Exhibit F-1
FINANCIAL STATEMENTS
FOR THE YEARS ENDED MARCH 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of FE Battery Metals Corp.,
Opinion on the Financial Statements
We have audited the accompanying financial statements of FE Battery Metals Corp. (the “Company”), which comprise the statements of financial position as at March 31, 2024 and 2023 and the statements of loss and comprehensive loss, changes in equity and cash flows for each of the years in the three-year period ended March 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as at March 31, 2024 and 2023 and its financial performance and its cash flows for each of the years in the three-year period ended March 31, 2024, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company’s current assets are not sufficient to finance its operations and administrative expenses. These conditions, along with other matters as set forth in Note 1, raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. This issue also constitutes, from our perspective, a critical audit matter.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance whether the financial statements are free of material misstatement, whether due to fraud or error. The Company is not required to have, nor were we engaged to perform, an audit of internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which it relates.
Exploration and Evaluation Assets – Assessment of Whether Indicators of Impairment Exist
As described in Note 6 to the financial statements, the Company holds the rights to several exploration stage exploration and evaluation assets, which are the Company’s primary non-current assets. Note 2(d) to the financial statements explains that the Company capitalizes acquisition costs incurred in acquiring these exploration and evaluation assets. At the end of each reporting period, as discussed in Note 3(c), the carrying amounts of the Company’s exploration and evaluation assets are reviewed under IFRS 6 – Exploration and Evaluation of Mineral Resources to determine whether there is any indication that these assets are impaired.
Management considered the following factors to determine whether or not an indicator of impairment exists: (i) whether the period for which the Company has the right to explore its projects has expired or will expire in the near future; (ii) further exploration on its project(s) is neither budgeted nor planned; (iii) whether exploration activities to date have led to the discovery of commercially viable quantities of mineral resources; and (iv) whether there is sufficient data that indicates the carrying amount of the Company’s exploration and evaluation assets are unlikely to be recovered in full from successful development and/or sale. Of the factors that must be considered, the judgments associated with the Company’s ability and options to develop its projects and the impact of the Company’s market capitalization relative to the carrying value of its net assets are the most subjective. Auditing these judgments required a high degree of subjectivity in applying audit procedures and in evaluating the results of those procedures. This resulted in an increased extent of audit effort.
The principal considerations for our determination that the assessment of potential impairment is a critical audit matter are: (i) materiality of the aggregate amounts involved in respect to quantum; (ii) the degree of judgment required by management when assessing the recoverability of deferred acquisition costs; and (iii) the required extent of auditor judgment, subjectivity, and effort in performing procedures to evaluate management’s assessment.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial statements. These procedures also included, among others, (i) testing management’s process for determining whether an indicator of impairment exists; (ii) testing the completeness and accuracy of underlying data used in management’s assessment and evaluating the reasonableness of the significant estimates and assumptions used by management; and (iii) considering whether the financial statements fairly disclosed the inherent uncertainties applicable to the recoverability of deferred exploration and evaluation asset costs.
Going Concern
The principal considerations for our determination that the going concern uncertainty was a critical audit matter were: (i) that the formal reporting of such uncertainty involves a significant disclosure, the absence of which could constitute a material misstatement to a financial statement reader and, (ii) that, at the same time, it involves on our part the use of a high level of subjective judgement as we are required to consider the possible impact of future events that cannot currently be known and which typically cannot be directly linked to any particular current or future financial results and reporting, or the lack thereof.
Addressing this matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial statements. These procedures also included, among others, (i) obtaining and evaluating management’s assessment of the Company’s ability to remain a going concern; (ii) determining based on all other evidence available to us whether management’s assessment appeared to be fair and reasonable in the circumstances and, (iii) considering whether the resultant disclosure of these matters herein was consistent with the foregoing, in the context of the Company’s overall business activities, objectives and financial history.
CHARTERED PROFESSIONAL ACCOUNTANTS
We have served as the Company’s auditor since 2017.
July 29, 2024
FE BATTERY METALS CORP. Statements of Financial Position (Expressed in Canadian dollars) | |||||||||
March 31, | March 31, | ||||||||
Note | 2024 | 2023 | |||||||
ASSETS | |||||||||
Current Assets | |||||||||
Cash | 11 | $ | $ | ||||||
Amounts receivable and prepaid expenses | 4 | ||||||||
Marketable securities | 5 | ||||||||
Total Current Assets | |||||||||
Non-current Assets | |||||||||
Reclamation deposits | |||||||||
Equipment | |||||||||
Exploration and evaluation assets | 6 | ||||||||
Total Non-current Assets | |||||||||
Total Assets | $ | $ | |||||||
LIABILITIES | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 7 | $ | $ | ||||||
Due to related parties | 8 | ||||||||
Flow-through share premium liability | 9, 13 | ||||||||
Total Liabilities | |||||||||
SHAREHOLDERS’ EQUITY | |||||||||
Share capital | 9 | ||||||||
Warrants reserve | |||||||||
Share subscriptions | |||||||||
Share-based payments reserve | 9 | ||||||||
Deficit | ( | ( | |||||||
Total Shareholders’ Equity | |||||||||
Total Liabilities and Shareholders’ Equity | $ | $ | |||||||
Nature of operations | 1 | ||||||||
Subsequent events | 14 |
Approved and authorized for issue on behalf of the board of directors on July 29, 2024 by:
/s/Gurminder Sangha | /s/Jurgen Wolf |
Director | Director |
The accompanying notes are an integral part of these financial statements.
4 | P a g e
FE BATTERY METALS CORP.
Statements of Loss and Comprehensive Loss
(Expressed in Canadian dollars)
For the years ended March 31, | |||||||||||||
Note | 2024 | 2023 | 2022 | ||||||||||
Expenses | |||||||||||||
Consultants and directors fees | 8 | $ | $ | $ | |||||||||
Exploration and evaluation costs | 6 | ||||||||||||
General and administrative | |||||||||||||
Investor relations | |||||||||||||
Professional fees | |||||||||||||
Salaries, fees and benefits | 8 | ||||||||||||
Shareholder communications | |||||||||||||
Share-based payments | 8 | ||||||||||||
Loss before other items | ( | ( | ( | ||||||||||
Other income (expenses) | |||||||||||||
Interest income | |||||||||||||
Gain on option of exploration and evaluation assets | |||||||||||||
Other income (expenses) | ( | ||||||||||||
Loss on foreign exchange | ( | ( | |||||||||||
Unrealized loss on marketable securities | 5 | ( | ( | ||||||||||
Flow-through recovery | 13 | ||||||||||||
Write-down of exploration and evaluation assets | 6 | ( | ( | ( | |||||||||
Total other income (expense) | ( | ( | ( | ||||||||||
Net loss and comprehensive loss for the year | $ | ( | $ | ( | $ | ( | |||||||
$ | ( | $ | ( | $ | ( | ||||||||
The accompanying notes are an integral part of these financial statements.
5 | P a g e
FE BATTERY METALS CORP.
Statements of Changes in Equity
(Expressed in Canadian dollars)
Common Shares Without Par Value | ||||||||||||||||||||||||||||||
Note | Shares (i) | Amount | Warrants Reserve | Share Subscription (Receivable) | Share-based Payments Reserve | Deficit | Total
Equity (Deficiency) | |||||||||||||||||||||||
Balance, March 31, 2021 | $ | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||
Warrants exercised | ( | ( | ||||||||||||||||||||||||||||
Shares issued for exploration and evaluation assets | ||||||||||||||||||||||||||||||
Private placements | ||||||||||||||||||||||||||||||
Fair value of warrants from private placement | - | ( | ||||||||||||||||||||||||||||
Share issue costs | ( | ( | ( | |||||||||||||||||||||||||||
Share-based payments | - | |||||||||||||||||||||||||||||
Net loss for the year | - | ( | ( | |||||||||||||||||||||||||||
Balance, March 31, 2022 | ( | |||||||||||||||||||||||||||||
Shares issued for exploration and evaluation assets | 9 | |||||||||||||||||||||||||||||
Private placements | 9 | |||||||||||||||||||||||||||||
Fair value of warrants from private placement | 9 | - | ( | |||||||||||||||||||||||||||
Share issue costs | 9 | ( | ( | |||||||||||||||||||||||||||
Share-based payments - RSUs | 9 | |||||||||||||||||||||||||||||
Net loss for the year | - | ( | ( | |||||||||||||||||||||||||||
Balance, March 31, 2023 | ( | |||||||||||||||||||||||||||||
Shares issued for exploration and evaluation assets | 9 | |||||||||||||||||||||||||||||
Private placements | 9 | - | ||||||||||||||||||||||||||||
Fair value of warrants from private placement | 9 | - | ( | |||||||||||||||||||||||||||
Share issue costs | 9 | - | ( | ( | ||||||||||||||||||||||||||
Share-based payments - stock options | 9 | - | - | |||||||||||||||||||||||||||
Share-based payments - RSUs | 9 | |||||||||||||||||||||||||||||
Share subscriptions | 9 | - | ( | - | - | ( | ||||||||||||||||||||||||
Net loss for the year | - | ( | ( | |||||||||||||||||||||||||||
Balance, March 31, 2024 | ( |
(i) |
The accompanying notes are an integral part of these financial statements.
6 | P a g e
FE BATTERY METALS CORP. | ||||||||||||
Statements of Cash Flows | ||||||||||||
(Expressed in Canadian dollars) | ||||||||||||
For the years ended March 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
Cash provided by (used in): | ||||||||||||
Operations | ||||||||||||
Net loss for the year | $ | ( | $ | ( | $ | ( | ||||||
Items not involving cash: | ||||||||||||
General and administrative - amortization | ||||||||||||
Share-based payments | ||||||||||||
Unrealized loss on marketable securities | ||||||||||||
Gain on option of exploration and evaluation assets | ( | |||||||||||
Write-down of amounts payable and share subscriptions | ( | |||||||||||
Write-down of exploration and evaluation assets | ||||||||||||
Flow-through recovery | ( | ( | ( | |||||||||
Changes in non-cash operating assets and liabilities: | ||||||||||||
Amounts receivable and prepaid expenses | ( | ( | ||||||||||
Accounts payable and accrued liabilities | ( | ( | ||||||||||
Due to related parties | ( | ( | ||||||||||
Cash used in operating activities | ( | ( | ( | |||||||||
Investing activities | ||||||||||||
Acquisition of exploration & evaluation assets | ( | ( | ( | |||||||||
Exploration and evaluation asset recoveries | ||||||||||||
Equipment purchases | ( | |||||||||||
Cash provided by (used in) investing activities | ( | ( | ||||||||||
Financing activities | ||||||||||||
Proceeds from financing | ||||||||||||
Share issue costs | ( | ( | ( | |||||||||
Proceeds from exercise of warrants | ||||||||||||
Cash provided by financing activities | ||||||||||||
Increase (decrease) in cash during the year | ( | ( | ||||||||||
Cash, beginning of the year | ||||||||||||
Cash, end of the year | $ | $ | $ | |||||||||
Supplemental information: | ||||||||||||
Shares issued for exploration and evaluation assets | $ | $ | $ | |||||||||
Fair value of warrants issued in connection with financing | $ | $ | $ | |||||||||
Fair value of shares issued to finders | $ | $ | $ | |||||||||
Fair value of warrants exercised | $ | $ | $ | |||||||||
Exploration and evaluation assets in accounts payable | $ | $ | $ | |||||||||
Write-down of accrued exploration and evaluation acquisition | ||||||||||||
costs included in accounts payable | $ | $ | $ |
The accompanying notes are an integral part of these financial statements.
7 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
1. | Nature of Operations and Going Concern |
FE Battery Metals Corp. (“FE Battery” or the “Company”), was incorporated on October 12, 1966 in the Province of British Columbia under the Business Corporations Act of British Columbia, and its principal business activity is the exploration of mineral properties in Canada.
On October 25, 2022, First Energy Metals Limited changed its name to FE Battery Metals Corp.
On November 1, 2022, the Company completed a share consolidation of its capital on the basis of 3.8 existing common shares for 1 new post consolidation common share. All common shares, per common share amounts, warrants and stock options in these financial statements have been retroactively restated to reflect the share consolidation.
The Company’s head office and principal address is Suite 2421 – 1055 West Georgia Street, Vancouver, B.C., Canada, V6E 3P3. The Company’s registered and records office is 25th Floor-700 West Georgia Street, Vancouver, B.C., Canada, V7Y 1B3.
The Company will need to raise sufficient funds as the Company’s current assets are not sufficient to finance its operations and administrative expenses. The Company is evaluating financing options including, but not limited to, the issuance of additional equity and debt. The Company has no assurance that such financing will be available or be available on favourable terms. Factors that could affect the availability of financing include the Company’s performance (as measured by numerous factors including the progress and results of its projects), the state of international debt and equity markets, investor perceptions and expectations and the global financial and metals markets. In addition to evaluating financing options, the Company has also implemented cost savings measures.
The financial statements have been prepared on the basis that the Company will continue as a going concern, which assumes that the Company will be able to meet its commitments, continue operations, and realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. There are material uncertainties that cast significant doubt about the appropriateness of the going concern assumption.
2. | Basis of Preparation and Material Accounting Policy Information |
(a) | Statement of Compliance |
These financial statements, including comparatives, have been prepared in accordance with International Accounting Standard 1, Presentation of Financial Statements (“IAS 1”) as issued by the International Accounting Standards Board (“IASB”). The policies applied in these financial statements are based on International Financial Reporting Standards (“IFRS”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”) issued and outstanding as at July 29, 2024, the date the board of directors approved these financial statements for issue.
(b) | Basis of Measurement and Presentation |
These financial statements have been prepared using the historical cost convention using the accrual basis of accounting except for some financial instruments, which have been measured at fair value. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included.
(c) | Cash |
Cash consists of cash held in bank accounts. For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes.
8 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
2. | Basis of Preparation and Material Accounting Policy Information (continued) |
(d) | Exploration and Evaluation Assets |
Exploration and evaluation acquisition costs are considered assets and capitalized at cost. When shares are issued as consideration for exploration and evaluation asset costs, they are valued at the closing share price on the date of issuance. Payments relating to a property acquired under an option or joint venture agreement, where payments are made at the sole discretion of the Company, are recorded in the accounts upon payment. When the technical and commercial viability of a mineral interest has been demonstrated and a development decision has been made, accumulated expenses will be tested for impairment before they are reclassified to assets and amortized on a unit of production basis over the useful life of the ore body following commencement of commercial production.
Costs incurred before the Company has obtained the legal rights to explore an area are expensed. Mineral property exploration and evaluation expenditures are expensed until the property reaches the development stage.
The recoverability of the amounts capitalized for exploration and evaluation assets is dependent upon the determination of economically recoverable mineral deposits, confirmation of the Company’s interest in the underlying mineral claims, the ability to obtain the necessary financing to complete their development, and future profitable production or proceeds from the disposition thereof. If it is determined that exploration and evaluation assets are not recoverable, the property is abandoned, or management has determined an impairment in value, the property is written down to its estimated recoverable amount.
Refer to note 3(c).
(e) | Financial Instruments |
Financial instruments are measured on initial recognition at fair value, plus, in the case of financial instruments other than those classified as fair value through profit or loss (“FVPL”), directly attributable transaction costs. Financial instruments are recognized when the Company become party to the contracts that give rise to them and are classified as amortized cost, fair value through profit or loss or fair value through other comprehensive income, as appropriate.
The Company considers whether a contract contains an embedded derivative when the entity first becomes a party to it. The embedded derivatives are separated from the host contract if the host contract is not measured at fair value through profit or loss and when the economic characteristics and risks are not closely related to those of the host contract. Reassessment only occurs if there is a change in the terms of the contract that significantly modifies the cash flows that would otherwise be required.
Financial assets at FVPL
Financial assets at FVPL include financial assets held for trading and financial assets not designated upon initial recognition as amortized cost or fair value through other comprehensive income (“FVOCI”). A financial asset is classified in this category principally for the purpose of selling in the short term, or if so designated by management. Transaction costs are expensed as incurred. On initial recognition, a financial asset that otherwise meets the requirements to be measured at amortized cost or FVOCI may be irrevocably designated as FVPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise. Financial assets measured at FVPL are measured at fair value with changes in fair value recognized in profit or loss. The Company’s marketable securities being equity securities of other listed entities, are classified as FVPL.
Financial assets at FVOCI
On initial recognition of an equity investment that is not held for trading, an irrevocable election is available to measure the investment at fair value upon initial recognition plus directly attributable transaction costs and at each period end, changes in fair value are recognized in other comprehensive income (“OCI”) with no reclassification to profit or loss. The election is available on an investment-by-investment basis. None of the Company’s financial assets are classified as FVOCI.
9 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
2. | Basis of Preparation and Material Accounting Policy Information (continued) |
(e) | Financial Instruments (continued) |
Financial assets at amortized cost
A financial asset is measured at amortized cost if it is held within a business model whose objective is to hold assets to collect contractual cash flows and its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, and is not designated as FVPL. Financial assets classified as amortized cost are measured subsequent to initial recognition at amortized cost using the effective interest method. Cash, other receivables and certain other assets are classified as and measured at amortized cost.
Financial liabilities
Financial liabilities, including accounts payable and accrued liabilities and finance leases are recognized initially at fair value, net of transaction costs. After initial recognition, other financial liabilities are subsequently measured at amortized cost using the effective interest method. Gains and losses are recognized in net earnings when the liabilities are derecognized as well as through the amortization process. Borrowing liabilities are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after the statement of financial position date. Accounts payable and accrued liabilities and due to related parties are classified as and measured at amortized cost.
Derivative instruments
Derivative instruments, including embedded derivatives, are measured at fair value on initial recognition and at each subsequent reporting period. Any gains or losses arising from changes in fair value on derivatives are recorded in profit or loss.
Fair values
The fair value of quoted investments is determined by reference to market prices at the close of business on the statement of financial position date. Where there is no active market, fair value is determined using valuation techniques. These include using recent arm’s length market transactions; reference to the current market value of another instrument which is substantially the same; discounted cash flow analysis; and, pricing models.
Financial instruments that are measured at fair value subsequent to initial recognition are grouped into a hierarchy based on the degree to which the fair value is observable as follows:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities;
Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 – Inputs that are not based on observable market data.
Impairment of financial assets
A loss allowance for expected credit losses is recognized in OCI for financial assets measured at amortized cost. At each balance sheet date, on a forward-looking basis, the Company assesses the expected credit losses associated with its financial assets carried at amortized cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk. The impairment model does not apply to investment in equity instruments. The expected credit losses are required to be measured through a loss allowance at an amount equal to the 12- month expected credit losses (expected credit losses that result from those default events on the financial instrument that are possible within 12 months after the reporting date) or full lifetime expected credit losses (expected credit losses that result from all possible default events over the life of the financial instrument). A loss allowance for full lifetime expected credit losses is required for a financial instrument if the credit risk of that financial instrument has increased significantly since initial recognition.
10 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
2. | Basis of Preparation and Material Accounting Policy Information (continued) |
(e) | Financial Instruments (continued) |
Derecognition of financial assets and liabilities
A financial asset is derecognised when either the rights to receive cash flows from the asset have expired or the Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party. If neither the rights to receive cash flows from the asset have expired nor the Company has transferred its rights to receive cash flows from the asset, the Company will assess whether it has relinquished control of the asset or not. If the Company does not control the asset, then derecognition is appropriate.
A financial liability is derecognised when the associated obligation is discharged or canceled or expired. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in profit or loss.
(f) | Equipment |
Equipment is recorded at cost and depreciated over its estimated useful life. The cost of an item includes the purchase price and directly attributable costs to bring the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Where an item of equipment comprises major components with different useful lives, the components are accounted for as separate items of equipment.
Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to the statement of operations and comprehensive loss during the financial period in which they are incurred.
Depreciation is recognized using the straight-line
basis over the estimated useful lives of the various classes of equipment, ranging from
(g) | Impairment of Tangible and Intangible Assets |
At the end of each reporting period, the Company’s assets are reviewed to determine whether there is any indication that the assets may be impaired. If such indication exists, the recoverable amount of the identified asset is estimated in order to determine the extent of the impairment, if any. The recoverable amount is the higher of fair value less cost to sell and value in use. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in profit or loss for the period. For an asset that does not generate largely independent cash flows, the recoverable amount is determined for the cash generating unit to which the asset belongs.
Where it is possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on the asset’s cash-generating unit, which is the lowest group of assets in which the asset belongs for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets. Each of the Company’s exploration and evaluation properties is considered to be a cash-generating unit for which impairment testing is performed.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash generating unit) is increased to the revised estimate of its recoverable amount, but to an amount that does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior reporting periods. A reversal of an impairment loss is recognized immediately in profit or loss.
11 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
2. | Basis of Preparation and Material Accounting Policy Information (continued) |
(g) | Impairment of Tangible and Intangible Assets (continued) |
Management’s estimates of mineral prices, recoverable reserves, and operating, capital and restoration costs are subject to certain risks and uncertainties that may affect the recoverability of exploration and evaluation assets. A mining enterprise is required to consider the conditions for impairment write-down. The conditions include significant unfavorable economic, legal regulatory, environmental, political and other factors. In addition, management’s development activities towards its planned principal operations are key factors considered as part of the ongoing assessment of the recoverability of the carrying amount of exploration and evaluation assets. Whenever events or changes in circumstances indicate that the carrying amount of a mineral property in the exploration stage may be impaired, the capitalized costs are written down to the estimated recoverable amount. Although management has made its best estimate of these factors, it is possible that changes could occur in the near term that could adversely affect management’s estimate of the net cash flow to be generated from its projects.
(h) | Income Taxes |
Income tax expense comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity. Current tax expense is the expected tax payable on taxable income for the year, using tax rates enacted or substantively enacted at period end, adjusted for amendments to tax payable with regards to previous years.
Deferred tax is recorded using the liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Temporary differences are not provided for goodwill that is not deductible for tax purposes, the initial recognition of assets or liabilities that affect neither accounting nor taxable loss, and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the statement of financial position date.
A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized. To the extent that the Company does not consider it probable that a deferred tax asset will be recovered, it provides a valuation allowance against that excess.
(i) | Foreign Currency Translation |
The functional currency of an entity is the currency of the primary economic environment in which the entity operates. The functional currency of the Company is the Canadian dollar. The functional currency determinations were made through an analysis of the consideration factors identified in IAS 21, The Effects of Changes in Foreign Exchange Rates.
Transactions in currencies other than the Canadian dollar are recorded at exchange rates prevailing on the dates of the transactions. At the end of each reporting period, monetary assets and liabilities denominated in foreign currencies are translated at the period end exchange rate while non-monetary assets and liabilities are translated at historical rates. Revenue and expenses are translated at the exchange rates approximating those in effect on the date of the transactions. Exchange gains and losses arising on translation are included in the statement of operations.
(j) | Share-based Payments |
The Company accounts for stock options issued to directors and employees at the fair value determined on the grant date using the Black-Scholes option pricing model. The fair value of the options is recognized as an expense using the graded vesting method where the fair value of each tranche is recognized over its respective vesting period. When stock options are forfeited prior to becoming fully vested, any expense previously recorded is reversed.
Share-based payments made to non-employees are measured at the fair value of the goods or services received or the fair value of the equity instruments issued, if it is determined that the fair value of the goods or services cannot be reliably measured. These payments are recorded at the date the goods and services are received.
12 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
2. | Basis of Preparation and Material Accounting Policy Information (continued) |
(j) | Share-based Payments (continued) |
Share purchase warrants issued are recorded at estimated fair values determined on the grant date using the Black-Scholes model. If and when the stock options or share purchase warrants are ultimately exercised, the applicable amounts of their fair values in the reserve accounts are transferred to share capital.
(k) | Restricted share units |
The Company measures the cost of equity-settled share-based transactions by reference to the fair value of the equity instruments at the date at which they are granted. For restricted share units (“RSU’s”), the fair value of the grant is determined by multiplying the Company’s share price at grant date by the number of RSU’s granted.
(l) | Marketable securities |
Marketable securities are investments in publicly traded companies.
(m) | Share Capital |
Common shares issued for non-monetary consideration are recorded at their fair value on the measurement date and classified as equity. The measurement date is defined as the earliest of the date at which the commitment for performance by the counterparty to earn the common shares is reached or the date at which the counterparty’s performance is complete.
Transaction costs directly attributable to the issuance of common shares and share purchase options are recognized as a deduction from equity, net of any tax effects.
The proceeds from the issue of the units are allocated between common shares and share purchase warrants on a pro-rata basis based on the relative fair values as follows: the fair value of the common shares is based on the market closing price on the date the units are issued and fair value of the share purchase warrants is determined using the Black-Scholes option pricing model.
(n) | Earnings (Loss) per Common Share |
Basic earnings (loss) per common share is calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Dilutive earnings per share reflect the potential dilution of securities that could share in the earnings of an entity. In periods where a net loss is incurred, potentially dilutive common shares are excluded from the loss per share calculation as the effect would be anti-dilutive and basic and diluted loss per common share are the same. In a profit year, under the treasury stock method, the weighted average number of common shares outstanding used for the calculation of diluted earnings per share assumes that the proceeds to be received on the exercise of dilutive stock options and share purchase warrants are used to repurchase common shares at the average price during the period.
(o) | Flow-through Shares |
Share capital includes flow-through shares which is a unique Canadian tax incentive pursuant to certain provisions of the Canadian Income Tax Act. Proceeds from the issuance of flow-through shares are used to fund qualified Canadian exploration and evaluation projects and the related income tax deductions are renounced to the subscribers of the flow- through shares. The premium paid for flow-through shares in excess of the market value of the shares without flow-through features, at the time of issue, is credited to other liabilities and recognized in income at the time qualifying expenditures are incurred. The Company also recognizes a deferred tax liability with a corresponding charge in the statement of operations when the qualifying exploration and evaluation expenditures are renounced. If the Company has sufficient tax assets to offset the deferred tax liability, the liability will be offset by the recognition of a corresponding deferred tax asset and recovery of deferred income taxes through profit or loss in the reporting period.
13 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
2. | Basis of Preparation and Material Accounting Policy Information (continued) |
(o) | Flow-through Shares (continued) |
Proceeds received from the issuance of flow-through shares are restricted to be used only for Canadian resource property exploration expenditures within a two-year period. The portion of the proceeds received but not yet expended at the end of the Company’s period is disclosed separately as flow-through expenditure commitments.
The Company may also be subject to a Part XII.6 tax on flow-through proceeds, renounced under the Look-back Rule, in accordance with Government of Canada flow-through regulations. When applicable, this tax is accrued as a financial expense until paid.
(p) | Decommissioning Liabilities |
The Company is subject to various government laws and regulations relating to environmental disturbances caused by exploration and evaluation activities. The Company records the present value of the estimated costs of legal and constructive obligations required to restore the exploration sites in the period in which the obligation is incurred. The nature of the rehabilitation activities includes restoration, reclamation and re-vegetation of the affected exploration sites.
The rehabilitation provision generally arises when the environmental disturbance is subject to government laws and regulations. When the liability is recognized, the present value of the estimated costs is capitalized by increasing the carrying amount of the related mining assets. Over time, the discounted liability is increased for the changes in present value based on current market discount rates and liability specific risks. Additional environmental disturbances or changes in rehabilitation costs will be recognized as additions to the corresponding assets and rehabilitation liability in the period in which they occur.
(q) | New, Amended and Future IFRS Pronouncements |
Accounting standards and amendments issued but not yet adopted
There are no other IFRS that are not yet effective that would be expected to have a material impact on the Company. Certain new accounting standards, amendments to existing standards and interpretations have been issued but have future effective dates that are either not applicable or are not expected to have a significant impact on the Company’s financial statements.
3. | Critical Accounting Judgments and Estimates |
The preparation of financial statements requires management to make judgments and estimates that affect the amounts reported in the financial statements and notes. By their nature, these judgments and estimates are subject to change and the effect on the financial statements of changes in such judgments and estimates in future periods could be material. These judgments and estimates are based on historical experience, current and future economic conditions, and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results could differ from these judgments and estimates. The more significant areas are as follows:
(a) | Share-based Payment Transactions |
The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. Estimating fair value for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the share option, volatility and dividend yield and making assumptions about them. The assumptions and models used for estimating fair value for share-based payment transactions are disclosed in Note 9.
(b) | Going Concern |
The assessment of the Company’s ability to raise sufficient funds to finance its exploration and administrative expenses involves judgment. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
14 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
3. | Critical Accounting Judgments and Estimates (continued) |
(c) | Intangible Exploration and Evaluation Assets |
Management is required to assess impairment in respect of intangible exploration and evaluation assets. Note 6 discloses the carrying value of such assets. The triggering events for the potential impairment of exploration and evaluation assets are defined in IFRS 6 Exploration for and Evaluation of Mineral Properties and are as follows:
● | the period for which the entity has the right to explore in the specific area has expired during the period or will expire in the near future, and is not expected to be renewed; |
● | substantive expenditure on further exploration for and evaluation of mineral resources in the specific area is neither budgeted nor planned; |
● | exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable quantities of mineral resources and the entity has decided to discontinue such activities in the specific area; and |
● | sufficient data exists to indicate that, although a development in the specific area is likely to proceed, the carrying amount of the exploration and evaluation asset is unlikely to be recovered in full from successful development or by sale. |
In making the assessment, management is required to make judgments as to the status of each project and its future plans towards finding commercial reserves. The nature of exploration and evaluation activity is such that only a proportion of projects are ultimately successful and accordingly some assets are likely to become impaired in future periods.
(d) | Deferred Tax Assets |
Deferred income tax asset carrying amounts depend on estimates of future taxable income and the likelihood of reversal of timing differences. Where reversals are expected, estimates of future tax rates will be used in the calculation of deferred tax asset carrying amounts. Potential tax assets were considered not to be recoverable at the current year end.
4. | Amounts Receivable and Prepaid Expenses |
March 31, 2024 | March 31, 2023 | |||
GST/HST | $ | $ | ||
Prepayments and other receivable | ||||
Total | $ | $ |
5. | Marketable Securities |
Available -for-sale Securities | Number of shares | Cost | Accumulated unrealized holding loss | Fair Value | ||||||||
Shares in Battery Age Minerals Ltd. (Note 6) | $ | $ | ( |
Available -for-sale Securities | Number of shares | Cost | Accumulated unrealized holding loss | Fair Value | ||||||||
Shares in Battery Age Minerals Ltd. (Note 6) | $ | $ | ( |
15 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
6. | Exploration and Evaluation Assets |
March 31, 2023 | Additions | Recovery | Write-off | March 31, 2024 | |||||||||||||
Abitibi Lithium | $ | $ | $ | $ | $ | ||||||||||||
Augustus Lithium | |||||||||||||||||
Canadian Lithium | |||||||||||||||||
Cosgrave Lithium | |||||||||||||||||
Electron Lithium | |||||||||||||||||
Jubilee Lithium | ( | ) | |||||||||||||||
Kokanee Creek | |||||||||||||||||
McNeely | |||||||||||||||||
North Spirit | ( | ) | |||||||||||||||
Rose West Lithium | |||||||||||||||||
Rose East Lithium | |||||||||||||||||
Titan Gold | ( | ) | |||||||||||||||
Trix Lithium | ( | ) | |||||||||||||||
$ | $ | $ | $ | ( | ) | $ |
March 31, | March 31, | ||||||||||||||||
2022 | Additions | Recovery | Write-off | 2023 | |||||||||||||
Abitibi Lithium | $ | $ | $ | $ | $ | 1,767,000 | |||||||||||
Augustus Lithium | 593,290 | ||||||||||||||||
Canadian Lithium | 228,881 | ||||||||||||||||
Electron Lithium | ( | ) | 650,405 | ||||||||||||||
Falcon Lake | ( | ) | - | ||||||||||||||
Gaspésie Peninsula | ( | ) | - | ||||||||||||||
Jubilee Lithium | 20,000 | ||||||||||||||||
Kokanee Creek | 932,125 | ||||||||||||||||
McNeely | 820,000 | ||||||||||||||||
North Spirit | 442,105 | ||||||||||||||||
Red Lake | ( | ) | - | ||||||||||||||
Rose West Lithium | 884,000 | ||||||||||||||||
Rose East Lithium | 900,000 | ||||||||||||||||
Titan Gold | 178,500 | ||||||||||||||||
Trix Lithium | 75,000 | ||||||||||||||||
$ | $ | $ | ( | ) | $ | ( | ) | $ | 7,491,306 |
16 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
6. | Exploration and Evaluation Assets (continued) |
(a) | Abitibi Lithium Property |
On March 12, 2021, the
Company entered into a purchase agreement to acquire a
Under the terms of the Abitibi
Agreement, the Company acquired a
(b) | Augustus Lithium Property |
On January 18, 2021, the Company
entered into an option agreement to acquire a
On October 29, 2022, the Company
entered into amended option agreement allowing the Company to accelerate its option to acquire a
The Augustus Lithium Property
is subject to a
(c) | Canadian Lithium Property |
On February 3, 2021, the Company
entered into an option agreement to acquire a
On February 3, 2023, the Company
had completed the required option payments of $
The Canadian Lithium Property
is subject to a
(d) | Cosgrave Lithium Property |
On August 24, 2023, the Company
entered into a purchase agreement to acquire a
Pursuant to the terms of the Cosgrave
Agreement, the Company acquired a
The Cosgrave Lithium Property
is subject to a
17 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
6. | Exploration and Evaluation Assets (continued) |
(e) | Electron Lithium Property |
On March 2, 2022, the Company entered
into a purchase agreement to acquire a
On November 8, 2022, the Company
completed the required option payments and share issuances to acquire a
The Electron Lithium property is
subject to a
On November 14, 2022, the Company
entered into a joint venture agreement (the “Infini Joint Venture Agreement”) with Infini Resources Pty Ltd. (“Infini
Resources”) whereby Infini Resources may earn a
Pursuant to the Infini Joint Venture
Agreement, Infini Resources earned an initial
The Infini Joint Venture Agreement may be terminated in certain circumstances, including by FE Battery if certain milestones are not met in accordance with the agreement.
(f) | Falcon Lake Property |
On January 3, 2022, the Company
entered into an option agreement to acquire a
On September 30, 2022, the Company entered into an amended option agreement which amended certain cash payments, share issuances and exploration expenditures due dates and requirements of the Option Agreement.
On October 21, 2022, the Company
completed the required option payments and share issuances to acquire a
On January 27, 2023, the Company
executed a joint venture agreement (the “Battery Age Minerals Joint Venture Agreement”) with Battery Age Minerals Limited (“Battery
Age Minerals”) whereby Battery Age Minerals may earn a
Pursuant to the Battery Age Minerals
Joint Venture Agreement, Battery Age Minerals earned an initial
18 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
6. | Exploration and Evaluation Assets (continued) |
(g) | Gaspesie Peninsula Property |
On December 15, 2022, the Company
entered into an option agreement to acquire a
As at March 31, 2023, the Company chose to write-off all deferred costs to date as the Company had not fulfilled the terms of the agreement.
(h) | Jubilee Lithium Property |
On December 1, 2022, the Company
entered into an option agreement to acquire a
Due Dates |
Option payments
|
December 1, 2024 (paid) |
|
December 1, 2025 (paid) |
The Jubilee Lithium property is subject
to a
During the year ended March 31, 2024, the Jubilee Lithium Property claims were allowed to lapse and as a result, the Company wrote-off all deferred costs incurred to date.
(i) | Kokanee Creek and Independence Gold Properties |
On March 17, 2020, the Company
entered in an option agreement to acquire a
On February 28, 2021 and again on August 13, 2021, the Company entered into amended option agreements which amended the due dates for certain cash payments, share issuances and exploration expenditure requirements of the option agreement.
As of March 31, 2022, under the
terms of the Properties amended option agreement, the Company had acquired a
The Properties are subject to a
During the year ended March 31, 2021, the Company decided it would not be pursuing any further exploration work on the Independence Gold property and wrote-off all deferred costs incurred to date.
19 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
6. | Exploration and Evaluation Assets (continued) |
(j) | McNeely Lithium Property |
Pursuant to the McNeely Lithium
Property purchase agreement entered on June 7, 2021, the Company acquired a
(k) | North Spirit Property |
On June 13, 2022, the Company
entered into an option agreement to acquire a
On October 26, 2022, the Company entered into an amended option agreement which amended the certain cash payments, share issuances and exploration requirements of the option agreement.
Under the terms of the amended
North Spirit option agreement, the Company acquired a
The North Spirit property has a
During the year ended March 31, 2024, the Company decided it would not be pursuing any further exploration work on the North Spirit property and wrote-off all deferred costs incurred to date.
(l) | Pontax West Lithium Property |
On October 13, 2023, the Company
entered into an option agreement to acquire a
Due Dates |
Issuance of |
On signing | |
October 13, 2024 | |
October 13, 2025 |
The Pontax West Lithium property has a
At March 31, 2024, the Company and the Optionor are in discussions to amend and extend the option terms of the Pontax Lithium Agreement.
20 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
6. | Exploration and Evaluation Assets (continued) |
(m) | Red Lake Property |
On September 14, 2020, the Company
entered into an option agreement to acquire a
On February 28, 2021, and again
on August 13, 2021, the Company entered into amended option agreements to which the Company could acquire a
The Red Lake property is subject
to a
In December 2022, the Company wrote-off all deferred costs to date as the claims were allowed to lapse.
(n) | Rose West Lithium Property |
On November 25, 2022, the Company
entered into an option agreement to acquire a
On December 9, 2022, the Company
entered into amended option agreement to which the Company could acquire a
The Rose West Lithium property has
a
(o) | Rose East Lithium Property |
On March 4, 2023, the Company entered
into an option agreement to acquire a
Due Dates |
Issuance
of FE Battery common shares |
March 4, 2023 (issued) | |
March 4, 2024 |
The Rose East Lithium Property
is subject to a
At March 31, 2024, the Company and the Optionor are in discussions to amend and extend the option terms of the March 3, 2023 option agreement.
(p) | Titan Gold Property |
On October 2, 2020, the Company
entered into an option agreement to acquire a
During the year ended March 31, 2024, the Company wrote-off all deferred costs to date as the Company had not made the final option payment and issued a notice of termination on September 13, 2023.
21 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
6. | Exploration and Evaluation Assets (continued) |
(q) | Trix Lithium Property |
On March 13, 2023, the Company
entered into an option agreement to acquire a
During the year ended March 2024, the Company wrote-off all deferred costs to date as the company does not plan to do further work on the property.
Year
ended March 31, 2024 |
Assay and sampling |
Drilling and mobilization |
Field expenditures |
Geological Consulting |
Geological and Technical Services |
Land claims and property taxes |
Total March 31, 2024 | ||||||||||||||
Ontario | |||||||||||||||||||||
Trix Lithium | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||
Quebec | |||||||||||||||||||||
Augustus Lithium | |||||||||||||||||||||
Pontax West Lithium | |||||||||||||||||||||
Rose West Lithium | |||||||||||||||||||||
Rose East Lithium | |||||||||||||||||||||
General Exploration | |||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ |
Geological | |||||||||||||||||||||
and | Land claims | Total | |||||||||||||||||||
Year ended | Assay and | Drilling and | Field | Geological | Technical | and property | March 31, | ||||||||||||||
March 31, 2023 | sampling | mobilization | expenditures | Consulting | Services | taxes | 2023 | ||||||||||||||
Ontario | |||||||||||||||||||||
Jubilee Lithium | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||
Trix Lithium | |||||||||||||||||||||
Quebec | |||||||||||||||||||||
Titan Gold | |||||||||||||||||||||
Augustus Lithium | |||||||||||||||||||||
General Exploration | |||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ |
Year ended March 31, 2022 | Assay and sampling | Drilling and mobilization | Field expenditures | Geological Consulting | Geological and Technical Services | Land claims and property taxes | Total March 31, 2022 | ||||||||||||||
British Columbia | |||||||||||||||||||||
Kokanee Creek Ontario | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||
Phyllis Cobalt Quebec | |||||||||||||||||||||
Titan Gold | |||||||||||||||||||||
Augustus Lithium | |||||||||||||||||||||
General Exploration | |||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ |
22 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
7. | Accounts Payable and Accrued Liabilities |
March 31, 2024 |
March 31, 2023 | |||
Trade and other payables | $ | |
$ | |
Accrued liabilities | ||||
Totals | $ | |
$ | |
8. | Related Party Transactions and Balances |
For the years ended March 31, | ||||||
2024 | 2023 | 2022 | ||||
Consulting fees charged by directors of the Company | $ | $ | $ | |||
Salaries, fees and benefits | $ | $ | $ | |||
Share-based payments | $ | $ | $ |
March 31, 2024 |
March 31, 2023 | |||
Amounts due to Directors and Officers of the Company | $ | |
$ | |
Amounts due to companies controlled by directors and officers | ||||
Total | $ | |
$ | |
The directors’ and officers’ balances also include fees and expenses owing to directors and officers incurred in the normal course of business. Related party amounts are unsecured, non-interest bearing and due on demand.
9. | Share Capital |
(a) | Authorized – Unlimited number of common shares without par value. |
(b) | Issued share capital |
The Company had
On November 1, 2022, the Company completed a share consolidation of its capital on the basis of 3.8 existing common shares for 1 new post consolidated common share. All common shares, per common share amounts, warrants and stock options in these financial statements have been retroactively restated to reflect the share consolidation.
Fiscal 2024
i) | On April 3, 2023, the Company issued |
ii) | On April 5, 2023, the Company issued |
iii) | On May 26, 2023, the Company issued |
23 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
9. | Share Capital (continued) |
(b) | Issued share capital (continued) |
iv) | On June 9, 2023, the Company closed a non-brokered private
placement consisting of |
v) | On September 22, 2023, the Company issued |
vi) | On November 21, 2023, the Company closed a non-brokered private
placement consisting of |
Fiscal 2023
i) | On May 2, 2022, the Company closed a non-brokered private
placement, consisting of |
ii) | On October 21, 2022, the Company issued |
iii) | On November 7, 2022, the Company issued |
iv) | On November 15, 2022, the Company closed a non-brokered private
placement for aggregate gross proceeds of $ |
v) | On December 14, 2022, the Company closed a non-brokered private
placement of |
vi) | On December 20, 2022, the Company issued |
vii) | On February 3, 2023, the Company issued |
24 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
9. | Share Capital (continued) |
(b) | Issued share capital (continued) |
viii) | On February 24, 2023, the Company issued |
ix) | On March 27, 2023, the Company has closed a non-brokered
private placement for aggregate gross proceeds of $ |
x) | On March 31, 2023, the Company granted |
(c) | Stock Options |
The Company has a shareholder
approved “rolling” stock option plan (the “Plan”) in compliance with the TSX-V’s policies. Under the Plan,
the maximum number of shares reserved for issuance may not exceed
Number of Stock Options | Weighted Average Exercise Price | ||
Balance, fully vested and exercisable at March 31, 2021 | $ | ||
Granted | $ | ||
Balance, fully vested and exercisable at March 31, 2022 | $ | ||
Expired | ( |
$ | |
Balance, fully vested and exercisable at March 31, 2023 | $ | ||
Granted | $ | ||
Balance, fully vested and exercisable at March 31, 2024 | $ |
Expiry Date | Number Outstanding | Number Exercisable | Weighted average exercise price | Average Remaining Contractual Life | |
February 9, 2026 | $ | ||||
February 11, 2026 | $ | ||||
May 14, 2026 | $ | ||||
July 13, 2026 | $ | ||||
January 6, 2027 | $ | ||||
June 4, 2028 | $ | ||||
$ |
25 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
9. | Share Capital (continued) |
(d) | Share Purchase Warrants |
Number of Warrants | Weighted Average Exercise Price | ||
Balance, March 31, 2021 | $ | ||
Issued | $ | ||
Exercised | ( |
$ | |
Balance, March 31, 2022 | $ | ||
Issued | $ | ||
Expired | ( |
$ | |
Balance, March 31, 2023 | $ | ||
Issued | $ | ||
Expired | ( |
$ | |
Balance, March 31, 2024 | $ |
Expiry date |
Exercise price | Number Outstanding and Exercisable | Average Remaining Contractual Life | |
May 2, 2024 * | $ | |||
November 8, 2025 | $ | |||
November 20, 2025 | $ | |||
$ |
* |
(e) | Restricted share units |
The Company has a shareholder
approved “
Fiscal 2024
During the year ended March 31,
2024, the Company granted
Fiscal 2023
During the year ended March 31,
2023, the Company granted
26 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
9. | Share Capital (continued) |
(e) | Restricted share units (continued) |
RSU’s outstanding | |
Balance, March 31, 2022, and 2021 | |
Granted | |
Vested and issued | ( |
Balance, March 31, 2023 | |
Granted |
|
Vested and issued |
( |
Balance, March 31, 2024 |
(f) | Share-Based Payments Reserve |
The share-based payment reserve records items recognized as stock-based compensation expense and other share-based payments. This reserve also includes the value attributed to warrants on unit private placements. At the time that the stock options or warrants are exercised, the corresponding amount will be transferred to share capital.
The fair value of each option granted to directors, officers and consultants was estimated on the date of grant using the Black-Scholes option-pricing model.
Fiscal 2024
On May 26, 2023, the Company granted
On June 5, 2023, the Company granted
On September 22, 2023, the Company
granted
Fiscal 2023
On March 31, 2023, the Company
granted
10. | Segmented Information |
The Company operates in
27 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
11. | Financial Instruments and Risk Management |
Fair Value
IFRS 7 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:
Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 – Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
As at March 31, | |||||
Level |
2024 |
2023 | |||
Cash | 1 | $ | $ | ||
Reclamation deposits | 1 | $ | $ | ||
Marketable securities | 1 | $ | $ | ||
Accounts payable and accrued liabilities | 1 | $ | $ | ||
Due to related parties | 1 | $ | $ |
There were no transfers from levels or change in the fair value measurements of financial instruments for the years ended March 31, 2024 and 2023.
Financial Risk Management
The Company’s activities expose it to a variety of financial risks including liquidity risk, credit risk and market risk.
Liquidity Risk
Liquidity risk is the risk that
an entity will encounter difficulty in raising funds to meet commitments associated with financial instruments. The Company attempts to
manage liquidity risk by maintaining a sufficient cash balance. As at March 31, 2024, the Company had cash of $
Liquidity risk on amounts due to creditors and amounts due to related parties were significant to the Company’s statement of financial position. The Company manages these risks by actively pursuing additional share capital issuances to settle its obligations in the normal course of its operating, investing and financing activities. The Company’s ability to raise share capital is indirectly related to changing metal prices and the price of lithium and gold in particular.
Credit Risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. Financial instruments that potentially subject the Company to credit risk consist of cash, short-term investment, reclamation bonds and amounts receivable. The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses, represents the maximum exposure to credit risk.
The Company deposits its cash with a high credit quality major Canadian financial institution as determined by ratings agencies. The Company does not invest in asset-backed deposits or investments and does not expect any credit losses. To reduce credit risk, the Company regularly reviews the collectability of its amounts receivable and establishes an allowance based on its best estimate of potentially uncollectible amounts. The Company historically has not had difficulty collecting its amounts receivable.
28 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
11. | Financial Instruments and Risk Management (continued) |
Market Risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of price risk: currency risk, interest rate risk and other price risk.
Interest Rate Risk
The Company has no significant exposure at March 31, 2024, to interest rate risk through its financial instruments.
Currency Risk
The Company has no significant exposure at March 31, 2024, to currency risk through its financial instruments.
Financial assets and financial liabilities that bear interest at fixed rates are subject to fair value interest rate risk. In respect of financial assets, the Company’s policy is to invest cash at floating rates of interest in order to maintain liquidity while achieving a satisfactory return. Fluctuations in interest rates impact the amount of return the Company may realize but interest rate risk is not significant to the Company.
12. | Management of Capital |
The Company primarily considers shareholders’ equity in the management of its capital. The Company manages its capital structure and makes adjustments to it based on funds available to the Company, in order to support exploration and development of mineral properties. The Board of Directors has not established quantitative capital structure criteria management but will review on a regular basis the capital structure of the Company to ensure its appropriateness to the stage of development of the business.
The Company’s objectives when managing capital are:
• To maintain and safeguard its accumulated capital in order to provide an adequate return to shareholders by maintaining sufficient level of funds, to support continued evaluation and maintenance of the Company’s existing properties, and to acquire, explore and develop other precious metals, base metals and industrial mineral deposits;
• To invest cash on hand in highly liquid and highly rated financial instruments with high credit quality issuers, thereby minimizing the risk and loss of principal; and
• To obtain the necessary financing if and when it is required.
The properties in which the Company currently holds an interest are in the exploration stage and the Company is dependent on external financing to explore and take the project to development. In order to carry out planned exploration and development and pay for administrative costs, the Company will spend its existing working capital and attempt to raise additional amounts as needed.
Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable.
In order to facilitate the management of capital and development of its mineral properties, the Company’s management informs the Board of Directors as to the quantum of expenditures for review and approval prior to commencement of work. In addition, the Company may issue new equity, incur additional debt, enter into joint venture agreements or dispose of certain assets. When applicable, the Company’s investment policy is to hold cash in interest bearing accounts at high credit quality financial institutions to maximize liquidity. In order to maximize ongoing development efforts, the Company does not pay dividends. The Company expects to continue to raise funds, from time to time, to continue meeting its capital management objectives.
There were no changes in the Company’s approach to capital management during the year ended March 31, 2024, compared to the year ended to March 31, 2023. The Company is not subject to externally imposed capital requirements. Further information relating to management of capital is disclosed in Note 1.
29 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
13. | Income Taxes |
2024 | 2023 | 2022 | ||||
Net loss for the year | $ | $ | $ | |||
Statutory tax rate | ||||||
Expected income tax recovery | ||||||
(Decrease) increase to income tax recovery due to: | ||||||
Non-deductible permanent differences | ( |
( |
( | |||
Change in tax assets not recognized | ( |
( |
( | |||
Income tax recovery | $ | $ | $ |
The significant components of the Company’s deferred tax assets are as follows:
| ||||
March 31, 2024 |
March 31, 2023 | |||
Mineral property interests | ||||
Equipment | ||||
Operating losses carried forward | ||||
Capital losses and other | ||||
Total deferred tax assets | ||||
Deferred tax assets not recognized | ( |
( | ||
$ | $ |
March 31, 2024 |
March 31, 2023 | |||
Mineral property interests | $ | |
$ | |
Equipment | ||||
Operating losses carried forward | ||||
Capital losses and other | ||||
Unrecognized deductible temporary differences | $ | |
$ |
30 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
13. | Income Taxes (continued) |
The realization of income tax benefits
related to these deferred potential tax deductions is uncertain and cannot be viewed as more likely than not. Accordingly, no deferred
income tax assets have been recognized for accounting purposes. The Company has Canadian non-capital losses carried forward of $
Expiry date | $ | |
2027 | ||
2028 | ||
2029 | ||
2030 | ||
2031 | ||
2032 | ||
2033 | ||
2034 | ||
2035 | ||
2036 | ||
2037 | ||
2038 | ||
2039 | ||
2040 | ||
2041 | ||
2042 | ||
2043 | ||
2044 | ||
Total |
Liability and Income Tax Effect on Flow-Through Shares
Funds raised through the issuance of flow-through shares are required to be expended on qualified Canadian mineral exploration expenditures, as defined pursuant to Canadian income tax legislation. The flow-through gross proceeds, less the qualified expenditures made to date, represent the funds received from flow-through share issuances that have not been spent.
On March 4, 2021, the Company issued
$
On May 2, 2022, the Company issued
On December 14, 2022, the Company
issued
31 | P a g e
FE BATTERY METALS CORP.
Notes to the Financial Statements
For the years ended March 31, 2024, 2023, and 2022
(Expressed in Canadian dollars)
13. | Income Taxes (continued) |
On June 9, 2023, the Company had
closed a non-brokered private placement and issued
$
On November 21, 2023, the Company
had closed a non-brokered private placement and issued
During the year ended March 31,
2024, the Company incurred, in aggregate, $
At March 31, 2024, the Company is required
to incur $
14. | Subsequent Events |
i) | On April 23, 2024, the Company granted |
ii) | On April 26, 2024, the Company granted |
iii) | On April 18, 2024, the Company closed a private placement for gross proceeds of
$ |
32 | P a g e