-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Gwq2cXTYkp5tzK6h8i2ici87ooYDZ4iMMS8di5z8U4BjLI7hcNAwss+mWCcozaDS Q3XyOKnLQWjKGaseKi9LHw== 0000950123-09-030129.txt : 20090805 0000950123-09-030129.hdr.sgml : 20090805 20090805123843 ACCESSION NUMBER: 0000950123-09-030129 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090805 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090805 DATE AS OF CHANGE: 20090805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LODGIAN INC CENTRAL INDEX KEY: 0001066138 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS & MOTELS [7011] IRS NUMBER: 522093696 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14537 FILM NUMBER: 09986358 BUSINESS ADDRESS: STREET 1: 3445 PEACHTREE ROAD N E SUITE 700 CITY: ATLANTA STATE: GA ZIP: 30326 BUSINESS PHONE: 4043649400 MAIL ADDRESS: STREET 1: 3445 PEACHTREE ROAD N E SUITE 700 CITY: ATLANTA STATE: GA ZIP: 30326 8-K 1 g20022e8vk.htm FORM 8-K FORM 8-K
 
 
United States
Securities And Exchange Commission
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 5, 2009
Lodgian, Inc.
(Exact Name of Registrant as Specified in Charter)
         
Delaware   001-14537   52-2093696
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification No.)
3445 Peachtree Road, N.E., Suite 700
Atlanta, GA 30326

(Address of principal executive offices)
(404) 364-9400
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02 Results of Operations and Financial Condition.
On August 5, 2009, Lodgian, Inc. issued a press release announcing its results for the quarter ended June 30, 2009. A copy of this press release is attached as Exhibit 99.1 and is incorporated by reference into this item.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
The information in this Current Report on Form 8-K, including the exhibit, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. Furthermore, the information in this Current Report on Form 8-K, including the exhibit, shall not be deemed to be incorporated by reference into the filings of the registrant under the Securities Act of 1933 regardless of any general incorporation language in such filings.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Lodgian, Inc.

Dated: August 5, 2009
 
 
  By:   /s JAMES A. MACLENNAN    
    James A. MacLennan   
    Executive Vice President and Chief Financial
Officer (Principal Accounting Officer) 
 

 


 

         
Exhibit Index
     
Exhibit No.   Description
99.1
  Press Release of Lodgian, Inc. dated August 5, 2009.

3

EX-99.1 2 g20022exv99w1.htm EX-99.1 EX-99.1
Exhibit 99.1
(LODGIAN LOGO)
For Immediate Release
Contact:
Debi Neary Ethridge
Vice President, Finance & Investor Relations
dethridge@lodgian.com
(404) 365-2719
Lodgian Reports 2009 Second Quarter Results
     ATLANTA, Ga., August 5, 2009—Lodgian, Inc. (NYSE Alternext US:LGN), one of the nation’s largest independent hotel owners and operators, today reported results for the 2009 second quarter ended June 30, 2009.
     The company will host a 10 a.m. Eastern time conference call today to discuss results for the 2009 second quarter.
     The “36 continuing operations hotels” comprise those Lodgian properties that were not held for sale as of June 30, 2009. Lists of properties, both continuing operations and held for sale, are attached to this press release.
Second Quarter 2009 Highlights
    Obtained maturity extensions on $120 million of mortgage debt which matured July 1, 2009, with the terms of the extensions ranging from 90 days to three years.
 
    Sold two hotels during the 2009 second quarter for gross proceeds of $13.9 million.


 

Lodgian
Page 2
Statistics for 36 Continuing Operations Hotels
                         
    2Q   2Q    
    2009*   2008*   % Change
Rooms revenue
  $ 40,238     $ 50,185       -19.8 %
RevPAR
  $ 65.12     $ 81.08       -19.7 %
Total revenue
  $ 54,863     $ 67,902       -19.2 %
(Loss)/income from continuing operations
  $ (5,348 )   $ 284       n/m  
EBITDA
  $ 7,362     $ 12,950       -43.2 %
Adjusted EBITDA (defined below)
  $ 11,193     $ 18,530       -39.6 %
 
Consolidated Financial Results
 
(Loss)/income from continuing operations
  $ (5,348 )   $ 284       n/m  
(Loss)/income from discontinued operations
  $ (1,969 )   $ 6,083       n/m  
Net (loss)/income attributable to common stock
  $ (6,975 )   $ 6,367       n/m  
Net (loss)/income per share attributable to common stock
  $ (0.33 )   $ 0.29       n/m  
 
*   Dollars in thousands except for RevPAR and per share data.
In this press release, Lodgian uses the term “Adjusted EBITDA” to mean earnings before interest, taxes, depreciation and amortization (“EBITDA”), but excluding the effects of the following charges: impairment losses; restructuring expenses; gains/losses on debt extinguishment; and casualty (gains)/losses, net, for properties damaged by events such as hurricane, fire or flood. A reconciliation of Adjusted EBITDA to (loss)/income from continuing operations is included in the tables that accompany this press release.
Second Quarter 2009 Results
     Second quarter 2009 total revenue for continuing operations declined 19.2 percent to $54.9 million, compared to the same period in 2008. During the 2009 second quarter, the displacement of total revenue resulting from renovations at three properties was $0.4 million, compared to $0.6 million in the 2008 second quarter. Loss from continuing operations was $(5.3) million in the 2009 second quarter, compared to income of $0.3 million in the 2008 second quarter.


 

Lodgian
Page 3
     Net loss attributable to common shares was $(7.0) million, or $(0.33) per diluted share in the 2009 second quarter, compared to net income of $6.4 million, or $0.29 per diluted share in the 2008 second quarter. The 2009 second quarter net loss includes total impairment charges of $7.5 million in both continuing operations and discontinued operations.
     EBITDA from continuing operations declined 43.2 percent from the 2008 second quarter to $7.4 million. Adjusted EBITDA for the same group of properties decreased 39.6 percent, from $18.5 million in the 2008 second quarter to $11.2 million in the 2009 second quarter. Adjusted EBITDA margins for the continuing operations hotels decreased by 690 basis points to 20.4 percent during the 2009 second quarter compared to the 2008 second quarter, due to lower revenues.
Management Comments
     Our results in the second quarter of 2009 showed the same trend as the hospitality industry in general,” said Dan Ellis, Lodgian president and chief executive officer. “Our RevPAR Index for the quarter was relatively flat, indicating that we maintained our fair share within our markets.”
     “Our focus at this time is on cost control, both in our corporate departments and in the field. To this end, we have made significant progress with annualized reductions of $1.0 million in corporate overhead costs and reductions of $3.5 million at the hotels. We continue our efforts to streamline our infrastructure and expect to reap the benefits of these moves in future periods.”
Asset Disposition Program
     During the second quarter, two hotels were sold for gross proceeds of $13.9 million. The two hotels were the Holiday Inn Select in Windsor, Ontario, Canada and the Holiday Inn


 

Lodgian
Page 4
Cromwell Bridge in Towson, Md. Of the net proceeds, $6.8 million was used to reduce debt and the remainder for general corporate purposes.
     As of August 1, 2009, a total of two properties remained classified as held for sale.
     During the 2009 second quarter, the Holiday Inn in Phoenix, Ariz. was reclassified to continuing operations from discontinued operations because it no longer met the criteria to be classified as held for sale. Prior to the reclassification, the company’s efforts to sell this property had been unsuccessful, and the hotel’s operating performance continued to decline, primarily due to oversupply in the local market. The company had concluded that the hotel’s market value was less than the $9.4 million of mortgage debt which encumbers the property. Accordingly, the company began discussions with the lender during the 2009 second quarter aimed at returning the property and a receiver has recently been appointed. The company is currently not making mortgage payments on this loan. The mortgage debt on this hotel is non-recourse to Lodgian, except in certain limited circumstances and is not cross-collateralized with any other of the company’s mortgage debt. The company does not believe the debt recourse provisions of this loan will be triggered by this transaction.
Balance Sheet Update
     As of June 30, 2009, 34 hotels were encumbered as collateral for various mortgage debt facilities totaling approximately $323.6 million. A summary of mortgage debt facilities is included in the supplemental information attached to this release.
     Approximately $120 million of mortgage debt was previously scheduled to mature on July 1, 2009. This mortgage debt, which was originated in June 2004 by Merrill Lynch and securitized into the collateralized mortgage-backed securities market, had been divided into three pools referred to by the company as the Merrill Lynch Fixed Rate Pools #1, #3 and #4 (the


 

Lodgian
Page 5
company repaid the Merrill Lynch Fixed Rate Pool #2 in 2007). The company obtained extensions of these pools with terms ranging from 90 days to three years.
     As of July 1, 2009, the principal amount of the Merrill Lynch Fixed Rate Pool #1 (“Pool #1”) was $36.5 million (June 30, 2009 balance of $38.7 million). The company and the special servicer for Pool #1 have agreed to two separate six-month extensions of the maturity date for this indebtedness. Assuming that the second six-month extension is exercised by the company, the maturity date of Pool #1 will be July 1, 2010. The interest rate on Pool #1 will remain fixed at 6.58% during the term of the extension. The company has paid the special servicer an extension fee of approximately $183,000 and will pay an additional extension fee of approximately $266,000 if the company chooses to exercise the second six month extension. Additionally, the company made a principal reduction payment of $2 million (reducing the principal balance of Pool #1 to $36.5 million as of July 1, 2009), and will make an additional $1 million principal reduction payment on or before December 30, 2009 if it exercises the second six month extension. The company also has agreed to make additional principal reduction payments of approximately $83,000 per month during the first six month extension and approximately $166,000 per month during the second six month extension, if exercised.
     As of July 1, 2009, the principal amount of the Merrill Lynch Fixed Rate Pool #4 (“Pool #4”) was $35.1 million (June 30, 2009 balance of $35.6 million). The company and the special servicer for Pool #4 have agreed to extend the maturity date to July 1, 2012. The interest rate on Pool #4 will remain fixed at 6.58%. In connection with this agreement, the company paid an extension fee of approximately $175,000 and made a principal reduction payment of $500,000. The parties also have agreed to revise the allocated loan amounts for each property serving as collateral for Pool #4 and to allow partial prepayments of the indebtedness. Pursuant to this


 

Lodgian
Page 6
agreement, the company may release individual assets from Pool #4 by paying the lender specified amounts (in excess of the allocated loan amounts) in connection with property sales or refinancing. The company also agreed to pay the lender an “exit fee” upon a full or partial repayment of the loan. The amount of this fee will increase each year but, assuming the loan is held for the full three year term, will effectively increase the current interest rate by 100 basis points per annum. The company also has issued a full recourse guaranty of Pool #4 in connection with this amendment.
     The company and the special servicer for Pool #3 have entered into a second extension agreement to further extend the maturity date of this indebtedness until October 1, 2009 (the previous extension ended on August 1, 2009). Given the extension of the maturity date, the company is not in default of the original loan, which had a balance of $45.7 million as of June 30, 2009. The 60-day extension is intended to provide the parties an opportunity to reach an agreement on a longer-term maturity extension. The company and the special servicer are currently negotiating a longer-term maturity extension for Pool #3; however, the company can provide no assurances that the parties will reach such an agreement. In the event that the company is unable to achieve a long-term extension of Pool #3, the company expects that anticipated cash flow from the hotels securing Pool #3 may not be sufficient to meet the related debt service obligations and it may be necessary to transfer the properties securing this indebtedness to the lender in satisfaction of the company’s obligations.
Conference Call
     Lodgian will hold a conference call to discuss its 2009 second quarter results today, August 5, 2009 at 10 a.m. Eastern time. To hear the webcast, interested parties may visit the company’s website at www.lodgian.com and click on Investor Relations and then Webcast, Q2


 

Lodgian
Page 7
Earnings Conference Call. A recording of the call will be available by telephone until midnight on Wednesday, August 12, 2009 by dialing (800) 406-7325, reference number 4119462. A replay of the conference call will be posted on Lodgian’s website.
Non-GAAP Financial Measures
     The historical non-GAAP financial measures included in this press release are reconciled to the comparable GAAP measures in the schedules attached to this press release.
EBITDA and Adjusted EBITDA
     EBITDA and Adjusted EBITDA are non-GAAP measures and should not be used as a substitute for measures such as net income (loss), cash flows from operating activities, or other measures computed in accordance with GAAP. The company uses EBITDA and Adjusted EBITDA to measure its performance and to assist in the assessment of hotel property values. EBITDA is also a widely used industry measure which Lodgian believes provides pertinent information to investors and is an additional indicator of the company’s operating performance.
     The company defines Adjusted EBITDA as EBITDA excluding the effects of certain charges such as impairment losses; restructuring expenses; gains/losses on debt extinguishment; and casualty losses or gains related to damage to and insurance recoveries for properties damaged by events such as hurricane, fire or flood.
RevPAR Index
     RevPAR Index is computed by dividing the company’s RevPAR for a particular period by the market’s RevPAR over the same period. To derive the market’s RevPAR, we identify the hotels that the company considers to be competing hotels for each market in which the company operates. The group of hotels in each market is known as the competitive set. We then obtain RevPAR for each competitive set from Smith Travel Research, a leading provider of lodging


 

Lodgian
Page 8
industry data. We believe that RevPAR Index is a meaningful indicator of our performance because it measures our hotels in relation to our competitors. We use RevPAR Index to determine if our hotels are increasing market share, which is one of our key business objectives.
About Lodgian
     Lodgian is one of the nation’s largest independent hotel owners and operators. The company currently owns and/or manages a portfolio of 38 hotels with 7,078 rooms located in 22 states. Of the company’s 38-hotel portfolio, 18 are InterContinental Hotels Group brands (Crowne Plaza, Holiday Inn, Holiday Inn Select and Holiday Inn Express), 12 are Marriott brands (Marriott, Courtyard by Marriott, SpringHill Suites by Marriott, Residence Inn by Marriott and Fairfield Inn by Marriott), two are Hilton brands, and five are affiliated with other nationally recognized franchisors including Starwood, Wyndham and Carlson. One hotel is an independent, unbranded property, which is currently closed and held for sale. For more information about Lodgian, visit the company’s website: www.lodgian.com.
Forward-Looking Statements
     This press release contains forward-looking statements within the meaning of the federal securities laws. All statements, other than statements of historical facts, including, among others, statements regarding Lodgian’s negotiations with special servicers and lenders, optional maturity extensions, property dispositions, future financial position, business strategy, projected performance and financing needs, are forward-looking statements. Those statements include statements regarding the intent, belief or current expectations of Lodgian and members of its management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as “may,” “will,” “seeks,” “anticipates,” “believes,” “estimates,” “expects,” “plans,” “intends,” “should” or similar expressions. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that actual results may differ materially from those contemplated by such forward-looking statements. Many of these factors are beyond the company’s ability to control or predict. Such factors include, but are not limited to, the effects of regional, national and international economic conditions, our ability to refinance or extend maturing mortgage indebtedness, competitive conditions in the lodging industry and increases in room supply, requirements of franchise agreements (including the right of franchisors to immediately terminate their respective agreements if we breach certain provisions), our ability to complete planned hotel dispositions, the effects of unpredictable weather events such as hurricanes, the financial


 

Lodgian
Page 9
condition of the airline industry and its impact on air travel, the effect of self-insured claims in excess of our reserves and our ability to obtain adequate insurance at reasonable rates, and other factors discussed under Item IA (Risk Factors) in Lodgian’s Form 10-K for the year ended December 31, 2008, and as updated in our Forms 10-Q for the quarters ended March 31 and June 30, 2009. We assume no duty to update these statements.
     Management believes these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. All written and oral forward-looking statements attributable to Lodgian or persons acting on its behalf are qualified in their entirety by these cautionary statements. Further, forward-looking statements speak only as of the date they are made, and the company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time unless otherwise required by law.
# # #


 

LODGIAN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
                 
    June 30, 2009     December 31, 2008  
    ($ in thousands, except share data)  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 23,752     $ 20,454  
Cash, restricted
    10,327       8,179  
Accounts receivable (net of allowances: 2009 — $328; 2008 — $263)
    8,184       7,115  
Inventories
    3,116       2,983  
Prepaid expenses and other current assets
    14,166       21,257  
Assets held for sale
    5,622       33,021  
 
           
Total current assets
    65,167       93,009  
 
               
Property and equipment, net
    450,560       447,366  
Deposits for capital expenditures
    7,588       11,408  
Other assets
    5,110       3,631  
 
           
 
  $ 528,425     $ 555,414  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Accounts payable
  $ 5,647     $ 7,897  
Other accrued liabilities
    22,929       22,897  
Advance deposits
    1,953       1,293  
Current portion of long-term liabilities
    66,720       124,955  
Liabilities related to assets held for sale
    803       16,167  
 
           
Total current liabilities
    98,052       173,209  
 
               
Long-term liabilities
    258,104       194,800  
 
           
Total liabilities
    356,156       368,009  
 
               
Commitments and contingencies
               
Stockholders’ equity:
               
Common stock, $.01 par value, 60,000,000 shares authorized; 25,144,364 and 25,075,837 issued at June 30, 2009 and December 31, 2008, respectively
    252       251  
Additional paid-in capital
    331,319       330,785  
Accumulated deficit
    (119,143 )     (105,246 )
Accumulated other comprehensive income
    33       1,262  
Treasury stock, at cost, 3,826,157 and 3,806,000 at June 30, 2009 and December 31, 2008, respectively
    (39,690 )     (39,647 )
 
           
Total stockholders’ equity attributable to common stock
    172,771       187,405  
Noncontrolling interest
    (502 )     0  
 
           
Total stockholders’ equity
    172,269       187,405  
 
           
 
  $ 528,425     $ 555,414  
 
           

 


 

LODGIAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
    ($ in thousands, except share data)     ($ in thousands, except share data)  
 
                               
Revenues:
                               
Rooms
  $ 40,238     $ 50,185     $ 77,807     $ 95,296  
Food and beverage
    12,655       15,564       23,658       27,820  
Other
    1,970       2,153       3,689       4,234  
 
                       
Total revenues
    54,863       67,902       105,154       127,350  
 
                       
Direct operating expenses:
                               
Rooms
    10,951       12,391       21,264       23,825  
Food and beverage
    8,380       9,996       16,132       18,969  
Other
    1,335       1,556       2,651       2,967  
 
                       
Total direct operating expenses
    20,666       23,943       40,047       45,761  
 
                       
 
    34,197       43,959       65,107       81,589  
 
                               
Other operating expenses:
                               
Other hotel operating costs
    15,211       18,107       31,138       36,388  
Property and other taxes, insurance, and leases
    4,562       3,851       8,854       8,294  
Corporate and other
    3,573       3,471       7,181       9,668  
Casualty losses, net
    15             96        
Depreciation and amortization
    8,800       7,989       17,293       15,455  
Impairment of long-lived assets
    3,816       5,580       4,325       7,721  
 
                       
Total other operating expenses
    35,977       38,998       68,887       77,526  
 
                       
Operating (loss) income
    (1,780 )     4,961       (3,780 )     4,063  
 
                               
Other income (expenses):
                               
Interest income and other
    37       276       82       666  
Interest expense
    (3,658 )     (4,920 )     (7,579 )     (10,238 )
 
                       
(Loss) income before income taxes and noncontrolling interest
    (5,401 )     317       (11,277 )     (5,509 )
Benefit (provision) for income taxes — continuing operations
    53       (33 )     (18 )     (85 )
 
                       
(Loss) income from continuing operations
    (5,348 )     284       (11,295 )     (5,594 )
 
                       
 
                               
Discontinued operations:
                               
(Loss) income from discontinued operations before income taxes
    (2,031 )     5,977       (3,141 )     4,520  
Benefit (provision) for income taxes — discontinued operations
    62       106       37       (77 )
 
                       
(Loss) income from discontinued operations
    (1,969 )     6,083       (3,104 )     4,443  
 
                       
 
                               
Net (loss) income
    (7,317 )     6,367       (14,399 )     (1,151 )
Less: Net loss attributable to noncontrolling interest
    342             502        
 
                       
Net (loss) income attributable to common stock
  $ (6,975 )   $ 6,367     $ (13,897 )   $ (1,151 )
 
                       
 
                               
Basic and diluted net (loss) income per share attributable to common stock
  $ (0.33 )   $ 0.29     $ (0.65 )   $ (0.05 )
 
                       

 


 

LODGIAN, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS BY QUARTER
(UNAUDITED)
                                                                 
    2009     2008     2007  
    Second     First     Fourth     Third     Second     First     Fourth     Third  
    Quarter     Quarter     Quarter     Quarter     Quarter     Quarter     Quarter     Quarter  
    ($ in thousands)  
 
                                                               
Revenues:
                                                               
Rooms
  $ 40,238     $ 37,569     $ 39,434     $ 47,251     $ 50,185     $ 45,111     $ 41,859     $ 47,745  
Food and beverage
    12,655       11,003       13,700       12,656       15,564       12,256       14,600       13,042  
Other
    1,970       1,719       1,902       2,189       2,153       2,081       1,834       2,162  
 
                                               
 
    54,863       50,291       55,036       62,096       67,902       59,448       58,293       62,949  
 
                                               
 
                                                               
Direct operating expenses:
                                                               
Rooms
    10,951       10,313       11,216       12,385       12,391       11,434       10,742       12,188  
Food and beverage
    8,380       7,752       9,132       9,169       9,996       8,973       9,186       9,592  
Other
    1,335       1,316       1,353       1,566       1,556       1,411       1,310       1,534  
 
                                               
 
    20,666       19,381       21,701       23,120       23,943       21,818       21,238       23,314  
 
                                               
 
    34,197       30,910       33,335       38,976       43,959       37,630       37,055       39,635  
 
                                                               
Other operating expenses:
                                                               
Other hotel operating costs
    15,211       15,927       16,423       18,633       18,107       18,281       16,697       18,239  
Property and other taxes, insurance and leases
    4,562       4,292       4,296       4,314       3,851       4,443       4,421       4,147  
Corporate and other
    3,573       3,608       3,067       4,373       3,471       6,197       4,248       5,575  
Casualty losses (gains), net
    15       81       1,153       (56 )                        
Restructuring
                                        (25 )     1,258  
Depreciation and amortization
    8,800       8,493       8,352       8,123       7,989       7,466       7,571       7,332  
Impairment of long-lived assets
    3,816       509       354       1,393       5,580       2,141       796       512  
 
                                               
Other operating expenses
    35,977       32,910       33,645       36,780       38,998       38,528       33,708       37,063  
 
                                               
Operating (loss) income
    (1,780 )     (2,000 )     (310 )     2,196       4,961       (898 )     3,347       2,572  
 
                                                               
Other income (expenses):
                                                               
Interest income and other
    37       45       146       242       276       390       912       1,312  
Other interest expense
    (3,658 )     (3,921 )     (4,720 )     (4,967 )     (4,920 )     (5,318 )     (5,946 )     (6,114 )
 
                                               
(Loss) income before income taxes
    (5,401 )     (5,876 )     (4,884 )     (2,529 )     317       (5,826 )     (1,687 )     (2,230 )
Benefit (provision) for income taxes — continuing operations
    53       (71 )     (71 )     79       (33 )     (52 )     (1,678 )     1,062  
 
                                               
(Loss) income from continuing operations
    (5,348 )     (5,947 )     (4,955 )     (2,450 )     284       (5,878 )     (3,365 )     (1,168 )
 
                                               
 
                                                               
Discontinued operations:
                                                               
(Loss) income from discontinued operations before income taxes
    (2,031 )     (1,110 )     210       (3,681 )     5,977       (1,457 )     (5,978 )     1,889  
Benefit (provision) for income taxes
    62       (25 )     95       (52 )     106       (183 )     1,270       (674 )
 
                                               
(Loss) income from discontinued operations
    (1,969 )     (1,135 )     305       (3,733 )     6,083       (1,640 )     (4,708 )     1,215  
 
                                               
 
                                                               
Net (loss) income
  $ (7,317 )   $ (7,082 )   $ (4,650 )   $ (6,183 )   $ 6,367     $ (7,518 )   $ (8,073 )   $ 47  
Less: Net loss (income) attributable to noncontrolling interest
    342       160                                      
 
                                               
Net (loss) income attributable to common stock
  $ (6,975 )   $ (6,922 )   $ (4,650 )   $ (6,183 )   $ 6,367     $ (7,518 )   $ (8,073 )   $ 47  
 
                                               

 


 

LODGIAN, INC. AND SUBSIDIARIES
Reconciliation of EBITDA and Adjusted EBITDA (non-GAAP measures)
with Income/(Loss) from Continuing Operations (a GAAP measure)
(UNAUDITED)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2009     2008     2009     2008  
    ($ in thousands)     ($ in thousands)  
Continuing operations:
                               
(Loss) income from continuing operations
  $ (5,348 )   $ 284     $ (11,295 )   $ (5,594 )
Net loss attributable to noncontrolling interest
    342             502        
 
                       
(Loss) income from continuing operations attributable to common stock
  $ (5,006 )   $ 284     $ (10,793 )   $ (5,594 )
Depreciation and amortization
    8,800       7,989       17,293       15,455  
Interest income
    (37 )     (276 )     (82 )     (666 )
Interest expense
    3,658       4,920       7,579       10,238  
Provision for income taxes
    (53 )     33       18       85  
 
                       
EBITDA from continuing operations
  $ 7,362     $ 12,950     $ 14,015     $ 19,518  
 
                       
Adjustments to EBITDA:
                               
Impairment of long-lived assets
  $ 3,816     $ 5,580     $ 4,325     $ 7,721  
Casualty losses, net
    15             96        
 
                       
Adjusted EBITDA from continuing operations
  $ 11,193     $ 18,530     $ 18,436     $ 27,239  
 
                       

 


 

Lodgian, Inc.
Summary of Mortgage Debt as of June 30, 2009
($ in thousands)
(UNAUDITED)
                                 
    Number     Debt     Maturity        
    of Hotels     Balance     Date     Interest rate
 
                               
Mortgage Debt
                               
IXIS
    3     $ 20,828     Mar-10[1]   LIBOR plus 2.95%, capped at 7.45%
IXIS
    1       18,412     Dec-09[1]   LIBOR plus 2.90%, capped at 7.90%
Goldman Sachs
    10       130,000     May-10[2]   LIBOR plus 1.50%; capped at 6.50%
Merrill Lynch Mortgage Lending, Inc. — Fixed #1
    4       38,669     Dec-09[3]     6.58 %
Merrill Lynch Mortgage Lending, Inc. — Fixed #3
    6       45,739     Oct-09     6.58 %
Merrill Lynch Mortgage Lending, Inc. — Fixed #4
    6       35,576     Jul-12     6.58 %
Wachovia- Pinehurst
    1       2,954     Jun-10     5.78 %
Wachovia- Phoenix West
    1       9,411     Jan-11     6.03 %
Wachovia- Palm Desert
    1       5,706     Feb-11     6.04 %
Wachovia- Worcester
    1       16,328     Feb-11     6.04 %
 
                       
Total Mortgage Debt
    34     $ 323,623               4.20 % [4]
 
                           
 
[1] —   Upon the satisfaction of certain conditions, a one-year extension option is available beyond the maturity date.
 
[2] —   Upon the satisfaction of certain conditions, two one-year extension options are available beyond the maturity date.
 
[3] —   The current maturity date is December 31, 2009 with an option to extend to July 1, 2010
 
[4] —   Annual effective weighted average cost of debt at June 30, 2009.

 


 

Lodgian, Inc.
2009 Supplemental Operating Information
(UNAUDITED)
                                             
Hotel   Room       Three months ended    
Count   Count       June 30, 2009   June 30, 2008   Increase (Decrease)
36
    6,789     All Continuing Operations hotels                                
 
          Occupancy     66.0 %     75.3 %             (12.4 )%
 
          ADR   $ 98.66     $ 107.69       ($9.03 )     (8.4 )%
 
          RevPAR   $ 65.12     $ 81.08       ($15.96 )     (19.7 )%
 
          RevPAR Index     99.2 %     99.3 %     (0.1 )%     (0.1 )%
 
                                           
27
    4,801     Continuing Operations less hotels under renovation in the first and second quarter 2008 or 2009                                
 
          Occupancy     66.0 %     75.9 %             (13.0 )%
 
          ADR   $ 96.19     $ 105.22       ($9.03 )     (8.6 )%
 
          RevPAR   $ 63.48     $ 79.82       ($16.34 )     (20.5 )%
 
          RevPAR Index     100.6 %     101.9 %     (1.3 )%     (1.3 )%
 
                                           
12
    1,398     Marriott Hotels                                
 
          Occupancy     68.9 %     77.8 %             (11.4 )%
 
          ADR   $ 100.74     $ 112.51       ($11.77 )     (10.5 )%
 
          RevPAR   $ 69.42     $ 87.54       ($18.12 )     (20.7 )%
 
          RevPAR Index     110.9 %     111.4 %     (0.5 )%     (0.4 )%
 
                                           
2
    396     Hilton Hotels                                
 
          Occupancy     61.9 %     72.7 %             (14.9 )%
 
          ADR   $ 112.66     $ 114.69       ($2.03 )     (1.8 )%
 
          RevPAR   $ 69.71     $ 83.42       ($13.71 )     (16.4 )%
 
          RevPAR Index     99.3 %     99.7 %     (0.4 )%     (0.4 )%
 
                                           
18
    4,120     IHG Hotels                                
 
          Occupancy     66.0 %     75.7 %             (12.8 )%
 
          ADR   $ 100.85     $ 107.53       ($6.68 )     (6.2 )%
 
          RevPAR   $ 66.52     $ 81.36       ($14.84 )     (18.2 )%
 
          RevPAR Index     98.1 %     98.0 %     0.1 %     0.1 %
 
                                           
4
    875     Other Brands — Radisson, Wyndham and Four Points by Sheraton                                
 
          Occupancy     63.4 %     70.7 %             (10.3 )%
 
          ADR   $ 78.18     $ 96.74       ($18.56 )     (19.2 )%
 
          RevPAR   $ 49.57     $ 68.36       ($18.79 )     (27.5 )%
 
          RevPAR Index     82.2 %     84.7 %     (2.5 )%     (3.0 )%

 


 

Lodgian, Inc.
2009 Supplemental Operating Information
(UNAUDITED)
                                                 
Hotel   Room       Six months ended    
Count   Count       June 30, 2009   June 30, 2008   Increase (Decrease)
  36       6,789    
All Continuing Operations hotels
                               
               
Occupancy
    63.7 %     71.0 %             (10.3 )%
               
ADR
  $ 99.36     $ 108.44       ($9.08 )     (8.4 )%
               
RevPAR
  $ 63.27     $ 76.98       ($13.71 )     (17.8 )%
               
RevPAR Index
    98.4 %     98.4 %     0.0 %     0.0 %
               
 
                               
  27       4,775    
Continuing Operations less hotels under renovation in the first quarter 2008 or 2009
                               
               
Occupancy
    65.4 %     72.8 %             (10.2 )%
               
ADR
  $ 97.17     $ 106.86       ($9.69 )     (9.1 )%
               
RevPAR
  $ 63.51     $ 77.74       ($14.23 )     (18.3 )%
               
RevPAR Index
    99.6 %     99.9 %     (0.3 )%     (0.3 )%
               
 
                               
  12       1,398    
Marriott Hotels
                               
               
Occupancy
    66.9 %     72.0 %             (7.1 )%
               
ADR
  $ 102.27     $ 113.45       ($11.18 )     (9.9 )%
               
RevPAR
  $ 68.41     $ 81.67       ($13.26 )     (16.2 )%
               
RevPAR Index
    113.0 %     110.8 %     2.2 %     2.0 %
               
 
                               
  2       396    
Hilton Hotels
                               
               
Occupancy
    59.0 %     65.8 %             (10.3 )%
               
ADR
  $ 110.69     $ 112.59       ($1.90 )     (1.7 )%
               
RevPAR
  $ 65.34     $ 74.12       ($8.78 )     (11.8 )%
               
RevPAR Index
    97.9 %     97.4 %     0.5 %     0.5 %
               
 
                               
  18       4,120    
IHG Hotels
                               
               
Occupancy
    62.7 %     71.6 %             (12.4 )%
               
ADR
  $ 101.13     $ 108.18       ($7.05 )     (6.5 )%
               
RevPAR
  $ 63.40     $ 77.44       ($14.04 )     (18.1 )%
               
RevPAR Index
    96.1 %     98.0 %     (1.9 )%     (1.9 )%
               
 
                               
  4       875    
Other Brands — Radisson, Wyndham and Four Points by Sheraton
                               
               
Occupancy
    65.2 %     68.9 %             (5.4 )%
               
ADR
  $ 81.94     $ 99.56       ($17.62 )     (17.7 )%
               
RevPAR
  $ 53.46     $ 68.60       ($15.14 )     (22.1 )%
               
RevPAR Index
    84.6 %     81.4 %     3.2 %     3.9 %

 


 

Lodgian, Inc.
Hotel Portfolio as of August 1, 2009
             
Location   Brand   Rooms  
 
           
Continuing Operations
           
Bentonville, AR
  Courtyard by Marriott     90  
Little Rock, AR
  Residence Inn by Marriott     96  
Phoenix, AZ
  Crowne Plaza     295  
Phoenix, AZ
  Holiday Inn     144  
Phoenix, AZ
  Radisson     159  
Palm Desert, CA
  Holiday Inn Express     129  
Denver, CO
  Marriott     238  
Melbourne, FL
  Crowne Plaza     270  
West Palm Beach, FL
  Crowne Plaza     219  
Atlanta, GA
  Courtyard by Marriott     181  
Ft. Wayne, IN
  Hilton     244  
Florence, KY
  Courtyard by Marriott     78  
Paducah, KY
  Courtyard by Marriott     100  
Kenner, LA
  Radisson     244  
Lafayette, LA
  Courtyard by Marriott     90  
Dedham, MA
  Residence Inn by Marriott     81  
Worcester, MA
  Crowne Plaza     243  
Baltimore (BWI Airport), MD
  Holiday Inn     259  
Baltimore (Inner Harbor), MD
  Holiday Inn     365  
Columbia, MD
  Hilton     152  
Silver Spring, MD
  Crowne Plaza     231  
Pinehurst, NC
  Springhill Suites by Marriott     107  
Merrimack, NH
  Fairfield Inn by Marriott     115  
Santa Fe, NM
  Holiday Inn     130  
Albany, NY
  Crowne Plaza     384  
Strongsville, OH
  Holiday Inn     303  
Tulsa, OK
  Courtyard by Marriott     122  
Monroeville, PA
  Holiday Inn     187  
Philadelphia, PA
  Four Points by Sheraton     190  
Pittsburgh — Washington, PA
  Holiday Inn     138  
Pittsburgh, PA
  Crowne Plaza     193  
Hilton Head, SC
  Holiday Inn     202  
Myrtle Beach, SC
  Holiday Inn     133  
Abilene, TX
  Courtyard by Marriott     100  
Dallas (DFW Airport), TX
  Wyndham     282  
Houston, TX
  Crowne Plaza     294  
 
         
 
        6,788  
 
         
 
           
Held For Sale
           
Troy, MI
  Ramada Plaza     185  
Memphis, TN
  Independent     105  
 
         
 
        290  
 
         

 

GRAPHIC 3 g20022g2002201.gif GRAPHIC begin 644 g20022g2002201.gif M1TE&.#EAEP!P`/<``.GM[PQQHG2:JV*-H82EM>+L\JW"S?+U]J&YQ(RKNT"$ MKUR0MF25N3N!KM'#FZ5^+H)JUPBQ[JSN(K];?Y+O0W.7J M[`UIE@QJF+S.VIW"U8FVS=+CZ]_HZ_7W][#%U_'R\@ILG,[:X-3?YXN3IZT)VCVZ6J?3V]A5TI0IL MFFB8NI&_T[W.UJ[$UMCBYVZGPD*.LNSR]>OM[H:LP.+GZN?M[^;L[N[P\*S# MU@MKF4U^E9"NNYN[S@]SI+K,V`J]GF[4AZDO'S]+?*V.GQ]>SO[PUFDPING_3T]-CB MY,/2V@YFDLWAZC*#KE*3LAIQFY:SQ+K,U/;V]R9VFU>/M1]\JIZXQ#URC-KB MY2%[I._T]0IOH+G*U,33W-C@Y-WCYPYED+C+TA5NF,K9X^CK[45XD0ELG/GZ M^A!RH>KL[E>%FX*HO#R+L,77X=OBYL74VV2BOK_/VE26N1)TI9:[T._Q\AMY MIZ3'U5R6MMSJ[\S=YPUGE.CL[)*SRZB_RO/U]AATH("TR6R;O+K,T]+=X^[R M\^GL[:K"UAUVIVJ:NZK%UL_;X?CY^>SR\^SP\&:/I&^GMDM\E-OD MYR!XJ!!PGE&`F`MMG:G`UCQQBPENGTB(LC]TC4-VCSMQB_W]_?S\_/O[^_KZ M^@YFD?K[^\_KVB? MNZ*_T.3N\J;+VFV MZ=+=X.?J[/?X^#>%J?KY^M[G[).OPBQ]HQ!THOO[_/KZ^=CAY+S-U-?AY;/' MT6"@N_7V]L#0U_7U]O[^_B'Y!```````+`````"7`'````C_`/\)9/8D2HA\ MOIH)7,BPH<.'$"-*G$BQHL6+&!\J8Q,B")4W*!Q$H*(LH\F3*%.J7&E+C!@J M_N1\BD+G@JV5.'/JW'GQ`)`@,OCXDX'BW")"/),J7:H2S8Z)<$B$M$F5`E<9>VKEV4RY;HT!>AGR$0 M(%"4O$NX\$1E4U#I62P/@.''D!\VBR)H3X)$D3-K_A<"A`%FFT/?A;'+E@Y` M*$2K1JO&TI\F@$YA6.=BE!M;@W$JL^6D@)I&)S!@.W&)E`LU!=S`6+8ZK1MR MG;1`$04,E*5]J\)PL:/&&Z%(N2DJ_UL&H_>/2]URL/*CP1@.!0T:X!#%I$6H M[:.-%I'"BI8(4P<`6@A"PD3*&`,!`LPP$H/K!QQ8HH0N+?F!!S(&&`` MA<21I)),JO\PB`5F]9D2#TW40/NHAZYHHMNACC+T5TPJJK!@*KBAEA\&DK2J^044$9+6A2Q)$(+JE" M"HJ60JP7BL`!J1&3!E#$+R3(MZF8NO1PQ!$HIICFFMN^J<6WU"`(C!D[N#'- MN2G!P$D%%:0!2JL1PYHH''`XHTBC=D@9M(@RQ,O$TJ.O>]QB[)AD8N&%NXSFQH.K#;L-K1()-7]ZH%W4@JRRSSL(<+<%EGHCBX#C$AP,W7%3# M>E*7B-VVY+/'6LJB==R>30I2LZPWIIKZT>FGK`@O>'OO^>')` MAX$S`#NOTR?C"ZFDE%KJ^:99S](#.%TCG3%RT(A(I$\IRVC!ZUA5B"0E25XI MH-_MX(`L:M"I60&[FK2X-KHO9<$-_#F@3MXP`3=I`7;P.A0$268RE.VK7YT` M6*;X]S=KC2$'+ZB'"*_RN*.Y+V+"D%\$_Z%4/V/I;EFR<)8"K@8!K9')1#G@P12IJ),"<()M6FC5 M^R`!J\JQL'[ZLL+**/6O@,7L>]3*03S6R,:<1(,%)*#1#R-&N]H]S8AXHUKO MKI:U:9UB%X7,BAK(L+/GP:N.\YI;'>J6QZEMCV]^R\(+")G)G-2C!>V#V.0: M:;FG9:,4FFO9I3+%Q`7TP!NL;&5.IK!`MU$C9/)RDNV@AJS\50U:8VB$,,_" M!,@Q\'T/E![U;G>W&6@OAGZ$`"WH,LVL<*$$#H/8@9A6R_H]*E+]TE^F/(&4 M\(`[W)'@`]OCO^6-+NNF40-`9%4INVG' M.;`1BPYT0!HQ:$,$+E`+1"0B"NUXPANH\(E7?.(3'WG#$YXPB4DXXL8S5O&* M/R$#.?2W&0#&K6;8H(],"/DBNW$$#;#AX29[.!8QP,8FP&"#<]#``:[(,A"` MD&57..#+8,;REA%QC42$(`HH@,6*V>`/#Y!7_\)]4L8'SI"*I3`#`+5HPS"< MS.=A5$$)V&C#%E:PB2F#X="'CH"B%7UH.F3"!A?XP)6!@`@QA"#-;XB*F\M[ M+C:@8@E*J085'+`%:?#YU$V61BRJ\.?ZNEH)L(ZU$J(LZ!5$X!!5I@&E,7'I M2;RAQQY`QY$)LPP=V.#"NI'#-391!50[N\_#B/:II5&%*`_ZUI&N!1`$T1%' M_#H5[@`RIVVU`0/D8]@0T08;$+&"#C_[WI'>@54/G>E0[")&30YB"C>S/,H(%Q<]*,$$2@ MV0I/N#1FW09ZVT#7)__>+S]LP0SSLA$%$D`$3@A"!Y"'_-U5"#2]SX%O,;2# M"JEX/&*#/JC6YE4.$<(38!(LZQB38H8>PB MC[*M3PZ$$T_<'4%F*P!T0(7#?X]^P&6TP@1"5D8J7($-&W1!(0+1;2J>$`0QF(`&%[!! M=[N;:WR;.0B_]@>0X;Q8=F0"V1)1!CQ"<'84[,!:1L`F8!&88`(W"`.N4`-UEH1UX119I0PA4`L^@(12Z'X. MP'7*(`6ND`I:N(4#&`*"@'1=8`(P,(9D6!&18!-3$`+0UX9G$07W```I2(=V M\0P`P#AZ>!<6^(>".(B$6(B&>(B(F(B*N(B,V(B._ZA5NX$"[-`/9\`/%>$! MM:`/J(`*>V`"%P8#OC`'HCB*<^`+*"!P$@$#'Z`#FX@/]X"*_[`,;"`(']`* M-.`0,D"*(6!`#1$%I"@(,/`0,'"&:)$*.G`#P9`,RO@&$A$-(9``R/`((C`$ M-T`)CQ`,.H!2_W`+J+`-0J",@4`)7_`%E-`+(C`"+P"+__`,^4``QW`%N3`$ M`[`&R4`!K1",_\`#&3``QZ",6.`0(:`'-Q`(R6`-A\`?B\`+E*",R9``-R@0 MT"`$=4%P$C`.RR@1&S`$@=`+!C`%S&`+2P`(O?`((V!0_]`,-Z",N0`$&^`+ MKG`&`G`,`X`*/M`0-#``@?\@`G3`!LK0!:CP!R@:Q>&`'[9$"\@`"(`E$[)BPP!`,G`"UAP#(]P!N'QF'41F9/Y$'O@ MF0ZQ#-:0#&N059V9#&HYA$")#!>P$`^0#,0@`1?!FLGPCP[1"D*`!?B@DCS@ M$`#_0`Q8,`>Y0`P#L`%8YYMI`9Q;&1'3F0S6^1!#H(SWL!#+V9P-D0'*B``# M<93(``W7V9HX*`#6$`$PL)!"D`3BF9VID`2!X)1[^0_LB1;NR94/X9;)$)T/ MP9_RB9_$V1#Q:9K_(`.Y4)"@9A'8J9T,,07(<`.-V9?)L)D-,9Y8D`JV<)2/ M8``+4:%G<:'359_'4`L0X97)X)\"D9\/`0C**``"`0"220D_P!`ZD`%#,(ZY M,*4+L:(-,0TC@(T"\0.40`R!()JUZ:#_L`1C^@A1`)$2"9F2^9X/40TI*00" M^A!C>:0@RIQ+VJ1/&J5:*A#OMPC)N`8UP!!`0!W"BAHJH M!*H,F6`-(&`NRB`!"RD`4?BD:/H/&X"3P7`!RK"I6=&I&:J,'.H0:)D,.D"J M#X$%I2D0[G"BXW"H#1$-]1FK6TJ@[O``@8`%F[B)\@"4P?`!M4F>4;@,$D`! M@9`!MV"L6(&L#B&C/$J?]@FM#G&4R8`*"]&L_8"OW"H0B2H064D)0Y"P"IL+ MR!"N'K`0MGFC.&@`$0H"\GH5]"H0VE`2=#"M#L$,QWD%`J>D#6$+Y4"61"H0 M.D"="2"PV$JP!*H#CY`$`B9@7?^0D@/P`A"KK@S!#R=J#?KPIK\9IQBZ$$E` MI`=@D=9@B0V!",1PFYP9H@L!!LJX#5SW#VC`E%<@A`VQK2_[#P6K##>0"^$Y MA*QY#*T`L;^Z$!%@D5]P#'?AGH[1$+P`!@(AHRW+$,S`G[U0E?JZ$+X`E-:0 M"2(*FK0I$%XKJ]FY$"A`#`]PN`MA"E6[LQ(;ELN9#'$;IQ*P!)R[!#6`"L%` M!P*Q"QGPC0^P!%(P!:[P`(]P!:AP8JN-JY#(!@#87Y$#=`#$)@IA';JPM1`UIY%SPP!,$0#)20"]R; M"R)``0.J@*Y()P4@<`/6@+`W0`'6(`#X@(_2F;W!\`7<.P`W0`"HL`LA](6H M,`17T`N,>@,#\`7;,`)7^P^@&PPC\*3;L`U0R1`2D+VC^@]O$`R`0`0.$0T' M?!>V$`^=V\&
-----END PRIVACY-ENHANCED MESSAGE-----