10-Q/A 1 g78049e10vqza.txt LODGIAN INC UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ---------------------- FORM 10-Q/A (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE PERIOD ENDED JUNE 30, 2002 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______ COMMISSION FILE NO. 1-14537 LODGIAN, INC. (Exact name of registrant as specified in its charter) DELAWARE 52-2093696 (State or other jurisdiction (I.R.S. Employer of incorporation or organization) Identification No.) 3445 PEACHTREE ROAD, N.E., SUITE 700, ATLANTA, GA 30326 ------------------------------------------------- ----- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (404) 364-9400 (Former name, former address and former fiscal year, if changed since last report): NOT APPLICABLE Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date. CLASS OUTSTANDING AS OF AUGUST 5, 2002 -------------------- ----------------------------------- Common 28,479,837 The unaudited condensed consolidated financial statements for the previous quarter have since been reviewed by Lodgian's independent public accountants in accordance with professional standards for conducting such reviews. There were no material changes as a result of the review. PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2002 December 31, 2001 (unaudited) -------------------------------- (In thousands, except share data) ASSETS Current assets: Cash and cash equivalents $ 24,650 $ 14,007 Cash, restricted 7,305 3,218 Accounts receivable, net of allowances 16,673 12,489 Inventories 7,304 7,223 Prepaid expenses and other current assets 8,223 6,284 --------- --------- Total current assets 64,155 43,221 Property and equipment, net 897,474 913,968 Deposits for capital expenditures 17,147 15,813 Other assets 2,844 2,360 --------- --------- $ 981,620 $ 975,362 ========= ========= LIABILITIES AND STOCKHOLDERS' DEFICIT Liabilities Not Subject to Compromise Current liabilities: Accounts payable $ 13,499 $ 2,706 Accrued interest 135 1,192 Other accrued liabilities 39,655 29,785 Advance deposits 2,338 1,771 Current portion of long-term debt and capital lease obligations 266 7,717 --------- --------- Total current liabilities 55,893 43,171 Other long-term debt and capital lease obligations 7,312 7,652 Liabilities Subject to Compromise 928,832 925,894 Minority interests 6,652 5,326 Commitments and contingencies Stockholders' deficit: Common stock, $.01 par value, 75,000,000 shares authorized; 28,479,837 issued and outstanding at June 30, 2002 and December 31, 2001 284 284 Additional paid-in capital 263,320 263,320 Accumulated deficit (279,273) (268,306) Accumulated other comprehensive loss (1,400) (1,979) --------- --------- Total stockholders' deficit (17,069) (6,681) --------- --------- $ 981,620 $ 975,362 ========= =========
The accompanying notes are an integral part of these condensed consolidated financial statements. 1 LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months ended Six Months ended JUNE 30, JUNE 30, ----------------------- ------------------------- 2002 2001 2002 2001 ----------------------- ------------------------- (In thousands, except per share data) (unaudited) Revenues: Rooms $ 83,949 $ 91,937 $ 153,734 $ 175,955 Food and beverage 25,340 27,799 45,871 53,001 Other 4,415 6,161 8,461 11,714 --------- --------- --------- --------- 113,704 125,897 208,066 240,670 --------- --------- --------- --------- Operating expenses: Direct: Rooms 22,845 24,269 42,645 48,377 Food and beverage 17,653 19,492 33,027 38,155 Other 3,028 3,145 5,696 6,349 --------- --------- --------- --------- 43,526 46,906 81,368 92,881 --------- --------- --------- --------- Gross contribution 70,178 78,991 126,698 147,789 General, administrative and other 44,160 49,682 85,975 101,162 Depreciation and amortization 14,721 14,491 28,984 30,148 Impairment of long-lived assets -- 4,000 -- 4,565 Severance and restructuring expenses 17 717 139 1,467 --------- --------- --------- --------- Other operating expenses 58,898 68,890 115,098 137,342 --------- --------- --------- --------- 11,280 10,101 11,600 10,447 Other income (expenses): Interest income and other 274 214 455 480 Interest expense (contractual interest: $8.2 million and $16.1 million for the three and six months ended June 30, 2002, respectively) (7,707) (18,604) (16,263) (39,369) (Loss) gain on asset dispositions -- (260) -- 24,109 Minority interests: Preferred redeemable securities (contractual interest: $3.5 million and $7.0 million for the three and six months ended June 30, 2002, respectively) -- (3,283) -- (6,509) Other (858) 30 (1,331) (116) --------- --------- --------- --------- Income (loss) before income taxes, reorganization items and extraordinary items 2,989 (11,802) (5,539) (10,958) Reorganization items (3,869) -- (9,696) -- --------- --------- --------- --------- Loss before income taxes and extraordinary items (880) (11,802) (15,235) (10,958) Provision for income taxes (76) -- (151) (2,700) --------- --------- --------- --------- Loss before extraordinary items (956) (11,802) (15,386) (13,658) Extraordinary item: Gain on extinguishment of debt (income taxes estimated at nil) 4,419 -- 4,419 -- --------- --------- --------- --------- Net income (loss) $ 3,463 $ (11,802) $ (10,967) $ (13,658) ========= ========= ========= ========= Earnings (loss) per common share - basic and diluted: Loss before extraordinary items $ (0.03) $ (0.42) $ (0.54) $ (0.48) Extraordinary item 0.15 -- 0.15 -- --------- --------- --------- --------- Net income (loss) $ 0.12 $ (0.42) $ (0.39) $ (0.48) ========= ========= ========= =========
The accompanying notes are an integral part of these condensed consolidated financial statements. 2 LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
OTHER ACCUMULATED COMMON STOCK ADDITIONAL COMPREHENSIVE TOTAL --------------------------- PAID-IN ACCUMULATED LOSS STOCKHOLDERS' SHARES AMOUNT CAPITAL DEFICIT (net of tax) EQUITY (DEFICIT) -------------- ----------- -------------- ----------------- --------------- --------------- (Unaudited in thousands, except share data) Balance at December 31, 1999 28,130,325 $ 281 $ 262,760 $ (37,587) $ (912) $ 224,542 401(k) Plan contribution 144,131 1 504 - - 505 Director compensation 15,968 56 - - 56 Net loss - - - (87,955) - (87,955) Currency translation adjustments, net of tax - - - - (268) (268) ---------- Comprehensive loss - - - - - (88,223) -------------- ----------- --------------- ----------------- ------------ ---------- Balance at December 31, 2000 28,290,424 282 263,320 (125,542) (1,180) 136,880 401(k) Plan contribution 189,413 2 2 Net loss - - - (142,764) - (142,764) Currency translation adjustments, net of tax - - - - (799) (799) ---------- Comprehensive loss (143,563) -------------- ----------- --------------- ----------------- ------------ ---------- Balance at December 31, 2001 28,479,837 284 263,320 (268,306) (1,979) (6,681) Net loss - (10,967) (10,967) Currency translation adjustments, net of tax - 579 579 ---------- Comprehensive loss (10,388) -------------- ----------- --------------- ----------------- ------------ ---------- Balance at June 30, 2002 28,479,837 $ 284 $ 263,320 $ (279,273) $ (1,400) $ (17,069) ============== =========== =============== ================= ============ ==========
The comprehensive income for the three months ended June 30, 2002 was $4.4 million and the comprehensive loss for the three and six months ended June 30, 2001 was $11.3 million and $13.8 million, respectively. The accompanying notes are an integral part of these condensed consolidated financial statements. 3 LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended June 30, -------------------------------------------------- 2002 2001 -------------------- ---------------------- (In thousands, except share data) (unaudited) Operating activities: Net loss $ (10,967) $ (13,658) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization 28,984 30,148 Impairment of long-lived assets - 4,565 Gain on extinguishment of debt (4,419) - Deferred income tax provision - 2,700 Minority interests 1,331 6,625 Gain on sale of assets - (24,109) Amortization of deferred loan fees - 2,802 Other (582) (480) Changes in operating assets and liabilities: Accounts receivable, net of allowances (4,184) (68) Inventories (81) 234 Prepaid expenses, other assets and restricted cash (6,026) (917) Accounts payable 9,013 (4,995) Accrued liabilities 8,796 (4,504) Advance deposits 567 271 -------------------- ---------------------- Net cash provided by (used in) operating activities 22,432 (1,386) -------------------- ---------------------- Investing activities: Capital improvements (9,341) (15,944) Proceeds from sale of assets, net of related selling costs - 64,590 (Deposits) withdrawals for capital expenditures (1,334) 1,524 -------------------- ---------------------- Net cash (used in) provided by investing activities (10,675) 50,170 -------------------- ---------------------- Financing activities: Proceeds from borrowings on working capital revolver - 16,000 Principal payments on long-term obligations (1,114) (66,268) -------------------- ---------------------- Net cash used in financing activities (1,114) (50,268) -------------------- ---------------------- Net increase (decrease) in cash and cash equivalents 10,643 (1,484) Cash and cash equivalents at beginning of period 14,007 21,002 -------------------- ---------------------- Cash and cash equivalents at end of period $ 24,650 $ 19,518 ==================== ====================== Supplemental cash flow information: Cash paid during the period for: Interest, net of amount capitalized $ 17,320 $ 37,799 ==================== ====================== Income taxes, net of refunds $ 12 $ - ==================== ====================== Operating cash receipts and payments resulting from Chapter 11 proceedings: Interest received $ 100 $ - Professional fees paid 5,223 - Other reorganization payments 594 -
The accompanying notes are an integral part of these condensed consolidated financial statements. 4 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED) (UNAUDITED) 1. GENERAL The condensed consolidated financial statements include the accounts of Lodgian, Inc., its wholly-owned subsidiaries and four joint ventures in which Lodgian exercises control (collectively "Lodgian" or the "Company"). Lodgian believes it has control of the joint ventures when the Company manages and has control of the joint ventures' assets and operations, has the ability and authority to enter into financing arrangements on behalf of the entity or to sell the assets of the entity within reasonable business guidelines. One unconsolidated entity (owning 1 hotel) is accounted for on the equity method. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting policies followed for quarterly financial reporting are the same as those disclosed in Note 1 of the Notes to Consolidated Financial Statements included in the Company's Form 10-K for the year ended December 31, 2001. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting primarily of normal recurring adjustments, necessary to present fairly the financial position of the Company as of June 30, 2002, the results of its operations for the three and six months ended June 30, 2002 and 2001 and its cash flows for the six months ended June 30, 2002 and 2001. The results for interim periods are not necessarily indicative of the results for the entire year. These financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company's Form 10-K for the year ended December 31, 2001. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 2. BANKRUPTCY FILING AND GOING CONCERN MATTERS On December 20, 2001, the Company and eighty-one of its subsidiaries (the "Debtors") filed for voluntary reorganization with the United States Bankruptcy Court for the Southern District of New York under Chapter 11 of the Bankruptcy Code (the "Chapter 11 Cases"). The Chapter 11 Cases have been consolidated for purposes of administration under case number 01-16345. The filing was precipitated by the weaker US economy, the decline in travel since the events of September 11 and the Company's heavy debt load. The Debtors are currently operating their businesses as debtors-in-possession and are subject to the jurisdiction of the Bankruptcy Court while a reorganization plan is being formulated. Also, on April 17, 2002, one additional operating subsidiary, New Orleans Airport Motel Associates, LP filed for voluntary reorganization with the United States Bankruptcy Court for the Southern District of New York under Chapter 11 of the Bankruptcy Code. The Chapter 11 case for this subsidiary has also been consolidated with the previously filed Chapter 11 Cases, for purposes of administration, under case number 01-16345. 5 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED) (UNAUDITED) As of June 30, 2002, all operating subsidiaries of the Company were included in the Chapter 11 Cases except for one subsidiary owning one hotel. The Chapter 11 Cases also exclude 65 non-operating subsidiaries of the Company. At June 30, 2002 and December 31, 2001, the assets and liabilities of the operating and non-operating subsidiaries excluded from the Chapter 11 Cases are as follows (amounts in thousands): June 30, 2002 December 31, 2001 Assets $ 13,210(1) $ 13,357 Liabilities $ (25,867)(1) $ (28,107) As a result of the Chapter 11 filing, the Company is prohibited from paying pre-petition claims (unless these are approved by the Bankruptcy Court) and creditors are prohibited from attempting to collect loans or debts arising prior to December 20, 2001. The Company, at its option, may assume or reject contracts entered into prior to the date of filing. Claims related to rejected contracts entered into prior to the date of the petitions would be treated as unsecured claims. The Company has received approval from the Bankruptcy Court to pay pre-petition employee wages, salaries, benefits and other employee obligations. The Bankruptcy Court also approved orders granting the Debtors authority to pay, among other things, certain pre-petition claims of its critical service vendors. The Company has been paying and intends to continue to pay its post-petition obligations arising in the ordinary course of business. The Debtors have received debtor-in-possession financing (the "DIP Facility") of $25 million from a group of lenders led by Morgan Stanley Funding Inc. and Lehman Brothers Inc. The DIP Facility, along with the rights of the Debtors to use the cash collateral of these lenders expires one year from the date of filing or on the effective date of the reorganization plan, whichever is earlier. As of August 14, 2002, the Debtors had not yet filed a plan of reorganization (the "Plan") with the Bankruptcy Court but management believes that the Plan will result in most unsecured claims being settled for less than 100% of their face value and that the interests of the common stock holders will be significantly diluted. Going Concern The accompanying condensed consolidated financial statements have been prepared on a going concern basis of accounting and do not reflect adjustments that might result if the Company is unable to continue as a going concern. The Company's recent losses and the Chapter 11 Cases raise substantial doubt about the Company's ability to continue as a going concern. The ability of the Company to continue as a going concern and the appropriateness of using the going concern basis is dependent upon, among other things: (i) the Company's ability to comply with the debtor-in-possession financing (DIP Facility) agreements, (ii) the Company's ability to obtain financing upon expiration of the DIP Facility, (iii) confirmation of the Plan under the Bankruptcy Code, (iv) the Company's ability to achieve profitable operations after such confirmation, and (v) the Company's ability to generate sufficient cash from operations to meet its obligations. In addition, the Company's debtor-in-possession financing agreements expire in December 2002; there can be no assurance that the Company will be successful in obtaining confirmation of the Plan by December 2002 and, if not, there can be no assurance that the existing debtor-in-possession lenders will agree to continue to provide debtor-in-possession financing. The consolidated financial statements do not include any adjustments relating to recoverability and classification of recorded asset amounts or the amount and classification of liabilities that might be necessary should the Company not be able to continue as a going concern. -------- (1) Figures exclude New Orleans Airport Motel Associates LP which petitioned under Chapter 11 on April 17, 2002. 6 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED) (UNAUDITED) The Plan could materially change the amounts currently recorded in the consolidated financial statements. The consolidated financial statements do not give effect to any adjustments to the carrying value of assets or amounts and classifications of liabilities that might be necessary as a result of the Chapter 11 Cases. 3. ACCOUNTING DURING REORGANIZATION PROCEEDINGS The Company continues to apply generally accepted accounting principles in the preparation of its consolidated financial statements while in Chapter 11. However, in accordance with the American Institute of Certified Public Accountants' Statement of Position 90-7 - "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" (SOP 90-7): 1) the consolidated financial statements distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business; 2) the Company's consolidated balance sheets segregate liabilities subject to compromise from liabilities not subject to compromise; and 3) where the estimated value of the underlying collateral in respect of certain debt is considered to be less than the debt obligation, the Company ceased accruing interest on those debts. Management believes that 29 of its hotels are significantly overleveraged in that the estimated fair value of these hotels does not exceed the outstanding debt on these hotels. Therefore, with the approval of the Bankruptcy Court, the Company ceased paying interest to the secured lenders of these properties from the date of the bankruptcy petitions. With respect to the remaining 76 hotels that are currently in Chapter 11, management presently believes the value of these hotels exceeds the outstanding debt on these properties. Accordingly, with the approval of the Bankruptcy Court, the Company agreed to pay interest on these debts. However, while the Company is in Chapter 11, the value of these properties may be adversely affected by changes in the economy, changes in the hospitality industry, actions taken or that may be taken by the franchisors, and the Company's ability to obtain exit financing and achieve a consensual plan of reorganization. Furthermore, management believes the significant terms of these debts could also be compromised as a result of the Chapter 11 Cases. Accordingly, management classifies all of its secured debt as liabilities subject to compromise in the accompanying balance sheets at June 30, 2002 and December 31, 2001. Liabilities Subject to Compromise Liabilities subject to compromise refers to known liabilities incurred prior to the commencement of the Chapter 11 Cases including those considered by the Bankruptcy Court to be pre-petition claims. These liabilities consist primarily of amounts outstanding under long-term debt and also include accounts payable, accrued interest, and other accrued expenses. These amounts represent the Company's estimate of known or potential claims to be resolved in the Chapter 11 Cases. Such claims remain subject to future adjustments. Adjustments may result from (1) negotiations; (2) actions of the Bankruptcy Court; (3) further development with respect to disputed claims; (4) proofs of claim; or (5) other events. Payment terms for these amounts will be established under the Plan. 7 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED) (UNAUDITED) The principal categories of claims classified as liabilities subject to compromise in the Chapter 11 Cases as of June 30, 2002 and December 31, 2001, are identified below: (amounts in thousands)
June 30, December 31, 2002 2001 ---- ---- Long-term debt and capital lease obligations $ 488,653 $ 485,774 Senior Subordinated Notes (including related accrued interest) 210,549 210,549 Minority interest - preferred redeemable securities (including related accrued 197,218 197,218 interest) - CRESTS Accounts payable 23,319 22,698 Accrued liabilities (including accrued interest of $1,027 at June 30, 2002 and 9,093 9,655 --------- --------- December 31, 2001) $ 928,832 $ 925,894 ========= =========
Summary of Reorganization Items The results for the three and six month period ended June 30, 2002 include charges which relate to the reorganization process and the Chapter 11 Cases. The table below summarizes these reorganization charges (amounts in thousands): THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, 2002 JUNE 30, 2002 Legal and professional fees $2,988 $8,652 Other 881 1,044 ------ --------- $3,869 $9,696 ====== ========== 4. CASH, RESTRICTED Restricted cash as of June 30, 2002 comprises utility deposits of $1.0 million, a restricted payroll deposit of $0.5 million, property tax escrows of $2.2 million and cash generated from certain highly leveraged properties of $3.6 million (restricted to expenditures on properties in the same lender pool). 5. PROPERTY AND EQUIPMENT, NET The Company evaluates the recoverability of its long-lived assets in accordance with SFAS 144 and records impairment losses for assets held for use, where the estimated future undiscounted cash flows are insufficient to recover the carrying value of those assets. However, as a result of the filing of the Chapter 11 Cases, the Company may ultimately sell or otherwise dispose of its hotel assets for amounts less than the carrying value of these assets and future actions by the Company, its creditors or the Bankruptcy Court could adversely impact the Company's ability to hold its assets for periods sufficient for it to recover the carrying value of its assets on an undiscounted cash flow basis. As a result, the Company could recognize impairment losses in future periods. Also, as previously reported in the Company's Form 10-K for the year ended December 31, 2001, in connection with its bankruptcy petitions on December 20, 2001, the Company determined that 29 of its hotels were significantly overleveraged in that the estimated fair value of these hotels did not exceed the outstanding debt on these hotels. Therefore, with the approval of the Bankruptcy Court, the Company ceased paying interest to the secured lenders of these properties from the date of the bankruptcy petitions. The Company also concluded that it no longer had the ability to hold these hotels for a period sufficient for their estimated future undiscounted cash flows to cover their carrying values. Therefore in accordance with 8 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED) (UNAUDITED) the provisions of SFAS 144, the Company determined that an impairment charge of $69 million was necessary to reduce the carrying value of these assets in accordance with GAAP. Also, during the fourth quarter of 2001, in connection with the bankruptcy petitions, the Company ceased marketing for sale four operating properties that were previously classified as held for sale. Since these assets were not considered impaired as the estimated future cash flows from the use of these properties exceeded their carrying values, the Company recaptured $8.5 million of impairment reserves previously recorded in 1999, 2000 and 2001. 6. EARNINGS PER SHARE The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended Six Months Ended June 30, June 30, 2002 2001 2002 2001 -------- -------- -------- -------- Numerator: Loss before extraordinary items $ (956) $(11,802) $(15,386) $(13,658) Extraordinary item 4,419 -- 4,419 -- -------- -------- -------- -------- Net income (loss) $ 3,463 $(11,802) $(10,967) $(13,658) ======== ======== ======== ======== Denominator: Denominator for basic and diluted earnings (loss) per share - weighted-average shares 28,480 28,416 28,480 28,353 ======== ======== ======== ======== Earnings (loss) per common share - basic and diluted: Loss before extraordinary items $ (0.03) $ (0.42) $ (0.54) $ (0.48) Extraordinary item 0.15 -- 0.15 -- -------- -------- -------- -------- Net income (loss) $ 0.12 $ (0.42) $ (0.39) $ (0.48) ======== ======== ======== ========
The computation of diluted earnings per share did not include shares associated with the assumed conversion of the Convertible Redeemable Equity Structure Trust Securities (CRESTS) or stock options because their inclusion would have been antidilutive. 7. OTHER ACCRUED LIABILITIES At June 30, 2002 and December 31, 2001, other accrued liabilities consisted of the following:
JUNE 30, DECEMBER 31, 2002 2001 -------------- ----------------- (IN THOUSANDS) Salaries and related costs.............................................. $ 16,034 $ 13,105 Property and sales taxes................................................ 22,054 16,518 Professional fees....................................................... 375 1,048 Other................................................................... 9,258 7,742 -------- -------- 47,721 38,413 Less amounts included in liabilities subject to compromise.............. (8,066) (8,628) -------- -------- $ 39,655 $ 29,785 ======== ========
8. OTHER LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS AND PREFERRED REDEEMABLE SECURITIES The Company received debtor-in-possession financing of $25 million from a group of lenders led by Morgan Stanley Funding Inc. and Lehman Brothers Inc. The DIP Facility along with the rights of the Debtors to use the cash collateral of these lenders expires one year from the filing or on the effective date of the Plan, whichever is earlier. 9 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED) (UNAUDITED) Under the DIP Facility, the Company has the option to borrow at either base rate plus 2.5% or at LIBOR plus 3.5%. As of August 14, 2002, the Company had not borrowed from the facility but had issued two letters of credit totaling $950,000 against it. In addition, the Company believes that the estimated value of the underlying collateral on certain of its debts is less than the principal obligation outstanding. Therefore, in accordance with SOP 90-7, the Company ceased accruing interest on these debts as well as the Senior Subordinated Notes and the CRESTS. Contractual interest not accrued between December 20, 2001 and June 30, 2002 (including interest on the Senior Subordinated Notes and the CRESTS) amounted to $24.4 million. This is comprised of $1.3 million for the period December 20, 2001 to December 31, 2001, $11.4 million for the period January 1, 2002 to March 31, 2002 and $11.7 million for the period April 1, 2002 to June 30, 2002. Substantially, all the Company's property and equipment are pledged as collateral for long-term obligations of which approximately $497 million has been guaranteed by Lodgian, Inc. Certain of the mortgage notes are subject to a prepayment penalty if repaid prior to their maturity. On May 20, 2001, promissory notes of approximately $3.9 million secured by the pledge of 100% of the ownership interests of Macon Hotel Associates, L.L.C. ("MHA") were due. The Company owns a 60% controlling interest in MHA. MHA's sole asset is the Crowne Plaza Hotel located in Macon, Georgia. MHA did not make this payment on May 20, 2001. MHA was not included in the entities that filed for reorganization under Chapter 11. On April 19, 2002, MHA and the lenders entered into a Satisfaction and Release Agreement whereby the lenders agreed to fully discharge the indebtedness under the promissory note of $3.9 million plus related accrued interest approximating $0.7 million in exchange for payment by MHA of $0.2 million. The resulting gain on extinguishment of this indebtedness of $4.4 million is included in these financial statements as an extraordinary item. As a result of the Chapter 11 Cases, the Company is technically in default of its debt agreements with the exception of Macon Hotel Associates, L.L.C. which was not included in the bankruptcy petitions. All of the Company's pre-petition debts, with the exception of the debt of Macon Hotel Associates, L.L.C., are recorded in liabilities subject to compromise in the balance sheets as of June 30, 2002 and December 31, 2001. The Company is subject to certain property maintenance and quality standard compliance requirements under its franchise agreements. The Company periodically receives notifications from its franchisors of events of noncompliance with such agreements and may continue to receive notifications if the liquidity and cash constraints of the Company limit its ability to comply with its franchise agreements. In the past, management has cured most cases of noncompliance within the applicable cure periods and the events of noncompliance did not result in events of default under the respective loan agreements. However, in selected situations, as warranted, based on economic evaluations, management may elect to not comply with the franchisor requirements. In such situations, the Company will either select an alternative franchisor or operate the property independent of any franchisor. As a result of the Company's petitions for bankruptcy, the Company is technically in default of its franchise agreements. However, due to the automatic stay of proceedings, the franchisors are prohibited from proceeding with certain actions absent approval from the Bankruptcy Court. Were the automatic stay in respect of these franchise agreements to be lifted, this could negatively impact operating results and the value of the Company's hotels. See Note 10 below. 9. INCOME TAXES The Company recognized an income tax provision of $0.2 million for the six month period ended June 30, 2002 ($0.1 million for the second quarter 2002). This related primarily to provisions for state income taxes. 10 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED) (UNAUDITED) 10. COMMITMENTS AND CONTINGENCIES On March 7, 2002, Hilton Hotel Corporation, Promus Hotels, Inc., Doubletree Hotel Systems, Inc. and Hilton Inns, Inc ("Hilton"). filed a Motion for Relief from the automatic stay of proceedings (which arose as a result of the Debtors' petitions under Chapter 11) to terminate certain license agreements or alternatively to compel the Debtors to reject the license agreements. On August 7, 2002, the Company and Hilton entered into a stipulation resolving this matter. Unless an objection is raised, the Company expects this stipulation to be approved by the Bankruptcy Court in the ensuing days. The Company is contingently liable in respect to three pre-petition irrevocable letters of credit totaling $7.1 million issued as guarantees to Zurich Insurance Company and Safeco Insurance Company of America. The letters of credit expire in the third quarter of 2002 but may require renewal beyond those dates. Additionally, two letters of credit for $950,000 (expiring in the fourth quarter of 2002) were issued against the DIP Facility. The Company is a party in litigation with Hospitality Restoration and Builders, Inc. ("HRB"), a general contractor hired to perform work on six of the Company's hotels. The litigation involves hotels in Texas, Illinois, and New York. In general, HRB claims that the Company breached contracts to renovate the hotels by not paying for work performed. The Company contends that it was over-billed by HRB and that a significant portion of the completed work was defective. In August 2001, the parties agreed to settle the litigation pending in Texas and Illinois. In exchange for mutual dismissals and full releases, the Company paid HRB $750,000. With respect to the matter pending in the state of New York, HRB claims that it is owed $10.7 million. The Company asserted a counterclaim of $7 million and believes that it has valid defenses and counterclaims to the contractor's remaining claims. During the second quarter of 2002, the parties agreed, in principle, to consolidate and transfer this litigation to the Bankruptcy Court presiding over the Company's Chapter 11 proceedings. The Company hopes to reach a formal agreement regarding this transfer in the near future. Thomas Arasi, the Company's former President and Chief Executive Officer, has asserted a claim against the Company under his employment agreement. Mr. Arasi alleges that he was terminated without cause and claims damages in the amount of $3.3 million plus other unspecified amounts. The Company disputes Mr. Arasi's claims and believes it has valid defenses to this matter. The Company and individual directors are parties to a lawsuit alleging violations of federal securities laws and breach of fiduciary duty in connection with certain investments made in affiliates of Impac Hotel Group, LLC, a predecessor of the Company. The Company is unable to determine the impact of this matter should the plaintiffs succeed, but believes that it has valid defenses to this matter. The Company is a party to other legal proceedings arising in the ordinary course of business, the impact of which would not, either individually or in the aggregate, in management's opinion, have a material adverse effect on its financial position or results of operations. 11. SUBSEQUENT EVENTS On July 12, 2002, Merrill Lynch Mortgage Capital, Inc. and/or its affiliates (the lender) signed a commitment to provide the Company with first mortgage exit financing aggregating $286.2 million. The loan is to be made to a special purpose entity to be owned and controlled by the Company following its reorganization and is to be secured by certain assets of the Company. On August 7, 2002, the Bankruptcy Court entered an order approving the financing commitment. However, the commitment is subject to, among other factors, the completion of the lender's legal due diligence, retention of certain hotel franchises, the absence of certain events of default with respect to the Company's other debt agreements, confirmation of the Plan by the Bankruptcy Court (shall not be stayed pending approval), acceptance of the Plan by the lender and the achievement of certain debt coverage ratios and EBITDA levels. 11 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED) (UNAUDITED) 12. NEW ACCOUNTING PRONOUNCEMENTS In June 2001, SFAS 142 "Goodwill and other Intangible Assets" (effective for fiscal years beginning after December 15, 2001) was issued. SFAS No. 142 specifies that goodwill and some intangible assets will no longer be amortized but instead will be subject to periodic impairment testing. SFAS No.142 was adopted by the Company in the first quarter of 2002. The adoption had no impact on the Company's financial statements. In August 2001, SFAS No. 143, "Accounting for Asset Retirement Obligations," (effective for fiscal periods commencing after June 15, 2002) was issued. SFAS No. 143 requires that entities recognize the fair value of a liability for an asset retirement obligation in the period in which it is incurred if a reasonable estimate of fair value can be made. The Company believes that the adoption of SFAS No. 143 will not have a significant impact on its financial statements. In August 2001, SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets," (effective for fiscal periods commencing December 15, 2001) was issued. SFAS No. 144 addresses financial accounting and reporting for the impairment of long-lived assets and for long-lived assets to be disposed of. The statement supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," and among other factors, establishes criteria beyond that previously specified in SFAS No. 121 to determine when long-lived assets are to be considered as held for sale. The Company adopted SFAS 144 in the first quarter of 2002 and believes that the impairment provisions of SFAS No. 144 are similar to SFAS No. 121. The adoption did not have a significant impact on the Company's financial statements. However, with the adoption of SFAS No. 144, the operating results of any real estate assets sold or returned to the lenders may now be included in discontinued operations in the statement of operations and balance sheet. In April 2002, SFAS 145 "Rescission of SFAS No. 4, 44, 64 and Amendment of SFAS No. 13 and Technical Corrections" was issued. SFAS 145 prevents treatment as extraordinary, gains or losses on extinguishment of debt not meeting the criteria of APB 30. SFAS 145 is effective for fiscal years beginning after May 15, 2002. The adoption of SFAS 145 will affect the classification of such amounts in the financial statements of subsequent periods and comparative prior periods. The Company has not elected to early adopt the provisions of SFAS 145 for this reporting period. In June 2002, SFAS 146, "Accounting for Costs Associated with Exit or Disposal Activities", was issued. SFAS 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies EITF Issue No 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including certain costs incurred in a restructuring)". SFAS 146 requires recognition of a liability for a cost associated with an exit or disposal activity when the liability is incurred as opposed to when the entity commits to an exit plan under EITF No. 94-3. SFAS 146 is effective for exit or disposal activities initiated after December 31, 2002. The Company believes the adoption of SFAS 146 will not have a significant impact on its financial statements. 13. RELATED PARTY TRANSACTIONS On December 15, 2000, the Company sold a partially constructed hotel located in Richmond, Virginia to an entity controlled by a shareholder who is a 10.9% beneficial owner of the Company's common stock. The Company received net proceeds of approximately $12.3 million from the sale and recorded a loss on the sale of approximately $0.5 million. In addition, the Company entered into a separate management contract with the purchaser to provide construction management oversight until completion of the project. The project was completed in May 2001 and the final outstanding amount due under the Project ($1.2 million) was paid on May 3, 2002. Richard Cartoon, the Company's Executive Vice President and Chief Financial Officer, is a principal in a business that the Company retained in November 2001 to provide Richard Cartoon's services as Chief Financial Officer and other restructuring support and services. In addition to amounts paid for Richard Cartoon's services, the Company was billed $61,000 and $246,000 for other support and services 12 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED) (UNAUDITED) provided by associates of Richard Cartoon, LLC for the three and six month period ended June 30, 2002, respectively. The Company expects to continue to utilize such support and services as needed through the restructuring process. 14. SUPPLEMENTAL GUARANTOR INFORMATION In connection with the Company's sale of $200 million of 12 1/4% Senior Subordinated Notes (the "Notes") in July 1999, certain of the Company's subsidiaries (the "Subsidiary Guarantors") have guaranteed the Company's obligations to pay principal and interest with respect to the Notes. With the exception of Servico Center Associates, Ltd (which is a 50%-owned subsidiary), each Subsidiary Guarantor is wholly-owned and management has determined that separate financial statements for the Subsidiary Guarantors are not individually material to investors. The subsidiaries of the Company that are not Subsidiary Guarantors are referred to in the note as the "Non-Guarantor Subsidiaries". The following supplemental condensed consolidating financial statements present balance sheets as of June 30, 2002 and December 31, 2001, statements of operations for the three and six month periods ended June 30, 2002 and 2001 and cash flows for the six months ended June 30, 2002 and 2001. In the condensed consolidating financial statements, Lodgian, Inc. (the "Parent") accounts for its investments in wholly owned subsidiaries using the equity method. 13 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED) (UNAUDITED) LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEET JUNE 30, 2002
NON- SUBSIDIARY GUARANTOR TOTAL PARENT GUARANTORS SUBSIDIARIES ELIMINATIONS CONSOLIDATED --------- --------- ------------ ------------ ------------ (UNAUDITED) (IN THOUSANDS) ASSETS Current assets: Cash and cash equivalents $ -- $ 21,210 $ 3,440 $ -- $ 24,650 Cash, restricted -- -- 7,305 -- 7,305 Accounts receivable, net of allowances -- 9,169 7,504 -- 16,673 Inventories -- 3,331 3,973 -- 7,304 Prepaid expenses and other current assets -- 180 8,043 -- 8,223 --------- --------- ------------ ------------ ------------ Total current assets -- 33,890 30,265 -- 64,155 Property and equipment, net -- 523,629 373,845 -- 897,474 Deposits for capital expenditures -- 72 17,075 -- 17,147 Investment in consolidated entities (371,901) -- -- 371,901 -- Due from (to) affiliates 555,488 (255,102) (300,386) -- -- Other assets -- 1,079 1,765 -- 2,844 --------- --------- ------------ ------------ ------------ $ 183,587 $ 303,568 $ 122,564 $ 371,901 $ 981,620 ========= ========= ============ ============ ============ LIABILITIES AND STOCKHOLDERS' DEFICIT Liabilities Not Subject to Compromise Current liabilities: Accounts payable $ -- $ 5,141 $ 8,358 $ -- $ 13,499 Accrued interest -- -- 135 -- 135 Other accrued liabilities -- 7,001 32,654 -- 39,655 Advance deposits -- 1,154 1,184 -- 2,338 Current portion of long-term debt and capital lease obligations -- -- 266 -- 266 --------- --------- ------------ ------------ ------------ Total current liabilities -- 13,296 42,597 -- 55,893 Other long-term debt and capital lease obligations -- -- 7,312 -- 7,312 Liabilities Subject to Compromise 199,256 427,790 301,786 -- 928,832 Minority interests -- 354 6,298 -- 6,652 Commitments and contingencies Stockholders' deficit: Common stock 284 33 448 (481) 284 Additional paid-in capital 263,320 22,619 (46,924) 24,305 263,320 Accumulated deficit (279,273) (159,124) (188,953) 348,077 (279,273) Accumulated other comprehensive loss -- (1,400) -- -- (1,400) --------- --------- ------------ ------------ ------------ Total stockholders' deficit (15,669) (137,872) (235,429) 371,901 (17,069) --------- --------- ------------ ------------ ------------ $ 183,587 $ 303,568 $ 122,564 $ 371,901 $ 981,620 ========= ========= ============ ============ ============
14 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED) LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2001
NON- SUBSIDIARY GUARANTOR TOTAL PARENT GUARANTORS SUBSIDIARIES ELIMINATIONS CONSOLIDATED --------- ---------- ------------ ------------ ------------ (UNAUDITED) (IN THOUSANDS) ASSETS Current assets: Cash and cash equivalents $ 6 $ 6,550 $ 7,451 $ -- $ 14,007 Cash, restricted -- -- 3,218 -- 3,218 Accounts receivable, net of allowances -- 5,921 6,568 -- 12,489 Inventories -- 3,320 3,903 -- 7,223 Prepaid expenses and other current assets -- 143 6,141 -- 6,284 --------- ---------- ------------ ------------ ------------ Total current assets 6 15,934 27,281 -- 43,221 Property and equipment, net -- 532,163 381,805 -- 913,968 Deposits for capital expenditures -- 91 15,722 -- 15,813 Investment in consolidated entities (361,752) -- -- 361,752 -- Due from (to) affiliates 556,300 (247,346) (308,954) -- -- Other assets -- 1,122 1,238 -- 2,360 --------- ---------- ------------ ------------ ------------ $ 194,554 $ 301,964 $ 117,092 $ 361,752 $ 975,362 ========= ========== ============ ============ ============ LIABILITIES AND STOCKHOLDERS' DEFICIT Liabilities Not Subject to Compromise: Current liabilities: Accounts payable $ -- $ 280 $ 2,426 $ -- $ 2,706 Accrued interest -- -- 1,192 -- 1,192 Other accrued liabilities -- 4,837 24,948 -- 29,785 Advance deposits -- 896 875 -- 1,771 Current portion of long-term debt and capital lease obligations -- -- 7,717 -- 7,717 --------- ---------- ------------ ------------ ------------ Total current liabilities -- 6,013 37,158 -- 43,171 Other long-term debt and capital lease obligations -- -- 7,652 -- 7,652 Liabilities Subject to Compromise 199,256 428,528 298,110 -- 925,894 Minority interests - other -- -- 5,326 -- 5,326 Commitments and contingencies Stockholders' deficit: Common stock 284 33 448 (481) 284 Additional paid-in capital 263,320 22,619 (46,924) 24,305 263,320 Accumulated deficit (268,306) (153,250) (184,678) 337,928 (268,306) Accumulated other comprehensive loss -- (1,979) -- -- (1,979) --------- ---------- ------------ ------------ ------------ Total stockholders' deficit (4,702) (132,577) (231,154) 361,752 (6,681) --------- ---------- ------------ ------------ ------------ $ 194,554 $ 301,964 $ 117,092 $ 361,752 $ 975,362 ========= ========== ============ ============ ============
15 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED) LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS THREE MONTHS ENDED JUNE 30, 2002
NON- SUBSIDIARY GUARANTOR TOTAL PARENT GUARANTORS SUBSIDIARIES ELIMINATIONS CONSOLIDATED --------- ---------- ------------ ------------ ------------ (UNAUDITED) (IN THOUSANDS) Revenues: Rooms $ -- $ 41,338 $ 42,611 $ -- $ 83,949 Food and beverage -- 12,684 12,656 -- 25,340 Other -- 2,255 2,160 -- 4,415 --------- ---------- ------------ ------------ ------------ -- 56,277 57,427 -- 113,704 --------- ---------- ------------ ------------ ------------ Operating expenses: Direct: Rooms -- 11,288 11,557 -- 22,845 Food and beverage -- 8,868 8,785 -- 17,653 Other -- 1,498 1,530 -- 3,028 --------- ---------- ------------ ------------ ------------ -- 21,654 21,872 -- 43,526 --------- ---------- ------------ ------------ ------------ Gross contribution -- 34,623 35,555 -- 70,178 General, administrative and other -- 21,747 22,413 -- 44,160 Depreciation and amortization -- 7,619 7,102 -- 14,721 Impairment of long-lived assets -- -- -- -- -- Severance and restructuring expenses -- -- 17 -- 17 --------- ---------- ------------ ------------ ------------ Other operating expenses -- 29,366 29,532 -- 58,898 --------- ---------- ------------ ------------ ------------ -- 5,257 6,023 -- 11,280 Other income (expenses): Interest income and other -- -- 274 -- 274 Interest expense -- (4,033) (3,674) -- (7,707) Equity in losses of consolidated subsidiaries (880) -- -- 880 -- Minority interests -- 200 (1,058) -- (858) (Loss) income before income taxes, reorganization items and --------- ---------- ------------ ------------ ------------ extraordinary items (880) 1,424 1,565 880 2,989 Reorganization items -- (4,881) 1,012 -- (3,869) --------- ---------- ------------ ------------ ------------ (Loss) income before income taxes and extraordinary items (880) (3,457) 2,577 880 (880) Provision for income taxes (76) -- (76) 76 (76) --------- ---------- ------------ ------------ ------------ (Loss) income before extraordinary items (956) (3,457) 2,501 956 (956) Extraordinary item: Gain on extinguishment of debt (income taxes estimated at nil) 4,419 -- 4,419 (4,419) 4,419 --------- ---------- ------------ ------------ ------------ Net income (loss) $ 3,463 $ (3,457) $ 6,920 $ (3,463) $ 3,463 ========= ========== ============ ============ ============
16 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED) LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS THREE MONTHS ENDED JUNE 30, 2001
NON- SUBSIDIARY GUARANTOR TOTAL PARENT GUARANTORS SUBSIDIARIES ELIMINATIONS CONSOLIDATED --------- ---------- ------------ ------------ ------------ (UNAUDITED IN THOUSANDS) Revenues: Rooms $ -- $ 45,087 $ 46,850 $ -- $ 91,937 Food and beverage -- 13,723 14,076 -- 27,799 Other -- 2,890 3,271 -- 6,161 --------- ---------- ------------ ------------ ------------ -- 61,700 64,197 -- 125,897 --------- ---------- ------------ ------------ ------------ Operating expenses: Direct: Rooms -- 11,972 12,297 -- 24,269 Food and beverage -- 9,711 9,781 -- 19,492 Other -- 1,537 1,608 -- 3,145 --------- ---------- ------------ ------------ ------------ -- 23,220 23,686 -- 46,906 --------- ---------- ------------ ------------ ------------ Gross contribution -- 38,480 40,511 -- 78,991 General, administrative and other -- 22,228 27,454 -- 49,682 Depreciation and amortization -- 6,702 7,789 -- 14,491 Impairment of long-lived assets -- 4,000 -- -- 4,000 Severance and restructuring expenses -- -- 717 -- 717 --------- ---------- ------------ ------------ ------------ Other operating expenses -- 32,930 35,960 -- 68,890 --------- ---------- ------------ ------------ ------------ -- 5,550 4,551 -- 10,101 Other income (expenses): Interest income and other -- -- 214 -- 214 Interest expense -- (11,657) (6,947) -- (18,604) Loss on asset dispositions -- (260) -- -- (260) Equity in losses of consolidated subsidiaries (11,802) -- -- 11,802 -- Minority interests: Preferred redeemable securities -- -- (3,283) -- (3,283) Other -- -- 30 -- 30 --------- ---------- ------------ ------------ ------------ Loss before income taxes (11,802) (6,367) (5,435) 11,802 (11,802) Benefit for income taxes -- -- -- -- -- --------- ---------- ------------ ------------ ------------ Net loss $ (11,802) $ (6,367) $ (5,435) $ 11,802 $ (11,802) ========= ========== ============ ============ ============
17 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED) LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS SIX MONTHS ENDED JUNE 30, 2002
NON- SUBSIDIARY GUARANTOR TOTAL PARENT GUARANTORS SUBSIDIARIES ELIMINATIONS CONSOLIDATED --------- ---------- ------------ ------------ ------------ (UNAUDITED) (IN THOUSANDS) Revenues: Rooms $ -- $ 75,310 $ 78,424 $ -- $ 153,734 Food and beverage -- 22,954 22,917 -- 45,871 Other -- 4,200 4,261 -- 8,461 --------- ---------- ------------ ------------ ------------ -- 102,464 105,602 -- 208,066 --------- ---------- ------------ ------------ ------------ Operating expenses: Direct: Rooms -- 20,938 21,707 -- 42,645 Food and beverage -- 16,637 16,390 -- 33,027 Other -- 2,711 2,985 -- 5,696 --------- ---------- ------------ ------------ ------------ -- 40,286 41,082 -- 81,368 --------- ---------- ------------ ------------ ------------ Gross contribution -- 62,178 64,520 -- 126,698 General, administrative and other -- 41,023 44,952 -- 85,975 Depreciation and amortization -- 14,223 14,761 -- 28,984 Impairment of long-lived assets -- -- -- -- Severance and restructuring expenses -- -- 139 -- 139 --------- ---------- ------------ ------------ ------------ Other operating expenses -- 55,246 59,852 -- 115,098 --------- ---------- ------------ ------------ ------------ -- 6,932 4,668 -- 11,600 Other income (expenses): Interest income and other -- -- 455 -- 455 Interest expense -- (8,541) (7,722) -- (16,263) Equity in losses of consolidated subsidiaries (15,235) -- -- 15,235 -- Minority interests -- (202) (1,129) -- (1,331) --------- ---------- ------------ ------------ ------------ Loss before income taxes, reorganization items and extraordinary items (15,235) (1,811) (3,728) 15,235 (5,539) Reorganization items -- (4,881) (4,815) -- (9,696) --------- ---------- ------------ ------------ ------------ Loss before income taxes and extraordinary items (15,235) (6,692) (8,543) 15,235 (15,235) Provision for income taxes (151) -- (151) 151 (151) --------- ---------- ------------ ------------ ------------ Loss before extraordinary items (15,386) (6,692) (8,694) 15,386 (15,386) Extraordinary item: Gain on extinguishment of debt (income taxes estimated at nil) 4,419 -- 4,419 (4,419) 4,419 --------- ---------- ------------ ------------ ------------ Net loss $ (10,967) $ (6,692) $ (4,275) $ 10,967 $ (10,967) ========= ========== ============ ============ ============
18 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED) LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS SIX MONTHS ENDED JUNE 30, 2001
NON- SUBSIDIARY GUARANTOR TOTAL PARENT GUARANTORS SUBSIDIARIES ELIMINATIONS CONSOLIDATED --------- ---------- ------------ ------------ ------------ (UNAUDITED IN THOUSANDS) Revenues: Rooms $ -- $ 85,486 $ 90,469 $ -- $ 175,955 Food and beverage -- 26,101 26,900 -- 53,001 Other -- 5,431 6,283 -- 11,714 --------- ---------- ------------ ------------ ------------ -- 117,018 123,652 -- 240,670 --------- ---------- ------------ ------------ ------------ Operating expenses: Direct: Rooms -- 23,537 24,840 -- 48,377 Food and beverage -- 18,809 19,346 -- 38,155 Other -- 3,024 3,325 -- 6,349 --------- ---------- ------------ ------------ ------------ -- 45,370 47,511 -- 92,881 --------- ---------- ------------ ------------ ------------ Gross contribution -- 71,648 76,141 -- 147,789 General, administrative and other -- 44,697 56,465 -- 101,162 Depreciation and amortization -- 13,971 16,177 -- 30,148 Impairment of long-lived assets -- 1,265 3,300 -- 4,565 Severance and restructuring expenses -- -- 1,467 -- 1,467 --------- ---------- ------------ ------------ ------------ Total operating expenses -- 59,933 77,409 -- 137,342 --------- ---------- ------------ ------------ ------------ -- 11,715 (1,268) -- 10,447 Other income (expenses): Interest income and other -- -- 480 -- 480 Interest expense -- (24,691) (14,678) -- (39,369) Gain on asset dispositions -- (240) 24,349 -- 24,109 Equity in losses of consolidated subsidiaries (10,958) -- -- 10,958 -- Minority interests: Preferred redeemable securities -- -- (6,509) -- (6,509) Other -- -- (116) -- (116) --------- ---------- ------------ ------------ ------------ (Loss) income before income taxes (10,958) (13,216) 2,258 10,958 (10,958) Provision for income taxes (2,700) -- (2,700) 2,700 (2,700) --------- ---------- ------------ ------------ ------------ Net loss $ (13,658) $ (13,216) $ (442) $ 13,658 $ (13,658) ========= ========== ============ ============ ============
19 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED) LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS SIX MONTHS ENDED JUNE 30, 2002
NON- PARENT AND SUBSIDIARY GUARANTOR TOTAL ELIMINATIONS GUARANTORS SUBSIDIARIES CONSOLIDATED ------------ ---------- ------------ ------------ (UNAUDITED) (IN THOUSANDS) Operating activities: Net loss $ -- $ (6,692) $ (4,275) $ (10,967) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization -- 14,223 14,761 28,984 Gain on extinguishment of debt -- -- (4,419) (4,419) Minority interests -- 202 1,129 1,331 Other -- 880 (1,462) (582) Changes in operating assets and liabilities: Accounts receivable, net of allowances -- (3,248) (936) (4,184) Inventories -- (11) (70) (81) Prepaid expenses, other assets and restricted cash -- (37) (5,989) (6,026) Accounts payable -- 4,861 4,152 9,013 Accrued liabilities -- 1,484 7,312 8,796 Advance deposits -- 258 309 567 ------------ ---------- ------------ ------------ Net cash provided by operating activities -- 11,920 10,512 22,432 ------------ ---------- ------------ ------------ Investing activities: Capital improvements -- (5,035) (4,306) (9,341) Withdrawals (deposits) for capital expenditures -- 19 (1,353) (1,334) ------------ ---------- ------------ ------------ Net cash used in investing activities -- (5,016) (5,659) (10,675) ------------ ---------- ------------ ------------ Financing activities: Proceeds (paid to) received from related parties (6) 7,756 (7,750) -- Principal payments on long-term obligations -- -- (1,114) (1,114) ------------ ---------- ------------ ------------ Net cash (used in) provided by financing activities (6) 7,756 (8,864) (1,114) ------------ ---------- ------------ ------------ Net (decrease) increase in cash and cash equivalents (6) 14,660 (4,011) 10,643 Cash and cash equivalents at beginning of period 6 6,550 7,451 14,007 ------------ ---------- ------------ ------------ Cash and cash equivalents at end of period $ -- $ 21,210 $ 3,440 $ 24,650 ============ ========== ============ ============
20 LODGIAN, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED) LODGIAN, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS SIX MONTHS ENDED JUNE 30, 2001
NON- PARENT AND SUBSIDIARY GUARANTOR TOTAL ELIMINATIONS GUARANTORS SUBSIDIARIES CONSOLIDATED ------------ ------------ ------------ ------------ (UNAUDITED IN THOUSANDS) Operating activities: Net loss $ -- $ (13,216) $ (442) $ (13,658) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization -- 13,971 16,177 30,148 Impairment of long-lived assets -- 1,265 3,300 4,565 Deferred income tax provision 2,700 -- -- 2,700 Minority interests -- -- 6,625 6,625 Gain on sale of assets -- 240 (24,349) (24,109) Amortization of deferred loan fees -- 1,746 1,056 2,802 Other 500 (637) (343) (480) Changes in operating assets and liabilities: Accounts receivable, net of allowances -- (798) 730 (68) Inventories -- 207 27 234 Prepaid expenses, other assets and restricted cash -- 13 (930) (917) Accounts payable -- 265 (5,260) (4,995) Accrued liabilities -- (1,047) (3,457) (4,504) Advance deposits -- 229 42 271 ------------ ------------ ------------ ------------ Net cash provided by (used in) operating activities 3,200 2,238 (6,824) (1,386) ------------ ------------ ------------ ------------ Investing activities: Capital improvements, net -- (10,452) (5,492) (15,944) Proceeds from sale of assets, net of selling costs -- 8,862 55,728 64,590 Net withdrawals for capital expenditures -- 830 694 1,524 ------------ ------------ ------------ ------------ Net cash (used in) provided by investing activities -- (760) 50,930 50,170 ------------ ------------ ------------ ------------ Financing activities: Proceeds from borrowings on working capital revolver -- 16,000 -- 16,000 Proceeds (paid to) received from related parties (3,200) 18,504 (15,304) -- Principal payments on long-term obligations -- (26,046) (25,222) (51,268) Principal payments on working capital revolver -- (15,000) -- (15,000) ------------ ------------ ------------ ------------ Net cash used in financing activities (3,200) (6,542) (40,526) (50,268) ------------ ------------ ------------ ------------ Net (decrease) increase in cash and cash equivalents -- (5,064) 3,580 (1,484) Cash and cash equivalents at beginning of period 6 20,653 343 21,002 ------------ ------------ ------------ ------------ Cash and cash equivalents at end of period $ 6 $ 15,589 $ 3,923 $ 19,518 ============ ============ ============ ============
21 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. LODGIAN, INC. Date: August 20, 2002 By: /s/ DAVID E. HAWTHORNE -------------------------------------- DAVID E. HAWTHORNE President and Chief Executive Officer Date: August 20, 2002 By: /s/ RICHARD CARTOON -------------------------------------- RICHARD CARTOON Executive Vice President and Chief Financial Officer 22