The company does not believe the debt recourse provisions of this loan will be triggered by this transaction.
Balance Sheet Update
     As of March 31, 2009, 35 hotels were encumbered as collateral for various mortgage debt facilities totaling approximately $331.5 million. A summary of mortgage debt facilities is included in the supplemental information attached to this release.
     “In connection with the upcoming debt maturities in July 2009, we continue to pursue a number of options, including refinancing of the existing encumbered hotels, financing certain unencumbered assets and seeking an extension of the current facilities,” said James MacLennan, executive vice president and chief financial officer.
     “To date, however, we have been unable to secure refinancing, and we expect it will remain difficult to refinance the debt prior to the July 1 maturity date. We are currently engaged in discussions with the servicers of the maturing debt to seek extensions to allow us additional time to secure financing. We cannot currently predict whether our efforts to obtain extensions will be successful.”

 


 

Lodgian
Page 5
Reverse Stock Split Update
     On April 29, 2009, the company’s shareholders approved a reverse split of the company’s common stock at split ratios ranging from 1-for-5 to 1-for-10 in half share increments. However, at this time, the Board of Directors has elected to defer a decision on effecting the reverse stock split pending resolution of the company’s efforts to extend or refinance the debt that matures in July of this year.
Conference Call
     Lodgian will hold a conference call to discuss its 2009 first quarter results today, May 6, 2009 at 10 a.m. Eastern time. To hear the webcast, interested parties may visit the company’s website at www.lodgian.com and click on Investor Relations and then Webcast, Q1 Earnings Conference Call. A recording of the call will be available by telephone until midnight on Wednesday, May 13, 2009 by dialing (800) 405-2236, reference number 11129330. A replay of the conference call will be posted on Lodgian’s website.
Non-GAAP Financial Measures
     The historical non-GAAP financial measures included in this press release are reconciled to the comparable GAAP measures in the schedules attached to this press release.
EBITDA and Adjusted EBITDA
     EBITDA and Adjusted EBITDA are non-GAAP measures and should not be used as a substitute for measures such as net income (loss), cash flows from operating activities, or other measures computed in accordance with GAAP. The company uses EBITDA and Adjusted EBITDA to measure its performance and to assist in the assessment of hotel property values.

 


 

Lodgian
Page 6
EBITDA is also a widely used industry measure which Lodgian believes provides pertinent information to investors and is an additional indicator of the company’s operating performance.
     The company defines Adjusted EBITDA as EBITDA excluding the effects of certain charges such as impairment losses; restructuring expenses; gains/losses on debt extinguishment; and casualty losses or gains related to damage to and insurance recoveries for properties damaged by events such as hurricane, fire or flood.
RevPAR Index
     RevPAR Index is computed by dividing the company’s RevPAR for a particular period by the market’s RevPAR over the same period. To derive the market’s RevPAR, we identify the hotels that the company considers to be competing hotels for each market in which the company operates. The group of hotels in each market is known as the competitive set. We then obtain RevPAR for each competitive set from Smith Travel Research, a leading provider of lodging industry data. We believe that RevPAR Index is a meaningful indicator of our performance because it measures our hotels in relation to our competitors. We use RevPAR Index to determine if our hotels are increasing market share, which is one of our key business objectives.
About Lodgian
     Lodgian is one of the largest independent owners and operators of full-service hotels in the United States. The company currently owns and manages a portfolio of 39 hotels with 7,218 rooms located in 22 states. Of the company’s 39-hotel portfolio, 19 are InterContinental Hotels Group brands (Crowne Plaza, Holiday Inn, Holiday Inn Select and Holiday Inn Express), 12 are Marriott brands (Marriott, Courtyard by Marriott, SpringHill Suites by Marriott, Residence Inn by Marriott and Fairfield Inn by Marriott), two are Hilton brands, and five are affiliated with other nationally recognized franchisors including Starwood, Wyndham and Carlson. One hotel

 


 

Lodgian
Page 7
is an independent, unbranded property, which is currently closed and held for sale. For more information about Lodgian, visit the company’s website: www.lodgian.com.
Forward-Looking Statements
     This press release may contain forward-looking statements within the meaning of the federal securities laws. All statements, other than statements of historical facts, including, among others, statements regarding Lodgian’s future financial position, business strategy, projected performance and financing needs, are forward-looking statements. Those statements include statements regarding the intent, belief or current expectations of Lodgian and members of its management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as “may,” “will,” “seeks,” “anticipates,” “believes,” “estimates,” “expects,” “plans,” “intends,” “should” or similar expressions. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that actual results may differ materially from those contemplated by such forward-looking statements. Many of these factors are beyond the company’s ability to control or predict. Such factors include, but are not limited to, the effects of regional, national and international economic conditions, our ability to refinance mortgage debt that matures on July 1, 2009, competitive conditions in the lodging industry and increases in room supply, requirements of franchise agreements (including the right of franchisors to immediately terminate their respective agreements if we breach certain provisions), our ability to complete planned hotel dispositions, the effects of unpredictable weather events such as hurricanes, the financial condition of the airline industry and its impact on air travel, the effect of self-insured claims in excess of our reserves and our ability to obtain adequate insurance at reasonable rates, and other factors discussed under Item IA (Risk Factors) in Lodgian’s Form 10-K for the year ended December 31, 2008. We assume no duty to update these statements.
     Management believes these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. All written and oral forward-looking statements attributable to Lodgian or persons acting on its behalf are qualified in their entirety by these cautionary statements. Further, forward-looking statements speak only as of the date they are made, and the company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time unless otherwise required by law.
# # #

 


 

LODGIAN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
                 
    March 31, 2009     December 31, 2008  
    ($ in thousands, except share data)  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 19,064     $ 20,454  
Cash, restricted
    8,110       8,179  
Accounts receivable (net of allowances: 2009 - $300; 2008 - $263)
    9,491       7,115  
Inventories
    3,044       2,983  
Prepaid expenses and other current assets
    17,178       21,257  
Assets held for sale
    30,513       33,021  
 
           
Total current assets
    87,400       93,009  
 
               
Property and equipment, net
    446,438       447,366  
Deposits for capital expenditures
    9,171       11,408  
Other assets
    5,218       3,631  
 
           
 
  $ 548,227     $ 555,414  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Accounts payable
  $ 7,297     $ 7,897  
Other accrued liabilities
    23,220       22,897  
Advance deposits
    2,196       1,293  
Current portion of long-term liabilities
    124,133       124,955  
Liabilities related to assets held for sale
    16,562       16,167  
 
           
Total current liabilities
    173,408       173,209  
 
               
Long-term liabilities
    194,455       194,800  
 
           
Total liabilities
    367,863       368,009  
 
               
Commitments and contingencies
               
Stockholders’ equity:
               
Common stock, $.01 par value, 60,000,000 shares authorized; 25,144,364 and 25,075,837 issued at March 31, 2009 and December 31, 2008, respectively
    252       251  
Additional paid-in capital
    331,077       330,785  
Accumulated deficit
    (112,168 )     (105,246 )
Accumulated other comprehensive income
    1,051       1,262  
Treasury stock, at cost, 3,825,417 and 3,806,000 at March 31, 2009 and December 31, 2008, respectively
    (39,688 )     (39,647 )
 
           
Total stockholders’ equity attributable to common stock
    180,524       187,405  
Noncontrolling interest
    (160 )     0  
 
           
Total stockholders’ equity
    180,364       187,405  
 
           
 
  $ 548,227     $ 555,414  
 
           

 


 

LODGIAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
                 
    Three Months Ended March 31,  
    2009     2008  
    ($ in thousands, except share data)  
Revenues:
               
Rooms
  $ 36,635     $ 43,848  
Food and beverage
    10,838       12,062  
Other
    1,703       2,062  
 
           
Total revenues
    49,176       57,972  
 
           
Direct operating expenses:
               
Rooms
    10,082       11,183  
Food and beverage
    7,638       8,819  
Other
    1,298       1,388  
 
           
Total direct operating expenses
    19,018       21,390  
 
           
 
    30,158       36,582  
 
               
Other operating expenses:
               
Other hotel operating costs
    15,628       17,879  
Property and other taxes, insurance, and leases
    4,211       4,352  
Corporate and other
    3,605       5,885  
Casualty losses, net
    81        
Depreciation and amortization
    8,493       7,469  
Impairment of long-lived assets
    465       2,141  
 
           
Total other operating expenses
    32,483       37,726  
 
           
Operating loss
    (2,325 )     (1,144 )
Other income (expenses):
               
Interest income and other
    45       390  
Interest expense
    (3,779 )     (5,172 )
 
           
Loss before income taxes and noncontrolling interest
    (6,059 )     (5,926 )
Provision for income taxes — continuing operations
    (72 )     (63 )
 
           
Loss from continuing operations
    (6,131 )     (5,989 )
 
           
 
               
Discontinued operations:
               
Loss from discontinued operations before income taxes
    (927 )     (1,357 )
Provision for income taxes — discontinued operations
    (24 )     (172 )
 
           
Loss from discontinued operations
    (951 )     (1,529 )
 
           
 
               
Net loss
    (7,082 )     (7,518 )
Less: Net loss attributable to noncontrolling interest
    160        
 
           
Net loss attributable to common stock
  $ (6,922 )   $ (7,518 )
 
           
 
               
Basic and diluted net loss per share attributable to common stock
  $ (0.32 )   $ (0.33 )
 
           

 


 

LODGIAN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS BY QUARTER
(UNAUDITED)
                                                                 
    2009     2008     2007  
    First     Fourth     Third     Second     First     Fourth     Third     Second  
    Quarter     Quarter     Quarter     Quarter     Quarter     Quarter     Quarter     Quarter  
    ($ in thousands)  
Revenues:
                                                               
Rooms
  $ 36,635     $ 38,732     $ 46,679     $ 49,364     $ 43,848     $ 40,730     $ 46,942     $ 49,224  
Food and beverage
    10,838       13,532       12,545       15,404       12,062       14,429       12,857       15,323  
Other
    1,703       1,886       2,176       2,138       2,062       1,819       2,134       2,131  
 
                                               
 
    49,176       54,150       61,400       66,906       57,972       56,978       61,933       66,678  
 
                                               
 
                                                               
Direct operating expenses:
                                                               
Rooms
    10,082       11,026       12,200       12,179       11,183       10,497       11,997       11,725  
Food and beverage
    7,638       9,015       9,070       9,851       8,819       9,054       9,432       9,918  
Other
    1,298       1,333       1,548       1,537       1,388       1,288       1,512       1,462  
 
                                               
 
    19,018       21,374       22,818       23,567       21,390       20,839       22,941       23,105  
 
                                               
 
    30,158       32,776       38,582       43,339       36,582       36,139       38,992       43,573  
 
                                                               
Other operating expenses:
                                                               
Other hotel operating costs
    15,628       16,075       18,287       17,719       17,879       16,285       17,847       17,603  
Property and other taxes, insurance and leases
    4,211       4,223       4,226       3,760       4,352       4,334       4,087       4,418  
Corporate and other
    3,605       3,063       4,373       3,484       5,885       4,248       5,575       5,906  
Casualty losses (gains), net
    81       1,152       (57 )                              
Restructuring
                                  (25 )     1,258        
Depreciation and amortization
    8,493       8,352       8,120       7,989       7,469       7,464       7,226       7,098  
Impairment of long-lived assets
    465       354       1,393       5,580       2,141       796       512       155  
 
                                               
Other operating expenses
    32,483       33,219       36,342       38,532       37,726       33,102       36,505       35,180  
 
                                               
Operating (loss) income
    (2,325 )     (443 )     2,240       4,807       (1,144 )     3,037       2,487       8,393  
 
                                                               
Other income (expenses):
                                                               
Interest income and other
    45       147       241       276       390       912       1,312       807  
Other interest expense
    (3,779 )     (4,577 )     (4,821 )     (4,775 )     (5,172 )     (5,790 )     (5,958 )     (6,044 )
Loss on debt extinguishment
                                              (3,330 )
 
                                               
(Loss) income before income taxes
    (6,059 )     (4,873 )     (2,340 )     308       (5,926 )     (1,841 )     (2,159 )     (174 )
(Provision) benefit for income taxes — continuing operations
    (72 )     (74 )     81       (24 )     (63 )     (2,262 )     1,027       372  
 
                                               
(Loss) income from continuing operations
    (6,131 )     (4,947 )     (2,259 )     284       (5,989 )     (4,103 )     (1,132 )     198  
 
                                               
Discontinued operations:
                                                               
(Loss) income from discontinued operations before income taxes
    (927 )     199       (3,870 )     5,986       (1,357 )     (5,824 )     1,818       (248 )
(Provision) benefit for income taxes
    (24 )     98       (54 )     97       (172 )     1,854       (639 )     (157 )
 
                                               
(Loss) income from discontinued operations
    (951 )     297       (3,924 )     6,083       (1,529 )     (3,970 )     1,179       (405 )
 
                                               
 
                                                               
Net (loss) income
  $ (7,082 )   $ (4,650 )   $ (6,183 )   $ 6,367     $ (7,518 )   $ (8,073 )   $ 47     $ (207 )
Less: Net loss (income) attributable to noncontrolling interest
    160                                           (56 )
 
                                               
Net (loss) income attributable to common stock
  $ (6,922 )   $ (4,650 )   $ (6,183 )   $ 6,367     $ (7,518 )   $ (8,073 )   $ 47     $ (263 )
 
                                               


 

LODGIAN, INC. AND SUBSIDIARIES
Reconciliation of EBITDA and Adjusted EBITDA (non-GAAP measures)
with Income/(Loss) from Continuing Operations (a GAAP measure)
(UNAUDITED)
                 
    Three Months Ended March 31,  
    2009     2008  
    ($ in thousands)  
Continuing operations:
               
Loss from continuing operations
  $ (6,131 )   $ (5,989 )
Net loss attributable to noncontrolling interest
    160        
 
           
Loss from continuing operations attributable to common stock
  $ (5,971 )   $ (5,989 )
Depreciation and amortization
    8,493       7,469  
Interest income
    (45 )     (390 )
Interest expense
    3,779       5,172  
Provision for income taxes
    72       63  
 
           
EBITDA from continuing operations
  $ 6,328     $ 6,325  
 
           
Adjustments to EBITDA:
               
Impairment of long-lived assets
  $ 465     $ 2,141  
Casualty losses, net
    81        
 
           
Adjusted EBITDA from continuing operations
  $ 6,874     $ 8,466  
 
           


 

Lodgian, Inc.
Summary of Mortgage Debt as of March 31, 2009
($ in thousands)
(UNAUDITED)
                             
    Number     Debt     Maturity      
    of Hotels     Balance     Date   Interest rate
Mortgage Debt
                           
IXIS
    3     $ 20,903     Mar-10 [1]   LIBOR plus 2.95%, capped at 7.45%
IXIS
    1       18,471     Dec-09 [1]   LIBOR plus 2.90%, capped at 7.90%
Goldman Sachs
    10       130,000     May-10 [2]   LIBOR plus 1.50%; capped at 8.50%
Merrill Lynch Mortgage Lending, Inc. — Fixed #1
    4       39,016     Jul-09   6.58%
Merrill Lynch Mortgage Lending, Inc. — Fixed #3
    7       52,747     Jul-09   6.58%
Merrill Lynch Mortgage Lending, Inc. — Fixed #4
    6       35,775     Jul-09   6.58%
Wachovia- Pinehurst
    1       2,971     Jun-10   5.78%
Wachovia- Phoenix West
    1       9,427     Jan-11   6.03%
Wachovia- Palm Desert
    1       5,736     Feb-11   6.04%
Wachovia- Worcester
    1       16,412     Feb-11   6.04%
 
                     
Total Mortgage Debt
    35     $ 331,458               4.38% [3]
 
                     
 
[1]    -   Upon the satisfaction of certain conditions, a one-year extension option is available beyond the maturity date.
 
[2]    -   Upon the satisfaction of certain conditions, two one-year extension options are available beyond the maturity date.
 
[3]    -   Annual effective weighted average cost of debt at March 31, 2009.


 

Lodgain, Inc.
2009 Supplemental Operating Information
(UNAUDITED)
                                                 
                    Three months ended    
Hotel Count   Room Count       March 31, 2009   March 31, 2008   Increase (Decrease)
  35       6,645    
All Continuing Operations hotels
                               
               
Occupancy
    61.1 %     66.3 %             (7.8 )%
               
ADR
  $ 100.16     $ 109.17     $ (9.01 )     (8.3 )%
               
RevPAR
  $ 61.17     $ 72.37     $ (11.20 )     (15.5 )%
               
RevPAR Index
    96.6 %     96.8 %     (0.2 )%     (0.2 )%
               
 
                               
  27       4,775    
Continuing Operations less hotels under renovation in the first quarter 2008 or 2009
                               
               
Occupancy
    62.9 %     68.8 %             (8.6 )%
               
ADR
  $ 98.99     $ 108.11     $ (9.12 )     (8.4 )%
               
RevPAR
  $ 62.22     $ 74.41     $ (12.19 )     (16.4 )%
               
RevPAR Index
    97.6 %     97.9 %     (0.3 )%     (0.3 )%
 
  12       1,398    
Marriott Hotels
                               
               
Occupancy
    64.9 %     66.2 %             (2.0 )%
               
ADR
  $ 103.92     $ 114.57     $ (10.65 )     (9.3 )%
               
RevPAR
  $ 67.39     $ 75.81     $ (8.42 )     (11.1 )%
               
RevPAR Index
    115.3 %     110.3 %     5.0 %     4.5 %
 
  2       396    
Hilton Hotels
                               
               
Occupancy
    56.1 %     58.9 %             (4.8 )%
               
ADR
  $ 108.50     $ 110.00     $ (1.50 )     (1.4 )%
               
RevPAR
  $ 60.92     $ 64.82     $ (3.90 )     (6.0 )%
               
RevPAR Index
    96.4 %     94.8 %     1.6 %     1.7 %
 
  17       3,976    
IHG Hotels
                               
               
Occupancy
    58.9 %     66.9 %             (12.0 )%
               
ADR
  $ 101.58     $ 108.69     $ (7.11 )     (6.5 )%
               
RevPAR
  $ 59.83     $ 72.69     $ (12.86 )     (17.7 )%
               
RevPAR Index
    92.9 %     96.9 %     (4.0 )%     (4.1 )%
 
  4       875    
Other Brands — Radisson, Wyndham and Four Points by Sheraton
                               
               
Occupancy
    67.1 %     67.1 %             0.0 %
               
ADR
  $ 85.54     $ 102.52     $ (16.98 )     (16.6 )%
               
RevPAR
  $ 57.39     $ 68.84     $ (11.45 )     (16.6 )%
               
RevPAR Index
    84.7 %     78.5 %     6.2 %     7.9 %


 

Lodgian, Inc.
Continuing Operations Hotel Portfolio
As of May 1, 2009
             
Location   Brand   Rooms
Bentonville, AR
  Courtyard by Marriott     90  
Little Rock, AR
  Residence Inn by Marriott     96  
Phoenix, AZ
  Crowne Plaza     295  
Phoenix, AZ
  Radisson     159  
Palm Desert, CA
  Holiday Inn Express     129  
Denver, CO
  Marriott     238  
Melbourne, FL
  Crowne Plaza     270  
West Palm Beach, FL
  Crowne Plaza     219  
Atlanta, GA
  Courtyard by Marriott     181  
Ft. Wayne, IN
  Hilton     244  
Florence, KY
  Courtyard by Marriott     78  
Paducah, KY
  Courtyard by Marriott     100  
Kenner, LA
  Radisson     244  
Lafayette, LA
  Courtyard by Marriott     90  
Dedham, MA
  Residence Inn by Marriott     81  
Worcester, MA
  Crowne Plaza     243  
Baltimore (BWI Airport), MD
  Holiday Inn     260  
Baltimore (Inner Harbor), MD
  Holiday Inn     365  
Columbia, MD
  Hilton     152  
Silver Spring, MD
  Crowne Plaza     231  
Pinehurst, NC
  Springhill Suites by Marriott     107  
Merrimack, NH
  Fairfield Inn by Marriott     115  
Santa Fe, NM
  Holiday Inn     130  
Albany, NY
  Crowne Plaza     384  
Strongsville, OH
  Holiday Inn     303  
Tulsa, OK
  Courtyard by Marriott     122  
Monroeville, PA
  Holiday Inn     187  
Philadelphia, PA
  Four Points by Sheraton     190  
Pittsburgh — Washington, PA
  Holiday Inn     138  
Pittsburgh, PA
  Crowne Plaza     193  
Hilton Head, SC
  Holiday Inn     202  
Myrtle Beach, SC
  Holiday Inn     133  
Abilene, TX
  Courtyard by Marriott     100  
Dallas (DFW Airport), TX
  Wyndham     282  
Houston, TX
  Crowne Plaza     294  
 
           
 
        6,645  
 
           


 

Lodgian, Inc.
Assets Held for Sale
As of May 1, 2009
             
Location   Brand   Rooms
Phoenix, AZ
  Holiday Inn     144  
Towson, MD
  Holiday Inn     139  
Troy, MI
  Ramada Plaza     185  
Memphis, TN
  Independent     105 [1]
 
           
 
        573  
 
           
[1] - This property is closed

GRAPHIC 3 g18937g1893701.gif GRAPHIC begin 644 g18937g1893701.gif M1TE&.#EALP!V`.8``&Z'F./JZS1DEE!YH^SR]/[^_B-):K;&R\G5X=';Y>;M M\"A:D=[EZPI">O#T]0Q$A`D]>O7Y^A-+B%F`J,'-V-SCY:*TNJ:YT).QQEEV MAPDYLLJN[T6&&JS58=45E?*:YS;+"U/K\_<;2W\G4V?GZ M^AI0BG67LJV]PKS*T;W+V_[^^8>EOD=SGZF\S'J4I-/;W][HZ_S]_JO$TL31 MU+&^QO?[_*W!Q+S(T%F)G"Q2 M#I[_G\]["_T]??WVN0JU%M@PDX;\3/WU!TB0D_?_3W M]O_\_&.)KA9-C;7*V?[]_G2-F[3#UKK'V*>ZP)V^S)ZTQ-'AYO_[_/?W^::W MTB!3CLC:X:BVST:"I@DY>-GFY0]'B2U-9^3P\[3#Q?___O___R'Y!``````` M+`````"S`'8```?_@'^"?P5"$61D#AP%@XV.CY"1DI.4E9:7F)F:FX(U'`H! M`30Y,P$UG*BIJJNLK9<%5@%6$;0$%3?=0<_!7[2X.'BEWX!)UH.$88.RFTGWN/Q\O$%`3(&A1A*E%1@ M=+&D24TU`E!IT\:"!QY::ER9!,`H@L$##2AF_\== M<4##YRQ=8XU>(;)`#QT5,A:D6`##3!8,,5J8F$�(0:9>-.+>N(<@D.5A@D M"&,#0Q8S$P;`@-&DM(`F`T!$>?'&!I(Z>?A``0N6LI\.8?/VXME$CQX8/`0\ M:#`&@G$(*=2"4,$Z1I77<+3P(:"(`X=]"A@P28"@Q9H+&%Y$`1%Z@&C2302H M7\">3HHS$B0L:%)$!08N2&APJ%&@@]D":>CF"V5_@)""!'1LH(,$8S1X'`1X MX`&!!F"`(<%@3<`P@1E>1*'"AU&$:`9HHIDW`0@H3E">:*:I)T![=)PAHV^^ M/2"!`!.LYD8=?/!'D8"M1$:(&RG0$84;60C78/]Q#T:H`1X45@B&!@\^8&.1 M[*F7H7D@F$'>BNBEMQZ,\.EAY0-+-J#F`W3,IT(5#@#I#!("W,&.$DM(H.:> M#1BGP9]12B%%A!)"T.`#>ES8II8P#*#BB%^:-UJ+8[KWG@0U6CD&FH9&"($` M-I0@YR\TO.A$'6X4D<*23$(8H:!_2OFG<8D:;"YRVY8DIFB=I:6*^V)Z, M9YAI99^&0M#``@.X(4=_H_KB@`#PE9:"I@X:5RB4?PHJJ*>&;JK'K8N>UBBO MO4J*GHLOTN'N>S2>"8$$37@!)R-31;M+"0(<:"RVV6H+Z,!_2KBDK5@R>FZ7 MD9Y'J;#OEGEF"A.\0`7_`83H^TP3*:3P+YI+-DGPP(4::J4$9PR6J[F.,JRB MNNN^V*ZE\#T@0!9U$"!$OAK_`@,=*/_+:JL0C@SK<8_$)';+(`\-:\J8VWIIE:0M[29ZO8;K('K,XEQ`6 M@5QW[XE31K\=_!URT MX(//&N[)B3?:E+NBQ0`=AWTFJTUR&VOG3](J;LIK[^HR MF,#*@,,BK``5:BD*6IEU=L0_";@!"NP M+H+@,(O^P'9!@!'-5<^#%95T9RMOX2!Q<]TB7/1,AB@LY8IM MCE(!$JY8$,K48`W]*I:9C/C%"8VL<&2<'@@;908T<("-5@F`"F(G@<.![(5@ M)%@'S_1!]Z'.!8"LB!^F@`887.IDAWRA[4:&M$VAS/^&IT'#1$X827%XXWA@ MR]R#DJ@!&BE;5!->\,<>EE(:.X&''^!@H&*-[XN;%&#T/*@V&+R!`+FY MY0^3\@T_1,`-0^PB\Q[$.3'JK@&(NE`3,*``4BI3'G[@@QG@Q2`]&:I/`0N@ MH*9TMI,)0)3)_.9`A&==*`&-A"`;^Z`A"IX80$B!6"4T(<'`<0@=2MEJ23+T@$H8*!89\A5$;S` M($T&<$H-2&E1A"34-GX#H4C_*$*-!*`"`?2I3R4;W*`@8``Q5&$BO8@,1JLZ MB=KH)`)1L%(*BC"!51$-2F!8%@B0P(&ULE4>M,F)?_@@4SUPU:NMPD,#4O"X M*A"`J"GTZU^QTHC;U``#9J*#%Y:0G#LL]3`V@$,$!*$Z_$GVK[:<`A/N\(`4 MJ&`'0U``=<@@A"ET`#>YC,.`.F$((?!GLI78:-YJP``_*N``0P@`ODI+"/Z< M5A,%D$-F&$`#*W!`5,"E!%4%@1O(%&`&2OB!C[PQ.5Q&0`N;"8,)$L"$?$0` M"K_-;B9@<8`^I,Z6S@B&,MC`!2Z00#'LU8(5%(&"*V#!1X_020T67`,L./C! M5[@"_X/'&\D:_$`)RC6E$!20`#9\P`Y.&,$'N,`&"B"`O0R0!76J0XL(6.?% M^M`'`69,8WV\F`-R$$()*(Q"`O3A`'$*1P3V^X$Y7.#(2!XQ&Q1SX@3D(`=, MB#(#ICSE"D3YREB^,G6UH`4%*,`*U.&`.NR&PA^X!2_/"`8#$+"&#SAA#D9& M\I&=<($/?(`$:U@R!<*@7A/X^<^`#K0)$("`'R3@T%!F`@.T$(`O$T#,\.T> M`59`A#]&X[PF($$,1G#D.,OYTW4><7_QO(92FWH-)$BUJO',!CVKM\E03G&C M!XQC,E.N`!!10#Q=X0R\&$%%)!#3M+JARO\F@3-3K>ZC[UL.=N9"WEN`04& M;6@F,*31CXY`"22,WY[YH0946`'&?E$"!9B`"W90M\(7?@%ACY@$T9XVE&G@ M:`[XEMO%\X\5^O"#7VP8`0A/>,(93O(COSO:)J@#BKO\:-_&]Y;?N,$*(O#< MX&(:X7&F<\D7/N(\[[G)4P8S!U"`!8RS\1L!6$$7=E$(@Y-@!"/?.<_]6V)I MHU@6#I##%8Q^]$&0(>#8747302YL.[!;ZJ!^.!NLCF+9%H/KD;RM@A70AART MPMPF^,`:6M`"$GQ@T^V6>G_1@(3_0;.7XM9]C'P;$0$J#`$%6+$B)/)6`BV$ M@01A0`<[F(``"K!A#5RP,^#5K?9YGS@'BQ8Z]Q;?B)2TH8&H>*D"+D\!!6"W M!D+XQ"@VTX+/HYH$_?5OJ5%^>D5_69BP7>O'"1=% M"#1`!+I&@951%I7G>4RP0Q4X#A?X!QQP`]W`@?43&36@`)ZG!5-4!$$@`-=X$"1\&]\H!@.``4_6!(U<`LT=T+_9@72 M]BPRN(3.X`<.<`.Z5EEF47F#)FY5:(7.4`,ST`5HY0C$90(YT%=A*(;.8`4X ML(6M9P4GP``3<8!NB$LX4`%**`AIT((X,'!Y6!(\1``_T`R"@`74@'V#>%#> M0(8,<`KU4`%!UH@E(5P$,`,H``L,@(.6>!,9X0"Q<`4K^(DU009QF$OY9XKA M$%2"0&8JR(JR.(NT6(NV>(NXF(NZ^`AE4#_^T4RNN`NW\8MJU8955`E4157X MY4`8U6^Q&`\O-R"G183:I5W!*`F2AR^598VK.$_=^%S)U(U<&/\DRAA/Q:A_ MNM6!K#-5SS@0=W..]2,)),%#&*=6D$`;EB".M#&/7"-YMR&.^>@?!$&-501$ M/S)Y/&2/;16+N&5TQ9@WQ=@?4P%$R-B.7,B!Y&6,K'!;O18!?%`!/\`"70!] M.0@60J`2?;`15)`'HQ07```/W``&]$')]`C1'5; M4U`#$6`%MW``IL!^93%D=<%E`1!V5?0-_-"4C/98%,A\C4$0`<('7W`$/9`$ M!F``&T`\;44`'A`">]`#(;"61F``0.`!IL`(->`!&1`"81F62=`#1M`#>BD" M,C`#9$"07G<#.K`'26`$(6`$;;D'.G#_`K<7!")P!$D`EGO0!CLD&7FP`U_0 M`V%Y!'T`E81`!0``!)P9ECJ0`\E4`P>P!P!0$06P!32@!)(IEF0P"9.4`P#0 M`WN0`53``2Y0`B>@!I*I`S\@!_J'`SX`EB'P!"BX$D_@`WM@!#+`!%OP4@[4 M`1&P`U\I`D'@`&40`0>0`5\9`D$0=E!0`4]0FBL@@:1E6SRA`V'9`P!PF<=( M6@&@!F!I`$:P`3O$,RQ@!*U9$/B2`TL0EAM0F]B8`!D`EC*`3)3!$SS0EAG0 M<691`0`0E@#`!`"B8'P@FST@!BQ0&_^V`WGY!2D M^TF*5_6*R2H'+.`#>CD$E_H'T3JM!-&+?F"M!UH96-$!%L"G!Y!]]A.H+7H# MY`6F8EH!5\5#96"A8AH`9<$!\:D&J@-!DI<`O>JGA"`$:A`"%L!\3Q"6&4`# M#_H-B&H``"`'$6`!;>D#)Q`7#WL1$_ND%:M_5]4?//"5/4`%/T(2?;"E!M`& MA-`!(INN)=M,]VF:).L'>="9&Q!4>3`$+!$#;;`"'=<(";"O-%L`%"`"7T"F M5S`#DHFS'%L`4$`%0CM:`2">@SL(2WL1%-O_L'JJ$R2JGS>`$X)P`%JK!(-P MKB.KE%6D`#+`L\;J!UV@G#O@"`%P`#M0ER$`!%W:"%U`MY55`S)@!$J`@WYP MIBVJ!@I0GP6``H(+`+59`)2;EUS[#?\9H!:QN)4!#P4@J_J)`Y)`N6'I`9=+ MK&/*?O7#N9[[#:%+I#L@7#7[$RW:`QO@"*T;EOQ:133P!4#P`W!1`R70JBYJ MM0`9FP:)E%0". MH!,.`)91K,'FRYXE$*@`X`$6H`23/,D\P*))L`.5R+N'&QD%<`-);`0'\)]N M3!!PG#'SF`>0D`R"1`#/5M>4=D?)Z"C/1`$F_B:O0?;<\I8>Y`2=0 M`5[&`#@0EONI$\/\!W"PKUO@`BYP`#X@!O*+HE@!%@:\!R=`BE#@U0#P1V61 MTP6`!6V0Q&8]$+-,Q4\`!+P]VE_P!6+P!2+PKT30D`%@`:,IJ!FP!+RM`Q;` M`")XC`&P`;P-!'@K!MB]!#+``S=`NW%Q52=XND?@T0`,C7@&!```[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----