-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NMjgNTWISd9nvpFVBSKThTxMZHbQZUuglBQwknWxmbdzB1iZQHVhorQ/VYQuxIA4 H5sey9V0azJj5WYIG8Uigw== 0000950123-09-058028.txt : 20091105 0000950123-09-058028.hdr.sgml : 20091105 20091105090328 ACCESSION NUMBER: 0000950123-09-058028 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20091105 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091105 DATE AS OF CHANGE: 20091105 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LODGIAN INC CENTRAL INDEX KEY: 0001066138 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS & MOTELS [7011] IRS NUMBER: 522093696 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14537 FILM NUMBER: 091159656 BUSINESS ADDRESS: STREET 1: 3445 PEACHTREE ROAD N E SUITE 700 CITY: ATLANTA STATE: GA ZIP: 30326 BUSINESS PHONE: 4043649400 MAIL ADDRESS: STREET 1: 3445 PEACHTREE ROAD N E SUITE 700 CITY: ATLANTA STATE: GA ZIP: 30326 8-K 1 g21097e8vk.htm FORM 8-K e8vk
 
 
United States
Securities And Exchange Commission
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 5, 2009
Lodgian, Inc.
(Exact Name of Registrant as Specified in Charter)
         
Delaware   001-14537   52-2093696
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification No.)
3445 Peachtree Road, N.E., Suite 700
Atlanta, GA 30326

(Address of principal executive offices)
(404) 364-9400
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02 Results of Operations and Financial Condition.
On November 5, 2009, Lodgian, Inc. issued a press release announcing its results for the quarter ended September 30, 2009. A copy of this press release is attached as Exhibit 99.1 and is incorporated by reference into this item.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
The information in this Current Report on Form 8-K, including the exhibit, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. Furthermore, the information in this Current Report on Form 8-K, including the exhibit, shall not be deemed to be incorporated by reference into the filings of the registrant under the Securities Act of 1933 regardless of any general incorporation language in such filings.

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Lodgian, Inc.


Dated: November 5, 2009
 
 
  By:   /s/ JAMES A. MACLENNAN    
    James A. MacLennan   
    Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)   
 

 


 

Exhibit Index
     
Exhibit No.   Description
 
   
99.1
  Press Release of Lodgian, Inc. dated November 5, 2009.

 

EX-99.1 2 g21097exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(LODIGIAN LOGO)
For Immediate Release
Contact:
Debi Neary Ethridge
Vice President, Finance & Investor Relations
dethridge@lodgian.com
(404) 365-2719
Lodgian Reports 2009 Third Quarter Results
     ATLANTA, Ga., November 5, 2009—Lodgian, Inc. (NYSE Alternext US:LGN), one of the nation’s largest independent hotel owners and operators, today reported results for the 2009 third quarter ended September 30, 2009.
     The company will host a 10 a.m. Eastern time conference call today to discuss results for the 2009 third quarter.
     The “35 continuing operations hotels” comprise those Lodgian properties that were not held for sale as of September 30, 2009. Lists of properties, both continuing operations and held for sale, are attached to this press release.

 


 

Lodgian
Page 2
Statistics for 35 Continuing Operations Hotels
                         
    3Q   3Q    
    2009*   2008*   % Change
Rooms revenue
  $ 38,095     $ 46,679       -18.4 %
RevPAR
  $ 62.32     $ 76.24       -18.3 %
Total revenue
  $ 50,592     $ 61,400       -17.6 %
Impairment of long-lived assets
  $ (34,165 )   $ (1,393 )     n/m  
(Loss)/income from continuing operations
  $ (39,789 )   $ (2,259 )     n/m  
EBITDA
  $ (27,128 )   $ 10,362       n/m  
Adjusted EBITDA (defined below)
  $ 7,075     $ 11,698       -39.5 %
 
                       
Consolidated Financial Results
                       
 
                       
(Loss)/income from continuing operations
  $ (39,789 )   $ (2,259 )     n/m  
Income/(loss) from discontinued operations
  $ 2,999     $ (3,924 )     n/m  
Net (loss) attributable to common stock
  $ (36,201 )   $ (6,183 )     n/m  
Net (loss) per share attributable to common stock
  $ (1.70 )   $ (0.29 )     n/m  
 
*   Dollars in thousands except for RevPAR and per share data.
In this press release, Lodgian uses the term “Adjusted EBITDA” to mean earnings before interest, taxes, depreciation and amortization (“EBITDA”), but excluding the effects of the following charges: impairment losses; restructuring expenses; gains/losses on debt extinguishment; and casualty (gains)/losses, net, for properties damaged by events such as hurricane, fire or flood. A reconciliation of EBITDA and Adjusted EBITDA to (loss)/income from continuing operations is included in the tables that accompany this press release.
Third Quarter 2009 Results
     Third quarter 2009 total revenue for continuing operations declined 17.6 percent to $50.6 million, compared to the same period in 2008. Loss from continuing operations was $(39.8) million in the 2009 third quarter, compared to a loss of $(2.3) million in the 2008 third quarter. The 2009 third quarter loss was driven primarily by a $34.2 million impairment charge largely related to seven hotels which are expected to be returned to their lenders. Six of these hotels are expected to be returned to the lender after unsuccessful negotiations to extend and modify the Merrill Lynch Fixed Rate Pool 3 loan agreement.

 


 

Lodgian
Page 3
     Net loss attributable to common shares was $(36.2) million, or $(1.70) per diluted share in the 2009 third quarter, compared to a net loss of $(6.2) million, or $(0.29) per diluted share in the 2008 third quarter. The 2009 third quarter net loss includes total impairment charges of $35.4 million in both continuing operations and discontinued operations, including the $34.2 million impairment charge previously mentioned.
     EBITDA from continuing operations declined from $10.4 million in the 2008 third quarter to $(27.1) million, including impairment charges. Adjusted EBITDA for the same group of properties, which excludes the effect of impairment charges, decreased 39.5 percent, from $11.7 million in the 2008 third quarter to $7.1 million in the 2009 third quarter. Adjusted EBITDA margins for the continuing operations hotels decreased by 510 basis points to 14.0 percent during the 2009 third quarter compared to the 2008 third quarter due to a significant decline in revenues, despite on-going cost reduction efforts.
Management Comments
     Our results, and the hotel industry as a whole, continue to be impacted by the effects of the global economic slowdown,” said Dan Ellis, Lodgian president and chief executive officer. “Every hotel is competing hard for every piece of business. We have been successful in both finding new business and attracting previous accounts back to our hotels. Nonetheless, it remains a fiercely competitive environment. We gave up a little market share in the third quarter, but our continuing operations portfolio still retains a slight edge over its competitive set in revenue per available room (RevPAR), with our RevPAR Index at 100.6.
     “We continue our strategic review of the portfolio, evaluating each of our hotels in terms of debt coverage, equity and long-term strategic value, with the goal of further strengthening the company,” he said.

 


 

Lodgian
Page 4
Asset Disposition Program and Balance Sheet Update
     As of November 1, 2009, one property remained classified as held for sale. Subsequent to the close of the 2009 third quarter, the company sold the Ramada Plaza in Troy, Mich. for gross proceeds of $3.0 million. The company provided seller financing in the amount of $1.75 million, and net proceeds were used for general corporate purposes.
     During the 2009 third quarter, the company surrendered control of the Holiday Inn in Phoenix, Ariz. to a court-appointed receiver. As a result, all assets and liabilities were excluded from the company’s consolidated balance sheet as of September 30, 2009. The company does not believe the limited recourse provisions of the loan secured by the Holiday Inn will be triggered by this transaction.
     As of September 30, 2009, 33 hotels were encumbered as collateral for various mortgage debt facilities totaling approximately $310.5 million. A summary of mortgage debt facilities is included in the supplemental information attached to this release.
     The company recently reported that, in conjunction with the development of a strategic plan, it has stopped servicing the debt secured by the Crowne Plaza in Worcester, Mass., and intends to convey the hotel to the lender in full satisfaction of the debt, which had a principal balance of $16.3 million as of September 30, 2009. On a trailing twelve month basis, the cash flow from the hotel was insufficient to service the debt on the property. The company is now in default on this loan, and the lender has accelerated repayment of the loan. The company intends to cooperate with the lender in transferring this hotel to the lender’s control.
     As previously disclosed, the Merrill Lynch Fixed Rate Pool 3 securitized mortgage debt, with a principal balance of $45.5 million, matured on October 1, 2009 and is now in default. The company had been in discussions with the special servicer regarding extension and modification

 


 

Lodgian
Page 5
of the loan; however, no agreement has been reached at this time. The company is now in discussions with the special servicer regarding returning the six hotels to the lender in full satisfaction of the debt. This mortgage indebtedness is non-recourse to the company except in certain limited circumstances, which the company believes do not apply in this case, and is not cross-collateralized with any of the company’s other indebtedness.
Conference Call
     Lodgian will hold a conference call to discuss its 2009 third quarter results today, November 5, 2009 at 10 a.m. Eastern time. To hear the webcast, interested parties may visit the company’s website at www.lodgian.com and click on Investor Relations and then Webcast, Q3 Earnings Conference Call. A recording of the call will be available by telephone until midnight on Thursday, November 12, 2009 by dialing (800) 406-7325, reference number 4173127. A replay of the conference call will be posted on Lodgian’s website.
Non-GAAP Financial Measures
     The historical non-GAAP financial measures included in this press release are reconciled to the comparable GAAP measures in the schedules attached to this press release.
EBITDA and Adjusted EBITDA
     EBITDA and Adjusted EBITDA are non-GAAP measures and should not be used as a substitute for measures such as net income (loss), cash flows from operating activities, or other measures computed in accordance with GAAP. The company uses EBITDA and Adjusted EBITDA to measure its performance and to assist in the assessment of hotel property values. EBITDA is also a widely used industry measure which Lodgian believes provides pertinent information to investors and is an additional indicator of the company’s operating performance.

 


 

Lodgian
Page 6
     The company defines Adjusted EBITDA as EBITDA excluding the effects of certain charges such as impairment losses; restructuring expenses; gains/losses on debt extinguishment; and casualty losses or gains related to damage to and insurance recoveries for properties damaged by events such as hurricane, fire or flood.
RevPAR Index
     RevPAR Index is computed by dividing the company’s RevPAR for a particular period by the market’s RevPAR over the same period. To derive the market’s RevPAR, we identify the hotels that the company considers to be competing hotels for each market in which the company operates. The group of hotels in each market is known as the competitive set. We then obtain RevPAR for each competitive set from Smith Travel Research, a leading provider of lodging industry data. We believe that RevPAR Index is a meaningful indicator of our performance because it measures our hotels in relation to their competitors. We use RevPAR Index to determine if our hotels are increasing market share, which is one of our key business objectives.
About Lodgian
     Lodgian is one of the nation’s largest independent hotel owners and operators. The company currently owns and manages a portfolio of 36 hotels with 6,749 rooms located in 21 states. Of the company’s 36-hotel portfolio, 17 are InterContinental Hotels Group brands (Crowne Plaza, Holiday Inn, and Holiday Inn Express), 12 are Marriott brands (Marriott, Courtyard by Marriott, SpringHill Suites by Marriott, Residence Inn by Marriott and Fairfield Inn by Marriott), two are Hilton brands, and four are affiliated with other nationally recognized franchisors including Starwood, Wyndham and Carlson. One hotel is an independent, unbranded property, which is currently closed and held for sale. For more information about Lodgian, visit the company’s website: www.lodgian.com.

 


 

Lodgian
Page 7
Forward-Looking Statements
     This press release contains forward-looking statements within the meaning of the federal securities laws. All statements, other than statements of historical facts, including, among others, statements regarding Lodgian’s negotiations with special servicers and lenders, optional maturity extensions, property dispositions, future financial position, business strategy, projected performance and financing needs, are forward-looking statements. Those statements include statements regarding the intent, belief or current expectations of Lodgian and members of its management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as “may,” “will,” “seeks,” “anticipates,” “believes,” “estimates,” “expects,” “plans,” “intends,” “should” or similar expressions. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that actual results may differ materially from those contemplated by such forward-looking statements. Many of these factors are beyond the company’s ability to control or predict. Such factors include, but are not limited to, the effects of regional, national and international economic conditions, our ability to refinance or extend maturing mortgage indebtedness, competitive conditions in the lodging industry and increases in room supply, requirements of franchise agreements (including the right of franchisors to immediately terminate their respective agreements if we breach certain provisions), our ability to complete planned hotel dispositions, the effects of unpredictable weather events such as hurricanes, the financial condition of the airline industry and its impact on air travel, the effect of self-insured claims in excess of our reserves and our ability to obtain adequate insurance at reasonable rates, and other factors discussed under Item IA (Risk Factors) in Lodgian’s Form 10-K for the year ended December 31, 2008, and as updated in our Forms 10-Q for the quarters ended March 31 and June 30, 2009. We assume no duty to update these statements.
     Management believes these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. All written and oral forward-looking statements attributable to Lodgian or persons acting on its behalf are qualified in their entirety by these cautionary statements. Further, forward-looking statements speak only as of the date they are made, and the company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time unless otherwise required by law.
# # #

 


 

LODGIAN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
                 
    September 30, 2009     December 31, 2008  
    ($ in thousands, except share data)  
ASSETS
               
 
               
Current assets:
               
 
               
Cash and cash equivalents
  $ 24,647     $ 20,454  
Cash, restricted
    9,419       8,179  
Accounts receivable (net of allowances: 2009 - $257; 2008 - $263)
    7,035       7,115  
Inventories
    3,100       2,983  
Prepaid expenses and other current assets
    15,342       21,257  
Assets held for sale
    4,554       33,021  
 
           
 
Total current assets
    64,097       93,009  
 
               
Property and equipment, net
    403,815       447,366  
Deposits for capital expenditures
    5,586       11,408  
Other assets
    4,893       3,631  
 
           
 
  $ 478,391     $ 555,414  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Accounts payable
  $ 5,152     $ 7,897  
Other accrued liabilities
    23,674       22,897  
Advance deposits
    1,619       1,293  
Current portion of long-term liabilities
    102,614       124,955  
Liabilities related to assets held for sale
    607       16,167  
 
           
 
Total current liabilities
    133,666       173,209  
 
               
Long-term liabilities
    208,935       194,800  
 
           
 
Total liabilities
    342,601       368,009  
 
               
Commitments and contingencies
               
Stockholders’ equity:
               
Common stock, $.01 par value, 60,000,000 shares authorized; 25,148,819 and 25,075,837 issued at September 30, 2009 and December 31, 2008, respectively
    252       251  
Additional paid-in capital
    331,601       330,785  
Accumulated deficit
    (155,344 )     (105,246 )
Accumulated other comprehensive income
    64       1,262  
Treasury stock, at cost, 3,827,603 and 3,806,000 at September 30, 2009 and December 31, 2008, respectively
    (39,692 )     (39,647 )
 
           
Total stockholders’ equity attributable to common stock
    136,881       187,405  
Noncontrolling interest
    (1,091 )      
 
           
Total stockholders’ equity
    135,790       187,405  
 
           
 
  $ 478,391     $ 555,414  
 
           


 

LODGIAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2009     2008     2009     2008  
    ($ in thousands, except share data)     ($ in thousands, except share data)  
Revenues:
                               
Rooms
  $ 38,095     $ 46,679     $ 114,415     $ 139,891  
Food and beverage
    10,469       12,545       33,852       40,011  
Other
    2,028       2,176       5,689       6,376  
 
                       
Total revenues
    50,592       61,400       153,956       186,278  
 
                       
Direct operating expenses:
                               
Rooms
    10,952       12,200       31,818       35,562  
Food and beverage
    7,784       9,070       23,706       27,740  
Other
    1,264       1,548       3,881       4,473  
 
                       
Total direct operating expenses
    20,000       22,818       59,405       67,775  
 
                       
 
    30,592       38,582       94,551       118,503  
 
                               
Other operating expenses:
                               
Other hotel operating costs
    15,670       18,287       46,229       53,885  
Property and other taxes, insurance, and leases
    4,147       4,226       12,829       12,338  
Corporate and other
    4,289       4,373       11,458       13,742  
Casualty losses, net
    38       (57 )     133       (57 )
Depreciation and amortization
    8,774       8,120       26,067       23,578  
Impairment of long-lived assets
    34,165       1,393       35,349       9,114  
 
                       
Total other operating expenses
    67,083       36,342       132,065       112,600  
 
                       
Operating (loss) income
    (36,491 )     2,240       (37,514 )     5,903  
 
                               
Other income (expenses):
                               
Interest income and other
    16       241       98       907  
Interest expense
    (3,304 )     (4,821 )     (10,598 )     (14,768 )
 
                       
(Loss) income before income taxes and noncontrolling interest
    (39,779 )     (2,340 )     (48,014 )     (7,958 )
(Provision) benefit for income taxes — continuing operations
    (10 )     81       (29 )     (6 )
 
                       
(Loss) income from continuing operations
    (39,789 )     (2,259 )     (48,043 )     (7,964 )
 
                       
 
                               
Discontinued operations:
                               
Income (loss) from discontinued operations before income taxes
    2,841       (3,870 )     (3,342 )     759  
Benefit (provision) for income taxes — discontinued operations
    158       (54 )     196       (129 )
 
                       
Income (loss) from discontinued operations
    2,999       (3,924 )     (3,146 )     630  
 
                       
 
                               
Net (loss) income
    (36,790 )     (6,183 )     (51,189 )     (7,334 )
Less: Net loss attributable to noncontrolling interest
    589             1,091        
 
                       
Net (loss) income attributable to common stock
  $ (36,201 )   $ (6,183 )   $ (50,098 )   $ (7,334 )
 
                       
 
                               
Basic and diluted net (loss) income per share attributable to common stock
  $ (1.70 )   $ (0.29 )   $ (2.35 )   $ (0.33 )
 
                       


 

LODGIAN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS BY QUARTER
(UNAUDITED)
                                                                 
    2009     2008     2007  
    Third     Second     First     Fourth     Third     Second     First     Fourth  
    Quarter     Quarter     Quarter     Quarter     Quarter     Quarter     Quarter     Quarter  
    ($ in thousands)  
Revenues:
                                                               
Rooms
  $ 38,095     $ 39,685     $ 36,635     $ 38,732     $ 46,679     $ 49,364     $ 43,848     $ 40,730  
Food and beverage
    10,469       12,545       10,838       13,532       12,545       15,404       12,062       14,429  
Other
    2,028       1,958       1,703       1,886       2,176       2,138       2,062       1,819  
 
                                               
 
    50,592       54,188       49,176       54,150       61,400       66,906       57,972       56,978  
 
                                               
Direct operating expenses:
                                                               
Rooms
    10,952       10,784       10,082       11,026       12,200       12,179       11,183       10,497  
Food and beverage
    7,784       8,284       7,638       9,015       9,070       9,851       8,819       9,054  
Other
    1,264       1,319       1,298       1,333       1,548       1,537       1,388       1,288  
 
                                               
 
    20,000       20,387       19,018       21,374       22,818       23,567       21,390       20,839  
 
                                               
 
    30,592       33,801 #     30,158       32,776       38,582       43,339       36,582       36,139  
Other operating expenses:
                                                               
Other hotel operating costs
    15,670       14,931       15,628       16,075       18,287       17,719       17,879       16,285  
Property and other taxes, insurance and leases
    4,147       4,471       4,211       4,223       4,226       3,760       4,352       4,334  
Corporate and other
    4,289       3,564       3,605       3,063       4,373       3,484       5,885       4,248  
Casualty losses (gains), net
    38       14       81       1,152       (57 )                  
Restructuring
                                              (25 )
Depreciation and amortization
    8,774       8,800       8,493       8,352       8,120       7,989       7,469       7,464  
Impairment of long-lived assets
    34,165       719       465       354       1,393       5,580       2,141       796  
 
                                               
Other operating expenses
    67,083       32,499       32,483       33,219       36,342       38,532       37,726       33,102  
 
                                               
Operating (loss) income
    (36,491 )     1,302       (2,325 )     (443 )     2,240       4,807       (1,144 )     3,037  
 
                                                               
Other income (expenses):
                                                               
Interest income and other
    16       37       45       147       241       276       390       912  
Other interest expense
    (3,304 )     (3,515 )     (3,779 )     (4,577 )     (4,821 )     (4,775 )     (5,172 )     (5,790 )
 
                                               
(Loss) income before income taxes
    (39,779 )     (2,176 )     (6,059 )     (4,873 )     (2,340 )     308       (5,926 )     (1,841 )
(Provision) benefit for income taxes — continuing operations
    (10 )     53       (72 )     (74 )     81       (24 )     (63 )     (2,262 )
 
                                               
(Loss) income from continuing operations
    (39,789 )     (2,123 )     (6,131 )     (4,947 )     (2,259 )     284       (5,989 )     (4,103 )
 
                                               
 
                                                               
Discontinued operations:
                                                               
Income (loss) from discontinued operations before income taxes
    2,841       (5,256 )     (927 )     199       (3,870 )     5,986       (1,357 )     (5,824 )
Benefit (provision) for income taxes
    158       62       (24 )     98       (54 )     97       (172 )     1,854  
 
                                               
Income (loss) from discontinued operations
    2,999       (5,194 )     (951 )     297       (3,924 )     6,083       (1,529 )     (3,970 )
 
                                               
 
                                                               
Net (loss) income
  $ (36,790 )   $ (7,317 )   $ (7,082 )   $ (4,650 )   $ (6,183 )   $ 6,367     $ (7,518 )   $ (8,073 )
Less: Net loss (income) attributable to noncontrolling interest
    589       342       160                                
 
                                               
Net (loss) income attributable to common stock
  $ (36,201 )   $ (6,975 )   $ (6,922 )   $ (4,650 )   $ (6,183 )   $ 6,367     $ (7,518 )   $ (8,073 )
 
                                               


 

LODGIAN, INC. AND SUBSIDIARIES
Reconciliation of EBITDA and Adjusted EBITDA (non-GAAP measures)
with Income/(Loss) from Continuing Operations (a GAAP measure)
(UNAUDITED)
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2009     2008     2009     2008  
    ($ in thousands)     ($ in thousands)  
Continuing operations:
                               
(Loss) income from continuing operations
  $ (39,789 )   $ (2,259 )   $ (48,043 )   $ (7,964 )
Net loss attributable to noncontrolling interest
    589             1,091        
 
                       
(Loss) income from continuing operations attributable to common stock
  $ (39,200 )   $ (2,259 )   $ (46,952 )   $ (7,964 )
Depreciation and amortization
    8,774       8,120       26,067       23,578  
Interest income
    (16 )     (239 )     (99 )     (904 )
Interest expense
    3,304       4,821       10,598       14,768  
Provision (benefit) for income taxes
    10       (81 )     29       6  
 
                       
EBITDA from continuing operations
  $ (27,128 )   $ 10,362     $ (10,357 )   $ 29,484  
 
                       
Adjustments to EBITDA:
                               
Impairment of long-lived assets
  $ 34,165     $ 1,393     $ 35,349     $ 9,114  
Casualty losses, net
    38       (57 )     133       (57 )
 
                       
Adjusted EBITDA from continuing operations
  $ 7,075     $ 11,698     $ 25,125     $ 38,541  
 
                       

 


 

Lodgian, Inc.
Summary of Mortgage Debt as of September 30, 2009
($ in thousands)
(UNAUDITED)
                             
            Maturity   Debt        
    Encumbered Hotels   Interest rate   Date   Balance     DSCR(n)  
Mortgage Debt
                           
Goldman Sachs
  10 hotels (a)   LIBOR plus 1.50% (b)   May 2010 (c)   $ 130,000       3.00  
Merrill Lynch Fixed Rate Pool 1
  4 hotels (d)   6.58%   July 2010     36,125       1.39  
Merrill Lynch Fixed Rate Pool 3
  6 hotels (e)   6.58%   October 2009     45,500       0.46  
Merrill Lynch Fixed Rate Pool 4
  6 hotels (f)   6.58% (g)   July 2012     34,868       1.11  
IXIS
  3 hotels (h)   LIBOR plus 2.95% (i)   March 2010 (j)     20,753       1.35  
IXIS
  Holiday Inn Hilton Head   LIBOR plus 2.90% (k)   December 2009 (l)     18,353       1.85  
Wachovia- Worcester
  Crowne Plaza Worcester   6.04%   February 2011     16,270       0.36  
Wachovia- Palm Desert
  Holiday Inn Express Palm Desert   6.04%   February 2011     5,676       0.46  
Wachovia- Pinehurst
  Springhill Suites Pinehurst   5.78%   June 2010     2,937       1.30  
 
                       
 
      4.08% (m)       $ 310,482          
 
                         
Notes:
 
(a)   The hotels that secure this debt are: Crowne Plaza Albany; Holiday Inn BWI; Residence Inn Dedham; Hilton Ft. Wayne; Radisson Kenner; Courtyard Lafayette; Holiday Inn Meadow Lands; Holiday Inn Santa Fe; Crowne Plaza Silver Spring; and Courtyard Tulsa.
 
(b)   We have purchased an interest rate cap that caps LIBOR at 5.0% and expires in May 2011.
 
(c)   This loan can be extended for as many as two years, subject to satisfying certain conditions.
 
(d)   The hotels that secure this debt are: Courtyard Atlanta-Buckhead; Marriott Denver; Four Points Philadelphia; and Holiday Inn Strongsville.
 
(e)   The hotels that secure this debt are: Courtyard Abilene; Courtyard Bentonville; Courtyard Florence; Holiday Inn Inner Harbor; Crowne Plaza Houston; and Fairfield Inn Merrimack.
 
(f)   The hotels that secure this debt are: Hilton Columbia; Wyndham DFW; Residence Inn Little Rock; Holiday Inn Myrtle Beach; Courtyard Paducah; and Crowne Plaza West Palm Beach.
 
(g)   There is an exit fee associated with this loan. The amount of the fee will increase each year but, assuming the loan is held for the full term, will effectively increase the current interest rate by 100 basis points per annum.
 
(h)   The hotels that secure this debt are: Crowne Plaza Phoenix; Radisson Phoenix; Crowne Plaza Pittsburgh.
 
(i)   We have purchased an interest rate cap that caps LIBOR at 4.5% and expires in March 2011.
 
(j)   This loan can be extended for one additional year, subject to satisfying certain conditions.
 
(k)   We have purchased an interest rate cap that caps LIBOR at 5.0% and expires in December 2010.
 
(l)   This loan can be extended for one additional year, subject to satisfying certain conditions.
 
(m)   Annual effective weighted average cost of debt at September 30, 2009
 
(n)   Debt Service Coverage Ratio (“DSCR”) is calculated using trailing twelve month NOI divided by actual trailing twelve month debt service, both through September 2009.

 


 

Lodgian, Inc.
2009 Supplemental Operating Information
(UNAUDITED)
                                                 
Hotel   Room       Three months ended    
Count   Count       September 30, 2009   September 30, 2008   Increase (Decrease)
  35       6,644    
All Continuing Operations hotels
                               
               
Occupancy
    65.0 %     71.7 %             (9.3 )%
               
ADR
  $ 95.89     $ 106.37     $ (10.48 )     (9.9 )%
               
RevPAR
  $ 62.32     $ 76.24     $ (13.92 )     (18.3 )%
               
RevPAR Index
    100.6 %     102.3 %     (1.7 )%     (1.7 )%
               
 
                               
  31       5,964    
Continuing Operations less hotels under renovation in the third quarter 2008 or 2009
                               
               
Occupancy
    64.5 %     72.1 %             (10.5 )%
               
ADR
  $ 97.69     $ 107.83     $ (10.14 )     (9.4 )%
               
RevPAR
  $ 63.04     $ 77.74     $ (14.70 )     (18.9 )%
               
RevPAR Index
    102.4 %     104.4 %     (2.0 )%     (1.9 )%
               
 
                               
  12       1,398    
Marriott Hotels
                               
               
Occupancy
    69.4 %     77.1 %             (10.0 )%
               
ADR
  $ 98.27     $ 114.09     $ (15.82 )     (13.9 )%
               
RevPAR
  $ 68.25     $ 87.99     $ (19.74 )     (22.4 )%
               
RevPAR Index
    109.2 %     110.2 %     (1.0 )%     (0.9 )%
               
 
                               
  2       396    
Hilton Hotels
                               
               
Occupancy
    54.9 %     68.3 %             (19.6 )%
               
ADR
  $ 108.36     $ 112.15     $ (3.79 )     (3.4 )%
               
RevPAR
  $ 59.46     $ 76.63     $ (17.17 )     (22.4 )%
               
RevPAR Index
    90.0 %     100.2 %     (10.2 )%     (10.2 )%
               
 
                               
  17       3,975    
IHG Hotels
                               
               
Occupancy
    64.1 %     71.0 %             (9.7 )%
               
ADR
  $ 99.53     $ 106.20     $ (6.67 )     (6.3 )%
               
RevPAR
  $ 63.78     $ 75.42     $ (11.64 )     (15.4 )%
               
RevPAR Index
    101.7 %     103.5 %     (1.8 )%     (1.7 )%
               
 
                               
  4       875    
Other Brands — Radisson, Wyndham and Four Points by Sheraton
                               
               
Occupancy
    66.6 %     67.5 %             (1.3 )%
               
ADR
  $ 71.39     $ 90.44     $ (19.05 )     (21.1 )%
               
RevPAR
  $ 47.54     $ 61.02     $ (13.48 )     (22.1 )%
               
RevPAR Index
    84.3 %     86.2 %     (1.9 )%     (2.2 )%


 

Lodgian, Inc.
2009 Supplemental Operating Information
(UNAUDITED)
                                             
                Nine months ended    
Hotel   Room                
Count   Count       September 30, 2009   September 30, 2008   Increase (Decrease)
35
    6,644     All Continuing Operations hotels                                
 
          Occupancy     64.1 %     71.1 %             (9.8 )%
 
          ADR   $ 98.30     $ 107.81     $ (9.51 )     (8.8 )%
 
          RevPAR   $ 63.04     $ 76.69     $ (13.65 )     (17.8 )%
 
          RevPAR Index     100.5 %     100.6 %     (0.1 )%     (0.1 )%
 
                                           
24
    4,324     Continuing Operations less hotels under renovation in the first, second or third quarter 2008 or 2009                                
 
          Occupancy     64.8 %     72.4 %             (10.5 )%
 
          ADR   $ 95.13     $ 104.55     $ (9.42 )     (9.0 )%
 
          RevPAR   $ 61.66     $ 75.66     $ (14.00 )     (18.5 )%
 
          RevPAR Index     101.0 %     101.9 %     (0.9 )%     (0.9 )%
 
                                           
12
    1,398     Marriott Hotels                                
 
          Occupancy     67.8 %     73.7 %             (8.0 )%
 
          ADR   $ 100.89     $ 113.68     $ (12.79 )     (11.3 )%
 
          RevPAR   $ 68.35     $ 83.79     $ (15.44 )     (18.4 )%
 
          RevPAR Index     111.8 %     110.4 %     1.4 %     1.3 %
 
                                           
2
    396     Hilton Hotels                                
 
          Occupancy     57.6 %     66.7 %             (13.6 )%
 
          ADR   $ 109.94     $ 112.44     $ (2.50 )     (2.2 )%
 
          RevPAR   $ 63.36     $ 74.96     $ (11.60 )     (15.5 )%
 
          RevPAR Index     95.3 %     98.4 %     (3.1 )%     (3.2 )%
 
                                           
17
    3,975     IHG Hotels                                
 
          Occupancy     63.2 %     71.3 %             (11.4 )%
 
          ADR   $ 100.84     $ 107.63     $ (6.79 )     (6.3 )%
 
          RevPAR   $ 63.68     $ 76.71     $ (13.03 )     (17.0 )%
 
          RevPAR Index     100.3 %     101.5 %     (1.2 )%     (1.2 )%
 
                                           
4
    875     Other Brands — Radisson, Wyndham and Four Points by Sheraton                                
 
          Occupancy     65.7 %     68.4 %             (3.9 )%
 
          ADR   $ 78.34     $ 96.54     $ (18.20 )     (18.9 )%
 
          RevPAR   $ 51.46     $ 66.05     $ (14.59 )     (22.1 )%
 
          RevPAR Index     84.5 %     82.9 %     1.6 %     1.9 %

 


 

Lodgian, Inc.
Hotel Portfolio as of November 1, 2009
             
Location   Brand   Rooms
Continuing Operations
           
Bentonville, AR
  Courtyard by Marriott     90  
Little Rock, AR
  Residence Inn by Marriott     96  
Phoenix, AZ
  Crowne Plaza     295  
Phoenix, AZ
  Radisson     159  
Palm Desert, CA
  Holiday Inn Express     129  
Denver, CO
  Marriott     238  
Melbourne, FL
  Crowne Plaza     270  
West Palm Beach, FL
  Crowne Plaza     219  
Atlanta, GA
  Courtyard by Marriott     181  
Ft. Wayne, IN
  Hilton     244  
Florence, KY
  Courtyard by Marriott     78  
Paducah, KY
  Courtyard by Marriott     100  
Kenner, LA
  Radisson     244  
Lafayette, LA
  Courtyard by Marriott     90  
Dedham, MA
  Residence Inn by Marriott     81  
Worcester, MA
  Crowne Plaza     243  
Baltimore (BWI Airport), MD
  Holiday Inn     259  
Baltimore (Inner Harbor), MD
  Holiday Inn     365  
Columbia, MD
  Hilton     152  
Silver Spring, MD
  Crowne Plaza     231  
Pinehurst, NC
  Springhill Suites by Marriott     107  
Merrimack, NH
  Fairfield Inn by Marriott     115  
Santa Fe, NM
  Holiday Inn     130  
Albany, NY
  Crowne Plaza     384  
Strongsville, OH
  Holiday Inn     303  
Tulsa, OK
  Courtyard by Marriott     122  
Monroeville, PA
  Holiday Inn     187  
Philadelphia, PA
  Four Points by Sheraton     190  
Pittsburgh — Washington, PA
  Holiday Inn     138  
Pittsburgh, PA
  Crowne Plaza     193  
Hilton Head, SC
  Holiday Inn     202  
Myrtle Beach, SC
  Holiday Inn     133  
Abilene, TX
  Courtyard by Marriott     100  
Dallas (DFW Airport), TX
  Wyndham     282  
Houston, TX
  Crowne Plaza     294  
 
           
 
        6,644  
 
           
 
           
Held For Sale
           
Memphis, TN
  Independent     105  

 

GRAPHIC 3 g21097g2109700.gif GRAPHIC begin 644 g21097g2109700.gif M1TE&.#EALP!V`.8``$]A;/3Z_`DY=/[^_N;HZW")DZ:XU*>ZSIFLL;O'UZNW MMTYXI3-CF,?3VOC\_2]&5PI!>.;K\?[^^;C(RRI;D\O8X=;9U_[^]%6!JB9( M9.SP],/,T]/;YO___`Q"@Q-*@Y*SQ<+'R(>=K$%`@4N`B#RY]`'7DB02*`"0(HJB`8 ML;-GT*=/8SIPL(6$@P`N$(!(L>4&U*\_.Q$E&B%%#2$(4GK51T(CV+>#_SIM MV9)B3PL`:K(@T$KX!38B8$66"2"JX44G<*+*!P@\O3)10^0&&31@F64!4 MF5"A1P0QB_Z0."RH$T*Q6ZX*+%'!AA`02LY@6,"#AY8G6G(OP#`G\P$A-EA$ M2-*I@W$)$DHCIM9)RHT!&AA\^*`E"P,($`0(@,-]#!4];O+FJ0+`=%`3)HYD-Z8@0P@P,Q M^;0<,)W/'#!QX4"0&!'U"PP/\*2B"P`1=4=3#A,*9U\!P( M5(S!Q`M*@"%`D2!"X,$'VF$7HG9HIHG=!U[\^-\3NV$@YYRS+;#`;?X%^*,7 M?'KQ!1X@@CF$!X!^\`,%?/AA0QQ3`M/!:`-TP(@/5+!A!Q<'8/#!H$2&&:9V M0T`P1)J?7_R)W1"\#HH''MO!P880 MC#;Z2@?)_8'L>JYYY!L`EJ@'C+8P(4@$G305\FNF!:I M("GP\<,/O[XL:*\RJVGFF*BZ2:NWKL):)]!!4WPU@2:"H40#-QQ]=\P<]VRF80;7.2IB#/0[6YFRPDQK8]346D6/G3SQP#/&8$< MW4:LQ?DFJA@Q`R,!($#!J5]D7/JU7<.!INJK?_&8P@M_^^J<=M96ZQ,44`&% M_Q(+BB&WE1;2<(/>'1@AX?"7J++%\7]LD8!T&`_Z/+:I?RBFH==[$ZMB`"X< MC8LVMLG3$_Q0!2X$8`M&R%S=;D`#*?BD)?"K1-TZ(8$+_`$%,:!"KJ8#**V9 M;G`RZU61\&"H-B5N`3L[@[A\+8S6,(QHN*,%0)"QA&D-UNM3I;W52 M?!/97H6?,_@,!"X0`X1\)R4+Z?$<1A!#`\"@KG5M#?]Z*'SB(=VH,-R035SY M6<$!4!``!_@..5)RRB6OT8D4%'&$G=H?KT+)QNHASI2PP\\>K%"$JD0*EL;) MXRRGL04;5@*=D\DE&G<)3X*I$$P(LA`'"!5U']+_8$0G1C`'I;9K4+N4F?1`!56;46$!!]`!A'QX M5:,*PBN=B(,!P`#0K&6-D#$S)!0?`P40O&$&OO-=6S="`A2LH%^G&L+%FH=" MKG7-98H%%@-\$(>Y74`"1G#`8`E[`"JP:5.C8AF@R!K:-4ZO2-L!PP%4(K6I M;'8A$HB#$O@$`8"MDU>`"FUHTS16:PI@#"O0"0_%(K?7)@19`6C``I#X`RTP M8(7/JU9O62:]#"BA!SRQFU4`:]Q]D,`(6PB`$/C@!0%@H`QEF`,%OA0FIVX' M37#HJP.-8,'=Q20TW=7'4/X0!P2,X4CB>]$/3M?1Z0I`"2,0@R^4=5]5#.`( M^?T+_PG"280RK$!$<``#$QB`)IIAAT1PT(,0?('!N)`SPN8@2@>-8(04Q&$. M<#B2;!@K(A1RAPHK$`(7Q"#.2908Q^$`.)FL:,BE"$Y1I9D-H?'""&'-!!`Q&8``X(,``:=#!S.]"< MWO@<-2($83!F"`(N*&UFJU1H+569RP`"8`$%]*$)CGXT+$6#WV#$)``$L``= MZ-`'#N2@+#NARH_['`DI!`$'+[@C(U@*Q$S.8P)5>,$+K/]@!0[T@`LUB(,8 MBJ#G)N#10KRSD(5^Y[Y.L)C%8QD+!H=:YI(UH0%5*`%Q/I?B`*"``PFHP@$. M8`!E)\`*%7!!#U`0@0@`Q`0J"+C`BR!P$QC\X";0P,%3P/"`4SL)5<$CITM6 M@Y&80(CG($($*C"!/'C<`'DP@,@/H.P-;*`!%:@`!VR=@XBXW.4YB+G,6_YR M%/#;WPIW>!.6,7%C.:`!"LA!$]J-@@HDX`4?%[G203YO>R<@`1M@=@.F/G5F M6_WJ6%^YUFE>@GX#1`5Z=LX/2:`!!81`!9U3Y@#$X(P)O(#>2X_[`?(P[Z8K M^^YXS[O>GV[UJ:O4>(!%&'C;Y]WW.5N`+A7 MONZ8Q_SD\7YO9J=\Y2WG][_!#O$?=H(`"J`#$7KNXSPF`?*9G_S(ZR[[RGN< M[G._/TLG>?)G;U&GTJ7?;PG@2A0`P$Q%Q:45<=73BI` M!S@0`)WS_WK2EWLBUW[Q)WAVM)H%F\E@0]L`0H$`MD5VI"^'0@ M]X,^F(+9UWDLZ&\IL!,?:&8#0`1WH`"K-W%V\VU$D03L,!($P'`UP!H;$`+* MEGFWAWN8%X7,!GHE0`#^I@)2T&J\)AH#L`5FL`1F@&:M)PC?-1I;$`$VV`?# M$1-;D`2(\&XI9P5'IW=W]W01V'U=IP%@MW,S&&%XE`)T$`*LA0GW179]@`.. M.%R(&(ELB`(]P`$I1W6VJ'+ZYGT4"'!>](<^%@#F%P3$0P($L(H6H`&&^$62 M4AJCD01)<'``$8W@1WP!P(61(B5#Y8N/$(@.0`3^4`1QH2R_J/\!(>`/:+>- MGL-Z5C$5?C@(V:B-V$`4#F`&(4``C?".D$",;Y@#X(@0DH(YD/VC`#ED8`%Q>*A9G_$'Z9:5W8F&%A`FRY.Y$IF0NA"M:& M@9C9F9[YF:`9FJ(YFJ19FM6FH/9%2<=!-^VS%HP@3H%H3$.E=M+@`$70!OK9!$>@/HM`%!+*$=:6&@YP MA,E(;$)&%?ZY_T_:MD^[XUJWZ9_(A%E",0!]"*-3(3?NTQ,!75J)6+P)\TD$Q% M\9*0.#\)ZJ!!*I/56(TRZIIPM:1]$0"`QE)2X@E\*@:[(TNE<1BF04%1H!%: MA8CTHA#-1P)B4`-O\`PIL6<:R$=:26A<@&X*H``3X`(ID`1%X!S(008L8`?[ M!GRJ&GQ;>(3L>!IR$:DI`!:^`$(F`#+@!T,``$#^`$,N`#*9"E M/6$$`5`#(J"N71`"03`#*?`"5OL`?*``DE05A08##U"S8FA)QO&EK]<%=8`% M&:`&&&%1@M`$*"`":9`!#S`%-WL\'>0523#_`4Z@!ASAM2Z`!#5[LP2H5?)9 M`2<`KFC0139J@`@P!1D`!`V03$W@`@50LP608%017ER@`"WP`$A@`Z@F!9^3 M`FB`!6D`!#80`(MPA!60M@#0`QAX%38``')+!'0KGP[0`WB;`5@``!-@I;N# MB&)0!5=+LP!@`^:3.8H[`5A0`"\K"`_2`TBP!C9[1YL#5Z(1`&CPN@!0`=;( M"`[``7Q`N%F@5310`FJ@MVKP!KQK&DE0`VKP`%B@!A'0.W\P`BV`!4Z``'>T MH@.0`E4``S"`!CKP15.AP,?KL9*260K`!WK@!%@P!3*@`LO0"$4A!%-@&;A; M`#T0`)FC/HO[O>';_S[+6[[G>SE_ZA>[LP4ZD+8%H`$!L&>=T!%JP`X.VC>6\C[T`$SD#DD4`)NL`9K(/\" M/!:?1X!M@S:S-3L!O'M9@*7-!\`O:P"_A,`"IUL':B"\GY8:IENS85`#OA,$ M6(`%5.`'RC#.@K"<:]$^#Q(`%0"ZO%P$ZO.@\L%QD$" M&^`$UGQ&3V])UPT$9 MT.$?#ECK'>!KT`?RVP-)G0$J+HXAFL]KX`" M*I,<``1KD`;([+USJ"W)7SM2`JI!:"W?/#8YBW9>WO!0S6;53P&&\N>F`4"_\P'="#%7J&D&O#/ M)&SM%F(':9P!2T`$`8G4'4X$1:!@19H""%`'&:`'%4!)!EZRK-4!J1$'!3`% M:5``F:S<"D'ODUL$Z:@8$;P$(="-,J#R?,`4S@'`+L#DX:I5)@X#P>ZJ,;KC M`YP!)\!H\FD'QIOBOPKDDG+Q(RP#H2T%1Y#H9IQ95<`'0,`"*%H5R(E9='#I M5>``4A+E>2QL=;.\0)`&3@`%C;L1W,L"DHL%,A`!AE#_93T``PI`%1Q0\VD` M`V^`:F-1`Y^+!;H+&$=0L20RFK0 M`#E0K!6``/<*!+V@GYYC!C"PKN%/=1,``B(@ J%1)AAI$M:4LD:4+"+(TC6^2*<4$G!(LV6TAH`%O8;)$M#@SEH`,I$``[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----