-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, MF5TYhCGGJysQ3BjZ+kFehubH5B6hi8VzEdsUGDsaDjAFkzUy1kO8Odu9mxBKujJ zsyjvz4XGkrqDwyjZQ+bWQ== 0000950144-04-002322.txt : 20040311 0000950144-04-002322.hdr.sgml : 20040311 20040311161805 ACCESSION NUMBER: 0000950144-04-002322 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20040309 ITEM INFORMATION: ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040311 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LODGIAN INC CENTRAL INDEX KEY: 0001066138 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS & MOTELS [7011] IRS NUMBER: 522093696 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14537 FILM NUMBER: 04663196 BUSINESS ADDRESS: STREET 1: 3445 PEACHTREE ROAD N E SUITE 700 CITY: ATLANTA STATE: GA ZIP: 30326 BUSINESS PHONE: 4043649400 MAIL ADDRESS: STREET 1: 3445 PEACHTREE ROAD N E SUITE 700 CITY: ATLANTA STATE: GA ZIP: 30326 8-K 1 g87181e8vk.htm LODGIAN, INC. e8vk
Table of Contents



United States
Securities And Exchange Commission

Washington, D.C. 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

     
Date of Report (Date of earliest event reported)            March 9, 2004
   

LODGIAN, INC.


(Exact Name of Registrant as Specified in Charter)
         
Delaware   001-14537   52-2093696

 
 
(State or other jurisdiction   (Commission File Number)   (I.R.S. Employer
of incorporation)       Identification No.)
     
3445 Peachtree Road, N.E    
Suite 700, Atlanta, Georgia   30326

(Address of principal executive offices)   (Zip Code)
     
Registrant’s telephone number, including area code              (404) 364-9400
   



 


SIGNATURES
EX-99.1 PRESS RELEASE DATED MARCH 9, 2004
EX-99.2 PRESS RELEASE DATED MARCH 9, 2004


Table of Contents

ITEM 5.     OTHER EVENTS AND REQUIRED FD DISCLOSURE.

         On March 9, 2004, Lodgian, Inc. announced it has filed a Registration Statement with the Securities and Exchange Commission regarding a public offering of $175 million worth of shares of its Common Stock. A copy of Lodgian’s press release is furnished as Exhibit 99.1 to this report on Form 8-K.

ITEM 7.     FINANCIAL STATEMENTS AND EXHIBITS.

(c)   Exhibits

         99.1     Press Release dated March 9, 2004 announcing filing of a Registration Statement with the Securities and Exchange Commission.

         99.2     Press Release dated March 9, 2004 reporting results for the fourth quarter and 12 months ended December 31, 2003.

ITEM 12.     RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

         On March 9, 2004, Lodgian, Inc. issued a press release reporting results for the fourth quarter and 12 months ended December 31, 2003. A copy of this press release is attached as Exhibit 99.2. Pursuant to General Instruction  B.6 of Form 8-K, this exhibit is “furnished” and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934.

SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
Date: March 9, 2004   Lodgian, Inc.
         
    By:   /s/ Daniel E. Ellis
       
        Daniel E. Ellis
Senior Vice President and Secretary

  EX-99.1 3 g87181exv99w1.htm EX-99.1 PRESS RELEASE DATED MARCH 9, 2004 EX-99.1 PRESS RELEASE DATED MARCH 9, 2004

 

(Lodigan)    
     
For Immediate Release    
Contact:    
Debi Ethridge   Jerry Daly or Carol McCune
Vice President, Finance & Investor Relations   Daly Gray Public Relations (Media)
dethridge@lodgian.com   jerry@dalygray.com
(404) 365-2719   (703) 435-6293

Lodgian Files Registration Statement for Common Stock Offering

     ATLANTA, Ga., March 9, 2004—Lodgian, Inc. (AMEX: LGN and LGN.pr), one of the nation’s largest independent owners and operators of full-service hotels, announced today that it has filed a registration statement with the Securities and Exchange Commission regarding a public offering of $175 million of its common stock.

     Merrill Lynch, Pierce, Fenner & Smith Incorporated (“Merrill Lynch”) will be the lead underwriter. Underwriters will have an option to purchase up to an incremental 15 percent of the common shares offered to cover over-allotments, if any.

     A registration statement relating to these securities has been filed with the Securities and Exchange Commission, but has not yet become effective. These securities may not be sold nor may offers to buy be accepted prior to the time the registration statement becomes effective. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of these securities in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities law of any such state.

- more -

 


 

Lodgian

Page 2

     A copy of the prospectus may be obtained when it becomes available from the Merrill Lynch Prospectus Department located at 4 World Financial Center, New York, NY 10080.

About Lodgian

     Lodgian is one of the largest independent owners and operators of full-service hotels in the United States. The company currently manages a portfolio of 92 hotels with 17,417 rooms located in 30 states and Canada. Of the company’s 92-hotel portfolio, 61 are under the InterContinental Hotels Group (Crowne Plaza, Holiday Inn, Holiday Inn Select and Holiday Inn Express), 16 are under Marriott brands (Courtyard by Marriott, Fairfield Inn and Residence Inns), and 10 are affiliated with four other nationally recognized hospitality franchisors. Five hotels are independent, unbranded properties. For more information about Lodgian, visit the company’s Web site: www.lodgian.com.

-30-

EX-99.2 4 g87181exv99w2.htm EX-99.2 PRESS RELEASE DATED MARCH 9, 2004 EX-99.2 PRESS RELEASE DATED MARCH 9, 2004
 

(Lodigan)    
     
For Immediate Release    
Contact:    
Debi Ethridge   Jerry Daly or Carol McCune
Vice President of Finance & Investor Relations   Daly Gray Public Relations (Media)
dethridge@lodgian.com   jerry@dalygray.com
(404) 365-2719   (703) 435-6293

Lodgian Reports 2003 Results

     ATLANTA, Ga., March 9, 2004—Lodgian, Inc. (AMEX: LGN and LGN.pr), one of the nation’s largest independent owners and operators of full-service hotels, reported results for the fourth quarter and 12 months ended December 31, 2003.

     Upon emergence from Chapter 11, the company adopted fresh start reporting in accordance with generally accepted accounting principles (GAAP). As a result, all assets and liabilities were restated to reflect their estimated fair values. The consolidated financial statements of the new reporting entity (“Lodgian” or “Successor”), representing the period subsequent to November 22, 2002, are not comparable to those of the reporting entity prior to the company’s emergence from Chapter 11 (the “Predecessor”), representing the period including and prior to November 22, 2002. The term “2002 Combined Period” is used to describe the periods encompassing both the Predecessor and Successor periods during 2002.

- more -

 


 

Lodgian
Page 2

2003 Results

     For the fourth quarter of 2003, revenues from continuing operations were $73.7 million, compared to $74.9 million in the comparable quarter of the 2002 Combined Period. RevPAR was down less than 1 percent during the quarter, and gross profit margins were flat with last year. During the quarter, there was a net loss from continuing operations of $16.5 million after an impairment charge of $10.2 million, dividends on preferred stock of $4.1 million, and post-emergence Chapter 11 expenses included in general, administrative and other expenses of $0.6 million.

     For the year ended December 31, 2003, revenues from continuing operations were $311.4 million, compared with $324.6 million from continuing operations in the 2002 Combined Period. The lower revenues resulted from a decline in occupancy, room rates and catering revenues that reflected a general weakness in travel demand, business disruptions associated with renovations at a number of the company’s hotels, brand changes and declining results at hotels in need of renovation.

     The loss from continuing operations before income taxes, reorganization items and minority interest in 2003 was $26.8 million (including a $12.7 million impairment charge, $4.6 million for post-emergence Chapter 11 expenses included in general, administrative and other expenses, and $8.1 million of preferred stock dividends reported as interest expense), compared with a loss of $1.2 million for the 2002 Combined Period. Lodgian reported a $4.6 million net loss from discontinued operations in 2003, compared with a $7.2 million loss from discontinued operations for the 2002 Combined Period.

- more -

2


 

Lodgian
Page 3

2003 Results

     The 2003 $4.6 million net loss from discontinued operations included a $5.4 million impairment charge recorded in connection with the valuation of assets held for sale.

     For assets held for sale, as well as for assets not held for sale but having projected future cash flows that are less than the property’s carrying value, impairment charges represent the difference between the carrying values of the properties and their anticipated net realizable values.

     For 2003, Lodgian reported a net loss attributable to common stock of $39.3 million, or $5.61 per share, after preferred stock dividends of $15.7 million, an impairment charge of $12.7 million, a loss from discontinued operations of $4.6 million and reorganization expenses of $1.4 million. In addition, general, administrative and other expenses included post-emergence Chapter 11 expenses of $4.6 million. Net income reported for the 2002 Combined Period was $1.5 million. Common shares outstanding were 7.0 million for Lodgian and 28.5 million for the Predecessor Company.

     In 2003, earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations, reconciled to net (loss) income in the attached schedules, were $51.0 million, up from $43.8 million in 2002.

     “2003 was a transitional year for us,” said W. Thomas Parrington, president and chief executive officer. “Despite a very difficult operating environment, a weak economy and uncertainty surrounding the war in Iraq, we were able to successfully complete our financial restructuring, transition to a strong new management team, and implement an asset improvement program that will allow us to accelerate repayment of our debt and fund a renovation program at

- more -

3


 

Lodgian
Page 4

our continuing hotels. As part of that plan, we spent $30.8 million on capital expenditures at our continuing hotels, and we sold five hotels and an office building in 2003 and the first two months of 2004, using $14.6 million of the net proceeds to reduce debt. We have targeted for sale an additional 14 non-strategic hotels in 2004, primarily full-service properties in small markets.

     “Our remaining properties have long-term growth potential and are being upgraded and positioned to take advantage of the forecasted rebound in travel and the lodging industry,” he added. “As the business climate improves and our portfolio strengthens, we also will consider buying hotels in strategic partnership arrangements. Our realigned portfolio is more focused on larger, mid-market full-service and premium limited-service properties in primary and selected secondary markets.”

     Parrington noted that in 2004, the company planned to concentrate on three key areas. “In addition to our major initiative to refurbish and upgrade our hotels, we plan to further strengthen our balance sheet and opportunistically acquire properties that are consistent with our modified portfolio profile.”

Operating Results

     Revenue per available room (RevPAR) for the company’s 77 consolidated continuing operations hotels declined 3.4 percent for the 12 months ended December 31, 2003, reflecting a 0.8 percent decrease in average daily rate (ADR) and a 2.6 percent decline in occupancy. RevPAR for the company’s 58 stabilized hotels also declined by 3.4 percent, reflecting a 0.9 percent decrease in ADR and a 2.5 percent decrease in occupancy. Stabilized hotels include those hotels which were not held for sale as of the end of the quarter, were not undergoing major

- more -

4


 

Lodgian
Page 5

renovation during 2002 and 2003, and were not subject to a franchise change during 2002 or 2003. As a result, stabilized hotels included a higher proportion of hotels in need of renovation than the company’s continuing operations hotels taken as a whole. “The first half of the year was particularly difficult,” Parrington said. “In the second half, we were essentially flat with the previous year, with noticeable improvement in December, which has continued through February.”

General, administrative and other expenses rose 4.3 percent to $137.9 million in 2003, compared to $132.2 million for the 2002 Combined Period. The higher 2003 expenses reflect increased costs for insurance, utilities, repairs and maintenance, aggregating $3.7 million, and post-emergence Chapter 11 expenses of $4.6 million. Interest expense for Lodgian in 2003 was $28.6 million (excluding the preferred dividends now classified as interest expense), compared to $28.3 million for the 2002 Combined Period. The increase was due primarily to the amortization of financing fees and the interest expense associated with new indebtedness that replaced debt on which the company paid no interest in 2002, as approved by the Bankruptcy Court.

Management Changes

     Following the completion of Lodgian’s financial restructuring in May, the company named W. Thomas Parrington, a 30-year hospitality veteran and former CEO of Interstate Hotels Co., president and CEO in July. Parrington, a member of Lodgian’s board of directors, had been serving as interim chief executive officer. Manuel (“Hank”) Artime, the company’s former chief accounting officer, was promoted to executive vice president and chief financial officer in October.

- more -

5


 

Lodgian
Page 6

Hotel Sales

     As of March 1, 2004, Lodgian held 14 hotels and three land parcels for sale, with a goal of completing those sales by year-end 2004. The financial impact of any asset sales and related reduction of debt will be reported in the company’s financial statements for the periods in which any such transactions occur.

Outlook

     “With each passing month, we are becoming increasingly confident that the hotel industry has turned the corner and is beginning to emerge from one of the toughest periods in our history,” Parrington said. “Business travel trends finally are beginning to move in the right direction. RevPAR stabilized in the fourth quarter, including slight growth in December, a trend that has continued and further improved through the first two months of 2004. There are still some soft spots, such as rising energy and health-related costs, that will continue to pressure our margins, and the geopolitical situation remains uncertain, but we are more optimistic now than we have been in the last several years.

     “Our first priority is to continue investing in our continuing operations hotels to take advantage of the economic recovery,” Parrington concluded. “We want to complete our asset disposition program this year, reduce our debt and improve our flexibility and liquidity. We are optimistic about the outlook for 2004 and beyond and believe these strategies will position Lodgian to better respond to opportunities and challenges in the future.”

- more -

6


 

Lodgian
Page 7

Non-GAAP Financial Measures

     The non-GAAP financial measures included in this press release are reconciled to the comparable GAAP measures in the schedules attached to this press release.

About Lodgian

     Lodgian is one of the largest independent owners and operators of full-service hotels in the United States. The company currently manages a portfolio of 92 hotels with 17,417 rooms located in 30 states and Canada. Of the company’s 92-hotel portfolio, 61 are under the InterContinental Hotels Group brands (Crowne Plaza, Holiday Inn, Holiday Inn Select and Holiday Inn Express), 16 are under Marriott brands (Courtyard by Marriott, Fairfield Inn by Marriott and Residence Inn by Marriott), and 10 are affiliated with four other nationally recognized hospitality franchisors. Five hotels are independent, unbranded properties. For more information about Lodgian, visit the company’s Web site: www.lodgian.com.

     This press release includes forward-looking statements related to Lodgian’s operations that are based on management’s current expectations, estimates and projections. These statements are not guarantees of future performance and actual results could differ materially. The words “may,” “should,” “expect,” “believe,” “anticipate,” “project,” “estimate,” “plan,” and similar expressions are intended to identify forward-looking statements. Certain factors are not within the company’s control and readers are cautioned not to put undue reliance on forward-looking statements. These statements involve risks and uncertainties including, but not limited to, the company’s ability to generate sufficient working capital from operations and other risks detailed from time-to-time in the company’s SEC reports. The company undertakes no obligations to update events to reflect changed assumptions, the occurrence of unanticipated events or changes to future results over time.

-30-


 

LODGIAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

                 
    December 31, 2003
  December 31, 2002
    (In thousands, except per share data)
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 10,897     $ 10,875  
Cash, restricted
    7,084       19,384  
Accounts receivable (net of allowances: 2003 - $689; 2002 - $1,594)
    8,169       10,681  
Inventories
    5,609       7,197  
Prepaid expenses and other current assets
    17,068       15,118  
Assets held for sale
    68,567        
 
   
 
     
 
 
Total current assets
    117,394       63,255  

Property and equipment, net
    563,818       664,565  
Deposits for capital expenditures
    15,782       22,349  
Other assets, net
    12,180       11,995  
 
   
 
     
 
 
 
  $ 709,174     $ 762,164  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities not subject to compromise
               
Current liabilities:
               
Accounts payable
  $ 7,131     $ 12,380  
Other accrued liabilities
    31,432       41,297  
Advance deposits
    1,882       1,786  
Current portion of long-term debt
    16,563       14,550  
Liabilities related to assets held for sale
    57,948        
 
   
 
     
 
 
Total current liabilities
    114,956       70,013  
Long-term debt:
               
12.25% Cumulative preferred shares subject to mandatory redemption
    142,177        
Long-term debt — other
    409,115       389,752  
 
   
 
     
 
 
Total long-term debt
    551,292       389,752  
Liabilities subject to compromise
          93,816  
 
   
 
     
 
 
Total liabilities
    666,248       553,581  
Minority interests
    2,320       3,616  
Commitments and contingencies
               
12.25% Cumulative preferred shares subject to mandatory redemption
          126,510  
Stockholders’ equity:
               
Common stock, $.01 par value, 30,000,000 shares authorized; 7,000,774 and 7,000,000 issued and outstanding at December 31, 2003 and December 31, 2002, respectively
    70       70  
Additional paid-in capital
    89,827       89,223  
Unearned stock compensation
    (508 )      
Accumulated deficit
    (50,107 )     (10,836 )
Accumulated other comprehensive income
    1,324        
 
   
 
     
 
 
Total stockholders’ equity
    40,606       78,457  
 
   
 
     
 
 
 
  $ 709,174     $ 762,164  
 
   
 
     
 
 

 


 

LODGIAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

                                 
    (In thousands, except per share data)
    Successor
  Predecessor
            November 23, 2002   January 1, 2002    
            to   to    
    2003
  December 31, 2002
  November 22, 2002
  2001
Revenues:
Rooms
  $ 229,519     $ 16,902     $ 220,898     $ 257,100  
Food and beverage
    70,791       7,415       66,709       79,554  
Other
    11,104       989       11,660       14,418
 
   
 
     
 
     
 
     
 
 
    311,414       25,306       299,267       351,072
 
   
 
     
 
     
 
     
 
Operating expenses:
Direct:
Rooms
    65,814       6,246       59,378       69,257
Food and beverage
    48,686       5,447       46,822       55,459
Other
    7,970       880       7,836       8,540
 
   
 
     
 
     
 
     
 
 
    122,470       12,573       114,036       133,256
 
   
 
     
 
     
 
     
 
 
    188,944       12,733       185,231       217,816
 
General, administrative and other
    137,888       13,982       118,212       154,320
Depreciation and amortization
    29,761       3,113       40,523       46,065
Impairment of long-lived assets
    12,667                   20,503
 
   
 
     
 
     
 
     
 
Other operating expenses
    180,316       17,095       158,735       220,888
 
   
 
     
 
     
 
     
 
 
    8,628       (4,362 )     26,496       (3,072 )
 
Other income (expenses):
Interest income and other
    807       14       4,940       709
Interest expense:
Preferred stock dividend
    (8,092 )                
Interest expense (contractual interest: $29.8 million, 3.0 million, $53.5 million and $76.1 million for the Successor periods ended December 31, 2003 and December 31, 2002, the Predecessor periods ended November 22, 2002 and the year ended December 31, 2001, respectively)
    (28,581 )     (2,512 )     (25,761 )     (71,817 )
Gain on asset dispositions
    445                   23,975
 
   
 
     
 
     
 
     
 
(Loss) income before income taxes, reorganization items and minority interests
    (26,793 )     (6,860 )     5,675       (50,205 )
Reorganization items
    (1,397 )           11,038       (21,672 )
 
   
 
     
 
     
 
     
 
(Loss) income before income taxes and minority interest
    (28,190 )     (6,860 )     16,713       (71,877 )
Minority interests:
Preferred redeemable securities (contractual interest: $12.7 million and $13.2 million for the Predecessor period ended November 22, and the year ended December 31, 2001)
                      (12,869 )
Other
    1,294       147       126       38
 
   
 
     
 
     
 
     
 
(Loss) income before income taxes — continuing operations
    (26,896 )     (6,713 )     16,839       (84,708 )
(Provision) benefit for income taxes — continuing operations
    (178 )     (32 )     160       (2,829 )
 
   
 
     
 
     
 
     
 
(Loss) income — continuing operations
    (27,074 )     (6,745 )     16,999       (87,537 )
 
   
 
     
 
     
 
     
 
Discontinued operations:
Loss from discontinued operations before income taxes
    (4,603 )     (2,581 )     (5,833 )     (55,227 )
Income tax benefit
                1,200      
 
   
 
     
 
     
 
     
 
Loss from discontinued operations
    (4,603 )     (2,581 )     (4,633 )     (55,227 )
 
   
 
     
 
     
 
     
 
Net (loss) income
    (31,677 )     (9,326 )     12,366       (142,764 )
Preferred stock dividend
    (7,594 )     (1,510 )          
 
   
 
     
 
     
 
     
 
Net (loss) income attributable to common stock
  $ (39,271 )   $ (10,836 )   $ 12,366     $ (142,764 )
 
   
 
     
 
     
 
     
 
 
Basic and diluted loss per common share:
Net (loss) income attributable to common stock
  $ (5.61 )   $ (1.55 )   $ 0.43     $ (5.04 )
 
   
 
     
 
     
 
     
 

Upon emergence from Chapter 11, the Company adopted fresh start reporting. As a result, all assets and
liabilities were restated to reflect their fair values. The consolidated financial statements of the new reporting entity
(the “Successor”) are not comparable to the reporting entity prior to the Company’s emergence from Chapter 11 (the
“Predecessor”).

 


 

LODGIAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 
    (In thousands)
    Successor
  Predecessor
            November 23, 2002 to   January 1, 2002 to  
    2003
  December 31, 2002
  November 22, 2002
  2001
Operating activities:
                               
Net (loss) income
  $ (31,677 )   $ (9,326 )   $ 12,366     $ (142,764 )
Add: loss from discontinued operations
    4,603       2,581       4,633       55,227  
 
   
 
     
 
     
 
     
 
 
(Loss) income — continuing operations
    (27,074 )     (6,745 )     16,999       (87,537 )
Adjustments to reconcile (loss) income from continuing operations to net cash provided by (used in) operating activities:
                               
Depreciation and amortization
    29,761       3,113       40,523       46,065  
Impairment of long-lived assets
    12,667             193,202       20,503  
Gain on extinguishment of debt
                (226,929 )      
Fresh start adjustments — other
                (3,426 )      
Amortization of unearned stock compensation
    92                    
Preferred stock dividends
    8,092                    
Minority interests
    (1,296 )     (147 )     (126 )     12,831  
Gain on asset dispositions
    (445 )                 (23,975 )
Write-off and amortization of deferred financing costs
    3,884       167       56       25,972  
Other
    139       (276 )     429       542  
Changes in operating assets and liabilities:
                               
Accounts receivable, net of allowances
    554       3,195       (1,708 )     7,029  
Inventories
    (241 )     105       (187 )     497  
Prepaid expenses, other assets and restricted cash
    8,908       14,236       (38,752 )     (1,607 )
Accounts payable
    (3,775 )     (1,842 )     4,718       978  
Other accrued liabilities
    (1,484 )     (10,727 )     12,058       (3,170 )
Related party balances
    4,556       (1,493 )     (2,421 )     5,974  
Advance deposits
    440       (187 )     191       (95 )
 
   
 
     
 
     
 
     
 
 
Net cash provided by (used in) operating activities of continuing operations
    34,778       (601 )     (5,373 )     4,007  
 
   
 
     
 
     
 
     
 
 
Net cash (used in) provided by operating activities of discontinued operations
    (166 )     17       (259 )     (1,440 )
 
   
 
     
 
     
 
     
 
 
Investing activities:
                               
Capital improvements
    (30,756 )     (4,329 )     (19,014 )     (23,360 )
Proceeds from sale of assets, net of related selling costs
    802                   67,910  
Withdrawals (deposits) for capital expenditures
    7,219       (7,651 )     1,501       (1,221 )
Other
    (192 )     (1,010 )     (90 )      
 
   
 
     
 
     
 
     
 
 
Net cash used in investing activities
    (22,927 )     (12,990 )     (17,603 )     43,329  
 
   
 
     
 
     
 
     
 
 
Financing activities:
                               
Proceeds from issuance of long-term debt
    80,000             309,098        
Proceeds from working capital revolver
    2,000                   21,000  
Proceeds from issuance of common stock
    114                    
Principal payments on long-term debt
    (87,059 )     (1,221 )     (266,601 )     (58,293 )
Principal payments on working capital revolver
    (2,000 )                     (15,000 )
Payments of deferred loan costs
    (4,839 )           (7,599 )     (598 )
 
   
 
     
 
     
 
     
 
 
Net cash (used in) provided by financing activities
    (11,784 )     (1,221 )     34,898       (52,891 )
 
   
 
     
 
     
 
     
 
 
Effect of exchange rate changes on cash
    121                    
 
   
 
     
 
     
 
     
 
 
Net (decrease) increase in cash and cash equivalents
    22       (14,795 )     11,663       (6,995 )
Cash and cash equivalents at beginning of period
    10,875       25,670       14,007       21,002  
 
   
 
     
 
     
 
     
 
 
 
  $ 10,897     $ 10,875     $ 25,670     $ 14,007  
 
   
 
     
 
     
 
     
 
 
Supplemental cash flow information:
                               
Cash paid during the period for:
                               
Interest, net of the amounts capitalized shown below
  $ 28,660     $ 1,589     $ 31,132     $ 73,131  
Interest capitalized
    1,181       149       365       861  
Income taxes, net of refunds
    237               (302 )     120  
Supplemental disclosure of non-cash investing and financing activities:
                               
Issuance of preferred stock on emergence from Chapter 11
                125,000        
Issuance of other securities on emergence from Chapter 11
                89,293        
Net non-cash debt increase
    4,678       16       137          
Operating cash receipts and payments resulting from Chapter 11 proceedings:
                               
Professional fees paid
    (455 )           (11,184 )     (3,772 )
Loan extension fee
    (1,500 )                  
Other reorganization payments
  $ (90 )   $     $ (908 )   $ (24 )

Upon emergence from Chapter 11, the Company adopted fresh start reporting. As a result, all assets and liabilities were restated
to reflect their fair values. The consolidated financial statements of the new reporting entity (the “Successor”) are not
comparable to the reporting entity prior to the Company’s emergence from Chapter 11 (the “Predecessor”).


 

LODGIAN, INC. AND SUBSIDIARIES
EBITDA RECONCILIATION

                         
    (In thousands)
            2002    
    2003
  Combined period
  2001
Continuing operations:
                       
(Loss) income — continuing operations
  $ (27,074 )   $ 10,254     $ (87,537 )
Depreciation and amortization
    29,761       43,636       46,065  
Impairment of long-lived asset
    12,667             20,503  
Fresh start adjustments
          (33,318 )      
Interest income and other
    (807 )     (4,954 )     (709 )
Interest expense
    28,581       28,273       71,817  
Preferred stock dividends
    8,092              
(Loss) gain on asset dispositions
    (445 )           (23,975 )
Interest on the Preferred redeemable securities (CRESTS)
                12,869  
(Provision) benefit for income taxes — continuing operations
    178       (128 )     2,829  
 
   
 
     
 
     
 
 
EBITDA
  $ 50,953     $ 43,763     $ 41,862  
 
   
 
     
 
     
 
 

 

GRAPHIC 5 g87181g8718101.jpg GRAPHIC begin 644 g87181g8718101.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````,@``_^X`#D%D M;V)E`&3``````?_;`(0`"`8&!@8&"`8&"`P(!P@,#@H("`H.$`T-#@T-$!$, M#@T-#@P1#Q(3%!,2#Q@8&AH8&",B(B(C)R>U,MQ1TKZF;EOR\1KTZ+=PLKYK,DDN8V1[(G'6K&G3W&H M4)WC+B<19F^NX9FNN7&(36Y-!(6ES?F-Y-%'<3J!5>6'?/;5O!!97UZRTNHX MVA[',>UATT-Q]P=52((<`YIJ#J"-B%FTU=-=31-.S3Z'J(L4US;6XK<3,B'61P;_ M`(BH),J*$N>[NW;0D2WS'$>$0=)\8VN"U6=_=JN-'7QC/YXI1\0PA76+(]5" M7TRCR05Y+[+*BBK;N;MZ[-+?)VSG'9AE:UWZ7D%2@<'`.:00=01J%5Q:NFNI M9-.S3Z'J(B@D(B(`B(@"(B`JO[BVXG[2OB15T)BD9ZQ*UI/Z7%<7[BO<;?NM MW8^WDMQ%&(W,D=SH`!0!^[M:[T7?^XL>[*8._L&:R30N$8ZO;YV#]0"_.$[" M"01JO1]"CB^8R;_TC@]VJDN)+\,BI6KYM[NYM7UMYI(M?P.+=?[I6>5JTWBA M7IK5'G/1U+!;97(/'%]W,X'<&1Y'VJ8LYBXU<:D[D[JIVDFRG[*798Y(K9&^ M.3>Y-3-J*]5&3LW4HT\XO4LN-P&0SMS]/8QU`_JS.TC8#XN/\!JL5)1JVZ)& MSBWHE5LJD[=U/=M]L][7SVRX1UQC[-K>UN(*;`N/\`F,]CO#H0NZJK]]]O_P#>X.3Y+.5[9UFM MJ:DT'GC'\S1[P%T>KE_GD5;2T9C[&/OQNEUJC\]3-6E(U2DL9-:"M-311\K5 M[46>/)&*W=Q=13MG)LJ^#Q>"K3VMA,CW#?,LL?'6E#-,?N1-_M//V#Q49&E% MR;HEN3BJVHI59:>V<5"E%XN?-_26GBK?L]C#B[(Z^ M3N$1%@:A$1`$1$`1$0!$1`$1$!R_OOMN3"?^AP!DBCFE:,E:1N=P?R=R8>`_ M"7Z%NU2**CR]B]PY2ZGDP^/=+;U#AS='$6\P'\")G,U;RHOT0HAP^@SC7C2# M(LX.Z":/5I]K=/25U8_;G!423:5WNOGH+GN.KCZ2M]%GE] MC+E\WIPM$:XO7QXO!:\NX1$6)J%\"6,NXAP+NE5&YC*,LHS&PUF=L.BJK+ZY M9(9`\U.JTAB/@] MR]9W!R.GV*/YRX)[X\E@11466Y[A;T5TR3PHJN+5R4TS.B\J$4$GJ(B`+1RU MJ^ZLGMBTGB(F@<-Q(SS-IZ]EO(B#550P6=RV\M8KEF@E:'$=#XM]AT6=1MB/ MI+VZL-HWGZFW'Y7FCVCU.^U22EW(5@M')Y%EA#IYIGZ1L&]5EO;R.RA^8[S/ M=Y8XQNYQV`6I8X^1TIO[_P`UR_[K-Q&.@]*F*5W;\AMV14+B66:5TDQ/-QUJ ML2Z!-8VEQ_5A:X]::K0D[=Q[S5H+?45LLT=U0R>-\U*W+- MIK4GUKY6[3#2RD%P4W;86&,`O]RE6L:P4:*!>K&623^# M102,,=K!&/*P>U90`-A1>HJ%@B(@"(B`(B(#1R+3'\F_;O:NJ_TQ/\LGN^][ M%LSSQV\1E?J-FM;J7$[-:/$E?*GJ1NZ&:VM'OF^MO*&
-----END PRIVACY-ENHANCED MESSAGE-----