6-K 1 vivitr1q19_6k.htm QUARTERLY INFORMATION MARCH 31, 2019 vivitr1q19_6k.htm - Generated by SEC Publisher for SEC Filing

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May, 2019

Commission File Number: 001-14475



TELEFÔNICA BRASIL S.A.
(Exact name of registrant as specified in its charter)

 

TELEFONICA BRAZIL S.A.  
(Translation of registrant’s name into English)

 

Av. Eng° Luís Carlos Berrini, 1376 -  28º andar
São Paulo, S.P.
Federative Republic of Brazil
(Address of principal executive office)


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F

X

 

Form 40-F

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes

 

 

No

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes

 

 

No

 

 

 

 

 
 

 

 

 

 

 

 

 

 

TELEFÔNICA BRASIL S.A.

 

 

QUARTERLY INFORMATION

 

MARCH 31, 2019


 
 

 

 

 

(A free translation of the original in Portuguese)

 

Report on review of quarterly information

 

 

To the Board of Directors and Stockholders

Telefônica Brasil S.A.

 

 

 

 

Introduction

 

We have reviewed the accompanying parent company and consolidated interim accounting information of Telefônica Brasil S.A. ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended March 31, 2019, comprising the balance sheet at that date and the statements of income, comprehensive income, changes in equity and cash flows for the quarter then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the parent company and consolidated interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC) and International Accounting Standard (IAS) 34, Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company and consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information and presented in accordance with the standards issued by the CVM.

 


 
 

 

 

 

(A free translation of the original in Portuguese)

 

 

Other matters

 

Statements of value added

 

We have also reviewed the parent company and consolidated statements of value added for the quarter ended March 31, 2019. These statements are the responsibility of the Company's management and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.

 

São Paulo, May 8, 2019

 

 

 

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5

 

 

 

Sérgio Eduardo Zamora

Contador CRC 1SP168728/O-4

 


 
 

 

TELEFÔNICA BRASIL S.A.

Balance Sheets

At March 31, 2019 and December 31, 2018

(In thousands of reais)

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

 

 

Company

 

Consolidated

ASSETS

Note

 

03.31.19

 

12.31.18

 

03.31.19

 

12.31.18

 

LIABILITIES AND EQUITY

Note

 

03.31.19

 

12.31.18

 

03.31.19

 

12.31.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

20,049,677

 

18,241,374

 

20,212,633

 

18,362,992

 

Current liabilities

 

 

18,065,872

 

17,164,957

 

17,951,844

 

17,160,820

Cash and cash equivalents

3

 

3,940,134

 

3,275,300

 

4,074,843

 

3,381,328

 

Personnel, social charges and benefits

14

 

  533,886

 

  765,098

 

  550,854

 

  782,630

Trade accounts receivable

4

 

8,477,585

 

8,246,991

 

8,546,588

 

8,304,382

 

Trade accounts payable

15

 

7,275,534

 

7,746,133

 

7,109,210

 

7,642,782

Inventories

5

 

  543,335

 

  460,800

 

  544,466

 

  462,053

 

Income and social contribution taxes payable

7

 

  -

 

  -

 

9,408

 

  12,009

Prepaid expenses

6

 

1,178,705

 

  581,261

 

1,179,221

 

  581,743

 

Taxes, charges and contributions payable

16

 

1,255,410

 

1,739,516

 

1,268,245

 

1,797,965

Income and social contribution taxes recoverable

7

 

  382,867

 

 274,027

 

  383,649

 

  274,589

 

Dividends and interest on equity

17

 

4,770,914

 

4,172,916

 

4,770,914

 

4,172,916

Taxes, charges and contributions recoverable

8

 

4,806,375

 

4,671,959

 

4,807,753

 

4,674,218

 

Provisions and contingencies

18

 

  380,845

 

  377,926

 

  382,532

 

  377,929

Judicial deposits and garnishments

9

 

  302,261

 

  312,820

 

  302,490

 

  313,007

 

Loans, financing, debentures and leases

19

 

2,992,211

 

1,464,166

 

2,992,720

 

1,464,166

Dividends and interest on equity

17

 

  51,785

 

 51,785

 

  -

 

  -

 

Deferred revenue

20

 

  499,651

 

  525,509

 

  499,651

 

  525,509

Derivative financial instruments

30

 

  58,331

 

  69,065

 

  58,331

 

  69,065

 

Derivative financial instruments

30

 

6,418

 

  16,158

 

6,418

 

  16,538

Other assets

10

 

  308,299

 

  297,366

 

  315,292

 

  302,607

 

Other liabilities

21

 

  351,003

 

  357,535

 

  361,892

 

  368,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

90,928,319

 

84,192,902

 

90,827,366

 

84,198,326

 

 

 

 

 

 

 

 

 

 

 

Long-term assets

 

 

6,266,308

 

7,379,263

 

6,628,707

 

7,760,357

 

Non-current liabilities

 

 

20,664,428

 

13,662,292

 

20,840,459

 

13,793,471

Short-term investments pledged as collateral

 

 

  72,955

 

  76,717

 

  73,170

 

  76,934

 

Personnel, social charges and benefits

14

 

  15,224

 

  11,850

 

  15,305

 

  11,903

Trade accounts receivable

4

 

  460,374

 

  426,252

 

  460,374

 

  426,252

 

Taxes, charges and contributions payable

16

 

  214,626

 

  39,245

 

  258,309

 

  39,245

Prepaid expenses

6

 

  140,248

 

  134,209

 

 140,266

 

  134,232

 

Deferred taxes

7

 

2,279,536

 

1,982,952

 

2,279,536

 

1,982,952

Deferred taxes

7

 

  -

 

  -

 

 210,556

 

  230,097

 

Provisions and contingencies

18

 

5,752,569

 

5,754,207

 

5,880,269

 

5,881,396

Taxes, charges and contributions recoverable

8

 

2,057,013

 

3,222,262

 

2,057,013

 

3,222,262

 

Loans, financing, debentures and leases

19

 

11,200,842

 

4,675,271

 

11,201,346

 

4,675,271

Judicial deposits and garnishments

9

 

3,457,105

 

3,446,866

 

3,608,220

 

3,597,007

 

Deferred revenue

20

 

  222,904

 

  250,526

 

  222,904

 

  250,526

Derivative financial instruments

30

 

  31,709

 

 26,468

 

  31,709

 

  26,468

 

Derivative financial instruments

30

 

  28,177

 

  22,845

 

  28,177

 

  22,845

Other assets

10

 

  46,904

 

  46,489

 

  47,399

 

  47,105

 

Other liabilities

21

 

  950,550

 

  925,396

 

  954,613

 

  929,333

Investments

11

 

  570,291

 

  484,108

 

  100,386

 

  101,657

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

12

 

42,202,753

 

34,109,139

 

42,208,297

 

34,115,327

 

TOTAL LIABILITIES

 

 

38,730,300

 

30,827,249

 

38,792,303

 

30,954,291

Intangible assets

13

 

41,888,967

 

42,220,392

 

41,889,976

 

42,220,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

72,247,696

 

71,607,027

 

72,247,696

 

71,607,027

 

 

 

 

 

 

 

 

 

 

 

Capital

22

 

63,571,416

 

63,571,416

 

63,571,416

 

63,571,416

 

 

 

 

 

 

 

 

 

 

 

Capital reserves

22

 

1,213,532

 

1,213,532

 

1,213,532

 

1,213,532

 

 

 

 

 

 

 

 

 

 

 

Income reserves

22

 

4,328,378

 

4,324,170

 

4,328,378

 

4,324,170

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income acumulated

22

 

 27,752

 

  29,225

 

  27,752

 

  29,225

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

22

 

  637,934

 

  -

 

  637,934

 

  -

 

 

 

 

 

 

 

 

 

 

 

Additional proposed dividends

22

 

2,468,684

 

2,468,684

 

2,468,684

 

2,468,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

110,977,996

 

102,434,276

 

111,039,999

 

102,561,318

 

TOTAL LIABILITIES AND EQUITY

 

 

110,977,996

 

102,434,276

 

111,039,999

 

102,561,318

 

 


 
 

 

TELEFÔNICA BRASIL S.A.

Statements of Income

Quarters ended March 31, 2019 and 2018

(In thousands of reais, except earnings per share)

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

Note

 

1st quarter of 2019

 

1st quarter of 2018

 

1st quarter of 2019

 

1st quarter of 2018

 

 

 

 

 

 

 

 

 

 

Net operating revenue

23

 

  10,763,353

 

  9,142,800

 

  10,974,736

 

  10,788,961

 

 

 

 

 

 

 

 

 

 

Cost of sales

24

 

(5,415,478)

 

(4,725,737)

 

(5,440,007)

 

(5,020,930)

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

  5,347,875

 

  4,417,063

 

  5,534,729

 

  5,768,031

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

 

(3,705,474)

 

(3,458,484)

 

(3,762,708)

 

(3,971,853)

Selling expenses

24

 

(3,204,014)

 

(3,015,699)

 

(3,227,972)

 

(3,198,702)

General and administrative expenses

24

 

  (546,323)

 

  (551,075)

 

  (549,734)

 

  (600,816)

Other operating income

25

 

201,590

 

317,793

 

180,374

 

89,433

Other operating expenses

25

 

  (156,727)

 

  (209,503)

 

  (165,376)

 

  (261,768)

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

  1,642,401

 

958,579

 

  1,772,021

 

  1,796,178

 

 

 

 

 

 

 

 

 

 

Financial income

26

 

318,387

 

250,230

 

323,145

 

278,996

Financial expenses

26

 

  (408,902)

 

  (445,299)

 

  (412,801)

 

  (451,722)

Equity pickup

11

 

87,400

 

567,928

 

  (54)

 

565

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

 

  1,639,286

 

  1,331,438

 

  1,682,311

 

  1,624,017

 

 

 

 

 

 

 

 

 

 

Income and social contribution taxes

7

 

  (297,144)

 

  (233,419)

 

  (340,169)

 

  (525,998)

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

  1,342,142

 

  1,098,019

 

  1,342,142

 

  1,098,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share (in R$)

22

 

  0.75

 

  0.61

 

 

 

 

Basic and diluted earnings per preferred share (in R$)

22

 

  0.82

 

  0.67

 

 

 

 

 


 
 

 

TELEFÔNICA BRASIL S.A.

Consolidated Statements of Changes in Equity

Quarters ended March 31, 2019 and 2018

(In thousands of reais)

 

 

 

 

 

 

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital reserves

 

Income reserves

 

 

 

 

 

 

 

 

 

Capital

 

Special goodwill reserve

 

Other capital reserves

 

Treasury shares

 

Legal reserve

 

Tax incentive reserve

 

Expansion and modernization reserve

 

Retained earnings

 

 Proposed additional dividends

 

Other comprehensive income acumulated

 

Total equity

Balances at December 31, 2017

63,571,416

 

63,074

 

1,238,268

 

(87,820)

 

2,138,344

 

  27,884

 

  297,000

 

  -

 

2,191,864

 

  21,328

 

69,461,358

Effects of the initial adoption of IFRS 9 and 15, net of taxes

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

(138,663)

 

  -

 

  -

 

  (138,663)

Balances at January 31, 2018

63,571,416

 

63,074

 

1,238,268

 

(87,820)

 

2,138,344

 

  27,884

 

 297,000

 

(138,663)

 

2,191,864

 

  21,328

 

69,322,695

DIPJ adjustment - Tax incentives

  -

 

  -

 

  -

 

  -

 

  -

 

  2,767

 

-

 

(2,767)

 

  -

 

  -

 

  -

Other comprehensive income

 -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

  2,184

 

  2,184

Net income for the period

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

  1,098,019

 

  -

 

 -

 

1,098,019

Balances at March 31, 2018

63,571,416

 

63,074

 

1,238,268

 

(87,820)

 

2,138,344

 

  30,651

 

  297,000

 

956,589

 

2,191,864

 

  23,512

 

70,422,898

Payment of additional dividend for 2017

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

  -

 

  (2,191,864)

 

  -

 

(2,191,864)

Unclaimed dividends and interest on equity

  -

 

  -

 

  -

 

  -

 

  -

 

 -

 

-

 

152,770

 

  -

 

  -

 

  152,770

DIPJ adjustment - Tax incentives

  -

 

  -

 

  -

 

  -

 

  -

 

  8,762

 

-

 

(8,762)

 

  -

 

  -

 

  -

Other comprehensive income

 -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

(62,739)

 

  -

 

  5,713

 

  (57,026)

Equity transactions

  -

 

 -

 

10

 

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

  -

 

10

Net income for the period

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

  7,830,239

 

  -

 

  -

 

7,830,239

Allocation of income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal reserve

  -

 

 -

 

  -

 

  -

 

  446,413

 

  -

 

-

 

(446,413)

 

  -

 

  -

 

  -

Interim interest on equity

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

  (4,550,000)

 

  -

 

  -

 

(4,550,000)

Reversal of expansion and Modernization Reserve

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  (297,000)

 

297,000

 

  -

 

  -

 

  -

Expansion and Modernization Reserve

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

1,700,000

 

  (1,700,000)

 

 -

 

  -

 

  -

Additional proposed dividends

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

  (2,468,684)

 

2,468,684

 

  -

 

  -

Balances at December 31, 2018

63,571,416

 

63,074

 

1,238,278

 

(87,820)

 

2,584,757

 

  39,413

 

1,700,000

 

  -

 

2,468,684

 

  29,225

 

71,607,027

DIPJ adjustment - Tax incentives

  -

 

  -

 

  -

 

  -

 

  -

 

  4,208

 

-

 

(4,208)

 

  -

 

  -

 

  -

Other comprehensive income

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

  -

 

  -

 

  (1,473)

 

  (1,473)

Net income for the period

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

  1,342,142

 

  -

 

  -

 

1,342,142

Interim interest on equity

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

-

 

(700,000)

 

  -

 

  -

 

  (700,000)

Balances at March 31, 2019

63,571,416

 

63,074

 

1,238,278

 

(87,820)

 

2,584,757

 

  43,621

 

1,700,000

 

637,934

 

2,468,684

 

  27,752

 

72,247,696

 


 
 

 

TELEFÔNICA BRASIL S.A.

Statements of Comprehensive Income

Quarters ended March 31, 2019 and 2018

(In thousands of reais)

 

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

Note

 

1st quarter of 2019

 

1st quarter of 2018

 

1st quarter of 2019

 

1st quarter of 2018

Net income for the period

 

 

  1,342,142

 

  1,098,019

 

  1,342,142

 

  1,098,019

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (losses) that may be reclassified into income (losses) in subsequent periods

 

 

(1,519)

 

2,171

 

(1,519)

 

2,171

Gains (losses) on derivative financial instruments

30

 

  (352)

 

  (771)

 

 (352)

 

  (771)

Taxes

7

 

120

 

262

 

120

 

262

 

 

 

 

 

 

 

 

 

 

Cumulative Translation Adjustments (CTA) on transactions in foreign currency

11

 

(1,287)

 

2,680

 

(1,287)

 

2,680

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (losses) not to be reclassified into income (losses) in subsequent periods

 

 

46

 

13

 

46

 

13

Unrealized gains on financial assets at fair value through other comprehensive income

11

 

70

 

20

 

70

 

20

Taxes

7

 

  (24)

 

  (7)

 

  (24)

 

  (7)

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

(1,473)

 

2,184

 

(1,473)

 

2,184

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period - net of taxes

 

 

  1,340,669

 

  1,100,203

 

  1,340,669

 

  1,100,203

 


 
 

 

TELEFÔNICA BRASIL S.A.

Statements of Value Added

Quarters ended March 31, 2019 and 2018

(In thousands in reais)

 

 

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

1st quarter of 2019

 

1st quarter of 2018

 

1st quarter of 2019

 

1st quarter of 2018

 

 

 

 

 

 

 

 

 

Revenues

 

  14,165,052

 

  12,892,800

 

  14,372,092

 

  14,410,606

Sale of goods and services

 

  14,212,057

 

  12,692,576

 

  14,453,216

 

  14,551,856

Other revenues

 

367,813

 

556,231

 

344,885

 

256,830

Provision for impairment of trade accounts receivable

 

  (414,818)

 

  (356,007)

 

  (426,009)

 

  (398,080)

 

 

 

 

 

 

 

 

 

Inputs acquired from third parties

 

(4,990,724)

 

(4,527,130)

 

(5,120,539)

 

(4,916,144)

Cost of goods and products sold and services rendered

 

(2,877,852)

 

(2,381,462)

 

(2,998,739)

 

(2,695,700)

Materials, electric energy, third-party services and other expenses

 

(2,153,451)

 

(2,148,244)

 

(2,161,384)

 

(2,224,055)

Loss/recovery of assets

 

40,579

 

2,576

 

39,584

 

3,611

 

 

 

 

 

 

 

 

 

Gross value added

 

  9,174,328

 

  8,365,670

 

  9,251,553

 

  9,494,462

 

 

 

 

 

 

 

 

 

Withholdings

 

(2,587,693)

 

(1,989,690)

 

(2,588,373)

 

(1,998,290)

Depreciation and amortization

 

(2,587,693)

 

(1,989,690)

 

(2,588,373)

 

(1,998,290)

 

 

 

 

 

 

 

 

 

Net value added produced

 

  6,586,635

 

  6,375,980

 

  6,663,180

 

  7,496,172

 

 

 

 

 

 

 

 

 

Value added received in transfer

 

405,787

 

818,158

 

323,091

 

279,561

Equity pickup

 

87,400

 

567,928

 

  (54)

 

565

Financial income

 

318,387

 

250,230

 

323,145

 

278,996

 

 

 

 

 

 

 

 

 

Total undistributed value added

 

  6,992,422

 

  7,194,138

 

  6,986,271

 

  7,775,733

 

 

 

 

 

 

 

 

 

Distribution of value added

 

  6,992,422

 

  7,194,138

 

  6,986,271

 

  7,775,733

 

 

 

 

 

 

 

 

 

Personnel, social charges and benefits

 

980,310

 

936,418

 

993,887

 

 1,061,112

Direct compensation

 

660,059

 

629,270

 

668,406

 

703,542

Benefits

 

276,101

 

260,518

 

280,258

 

303,542

Government Severance Indemnity Fund for Employees (FGTS)

 

44,150

 

46,630

 

45,223

 

54,028

Taxes, charges and contributions

 

  3,911,142

 

  3,975,023

 

  3,887,561

 

  4,417,440

Federal 

 

  1,270,383

 

  1,176,671

 

  1,241,436

 

  1,592,565

State 

 

  2,573,449

 

  2,756,653

 

  2,573,891

 

  2,760,467

Local

 

67,310

 

41,699

 

72,234

 

64,408

Debt remuneration

 

758,828

 

  1,184,678

 

762,681

 

  1,199,162

Interest 

 

397,793

 

435,840

 

401,421

 

441,491

Rental

 

361,035

 

748,838

 

361,260

 

757,671

Equity remuneration

 

  1,342,142

 

  1,098,019

 

  1,342,142

 

  1,098,019

Retained profit

 

  1,342,142

 

  1,098,019

 

 1,342,142

 

  1,098,019

 

 


 
 

 

TELEFÔNICA BRASIL S.A.

Consolidated Statements of Cash Flows

Quarters ended March 31, 2019 and 2018

(In thousands in reais)

 

 

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

1st quarter of 2019

 

1st quarter of 2018

 

1st quarter of 2019

 

1st quarter of 2018

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

  1,639,286

 

  1,331,438

 

  1,682,311

 

  1,624,017

Adjustment for:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

  2,587,693

 

  1,989,690

 

  2,588,373

 

  1,998,290

Foreign exchange on loans and derivative financial instruments

 

(19,664)

 

(7,269)

 

(20,042)

 

(7,466)

Monetary losses

 

100,494

 

102,385

 

101,484

 

103,434

Equity pickup

 

(87,400)

 

  (567,928)

 

54

 

  (565)

Loss (gains) on write-off/sale of assets

 

(26,781)

 

4,979

 

(25,788)

 

4,979

Provision for impairment - accounts receivable

 

414,818

 

356,007

 

426,009

 

398,080

Change in liability provisions

 

(24,414)

 

27,149

 

(63,148)

 

57,728

Write-off and reversals for impairment - inventories

 

(13,798)

 

(8,189)

 

(13,796)

 

(9,224)

Pension plans and other post-retirement benefits

 

14,784

 

11,864

 

14,909

 

12,286

Provisions for tax, civil, labor and regulatory contingencies

 

156,727

 

209,503

 

157,491

 

213,440

Interest expense

 

194,883

 

157,255

 

194,901

 

157,255

Others

 

(68,207)

 

(5,110)

 

(68,198)

 

(5,110)

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities

 

 

 

 

 

 

 

 

Trade accounts receivable

 

  (679,533)

 

  (494,279)

 

  (702,336)

 

  (822,628)

Inventories

 

(68,737)

 

  (153,309)

 

(68,616)

 

  (152,911)

Taxes recoverable

 

183,240

 

(58,980)

 

183,864

 

(55,277)

Prepaid expenses

 

  (603,133)

 

  (332,407)

 

  (603,162)

 

  (334,182)

Other assets

 

(10,501)

 

  (131,866)

 

(12,259)

 

(71,569)

Personnel, social charges and benefits

 

  (227,837)

 

  (146,951)

 

  (228,374)

 

  (161,089)

Trade accounts payable

 

115,247

 

42,941

 

90,703

 

370,501

Taxes, charges and contributions

 

327,833

 

65,465

 

324,225

 

118,350

Provisions for tax, civil, labor and regulatory contingencies

 

  (251,179)

 

  (289,208)

 

  (252,657)

 

  (293,402)

Other liabilities

 

34,844

 

(37,864)

 

35,713

 

(25,589)

 

 

  2,049,379

 

733,878

 

  2,059,350

 

  1,495,331

 

 

 

 

 

 

 

 

 

Cash generated from operations

 

  3,688,665

 

  2,065,316

 

  3,741,661

 

  3,119,348

 

 

 

 

 

 

 

 

 

Interest paid

 

  (200,671)

 

  (162,045)

 

  (200,689)

 

  (162,045)

Income and social contribution taxes paid

 

  -

 

  -

 

(24,373)

 

(11,309)

 

 

 

 

 

 

 

 

 

Net cash generated by operating activities

 

  3,487,994

 

  1,903,271

 

  3,516,599

 

  2,945,994

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Additions to PP&E and intangible assets and others

 

(2,107,611)

 

(2,043,657)

 

(2,107,611)

 

(2,099,174)

Cash received from sale of PP&E items

 

3,720

 

612

 

3,720

 

612

Redemption of (increase in) judicial deposits

 

14,192

 

(4,549)

 

14,399

 

(4,660)

Dividends and interest on equity received

 

  -

 

860,000

 

  -

 

  -

 

 

 

 

 

 

 

 

 

Net cash (used in) generated by investing activities

 

(2,089,699)

 

(1,187,594)

 

(2,089,492)

 

(2,103,222)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Payment of loans, financing, debentures and  leases

 

  (752,865)

 

  (561,056)

 

  (752,993)

 

  (561,056)

Received for derivative financial instruments

 

45,003

 

25,938

 

45,189

 

26,254

Payment of derivative financial instruments

 

(25,328)

 

(3,416)

 

(25,517)

 

(3,450)

Dividend and interest on equity paid

 

  (271)

 

  (367)

 

  (271)

 

  (367)

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

  (733,461)

 

  (538,901)

 

  (733,592)

 

  (538,619)

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

664,834

 

176,776

 

693,515

 

304,153

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

  3,275,300

 

  3,681,173

 

  3,381,328

 

  4,050,338

Cash and cash equivalents at the end of the  period

 

  3,940,134

 

  3,857,949

 

  4,074,843

 

  4,354,491

 

 


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

1)   OPERATIONS

 

a) Background information

 

Telefônica Brasil S.A. (the “Company” or “Telefônica Brasil”) is a publicly-held corporation with the corporate purpose of operating telecommunications services; development of activities necessary or useful for the execution of those services, in accordance with the concessions, authorizations and permissions granted to them; exploration of value-added services; operation of integrated solutions, management and provision of services related to: (i) data center, including hosting and colocation; (ii) storage, processing and management of data, information, texts, images, videos, applications and information systems and similar; (iii) information technology; (iv) information and communication security; (v) telecommunications; and (vi) electronic security systems; licensing and sublicensing of software of any nature, among others.

 

The Company, headquartered at Avenida Engenheiro Luiz Carlos Berrini, No. 1376, in the city and state of São Paulo, Brazil, is a member of the Telefónica Group (“Group”), with headquarters in Spain and present in several countries of Europe and Latin America.

 

At March 31, 2019 and December 31, 2018, Telefónica S.A.  (“Telefónica”), the Group holding company, held total direct and indirect interest in the Company of 73.58% (Note 22).

 

The Company is registered in the Brazilian Securities Commission ("CVM") as a publicly-held company under Category A (issuers authorized to trade any marketable securities) and has shares traded on the B3 (company resulting from the combination of activities between BM&FBovespa and CETIP – Central Custody and Settlement of Securities). The Company is also listed in the Securities and Exchange Commission ("SEC"), of the United States of America, and its American Depositary Shares ("ADSs") are classified under level II, backed only by preferred shares and traded on the New York Stock Exchange ("NYSE").

 

b) Operations

 

The Company operates in the rendering of: (i) Fixed Switched Telephone Service Concession Arrangement ("STFC"); (ii) Multimedia Communication Service ("SCM", data communication, including broadband internet); (iii) Personal Mobile Service ("SMP"); and (iv) Conditioned Access Service ("SEAC" - Pay TV), throughout Brazil, through concessions and authorizations, as established in the General Plan of Concessions ("PGO").

 

Service concessions and authorizations are granted by Brazil's Telecommunications Regulatory Agency ("ANATEL"), the agency responsible for the regulation of the Brazilian telecommunications sector under the terms of Law No. 9472 of July 16, 1997 - General Telecommunications Law ("Lei Geral das Telecomunicações" - LGT), amended by Laws No. 9986, of July 18, 2000, and No. 12485, of September 12, 2011. The operation of such concessions is subject to supplementary regulations and plans.

 

In accordance with the STFC service concession agreement, in every two years, during the agreement's 20-year term, valid until December 31, 2025, the Company shall pay a fee equivalent to 2% of its prior-year STFC revenue, net of applicable taxes and social contribution taxes (Note 21).

 

In accordance with the authorization terms for the usage of radio frequencies associated with SMP, in every two years after the first renewal of these agreements, the Company shall pay a fee equivalent to 2% of its prior-year SMP revenue, net of applicable taxes and social contribution taxes (Note 21), and in the 15th year the Company will pay 1% of its prior-year revenue. The calculation will consider the net revenue from the application of Basic and Alternative Services Plans. These agreements can be extended only once for a term of 15 years.

The information on a summary of the authorizations for the use of radiofrequency bands for SMP granted to the Company is the same as in Note 1b) Operations, as disclosed in the financial statements for the year ended December 31, 2018.

 

 

Page 10


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

c) Corporate events that occurred in 2018

 

The information on the corporate restructuring, with the merger of the wholly-owned subsidiary Telefônica Data SA ("TData") by the Company, with operational effects as from December 1, 2018, is the same as in Note 1.c .1) Corporate Restructuring - 2018, disclosed in the financial statements for the year ended December 31, 2018.

 

2)    BASIS OF PREPARATION AND PRESENTATION OF THE QUARTERLY FINANCIAL STATEMENTS

 

 

a) Statement of compliance

 

The individual (Company) and consolidated quarterly financial statements were prepared and are presented in accordance with Technical Pronouncement CPC 21 (R1) - Interim Financial Statements, issued by the Accounting Pronouncements Committee ("CPC") and the international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board ("IASB") and in a manner consistent with the deliberations issued by the CVM, applicable to the preparation of the ITRs.

 

b) Basis of preparation and presentation

 

The quarterly financial statements were prepared on a historical cost basis (except where different criteria are required) and adjusted to reflect the valuation of assets and liabilities measured at fair value.

 

All significant information in the quarterly financial statements, and solely such information, is disclosed and corresponds to that used by Company management for administration purposes.

 

The Statement of Cash Flows was prepared in accordance with IAS 7 - Statement of Cash Flows and reflects the changes in cash that occurred in the years presented using the indirect method.

 

The accounting standards adopted in Brazil require the presentation of the Statement of Value Added ("SVA"), individual and consolidated, while IFRS does not require this presentation. As a result, under IFRS standards, the SVA is being presented as supplementary information, without prejudice to the overall quarterly financial statements.

 

These quarterly financial statements compare the quarters ended March 31, 2019 and 2018, except for the balance sheets, that compare the positions as at March 31, 2019 and December 31, 2018.

 

The Board of Directors authorized the issue of these individual and consolidated financial statements at the meeting held on May 6, 2019.

 

c) Functional and reporting currency

 

The Company’s quarterly financial statements are presented in thousands of reais, unless otherwise stated.

 

The Company’s functional and reporting currency is the Brazilian real. Transactions in foreign currency are translated into Brazilian reais as follows: (i) assets, liabilities and shareholders' equity (excluding capital stock and capital reserves) are translated at the closing exchange rate on the balance sheet date; (ii) expenses and revenues are translated at the average exchange rate, except for specific transactions that are converted by the transaction date rate; and (iii) the capital stock and capital reserves are converted by the transaction date rate.

 

The gains and losses resulting from the conversion of investments abroad are recognized in the statement of comprehensive income. Gains and losses resulting from the translation of monetary assets and liabilities recorded between the exchange rate prevailing at the date of the transaction and the year-end closing (except for the conversion of investments abroad) are recognized in the income statement.

 

 

Page 11


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

d) Basis of consolidation

 

At March 31, 2019 and December 31, 2018, the Company holds direct equity interests in subsidiaries and joint ventures. Below, we present the main information about the Company's investees.

 

 

Investees

 

Type of investment

 

Equity interests

 

Country (Headquarters)

 

Core activity

Terra Networks Brasil S.A. ("Terra Networks")

 

Subsidiary

 

100.00%

 

Brazil

 

Telecommunications

Telefônica Transportes e Logística Ltda ("TGLog")

 

Subsidiary

 

99.99%

 

Brazil

 

Transports and logistics

POP Internet Ltda ("POP")

 

Subsidiary

 

99.99%

 

Brazil

 

Internet

Aliança Atlântica Holding B.V. ("Aliança")

 

Joint venture

 

50.00%

 

Brazil

 

Telecommunications sector holdings

Companhia AIX de Participações ("AIX")

 

Joint venture

 

50.00%

 

Holland

 

Operation of underground telecommunications networks

Companhia ACT de Participações ("ACT")

 

Joint venture

 

50.00%

 

Brazil

 

Technical assistance in telecommunication networks

 

The information on the subsidiaries and joint ventures, is the same as in Note 1.d) Basis of consolidation, disclosed in the financial statements for the year ended December 31, 2018.

 

e) Segment reporting

 

Business segments are defined as components of a company for which separate financial information is available and are regularly assessed by the operational decision-making professional in considering how to allocate funds to an individual segment and in the assessment of segment performance.  Considering that: (i) all officers’ and managers' decisions are based on consolidated reports; (ii) the Company and its subsidiaries’ mission is to provide their customers with quality telecommunications services; and (iii) all decisions related to strategic planning, finance, purchases, short- and long-term investments are made on a consolidated basis, the Company and its subsidiaries operate in a single operating segment, namely the provision of telecommunications services.

 

f)  Significant accounting practices

 

The information in the notes to the financial statements that did not significantly change or present irrelevant disclosures as compared to December 31, 2018 was not fully repeated in these quarterly financial statements.

 

The accounting policies adopted in the preparation of the quarterly financial statements for the period ended March 31, 2019 are consistent with those used in the preparation of the consolidated annual financial statements for the year ended December 31, 2018, except for the changes required by the new pronouncements, interpretations and amendments approved for the IASB which came into effect as of January 1, 2019, as follows:

 

Standards and amendments

Improvements to IFRS Standards

 

2015-2017 Cycle

IFRS 16

 

Leases

IFRIC23

 

Uncertainty over Income Tax Treatments

Amendments to IFRS 9

 

Prepayment Features with Negative Compensation

Amendments to IAS 28

 

Long-term Interest in associates and Joint Ventures

Amendments to IFRS 10 and IAS 28

 

Sale or Contribuition of Assets between na Investidor and its Associate or Joint Venture

 

 

The adoption of these standards, amendments and interpretations did not have a significant impact on the consolidated quarterly financial statements in the initial period of adoption. However, IFRS 16 - Leases is expected to have a significant impact on the consolidated quarterly financial statements at the time of its adoption and prospectively.

Page 12


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

The Company does not anticipate the early adoption of any pronouncement, interpretation or amendment that has been issued, before application is mandatory.

 

IFRS 16 Leases

IFRS 16 requires lessees to recognize assets and liabilities arising from all leases (except for short-term leases and leases of low-value assets) in the statement of financial position.

The Company acts as a lessee in a significant number of leases on different assets, such as towers and the respective land where they are located, circuits, offices, stores and commercial real estate, mainly.

The Company concluded the process of assessing the impact of this new standard on such contracts. This analysis included the estimation of the lease term, based on the non-cancellable period and the periods covered by options to extend the lease when the exercise depends only on the Company and where such exercise is reasonably certain. This depended, to a large extent, on the specific facts and circumstances applicable to the main class of assets in the telecom industry (technology, regulation, competition, business model, among others).  In addition to this, the Company adopted assumptions to calculate the discount rate, which was based on the incremental borrowing rate of interest for the estimated term. On the other hand, the Company decided not to separately recognize non-lease components from lease components for those classes of assets in which non-lease components are not material with respect to the total value of the lease.

The standard also allows for two transition methods: retrospectively for all periods presented, or a modified retrospective approach, where the cumulative effect of adoption is recognized at the date of initial application. The Company decided to adopt the modified retrospective approach. The Company has opted for the practical expedient that allows it to not re-evaluate whether a contract is or contains a lease on the date of the initial adoption of IFRS 16, but to directly apply the new requirements to all contracts that, under the current standard, have been identified as such as leasing. In addition, certain handbooks are available on the first application in connection with the right to use, asset measurement, discount rates, impairment, leases that terminate within twelve months of the date of first adoption, direct start-up costs, and contract term of leasing. 

Accordingly, the Company opted to adopt the following practical steps in the transition to the new criteria: (i) use of common discount rates for groups of contracts with similar characteristics in terms of term, contract object, currency and economic environment; (ii) application of the practical file that allows it not to adopt the new criteria for contracts that expire in 12 months from the date of the initial adoption; and (iii) exclusion of initial direct costs from the initial valuation of the asset by right of use on the date of the initial adoption.

Based on the volume of contracts affected, as well as the magnitude of future lease commitments, the adoption of IFRS 16 by the Company has had a significant impact on its financial information as of the date of its adoption (January 1, 2019), including recognition in the balance of the rights to use assets (Note 12) and their corresponding lease obligations (Note 19) in connection with most of the contracts.

 

The following are the effects of the initial adoption of IFRS 16 on January 1, 2019:

 

 

 

Consolidated

Nominal value payable

 

9,999,696

Unrealized financial expenses

 

  (1,381,624)

Present value payable

 

8,618,072

 

 

 

Current

 

1,711,092

Non-current

 

6,906,980

 

 

 

Initial adoption effects:

 

 

Property, plant and equipment (Note 12)

 

8,618,072

Loans, financing, debentures and leases (Note 19)

 

8,618,072

 

 

 

Page 13


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

In addition, the amortization of rights-of-use assets and the recognition of interest costs over the lease obligation in the income statements replaced the amounts recognized as lease expenses in accordance with current lease standards. The classification of lease payments in the statement of cash flows will also be affected by the requirements of the new lease standard.

To facilitate the understanding and comparability of information, the Company discloses in Note 32 the consolidated income statement in the three-month period ended March 31, 2019, excluding the effects of adopting IFRS 16.

 

g) Significant accounting judgments estimates and assumptions  

 

The preparation of the quarterly financial statements requires the use of certain critical accounting estimates and the exercise of judgment by the Company's management in applying its accounting policies. These estimates are based on experience, better knowledge, information available at the end of the fiscal year, and other factors, including expectations of future events that are believed to be reasonable in the circumstances. Settlement of transactions involving these estimates may result in values ​​that are different from those recorded in the quarterly financial statements due to the criteria inherent in the estimation process. The Company reviews its estimates at least annually.

 

The significant and relevant estimates and judgments applied by the Company in the preparation of these quarterly financial statements are presented in the following notes: trade accounts receivable (Note 4); income and social contribution taxes (Note 7); property, plant and equipment (Note 12); intangible assets (Note 13); provision and contingencies (Note 19); net operating income (Note 24); pension plans and other post-employment benefits (Note 30); and financial instruments and risk and capital management (Note 31), disclosed in the financial statements for the year ended December 31, 2018.

 

3)  CASH AND CASH EQUIVALENTS

 

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Cash and banks

  142,569

 

  204,911

 

  143,393

 

  205,598

Short-term investments

3,797,565

 

3,070,389

 

3,931,450

 

3,175,730

Total

3,940,134

 

3,275,300

 

4,074,843

 

3,381,328

 

Highly liquid short-term investments basically comprise Bank Deposit Certificates (“CDB”) and Repurchase Agreements kept at first-tier financial institutions, pegged to the Interbank Deposit Certificate (“CDI”) rate, with original maturities of up to three months, and with immaterial risk of change in value. Revenues generated by these investments are recorded as financial income.

 

4) TRADE ACCOUNTS RECEIVABLE

 

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Billed amounts

7,202,092

 

6,705,942

 

7,238,237

 

6,789,257

Unbilled amounts

2,348,694

 

2,395,503

 

2,397,944

 

2,454,810

Interconnection amounts

  791,945

 

  835,887

 

  791,945

 

  835,887

Amounts from related parties (Note 27)

  121,196

 

  219,637

 

  125,491

 

  148,814

Gross accounts receivable

10,463,927

 

10,156,969

 

10,553,617

 

10,228,768

Estimated impairment losses

  (1,525,968)

 

  (1,483,726)

 

  (1,546,655)

 

  (1,498,134)

Total

8,937,959

 

8,673,243

 

9,006,962

 

8,730,634

 

 

 

 

 

 

 

 

Current

8,477,585

 

8,246,991

 

8,546,588

 

8,304,382

Non-current

  460,374

 

  426,252

 

  460,374

 

  426,252

 

 

Page 14


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

Consolidated balances of non-current trade accounts receivable include:

 

 

 

Consolidated

 

 

03/31/19

 

12/31/18

Portion resale of goods to legal entities, receivable within 24 months

 

  191,012

 

  180,065

Portion of accounts receivable from the OI group - Bankruptcy process of companies

 

  118,878

 

  119,365

Soluciona IT product (1)

 

  303,145

 

  293,531

Nominal amount receivable

 

  613,035

 

  592,961

Deferred financial income

 

  (66,291)

 

  (84,060)

Present value of accounts receivable

 

  546,744

 

  508,901

Estimated impairment losses

 

  (86,370)

 

  (82,649)

Net amount receivable

 

  460,374

 

  426,252

 

(1) The maturity schedule of these nominal amounts receivable is up to five years

 

There are no unsecured residual values resulting in benefits to the lessor nor contingent payments recognized as revenue for the year.

 

The following is the amounts receivable, net of estimated losses for impairment of accounts receivable, by maturity:

 

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Falling due

6,665,900

 

6,435,875

 

6,730,803

 

6,485,154

Overdue – 1 to 30 days

1,066,075

 

1,087,363

 

1,074,927

 

1,096,639

Overdue – 31 to 60 days

  354,199

 

  304,864

 

  357,525

 

  305,019

Overdue – 61 to 90 days

  266,450

 

  201,197

 

  262,010

 

  200,401

Overdue – 91 to 120 days

  241,434

 

  223,730

 

  242,034

 

  220,221

Overdue – over 120 days

  343,901

 

  420,214

 

  339,663

 

  423,200

Total

8,937,959

 

8,673,243

 

9,006,962

 

8,730,634

 

At March 31, 2019 and December 31, 2018, no customer represented more than 10% of trade accounts receivable, net.

 

Changes in the estimated impairment losses for accounts receivable are as follows:

 

 

Page 15


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

 

 

 

Company

 

Consolidated

Balance at 12/31/17

 

  (1,209,369)

 

  (1,433,471)

Initial adoption IFRS 9 on 01.01.18

 

  (332,127)

 

  (364,456)

Supplement to estimated losses, net of reversal (Note 24)

 

  (356,007)

 

  (398,080)

Write-off due to use

 

  526,976

 

  541,352

Balance at 12/31/17

 

  (1,370,527)

 

  (1,654,655)

Supplement to estimated losses, net of reversal

 

  (959,529)

 

  (1,135,580)

Incorporation (Note 1 c)

 

  (293,566)

 

  -

Write-off due to use

 

1,139,896

 

1,292,101

Balance at 12/31/18

 

  (1,483,726)

 

  (1,498,134)

Supplement to estimated losses, net of reversal (Note 24)

 

  (414,818)

 

  (426,009)

Write-off due to use

 

  372,576

 

  377,488

Balance at 12/31/18

 

  (1,525,968)

 

  (1,546,655)

 

The following table shows the changes in contractual assets arising from the initial adoption of IFRS 15 for the quarter ended March 31, 2019:

 

 

Contract assets, gross

 

Provision for losses

 

Contract assets, net

Balances as of 12.31.18

195,733

 

(33,708)

 

162,025

Additions

109,494

 

(1,653)

 

107,841

Write-offs, net

(98,920)

 

-

 

(98,920)

Balances as of 03.31.19

206,307

 

(35,361)

 

170,946

 

5)  INVENTORIES

 

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Materials for resale (1)

  510,775

 

  413,843

 

  510,775

 

  413,843

Materials for consumption

  68,864

 

  60,566

 

  69,995

 

  61,819

Other inventories

7,300

 

  30,013

 

7,300

 

  30,013

Gross inventories

  586,939

 

  504,422

 

  588,070

 

  505,675

Estimated losses from impairment or obsolescence (2)

  (43,604)

 

  (43,622)

 

  (43,604)

 

  (43,622)

Total

  543,335

 

  460,800

 

  544,466

 

  462,053

(1) This includes, among others, mobile phones, simcards (chip) and IT equipment in stock.

 

(2) Additions and reversals of estimated impairment losses and inventory obsolescence are included in cost of goods sold (Note 24).

 

 

 

 

Page 16


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

6) PREPAID EXPENSES

 

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Fistel Fee (1)

  587,807

 

  -

 

  587,807

 

  -

Advertising and publicity

  222,129

 

  252,900

 

  222,129

 

  252,900

Insurance

  13,298

 

  24,790

 

  13,337

 

  24,867

Rental

  28,166

 

  32,792

 

  28,166

 

  32,792

Software and networks maintenance

  60,633

 

  17,472

 

  60,647

 

  17,485

Incremental costs - IFRS 15

  272,576

 

  255,391

 

  272,576

 

  255,391

Financial charges

  34,837

 

  43,853

 

  34,837

 

  43,853

Personnel

  32,988

 

  33,679

 

  33,388

 

  33,970

Taxes and other

  66,519

 

  54,593

 

  66,600

 

  54,717

Total

1,318,953

 

  715,470

 

1,319,487

 

  715,975

 

 

 

 

 

 

 

 

Current

1,178,705

 

  581,261

 

1,179,221

 

  581,743

Non-current

  140,248

 

  134,209

 

  140,266

 

  134,232

 

(1) Refers to the remaining portion of the Inspection and Operation Fee amounts paid in March 2019, which will be amortized to the result until the end of the year 2019.

 

7) INCOME AND SOCIAL CONTRIBUTION TAXES

 

a) Income and Social Contribution taxes recoverable

 

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Income taxes

  353,272

 

  245,403

 

  353,931

 

  245,883

Social contribution taxes

  29,595

 

  28,624

 

  29,718

 

  28,706

Total

  382,867

 

  274,027

 

  383,649

 

  274,589

 

b) Income and Social Contribution taxes payable

 

 

 

Consolidated

 

 

03/31/19

 

12/31/18

Income taxes

 

6,901

 

8,756

Social contribution taxes

 

2,507

 

3,253

Total

 

9,408

 

  12,009

 

c) Deferred taxes

 

Significant components of deferred income and social contribution taxes are as follows:

 

Page 17


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

 

Company

 

Balances at 12/31/17

 

Income statement

 

Comprehensive income

 

Effects of the initial adoption of IFRS 9 and IFRS 15

 

Balances at 03/31/18

 

Income statement

 

Comprehensive income

 

Incorporation (Note 1 c)

 

Balances at 12/31/18

 

Income statement

 

Comprehensive income

 

Balances at 03/31/19

Deferred tax assets  (liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and social contribution taxes on tax losses (1)

  588,750

 

128,129

 

  -

 

  -

 

716,879

 

556,605

 

  -

 

  -

 

  1,273,484

 

244,372

 

  -

 

  1,517,856

Income and social contribution taxes on temporary differences (2)

(1,298,075)

 

(361,339)

 

255

 

59,958

 

  (1,599,201)

 

  (1,831,494)

 

  31,599

 

142,660

 

  (3,256,436)

 

(541,052)

 

96

 

  (3,797,392)

Provisions for legal, labor, tax civil and regulatory contingencies

2,255,087

 

31,908

 

 -

 

  -

 

  2,286,995

 

(368,001)

 

  -

 

7,688

 

  1,926,682

 

(41,427)

 

  -

 

  1,885,255

Trade accounts payable and other provisions

  588,294

 

9,231

 

  -

 

  -

 

597,525

 

(118,327)

 

  -

 

62,695

 

541,893

 

(8,301)

 

  -

 

533,592

Customer portfolio and trademarks

  254,418

 

(17,454)

 

  -

 

  -

 

236,964

 

(52,361)

 

  -

 

  -

 

184,603

 

(17,454)

 

  -

 

167,149

Estimated losses on impairment of accounts receivable

  411,187

 

(58,129)

 

  -

 

112,923

 

465,981

 

(65,878)

 

  -

 

37,576

 

437,679

 

11,192

 

  -

 

448,871

Estimated losses from modems and other P&E items

  199,434

 

  (320)

 

  -

 

  -

 

199,114

 

(23,012)

 

  -

 

  28

 

176,130

 

1,548

 

  -

 

177,678

Pension plans and other post-employment benefits

  174,381

 

6,373

 

  -

 

  -

 

180,754

 

11,359

 

  30,810

 

3,157

 

226,080

 

6,628

 

  -

 

232,708

Profit sharing

  100,643

 

(55,079)

 

  -

 

  -

 

45,564

 

74,447

 

  -

 

8,744

 

128,755

 

(77,995)

 

  -

 

50,760

Loyalty program

  17,121

 

  672

 

  -

 

  -

 

17,793

 

  359

 

  -

 

  -

 

18,152

 

(18,069)

 

  -

 

  83

Accelerated accounting depreciation

  8,260

 

  679

 

  -

 

  -

 

8,939

 

(9,004)

 

  -

 

  452

 

  387

 

  (179)

 

  -

 

  208

Estimated impairment losses on inventories

  11,120

 

(2,457)

 

  -

 

  -

 

8,663

 

  471

 

  -

 

  137

 

9,271

 

  (686)

 

  -

 

8,585

Derivative transactions

  26,165

 

5,389

 

262

 

  -

 

31,816

 

72,214

 

570

 

  -

 

104,600

 

  (914)

 

120

 

103,806

Licenses

(1,636,886)

 

(54,082)

 

  -

 

  -

 

  (1,690,968)

 

(162,246)

 

  -

 

  -

 

  (1,853,214)

 

(54,082)

 

  -

 

  (1,907,296)

Goodwill (Spanish and Navytree, Vivo Part. and GVT Part.)

(3,598,172)

 

(215,877)

 

  -

 

  -

 

  (3,814,049)

 

(786,891)

 

  -

 

  -

 

  (4,600,940)

 

(250,692)

 

  -

 

  (4,851,632)

Property, plant and equipment of small value

  -

 

  -

 

  -

 

  -

 

  -

 

(395,606)

 

  -

 

  -

 

(395,606)

 

(69,431)

 

  -

 

(465,037)

Technological Innovation Law

  (97,533)

 

9,352

 

  -

 

  -

 

(88,181)

 

38,054

 

  -

 

  -

 

(50,127)

 

6,576

 

  -

 

(43,551)

On other temporary differences (3)

  (11,594)

 

(21,545)

 

(7)

 

(52,965)

 

(86,111)

 

(47,072)

 

219

 

22,183

 

(110,781)

 

(27,766)

 

(24)

 

(138,571)

Total deferred tax assets (liabilities), non-current

  (709,325)

 

(233,210)

 

255

 

59,958

 

(882,322)

 

  (1,274,889)

 

  31,599

 

142,660

 

  (1,982,952)

 

(296,680)

 

96

 

  (2,279,536)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

4,916,768

 

 

 

 

 

 

 

  5,081,812

 

 

 

 

 

 

 

  5,339,788

 

 

 

 

 

  5,427,176

Deferred tax liabilities

(5,626,093)

 

 

 

 

 

 

 

  (5,964,134)

 

 

 

 

 

 

 

  (7,322,740)

 

 

 

 

 

  (7,706,712)

Deferred tax assets  (liabilities), net

  (709,325)

 

 

 

 

 

 

 

(882,322)

 

 

 

 

 

 

 

  (1,982,952)

 

 

 

 

 

  (2,279,536)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Represented in the balance sheet as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

  -

 

 

 

 

 

 

 

  -

 

 

 

 

 

 

 

  -

 

 

 

 

 

  -

Deferred tax liabilities

  (709,325)

 

 

 

 

 

 

 

(882,322)

 

 

 

 

 

 

 

  (1,982,952)

 

 

 

 

 

  (2,279,536)

 

 

Page 18


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

 

Consolidated

 

Balances at 12/31/17

 

Income statement

 

Comprehensive income

 

Effects of the initial adoption of IFRS 9 and IFRS 15

 

Balances at 03/31/18

 

Income statement

 

Comprehensive income

 

Balances at 12/31/18

 

Income statement

 

Comprehensive income

 

Balances at 03/31/19

Deferred tax assets  (liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and social contribution taxes on tax losses (1)

793,933

 

123,511

 

  -

 

  -

 

917,444

 

511,032

 

  -

 

  1,428,476

 

233,799

 

  -

 

  1,662,275

Income and social contribution taxes on temporary differences (2)

  (1,131,850)

 

(339,265)

 

255

 

70,012

 

  (1,400,848)

 

  (1,812,025)

 

  31,542

 

  (3,181,331)

 

  -

 

 -

 

  (3,181,331)

Provisions for legal, labor, tax civil and regulatory contingencies

  2,298,735

 

33,912

 

  -

 

  -

 

  2,332,647

 

(366,947)

 

  -

 

  1,965,700

 

  -

 

  -

 

  1,965,700

Trade accounts payable and other provisions

651,417

 

20,125

 

  -

 

  -

 

671,542

 

(99,808)

 

  -

 

571,734

 

  -

 

  -

 

571,734

Customer portfolio and trademarks

254,418

 

(17,454)

 

  -

 

  -

 

236,964

 

(52,361)

 

  -

 

184,603

 

  -

 

  -

 

184,603

Estimated losses on impairment of accounts receivable

434,960

 

(47,092)

 

  -

 

122,977

 

510,845

 

(68,569)

 

  -

 

442,276

 

  -

 

  -

 

442,276

Estimated losses from modems and other P&E items

200,941

 

  (607)

 

  -

 

  -

 

200,334

 

(24,204)

 

  -

 

176,130

 

  -

 

  -

 

176,130

Pension plans and other post-employment benefits

174,534

 

9,205

 

 -

 

  -

 

183,739

 

11,729

 

  30,753

 

226,221

 

  -

 

  -

 

226,221

Profit sharing

110,046

 

(59,592)

 

  -

 

  -

 

50,454

 

79,235

 

  -

 

129,689

 

  -

 

  -

 

129,689

Loyalty program

17,121

 

  672

 

  -

 

  -

 

17,793

 

  359

 

  -

 

18,152

 

  -

 

  -

 

18,152

Accelerated accounting depreciation

8,260

 

 679

 

  -

 

  -

 

8,939

 

(8,552)

 

  -

 

  387

 

  -

 

  -

 

  387

Estimated impairment losses on inventories

11,752

 

(2,740)

 

  -

 

  -

 

9,012

 

  259

 

  -

 

9,271

 

  -

 

  -

 

9,271

Derivative transactions

25,871

 

5,906

 

262

 

  -

 

32,039

 

72,122

 

570

 

104,731

 

  -

 

  -

 

104,731

Licenses

  (1,636,886)

 

(54,082)

 

  -

 

  -

 

  (1,690,968)

 

(162,246)

 

  -

 

  (1,853,214)

 

  -

 

  -

 

  (1,853,214)

Goodwill (Spanish and Navytree, Vivo Part. and GVT Part.)

  (3,598,172)

 

(215,877)

 

  -

 

  -

 

  (3,814,049)

 

(786,891)

 

  -

 

  (4,600,940)

 

  -

 

 -

 

  (4,600,940)

Property, plant and equipment of small value

 -

 

  -

 

  -

 

  -

 

  -

 

(395,606)

 

  -

 

(395,606)

 

  -

 

  -

 

(395,606)

Technological Innovation Law

(97,533)

 

9,352

 

  -

 

  -

 

(88,181)

 

38,054

 

  -

 

(50,127)

 

  -

 

 -

 

(50,127)

On other temporary differences (3)

12,686

 

(21,672)

 

(7)

 

(52,965)

 

(61,958)

 

(48,599)

 

219

 

(110,338)

 

  -

 

  -

 

(110,338)

Total deferred tax assets (liabilities), non-current

(337,917)

 

(215,754)

 

255

 

70,012

 

(483,404)

 

  (1,300,993)

 

  31,542

 

  (1,752,855)

 

233,799

 

  -

 

  (1,519,056)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

  5,569,885

 

 

 

 

 

 

 

  5,480,730

 

 

 

 

 

  5,569,885

 

 

 

 

 

  5,637,732

Deferred tax liabilities

  (7,322,740)

 

 

 

 

 

 

 

  (5,964,134)

 

 

 

 

 

  (7,322,740)

 

 

 

 

 

  (7,706,712)

Deferred tax assets  (liabilities), net

  (1,752,855)

 

 

 

 

 

 

 

(483,404)

 

 

 

 

 

  (1,752,855)

 

 

 

 

 

  (2,068,980)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Represented in the balance sheet as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

230,097

 

 

 

 

 

 

 

398,918

 

 

 

 

 

230,097

 

 

 

 

 

210,556

Deferred tax liabilities

(709,325)

 

 

 

 

 

 

 

(882,322)

 

 

 

 

 

  (1,982,952)

 

 

 

 

 

  (2,279,536)

 

(1) This refers to the amounts recorded which, in accordance with Brazilian tax legislation, may be offset to the limit of 30% of the tax bases computed for the following years, with no expiry date.

 

(2) This refers to amounts that will be realized upon payment of provision, occurrence of impairment losses for trade accounts receivable, or realization of inventories, as well as upon reversal of other provision.

 

(3) These refer to deferred taxes arising from other temporary differences, such as deferred income, renewal of licenses, and subsidy on the sale of mobile phones, among others.

 

At March 31, 2019, deferred tax credits (income and social contribution tax losses) were not recognized in subsidiaries' (Innoweb and TGLog) accounting records, in the amount of R$13,331 (R$12,649 at December 31, 2018), as it is not probable that future taxable profits will be available for these subsidiaries to benefit from such tax credits.

 

d) Reconciliation of income tax and social contribution expense

 

The Company and its subsidiaries recognize income and social contribution taxes on a monthly basis, on an accrual basis, and pay the taxes based on estimates, in accordance with the trial balances for tax-reduction/tax-suspension purposes. Taxes calculated on profits until the month of the financial statements are recorded in liabilities or assets, as applicable.

 

Reconciliation of the reported tax expense and the amounts calculated by applying the statutory tax rate of 34% (income tax of 25% and social contribution tax of 9%) is shown in the table below for the three-month period ended March 31, 2019 and 2018.

Page 19


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

Company

 

Consolidated

 

1st quarter of 2019

 

1st quarter of 2018

 

1st quarter of 2019

 

1st quarter of 2018

Income before taxes

  1,639,286

 

  1,331,438

 

  1,682,311

 

  1,624,017

Income and social contribution tax expenses, at the tax rate of 34%

  (557,357)

 

  (452,689)

 

  (571,986)

 

  (552,166)

Permanent differences

 

 

 

 

 

 

 

Equity pickup, net of effects from interest on equity received  (Note 11)

29,716

 

193,096

 

  (18)

 

192

Non-deductible expenses, gifts, incentives

(8,627)

 

(9,583)

 

(8,637)

 

(10,841)

Tax benefit related to interest on equity allocated

238,000

 

  -

 

238,000

 

  -

Other (additions) exclusions

1,124

 

35,757

 

2,472

 

36,817

Tax debits

  (297,144)

 

  (233,419)

 

  (340,169)

 

  (525,998)

 

 

 

 

 

 

 

 

Effective rate

18.1%

 

17.5%

 

20.2%

 

32.4%

Current income and social contribution taxes

  (464)

 

  (209)

 

(23,948)

 

  (310,244)

Deferred income and social contribution taxes

  (296,680)

 

  (233,210)

 

  (316,221)

 

  (215,754)

 

 

8) TAXES, CHARGES AND CONTRIBUTIONS RECOVERABLE

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

State VAT (ICMS) (1)

2,544,917

 

2,548,998

 

2,544,930

 

2,549,006

Withholding taxes and contributions (2)

  53,045

 

  128,808

 

  53,483

 

  129,741

PIS and COFINS (3)

4,257,419

 

4,999,706

 

4,258,126

 

5,000,677

Fistel, INSS, ISS and other taxes

8,007

 

  216,709

 

8,227

 

  217,056

Total

6,863,388

 

7,894,221

 

6,864,766

 

7,896,480

 

 

 

 

 

 

 

 

Current

4,806,375

 

4,671,959

 

4,807,753

 

4,674,218

Non-current

2,057,013

 

3,222,262

 

2,057,013

 

3,222,262

 

(1)   This includes credits of ICMS arising from the acquisition of property and equipment, subject to offsetting in 48 months; requests for refund of ICMS, which was paid under invoices that were cancelled subsequently; for the rendering of services; tax substitution; and tax rate difference; among others. Non-current consolidated amounts include credits arising from the acquisition of property and equipment of R$500,086 and R$509,920 on March 31, 2019 and December 31, 2018, respectively.

 

(2)   This refers to credits on withholding income tax (“IRRF”) on short-term investments, interest on equity and others, which are used as deduction in operations for the period and social contribution tax withheld at source on services provided to public agencies.

 

(3)   The balances of March 31, 2019 and December 31, 2018 include the tax credits of PIS and COFINS monetarily restated by SELIC, in the amounts of R$4,083,124 and R$4,915,239, respectively, arising from the final judicial processes on May 17, 2018 and August 28, 2018, in favor of the Company and its subsidiary, which recognized the right to deduct ICMS from the basis of calculation of PIS and COFINS contributions for the periods from September 2003 to June 2017 and July 2004 to July 2013, respectively. As at March 31, 2019, current and non-current balances were R$2,845,185 and R$1,237,939, respectively. As at December 31, 2018, current and non-current balances were R$2,520,990 and R$2,394,249, respectively.

 

The Internal Revenue Service filed a review, pursuant to Law 13,670/18, with the purpose of approving the PIS and COFINS credits resulting from the dispute that dealt with the exclusion of ICMS from the bases of these contributions. The Company has made every effort, including judicial measures, to meet in a timely manner the requests of this audit procedure and thus continue compensating its referred tax credits.

 

Page 20


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

The Company has three other lawsuits of the same nature in progress (including lawsuits of companies that have already been merged - GVT and Telemig), which are considered as contingent assets, which cover several periods between December 2001 and June 2017, whose ranges of values we estimate between R$1,700 million to R$2,200 million.

 

9) JUDICIAL DEPOSITS AND GARNISHMENTS

 

In some situations, in connection with a legal requirement or to be granted suspension of tax liability, judicial deposits are made to secure the continuance of the claims under discussion.

Judicial deposits are recorded at historical cost and updated according to prevailing legislation.

 

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Judicial deposits

 

 

 

 

 

 

 

Tax

1,809,272

 

1,790,940

 

1,949,367

 

1,929,594

Labor

  492,810

 

  512,635

 

  501,859

 

  522,201

Civil

1,125,010

 

1,163,530

 

1,126,420

 

1,164,835

Regulatory

  261,613

 

  208,447

 

  261,613

 

  208,447

Total

3,688,705

 

3,675,552

 

3,839,259

 

3,825,077

Garnishments

  70,661

 

  84,134

 

  71,451

 

  84,937

Total

3,759,366

 

3,759,686

 

3,910,710

 

3,910,014

 

 

 

 

 

 

 

 

Current

  302,261

 

  312,820

 

  302,490

 

  313,007

Non-current

3,457,105

 

3,446,866

 

3,608,220

 

3,597,007

 

 

The table below presents the composition of the balances as at March 31, 2019 and December 31, 2018 of the tax judicial deposits (segregated and summarized by tax).

 

 

 

 

Consolidated

 

 

 

 

 

03/31/19

 

12/31/18

Telecommunications Inspection Fund (FISTEL)

 

  45,130

 

  44,771

Corporate Income Tax (IRPJ) and Social Contribution Tax (CSLL)

 

  557,296

 

  551,937

Universal Telecommunication Services Fund (FUST)

 

  507,136

 

  503,246

Social Contribution Tax for Intervention in the Economic Order (CIDE)

 

  280,636

 

  278,685

State Value-Added Tax (ICMS)

 

  249,847

 

  239,220

Social Security, work accident insurance (SAT) and funds to third parties (INSS)

 

  137,607

 

  141,759

Withholding Income Tax (IRRF)

 

  55,867

 

  55,425

Contribution tax on gross revenue for Social Integration Program (PIS) and for Social Security Financing (COFINS)

 

  39,953

 

  39,672

Other taxes, charges and contributions

 

  75,895

 

  74,879

Total

 

 

 

 

1,949,367

 

1,929,594

 

 

10) OTHER ASSETS

Page 21


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

 

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Advances to employees and suppliers

  124,127

 

  81,046

 

  127,050

 

  83,094

Related-party receivables (Note 27)

  99,957

 

  110,923

 

  112,618

 

  120,776

Receivables from suppliers

  105,273

 

  114,175

 

  105,273

 

  114,175

Surplus from post-employment benefit plans (Note 29)

  10,948

 

  10,920

 

  11,026

 

  10,997

Other amounts receivable

  14,898

 

  26,791

 

6,724

 

  20,670

Total

  355,203

 

  343,855

 

  362,691

 

  349,712

 

 

 

 

 

 

 

 

Current

  308,299

 

  297,366

 

  315,292

 

  302,607

Non-current

  46,904

 

  46,489

 

  47,399

 

  47,105

 

 

11) INVESTMENTS

 

a)  Information on investees

 

The information related to subsidiaries and jointly-controlled entities is the same as in Note 11) Investments, as disclosed in the financial statements for the fiscal year ended December 31, 2018.

 

The following is a summary of the relevant financial data of the investees in which the Company holds a stake and contemplates the corporate changes described in Note 1 d.

 

 

12/31/18

 

12/31/18

 

Subsidiaries

 

Joint ventures

 

Subsidiaries

 

Joint ventures

 

Terra Networks

 

TGLog

 

POP Consolidated

 

Aliança / AIX / ACT

 

Terra Networks

 

TGLog

 

POP Consolidated

 

Aliança / AIX / ACT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity interest

100.00%

 

99.99%

 

100.00%

 

50.00%

 

100.00%

 

99.99%

 

100.00%

 

50.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

  404,057

 

  39,520

 

  59,505

 

  212,994

 

  327,150

 

  42,809

 

  53,875

 

  213,481

Non-current assets

  310,438

 

  5,669

 

  53,004

 

  11,403

 

  330,735

 

  5,045

 

  52,255

 

  12,327

Total assets

  714,495

 

  45,189

 

  112,509

 

  224,397

 

  657,885

 

  47,854

 

  106,130

 

  225,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

  191,516

 

 24,236

 

  9,909

 

  8,209

 

  220,428

 

  26,915

 

  50,302

 

  7,103

Non-current liabilities

  121,809

 

  11,135

 

  43,683

 

  16,266

 

  120,546

 

  11,227

 

-

 

  16,101

Equity

  401,170

 

  9,818

 

  58,917

 

  199,922

 

  316,911

 

  9,712

 

  55,828

 

 202,604

Total liabilities and equity

  714,495

 

  45,189

 

  112,509

 

  224,397

 

  657,885

 

  47,854

 

  106,130

 

  225,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Book value

  401,170

 

  9,818

 

  58,917

 

  99,961

 

  316,911

 

  9,712

 

  55,828

 

 101,302

 

 

 

Page 22


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

 

 

1st quarter of 2019

 

1st quarter of 2018

 

Subsidiaries

Joint ventures

 

Subsidiaries

 

Joint ventures

Summary of Income Statements:

Terra Networks

 

TGLog

 

POP Consolidated

 

Aliança / AIX / ACT

 

TData Consolidated

 

POP Consolidated

 

Aliança / AIX / ACT

Net operating income

  205,373

 

  14,415

 

  7,224

 

  11,371

 

1,719,333

 

  7,812

 

  11,492

Operating costs and expenses

(80,151)

 

(14,100)

 

  (3,141)

 

(11,615)

 

(885,551)

 

  (3,995)

 

(10,786)

Financial income (expenses), net

434

 

(209)

 

633

 

206

 

  22,525

 

(183)

 

263

Income and social contribution taxes

(41,397)

 

-

 

  (1,627)

 

(70)

 

(291,114)

 

  (1,464)

 

160

Net income for the period

  84,259

 

106

 

  3,089

 

(108)

 

  565,193

 

  2,170

 

  1,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity pickup, according to interest held

  84,259

 

106

 

  3,089

 

(54)

 

  565,193

 

  2,170

 

565

 

 

 

 

 

 

 

Page 23


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

b) Changes in investments 

 

 

Subsidiaries

 

Joint ventures

 

 

 

 

 

 

 

 

 

 

 

Terra Networks

 

TGLog

 

POP  Consolidated

 

TData Consolidated

 

Aliança / AIX / ACT

 

Goodwill (1)

 

Other investments (2)

 

Total investments - Company

 

Eliminations

 

Total  investments - Consolidated

Balances at 12/31/17

  -

 

 -

 

38,966

 

  1,599,350

 

  97,222

 

212,058

 

1,680

 

  1,949,276

 

  (1,850,374)

 

98,902

Equity pick-up

  -

 

 -

 

2,170

 

565,193

 

565

 

  -

 

  -

 

567,928

 

(567,363)

 

  565

Dividends and interest on equity

  -

 

  -

 

 -

 

(963,503)

 

  -

 

  -

 

  -

 

(963,503)

 

963,503

 

  -

Initial adoption IFRS 9

  -

 

  -

 

  (96)

 

(22,179)

 

  -

 

  -

 

  -

 

(22,275)

 

22,275

 

  -

Other comprehensive  income

  -

 

  -

 

  -

 

  -

 

  2,680

 

  -

 

  20

 

2,700

 

  -

 

2,700

Balances at 03/31/18

  -

 

  -

 

41,040

 

  1,178,861

 

  100,467

 

212,058

 

1,700

 

  1,534,126

 

  (1,431,959)

 

102,167

Equity pick-up

(1,195)

 

  219

 

14,788

 

  1,001,503

 

(6,412)

 

  -

 

  -

 

  1,008,904

 

  (1,015,315)

 

(6,412)

Dividends and interest on equity

(51,785)

 

 -

 

  -

 

(300,000)

 

  -

 

  -

 

  -

 

(351,785)

 

351,785

 

  -

Incorporation (Note 1 c)

369,778

 

12,537

 

  -

 

  (1,880,374)

 

  -

 

(212,058)

 

  -

 

  (1,710,117)

 

  1,498,059

 

  -

Equity transactions

  -

 

  -

 

  -

 

  10

 

  -

 

  -

 

  -

 

  10

 

  (10)

 

  -

Provision for losses on investments

  -

 

  -

 

  -

 

  -

 

  -

 

  -

 

  (700)

 

  (700)

 

  -

 

  (700)

Other comprehensive  income

  113

 

(3,044)

 

  -

 

  -

 

  7,247

 

  -

 

  (645)

 

3,671

 

2,931

 

6,602

Balances at 12/31/18

316,911

 

9,712

 

55,828

 

  -

 

  101,302

 

  -

 

  355

 

484,108

 

(594,509)

 

101,657

Equity pick-up

84,259

 

  106

 

3,089

 

  -

 

  (54)

 

  -

 

  -

 

87,400

 

(87,454)

 

  (54)

Other comprehensive  income

  -

 

  -

 

 -

 

  -

 

(1,287)

 

  -

 

  70

 

(1,217)

 

  -

 

(1,217)

Balances at 03/31/19

401,170

 

9,818

 

58,917

 

  -

 

  99,961

 

  -

 

  425

 

570,291

 

(681,963)

 

100,386

 

(1) Goodwill from partial spin-off of “Spanish and Figueira”, which was reversed to the Company upon merger with Telefônica Data Brasil Holding S.A. (TDBH) in 2006. With the merger of TData (note 1.c), this amount was reclassified to the Intangible.

 

(2) Other investments (tax incentives and interest held in companies) are measured at fair value.

 

 

 

12) PROPERTY, PLANT AND EQUIPMENT

 

a) Breakdown, changes and depreciation rates

 

Page 24


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

 

 

Company

 

Switching and transmission equipment

 

  Terminal equipment / modems

 

Infrastructure

 

Land

 

Other P&E

 

Estimated losses (1)

 

Assets and facilities under construction

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual depreciation rate (%)

2.50 to 92.31

 

6.67 to 66.67

 

2.50 to 92.31

 

 

 

10.00 to 25.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances and changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 12/31/17

  22,808,973

 

  2,719,681

 

  3,877,682

 

314,353

 

765,682

 

(227,862)

 

 2,854,023

 

  33,112,532

Additions

3,279

 

31,322

 

25,749

 

  550

 

35,124

 

(2,220)

 

  1,171,245

 

  1,265,049

Write-offs, net

(9,246)

 

  (47)

 

 (336)

 

-

 

(1,019)

 

11,575

 

(4,398)

 

(3,471)

Net transfers

  1,456,771

 

(273,303)

 

64,211

 

-

 

13,025

 

-

 

  (1,265,636)

 

(4,932)

Depreciation (Note 24)

(800,887)

 

(349,263)

 

(136,740)

 

-

 

(74,434)

 

-

 

-

 

  (1,361,324)

Balance at 03/31/18

  23,458,890

 

  2,128,390

 

  3,830,566

 

314,903

 

738,378

 

(218,507)

 

  2,755,234

 

  33,007,854

Additions

7,391

 

97,008

 

75,203

 

-

 

131,308

 

(6,755)

 

 5,374,507

 

  5,678,662

Write-offs, net

(36,477)

 

(1,674)

 

(7,620)

 

  (71)

 

(1,499)

 

68,453

 

(57,032)

 

(35,920)

Net transfers

  3,923,973

 

  1,371,683

 

384,418

 

-

 

112,548

 

-

 

  (5,973,925)

 

(181,303)

Incorporation (Note 1 c)

  71

 

5,134

 

3,490

 

-

 

73,130

 

 (83)

 

13,305

 

95,047

Depreciation

  (2,685,639)

 

  (1,029,522)

 

(519,073)

 

-

 

(220,967)

 

-

 

-

 

  (4,455,201)

Balance at 12/31/18

  24,668,209

 

  2,571,019

 

  3,766,984

 

314,832

 

832,898

 

(156,892)

 

  2,112,089

 

  34,109,139

Initial adoption IFRS 16

91,836

 

-

 

  8,525,095

 

-

 

-

 

-

 

-

 

  8,616,931

Additions

-

 

19,494

 

67,152

 

-

 

36,511

 

(1,646)

 

  1,312,026

 

  1,433,537

Write-offs, net

(1,769)

 

  (56)

 

(5,203)

 

-

 

  (377)

 

1,125

 

(3,624)

 

(9,904)

Net transfers

893,628

 

269,953

 

217,171

 

-

 

46,367

 

-

 

  (1,457,674)

 

(30,555)

Depreciation (Note 24)

(888,545)

 

(358,164)

 

(590,824)

 

-

 

(78,862)

 

-

 

-

 

  (1,916,395)

Balance at 03/31/19

  24,763,359

 

  2,502,246

 

  11,980,375

 

314,832

 

836,537

 

(157,413)

 

  1,962,817

 

  42,202,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12/31/18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

  79,002,076

 

  18,032,770

 

  16,131,867

 

314,832

 

  4,874,741

 

(156,892)

 

  2,112,089

 

  120,311,483

Accumulated depreciation

  (54,333,867)

 

  (15,461,751)

 

  (12,364,883)

 

-

 

  (4,041,843)

 

-

 

-

 

  (86,202,344)

Total

  24,668,209

 

  2,571,019

 

  3,766,984

 

314,832

 

832,898

 

(156,892)

 

  2,112,089

 

  34,109,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

  79,739,308

 

  18,300,398

 

  25,058,756

 

314,832

 

  4,951,507

 

(157,413)

 

  1,962,817

 

  130,170,205

Accumulated depreciation

  (54,975,949)

 

  (15,798,152)

 

  (13,078,381)

 

-

 

  (4,114,970)

 

-

 

-

 

  (87,967,452)

Total

  24,763,359

 

  2,502,246

 

  11,980,375

 

314,832

 

836,537

 

(157,413)

 

  1,962,817

 

  42,202,753

 

 

Page 25


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

Consolidated

 

Switching and transmission equipment

 

  Terminal equipment / modems

 

Infrastructure

 

Land

 

Other P&E

 

Estimated losses (1)

 

Assets and facilities under construction

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual depreciation rate (%)

2.50 to 92.31

 

6.67 to 66.67

 

2.50 to 92.31

 

 

 

10.00 to 25.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances and changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 12/31/17

  22,809,109

 

  2,724,332

 

  3,885,297

 

314,353

 

830,452

 

(228,052)

 

 2,886,825

 

  33,222,316

Additions

3,279

 

31,322

 

25,749

 

  550

 

60,044

 

(2,220)

 

  1,150,247

 

  1,268,971

Write-offs, net

(9,244)

 

  (47)

 

 (336)

 

-

 

(1,019)

 

11,575

 

(4,398)

 

(3,469)

Net transfers

  1,456,771

 

(273,303)

 

64,211

 

-

 

13,035

 

-

 

  (1,265,647)

 

(4,933)

Depreciation (Note 25)

(800,907)

 

(349,507)

 

(137,588)

 

-

 

(80,937)

 

-

 

-

 

  (1,368,939)

Balance at 03/31/18

  23,459,008

 

  2,132,797

 

  3,837,333

 

314,903

 

821,575

 

(218,697)

 

  2,767,027

 

  33,113,946

Additions

7,391

 

98,318

 

76,049

 

-

 

143,997

 

(6,755)

 

 5,376,827

 

  5,695,827

Write-offs, net

(36,475)

 

(1,674)

 

(8,125)

 

  (71)

 

(1,907)

 

68,560

 

(57,032)

 

(36,724)

Net transfers

  3,923,973

 

  1,371,683

 

385,158

 

-

 

111,737

 

-

 

  (5,973,926)

 

(181,375)

Depreciation

  (2,685,685)

 

  (1,030,040)

 

(521,327)

 

-

 

(239,295)

 

-

 

-

 

  (4,476,347)

Balance at 12/31/18

  24,668,212

 

  2,571,084

 

  3,769,088

 

314,832

 

836,107

 

(156,892)

 

  2,112,896

 

  34,115,327

Initial adoption IFRS 16

91,836

 

-

 

  8,526,236

 

-

 

-

 

-

 

-

 

  8,618,072

Additions

-

 

19,502

 

67,152

 

-

 

36,511

 

(1,646)

 

  1,312,124

 

  1,433,643

Write-offs, net

(1,769)

 

  (56)

 

(6,199)

 

-

 

  (377)

 

1,125

 

(3,624)

 

(10,900)

Net transfers

893,628

 

269,953

 

217,171

 

-

 

46,367

 

-

 

  (1,457,982)

 

(30,863)

Depreciation (Note 25)

(888,546)

 

(358,168)

 

(591,107)

 

-

 

(79,161)

 

-

 

-

 

  (1,916,982)

Balance at 03/31/18

  24,763,361

 

  2,502,315

 

  11,982,341

 

314,832

 

839,447

 

(157,413)

 

  1,963,414

 

  42,208,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12.31.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

  79,002,102

 

  18,033,246

 

  16,154,562

 

314,832

 

  4,996,170

 

(156,892)

 

  2,112,896

 

  120,456,916

Accumulated depreciation

  (54,333,890)

 

  (15,462,162)

 

  (12,385,474)

 

-

 

  (4,160,063)

 

-

 

-

 

  (86,341,589)

Total

  24,668,212

 

  2,571,084

 

  3,769,088

 

314,832

 

836,107

 

(156,892)

 

  2,112,896

 

  34,115,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03.31.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

  79,739,334

 

  18,300,882

 

  25,080,299

 

314,832

 

  5,072,931

 

(157,413)

 

  1,963,414

 

  130,314,279

Accumulated depreciation

  (54,975,973)

 

  (15,798,567)

 

  (13,097,958)

 

-

 

  (4,233,484)

 

   -

 

-

 

  (88,105,982)

Total

  24,763,361

 

  2,502,315

 

  11,982,341

 

314,832

 

839,447

 

(157,413)

 

  1,963,414

 

  42,208,297

 

(1)   The Company and its subsidiaries recognized estimated losses for potential obsolescence of materials used in property and equipment maintenance, based on levels of historical use and expected future use.

 

The depreciation rates presented in the previous tables were restated as of January 1, 2019, due to the adoption of IFRS 16, generating an increase of R$433,228 in depreciation costs and expenses in the three-month period ended March 31, 2019. In order to facilitate the understanding, we present below a comparative table of these rates.

 

 

 

 

 

Company / Consolidated

Description

 

 

 

 

03/31/19

 

12/31/18

Switching and transmission equipment and media

 

 

 

2.50% to 92.31%

 

2.50% to 25.00%

Terminal equipment / modems

 

 

 

 

6.67% to 66.67%

 

6.67% to 66.67%

Infrastructure

 

 

 

 

2.50% to 92.31%

 

2.50% to 66.67%

Other P&E assets

 

 

 

 

10.00% to 25.00%

 

10.00% to 25.00%

 

b)   Additional information on leases


Below, we present the changes in leases, after the adoption of IFRS 16, already included in the asset movement tables (Note 12.a).

 

Page 26


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

 

Consolidated

 

 

Switching and transmission equipment

 

Infrastructure

 

Other

 

Total

 

 

 

 

 

 

 

 

 

Annual depreciation rate (%)

 

5.00 to 92.31

 

3.13 to 92.31

 

20.00

 

 

 

 

 

 

 

 

 

 

 

Balances and changes:

 

 

 

 

 

 

 

 

Balance at 12/31/18 (1)

 

  186,554

 

  189,455

 

10,950

 

  386,959

Initial Adoption in 01.01.19

 

91,836

 

8,526,236

 

  -

 

8,618,072

Additions

 

  248

 

48,905

 

  -

 

49,153

Depreciation (IAS 17)

 

  (3,385)

 

  (9,119)

 

  (1,933)

 

  (14,437)

Depreciation (IFRS 16)

 

  (1,013)

 

  (432,215)

 

  -

 

  (433,228)

Balance at 03/31/19

 

  274,240

 

8,323,262

 

9,017

 

8,606,519

 

(1) Includes lease amounts under IAS 17 and provision for dismantling.

 

c) Property and equipment items pledged in guarantee

 

At March 31, 2019, the Company had consolidated amounts of property and equipment items pledged in guarantee for lawsuits, amounting to R$82,613 (R$94,641 at December 31, 2018).

 

d) Reversible assets

 

The STFC service concession arrangement establishes that all assets owned by the Company and that are indispensable to the provision of the services described in the referred to arrangement are considered “reversible” (returnable to the concession authority). At March 31, 2019, estimated residual value of reversible assets was R$8,440,814 (R$8,621,863 at December 31, 2018), which comprised switching and transmission equipment and public use terminals, external network equipment, energy, system and operational support equipment.

 

 

 

 

 

Page 27


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

13) INTANGIBLE ASSETS

 

a) Breakdown, changes and amortization rates

 

 

 

Company

 

Indefinite useful life

 

Finite useful life

 

 

 

Goodwill (1)

 

Software

 

Customer portfolio

 

Trademarks

 

Licenses

 

Other intangible assets

 

Estimated losses for software

 

Software under development

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual amortization rate (%)

 

 

20.00

 

11.76

 

5.13

 

3.60 to 6.67

 

6.67 to 20.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances and changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 12/31/17

  22,850,363

 

  2,704,400

 

  1,978,863

 

  1,073,615

 

  13,969,606

 

20,948

 

  (499)

 

506,140

 

  43,103,436

Additions

   -

 

45,084

 

-

 

-

 

-

 

-

 

-

 

229,147

 

274,231

Write-offs, net

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Net transfers

-

 

117,555

 

-

 

-

 

   -

 

  2

 

-

 

(112,625)

 

4,932

   Amortization (Note 24)

-

 

(238,660)

 

(137,398)

 

(21,051)

 

(230,020)

 

(1,237)

 

-

 

-

 

(628,366)

Balance at 03/31/18

  22,850,363

 

  2,628,379

 

  1,841,465

 

  1,052,564

 

  13,739,586

 

19,713

 

  (499)

 

622,662

 

  42,754,233

Additions

-

 

918,810

 

-

 

-

 

6,647

 

-

 

-

 

20,160

 

945,617

Write-offs, net

-

 

  (15)

 

-

 

   -

 

-

 

-

 

-

 

-

 

  (15)

Net transfers

-

 

401,983

 

-

 

-

 

-

 

32,465

 

-

 

(253,145)

 

181,303

Incorporation (Note 1 c)

212,058

 

18,051

 

-

 

-

 

-

 

-

 

-

 

-

 

230,109

Amortization

-

 

(722,683)

 

(412,191)

 

(63,154)

 

(690,096)

 

(2,731)

 

-

 

-

 

  (1,890,855)

Balance at 12/31/18

  23,062,421

 

  3,244,525

 

  1,429,274

 

989,410

 

  13,056,137

 

49,447

 

  (499)

 

389,677

 

  42,220,392

Additions

-

 

69,497

 

-

 

-

 

   -

 

-

 

-

 

239,828

 

309,325

Write-offs, net

-

 

  (7)

 

-

 

-

 

-

 

-

 

-

 

-

 

  (7)

Net transfers

-

 

422,179

 

-

 

-

 

-

 

  165

 

-

 

(391,789)

 

30,555

Amortization (Note 24)

-

 

(281,733)

 

(137,397)

 

(21,051)

 

(230,133)

 

  (984)

 

-

 

-

 

(671,298)

Balance at 03/31/19

  23,062,421

 

  3,454,461

 

  1,291,877

 

968,359

 

  12,826,004

 

48,628

 

  (499)

 

237,716

 

  41,888,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12/31/18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

  23,062,421

 

  16,498,947

 

  4,513,278

 

  1,658,897

 

  20,244,219

 

   270,659

 

  (499)

 

389,677

 

  66,637,599

Accumulated amortization

-

 

  (13,254,422)

 

  (3,084,004)

 

   (669,487)

 

  (7,188,082)

 

(221,212)

 

-

 

-

 

  (24,417,207)

Total

  23,062,421

 

  3,244,525

 

  1,429,274

 

989,410

 

  13,056,137

 

49,447

 

  (499)

 

389,677

 

  42,220,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

  23,062,421

 

  16,990,589

 

  4,513,278

 

  1,658,897

 

  20,244,219

 

270,813

 

  (499)

 

237,716

 

  66,977,434

Accumulated amortization

-

 

  (13,536,128)

 

  (3,221,401)

 

   (690,538)

 

  (7,418,215)

 

(222,185)

 

-

 

-

 

  (25,088,467)

Total

  23,062,421

 

  3,454,461

 

  1,291,877

 

968,359

 

  12,826,004

 

48,628

 

  (499)

 

237,716

 

  41,888,967

 

 

Page 28


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

Consolidated

 

Indefinite useful life

 

Finite useful life

 

 

 

Goodwill (1)

 

Software

 

Customer portfolio

 

Trademarks

 

Licenses

 

Other intangible assets

 

Estimated losses for software

 

Software under development

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual amortization rate (%)

 

 

20.00 to 50.00

 

11.76 to 12.85

 

5.13 to 66.67

 

3.60 to 6.67

 

6.67 to 20.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances and changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 12/31/17

  23,062,421

 

  2,720,806

 

  1,978,863

 

  1,073,615

 

  13,969,606

 

20,952

 

  (499)

 

506,140

 

  43,331,904

Additions

   -

 

47,054

 

-

 

-

 

-

 

-

 

-

 

229,147

 

276,201

Write-offs, net

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Net transfers

-

 

117,558

 

-

 

-

 

   -

 

-

 

-

 

(112,625)

 

4,933

Amortization (Note 24)

-

 

(239,644)

 

(137,398)

 

(21,051)

 

(230,020)

 

(1,238)

 

-

 

-

 

(629,351)

Balance at 03/31/18

  23,062,421

 

  2,645,774

 

  1,841,465

 

  1,052,564

 

  13,739,586

 

19,714

 

  (499)

 

622,662

 

  42,983,687

Additions

-

 

923,118

 

-

 

-

 

6,647

 

-

 

-

 

20,160

 

949,925

Write-offs, net

-

 

  (16)

 

-

 

   -

 

-

 

-

 

-

 

-

 

  (16)

Net transfers

-

 

401,981

 

-

 

-

 

-

 

32,539

 

-

 

(253,145)

 

181,375

Amortization

-

 

(725,815)

 

(412,191)

 

(63,154)

 

(690,096)

 

(2,730)

 

-

 

-

 

  (1,893,986)

Balance at 12/31/18

  23,062,421

 

  3,245,042

 

  1,429,274

 

989,410

 

  13,056,137

 

49,523

 

  (499)

 

389,677

 

  42,220,985

Additions

-

 

69,497

 

-

 

-

 

-

 

-

 

-

 

240,029

 

309,526

Write-offs, net

-

 

  (7)

 

-

 

-

 

-

 

-

 

-

 

-

 

  (7)

Net transfers

-

 

422,179

 

-

 

-

 

-

 

  165

 

-

 

(391,481)

 

30,863

Amortization (Note 24)

-

 

(281,826)

 

(137,397)

 

(21,051)

 

(230,133)

 

  (984)

 

-

 

-

 

(671,391)

Balance at 03/31/19

  23,062,421

 

  3,454,885

 

  1,291,877

 

   968,359

 

  12,826,004

 

48,704

 

  (499)

 

238,225

 

  41,889,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12/31/18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

  23,062,421

 

  16,604,769

 

  4,513,278

 

  1,658,897

 

  20,244,219

 

270,741

 

  (499)

 

389,677

 

  66,743,503

Accumulated amortization

-

 

  (13,359,727)

 

  (3,084,004)

 

(669,487)

 

  (7,188,082)

 

(221,218)

 

-

 

-

 

  (24,522,518)

Total

  23,062,421

 

  3,245,042

 

  1,429,274

 

989,410

 

  13,056,137

 

49,523

 

  (499)

 

389,677

 

  42,220,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

  23,062,421

 

  17,096,411

 

  4,513,278

 

  1,658,897

 

  20,244,219

 

270,894

 

  (499)

 

238,225

 

  67,083,846

Accumulated amortization

-

 

  (13,641,526)

 

  (3,221,401)

 

   (690,538)

 

  (7,418,215)

 

(222,190)

 

-

 

-

 

  (25,193,870)

Total

  23,062,421

 

  3,454,885

 

  1,291,877

 

968,359

 

  12,826,004

 

48,704

 

  (499)

 

238,225

 

  41,889,976

 

(1)   The information related to goodwill is the same as in Note 13.d) Goodwill, as disclosed in the financial statements for the fiscal year ended December 31, 2018.

 

14) PERSONNEL, SOCIAL CHARGES AND BENEFITS

 

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Salaries and wages

  23,682

 

  33,803

 

  25,370

 

  34,767

Social charges and benefits

  379,212

 

  372,408

 

  392,691

 

  385,695

Profit sharing

  113,159

 

  262,270

 

  114,611

 

  265,433

Share-based payment plans (Note 28)

  29,317

 

  22,467

 

  29,747

 

  22,638

Other compensation

3,740

 

  86,000

 

3,740

 

  86,000

Total

  549,110

 

  776,948

 

  566,159

 

  794,533

 

 

 

 

 

 

 

 

Current

  533,886

 

  765,098

 

  550,854

 

  782,630

Non-current

  15,224

 

  11,850

 

  15,305

 

  11,903

 

 

 

Page 29


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

15) TRADE ACCOUNTS PAYABLE

 

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Sundry suppliers (Opex, Capex, Services e Material)

6,202,570

 

6,752,721

 

6,255,372

 

6,790,882

Amounts payable (operators, cobilling)

  245,278

 

  205,017

 

  245,278

 

  198,942

Interconnection / interlink

  255,045

 

  269,446

 

  255,045

 

  269,446

Related parties (Note 27)

  572,641

 

  518,949

 

  353,515

 

  383,512

Total

7,275,534

 

7,746,133

 

7,109,210

 

7,642,782

 

16) TAXES, CHARGES AND CONTRIBUTIONS PAYABLE

 

Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

ICMS

  936,284

 

1,051,536

 

  980,609

 

1,094,769

PIS and COFINS

  337,967

 

  505,011

 

  344,680

 

  512,714

Fust and Funttel

  88,216

 

  89,794

 

  88,216

 

  89,794

ISS, CIDE and other taxes

  107,569

 

  132,420

 

  113,049

 

  139,933

Total

1,470,036

 

1,778,761

 

1,526,554

 

1,837,210

 

 

 

 

 

 

 

 

Current

1,255,410

 

1,739,516

 

1,268,245

 

1,797,965

Non-current

  214,626

 

  39,245

 

  258,309

 

  39,245

 

17) DIVIDENDS AND INTEREST ON EQUITY (IOE)

 

a) Dividends and interest on equity receivable

 

At March 31, 2019 and December 31, 2018, the Company had R$51,785 to be received from Terra Networks.

 

For the cash flow statement, interest on equity and dividends received from the subsidiary are allocated to “Investing Activities” group of accounts.

 

b) Dividends and interest on equity payable

 

b.1) Breakdown:

 

 

 

 

 

Company / Consolidated

 

 

 

 

03/31/19

 

12/31/18

Telefónica Latinoamérica Holding

 

 

 

1,098,712

 

  952,217

Telefónica

 

 

 

1,323,022

 

1,146,619

SP Telecomunicações Participações

 

 

 

  834,071

 

  722,862

Telefónica Chile

 

 

 

2,325

 

2,015

Non-controlling interest

 

 

 

1,512,784

 

1,349,203

Total

 

 

 

4,770,914

 

4,172,916

 

Page 30


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

 

b.2) Changes:

 

 

 

 

 

 

 

Company/ Consolidated

Balance at 12/31/18

 

 

 

 

 

 4,172,916

Interim interest on equity (net of IRRF)

 

 

 

 

 

 595,000

Payment of dividends and interest on equity

 

 

 

 

 

 (271)

IRRF on shareholders exempt/immune from interest on equity

 

 

 

 3,269

Balance at 03/31/19

 

 

 

 

 

 4,770,914

 

For the cash flow statement, interest on equity and dividends paid to shareholders are recognized in “Financing Activities”.

 

Interest on equity and dividends not claimed by shareholders expire within three years from the initial payment date. Should dividends and interest on equity expire, these amounts are recorded in retained earnings for later distribution.

 

18) PROVISIONS AND CONTINGENCIES

 

The Company and its subsidiaries are parties to administrative and judicial proceedings and labor, tax and civil claims filed in different courts. The management of the Company and its subsidiaries, based on the opinion of its legal counsel, recognized provision for proceedings for which an unfavorable outcome is considered probable.

 

Breakdown of changes in provision for cases in which an unfavorable outcome is probable, in addition to contingent liabilities and provision for decommissioning are as follows:

 

Page 31


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

 

 

Company

 

Provisions for contingencies

 

 

 

 

 

Labor

 

Tax

 

Civil

 

Regulatory

 

Contingent liabilities (PPA)

 

Provision for decommissioning

 

Total

Balances at 12/31/17

  954,319

 

3,474,900

 

1,047,435

 

1,103,792

 

  845,796

 

  574,725

 

8,000,967

Additions (reversal), net (Note 25)

  81,169

 

  39,520

 

  110,330

 

  (4,061)

 

  (17,455)

 

(1,001)

 

  208,502

Other additions (reversal) (1)

  -

 

  -

 

  216

 

  -

 

  -

 

  2,893

 

3,109

Write-offs due to payment

  (133,887)

 

  (19,683)

 

  (135,281)

 

(357)

 

  -

 

-

 

 (289,208)

Monetary restatement

  33,655

 

  92,542

 

  33,554

 

  13,978

 

  (16,640)

 

851

 

  157,940

Balances at 03/31/18

  935,256

 

3,587,279

 

1,056,254

 

1,113,352

 

  811,701

 

  577,468

 

8,081,310

Additions (reversal), net

  227,864

 

  412,964

 

  281,836

 

  (37,776)

 

  (9,890)

 

  1,001

 

  875,999

Other additions (reversal) (1)

  (104,505)

 

  (2,442,943)

 

  (12,862)

 

  -

 

  -

 

  13,033

 

  (2,547,277)

Write-offs due to payment

  (396,144)

 

  (31,693)

 

  (460,582)

 

  (117,242)

 

  -

 

-

 

  (1,005,661)

Incorporation (Note 1 c)

  -

 

  22,611

 

  -

 

  -

 

  -

 

  4,755

 

  27,366

Monetary restatement

  84,281

 

  319,311

 

  131,094

 

  63,882

 

  25,464

 

  76,364

 

  700,396

Balances at 12/31/18

  746,752

 

1,867,529

 

  995,740

 

1,022,216

 

  827,275

 

  672,621

 

6,132,133

Additions (reversal), net (Note 25)

  40,220

 

  220

 

  101,869

 

  14,490

 

(72)

 

(18,822)

 

  137,905

Other additions (reversal) (1)

  -

 

  -

 

  819

 

  -

 

  -

 

  2,619

 

3,438

Write-offs due to payment

  (106,457)

 

  (7,085)

 

  (136,872)

 

(765)

 

  -

 

-

 

 (251,179)

Monetary restatement

  20,420

 

  16,666

 

  37,004

 

  17,300

 

7,128

 

  12,599

 

  111,117

Balances at 03/31/19

  700,935

 

1,877,330

 

  998,560

 

1,053,241

 

  834,331

 

  669,017

 

6,133,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12/31/18

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

  245,804

 

  -

 

  132,122

 

  -

 

  -

 

-

 

  377,926

Non-current

  500,948

 

1,867,529

 

  863,618

 

1,022,216

 

  827,275

 

  672,621

 

5,754,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

  253,924

 

  -

 

  125,472

 

1,449

 

  -

 

-

 

  380,845

Non-current

  447,011

 

1,877,330

 

  873,088

 

1,051,792

 

  834,331

 

  669,017

 

5,752,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Provisions for contingencies

 

 

 

 

 

Labor

 

Tax

 

Civil

 

Regulatory

 

Contingent liabilities (PPA)

 

Provision for decommissioning

 

Total

Balances at 12/31/17

  980,596

 

3,579,208

 

1,055,877

 

1,103,792

 

  845,796

 

  579,481

 

8,144,750

Additions (reversal), net (Note 25)

  84,377

 

  39,666

 

  110,913

 

  (4,061)

 

  (17,455)

 

(1,001)

 

  212,439

Other additions (reversal) (1)

(330)

 

  -

 

  332

 

  -

 

  -

 

  2,893

 

2,895

Write-offs due to payment

  (137,538)

 

  (20,115)

 

  (135,656)

 

(357)

 

  -

 

-

 

 (293,666)

Monetary restatement

  34,864

 

  93,305

 

  33,801

 

  13,978

 

  (16,640)

 

851

 

  160,159

Balances at 03/31/18

  961,969

 

3,692,064

 

1,065,267

 

1,113,352

 

  811,701

 

  582,224

 

8,226,577

Additions (reversal), net

  234,679

 

  413,080

 

  284,718

 

  (37,776)

 

  (9,890)

 

  1,001

 

  885,812

Other additions (reversal) (1)

  (99,042)

 

  (2,443,047)

 

  (14,451)

 

  -

 

  -

 

  13,859

 

  (2,542,681)

Write-offs due to payment

  (404,211)

 

  (31,809)

 

  (462,638)

 

  (117,242)

 

  -

 

-

 

  (1,015,900)

Monetary restatement

  86,291

 

  321,609

 

  131,907

 

  63,882

 

  25,464

 

  76,364

 

  705,517

Balances at 12/31/18

  779,686

 

1,951,897

 

1,004,803

 

1,022,216

 

  827,275

 

  673,448

 

6,259,325

Additions (reversal), net (Note 25)

  40,797

 

  116

 

  102,160

 

  14,490

 

(72)

 

(18,822)

 

  138,669

Other additions (reversal) (1)

  936

 

  -

 

  580

 

  -

 

  -

 

  2,619

 

4,135

Write-offs due to payment

  (107,632)

 

  (6,981)

 

  (137,279)

 

(765)

 

  -

 

-

 

  (252,657)

Monetary restatement

  21,727

 

  17,232

 

  37,343

 

  17,300

 

7,128

 

  12,599

 

  113,329

Balances at 03/31/19

  735,514

 

1,962,264

 

1,007,607

 

1,053,241

 

  834,331

 

  669,844

 

6,262,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12/31/18

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

  245,805

 

  -

 

  132,124

 

  -

 

  -

 

-

 

  377,929

Non-current

  533,881

 

1,951,897

 

  872,679

 

1,022,216

 

  827,275

 

  673,448

 

5,881,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

  255,576

 

  -

 

  125,507

 

1,449

 

  -

 

-

 

  382,532

Non-current

  479,938

 

1,962,264

 

  882,100

 

1,051,792

 

  834,331

 

  669,844

 

5,880,269

 

 

Page 32


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

(1)  Refers mainly to the amounts of inflows and losses carried out against judicial deposits (Note 9).

 

 

a) Provisions and labor contingencies

 

 

  Amounts involved 

 

Company

 

Consolidated

Nature/Degree of Risk

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Provisions - probable losses

 700,935

 

 746,752

 

 735,514

 

 779,686

Possible losses

 149,167

 

 152,297

 

 185,363

 

 191,398

 

Labor provision and contingencies involve labor claims filed by former employees and outsourced employees (the latter alleging subsidiary or joint liability) claiming for, among other issues, overtime, salary equalization, post-retirement benefits, allowance for health hazard and risk premium, and matters relating to outsourcing.

 

The Company is also a defendant in labor claims filed by retired former employees who are covered by the Retired Employees Medical Assistance Plan ("PAMA"), who, among other issues, are demanding the cancellation of amendments to this plan. Most of these claims await a decision by the Superior Labor Court. Based on the opinion of its legal counsel and recent decisions of the courts, management considers the risk of loss in these cases as possible. No amount has been specified for these claims, since is not possible to estimate the cost to the Company in the event of loss.

 

In addition, the Company is a party to Public Civil Actions filed by the Labor Public Prosecutor's Office, whose objects relate essentially to instructing the Company to cease hiring an intermediary company to carry out the Company's activities. In August 2018, most of the Federal Supreme Court ("STF") Ministers judged the legality of unrestricted outsourcing, including the end activity, and asserted the subsidiary's responsibility for the service provider. However, it is expected that this decision will be published and there may be possible delay tp any declaration to allow the Company to clarify the scope of the decision, including for cases that have already been settled when the application of that decision will be assessed in each case where the subject was raised. In view of these considerations, there are still no conditions to estimate amounts or possible losses for the Company.

 

b) Provisions and tax contingencies

 

 

  Amounts involved 

 

Company

 

Consolidated

Nature/Degree of Risk

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Provisions - probable losses

   1,390,393

 

   1,867,529

 

   1,962,264

 

   1,951,897

   Federal

  441,532

 

   442,575

 

   526,466

 

   526,943

   State

   915,136

 

   909,547

 

   915,136

 

   909,547

   Municipal

  33,725

 

  33,607

 

  33,725

 

  33,607

   FUST

   486,937

 

   481,800

 

   486,937

 

   481,800

Possible losses

35,998,618

 

35,257,515

 

36,859,927

 

36,103,128

   Federal

11,829,101

 

11,743,016

 

12,124,230

 

12,025,529

   State

15,830,544

 

15,736,730

 

16,391,542

 

16,294,685

   Municipal

   639,881

 

   632,569

 

   645,038

 

   637,690

   FUST, FUNTTEL e FISTEL

   7,699,092

 

   7,145,200

 

   7,699,117

 

   7,145,224

 

 

 

b.1) Probable tax contingencies

 

Management and its legal counsel understand that losses are probable in the following federal, state, municipal and regulatory (FUST) tax proceedings as described below:

 

Federal taxes

 

The Company and/or its subsidiaries are parties to administrative and legal proceedings relating to: (i) claims resulting from the non-ratification of compensation and refund requests formulated; (ii) CIDE levied on the remittance of amounts abroad related to technical and administrative assistance and similar services, as well as royalties; (iii) withholding income tax on interest on equity; (iv) Social Investment Fund (Finsocial) offset amounts; and (v) additional charges to the PIS and COFINS tax base, as well as additional charges to COFINS required by Law No. 9,718/98.

Page 33


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

State taxes

 

The Company and/or its subsidiaries are parties to administrative and judicial proceedings relating to ICMS, regarding: (i) disallowance credits; (ii) non-taxation of telecommunications services; (iii) tax credit for challenges/disputes over telecommunication services not provided or wrongly charged (Agreement 39/01); (iv) aliquot differential; (v) leasing of infrastructure necessary for internet services (data); (vi) outflows of goods with prices lower than those of acquisition; and (vii) non-taxation of amounts granted as discounts to customers.

 

Municipal taxes

 

The Company and/or its subsidiaries are parties to various municipal tax proceedings, at the judicial level, relating to: (i) Property tax (“IPTU”); (ii) Services tax (“ISS”) on equipment leasing services, non-core activities and supplementary activities; and (iii) withholding of ISS on contractors' services.

 

FUST


The Company and/or its subsidiaries have administrative and judicial proceedings related to the non-inclusion of interconnection expenses and industrial exploitation of a dedicated line in the calculation basis of FUST.

 

b.2) Possible tax contingencies

 

Management and its legal counsel understand that losses are possible in the following federal, state, municipal and other tax proceedings (FUST, FUNTTEL and FISTEL), described below:

 

 

 

 

Federal taxes

 

The Company and/or its subsidiaries are parties to various administrative and judicial proceedings, at the federal level, which are awaiting decisions in different court levels.

 

The most important of these proceedings are: (i) statements of dissatisfaction resulting from failure to approve requests for compensation submitted by the Company; (ii) INSS (a) on compensation payment for salary losses arising from the "Plano Verão" and the "Plano Bresser"; (b) SAT, social security amounts owed to third parties (INCRA and SEBRAE); (c) supply of meals to employees, withholding of 11% (assignment of workforce); and (d) Stock Options - requirement of social security contributions on amounts paid to employees under the stock option plan; (iii) withholding income tax and CIDE on the funds remitted abroad related to technical services and to administrative support and similar services, etc., and royalties; (iv) income and social contribution taxes: (a) disallowance of costs and sundry expenses not evidenced; and (b) disallowance of expenses on goodwill of the corporate restructuring of Terra Networks and Vivo S.A., and for the takeovers of Navytree, TDBH, VivoPart. and GVTPart.; (v) deduction of COFINS on swap operation losses; (vi) PIS and COFINS: (a) accrual basis versus cash basis; (b) levied on value-added services; and (c) monthly subscription services; (vii) income tax-related incentive investments FINOR, FINAN or FUNRES; (viii) ex-tariff, cancellation of the benefits under CAMEX Resolution No. 6, increase in the import duty from 4% to 28%; (ix) IPI levied on shipment of fixed access units from the Company's establishment; (x) Financial transaction tax (IOF) - required on loan transactions, intercompany loans and credit transactions; and (xi) operating expenses allegedly non-deductible and related to estimated losses on the recoverable value of accounts receivable.

 

State taxes

 

The Company and/or its subsidiaries are parties to various administrative and judicial proceedings, at the state level, related to ICMS, which are awaiting decisions in different court levels: (i) rental of movable property; (ii) international calls; (iii) reversal of previously unused credits; (iv) service provided outside São Paulo state paid to São Paulo state; (v) co-billing; (vi) tax substitution with a fictitious tax base (tax guideline); (vii) use of credits related to acquisition of electric power; (viii) secondary activities, value added and supplementary services; (ix) tax credits related to opposition/challenges regarding telecommunications services not provided or mistakenly charged (Agreement 39/01); (x) deferred collection of interconnection (“DETRAF” - Traffic and Service Provision Document); (xi) credits derived from tax benefits granted by other states; (xii) disallowance of tax incentives related to cultural projects; (xiii) transfers of assets among business units owned by the Company; (xiv) communications service tax credits used in provision of services of the same nature; (xv) card donation for prepaid service activation; (xvi) reversal of credit from return and free lease in connection with assignment of networks (used by the Company itself and exemption of public bodies); (xvii) DETRAF fine; (xviii) own consumption; (xix) exemption of public bodies; (xx) amounts given by way of discounts; (xxi) new tax register bookkeeping without prior authorization by tax authorities; (xxii) advertising services; (xxiii) unmeasured services; and (xxiv) monthly subscription, which is in the STF with declaration liens and the Company awaits the judgment of the STF on the request for modulation.

Page 34


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

Municipal taxes

 

The Company and/or its subsidiaries are parties to various administrative and judicial proceedings, at the municipal level, which are awaiting decisions in different court levels.

 

The most important of these proceedings are: (i) ISS on: (a) non-core activity, value-added and supplementary services; (b) withholding at source; (c) call identification and mobile phone licensing services; (d) full-time services, provision, returns and cancelled tax receipts; (e) data processing and antivirus congeners; (f) charge for use of mobile network and lease of infrastructure; (g) advertising services; (h) services provided by third parties; and (i) advisory services in corporate management provided by Telefónica Latino América Holding; (ii) IPTU; (iii) land use tax; and (iv) various municipal charges.

 

 

 

 

 

FUST, FUNTTEL and FISTEL

 

Universal Telecommunications Services Fund ("FUST")

 

Writs of mandamus were filed seeking the right to not include revenues with interconnection and Industrial Use of Dedicated Line (“EILD”) in the FUST tax base, according to Abridgment No. 7 of December 15, 2005, as it does not comply with the provisions contained in the sole paragraph of Article 6 of Law No. 9,998/00, which are awaiting a decision from Higher Courts.

 

Various delinquency notices were issued by ANATEL at the administrative level to collect charges on interconnections, EILD and other revenues not earned from the provision of telecommunication services.

At March 31, 2019, the consolidated amounts involved totaled R$4,472,931 (R$3,701,208 at December 31, 2018).

 

Fund for Technological Development of Telecommunications ("FUNTTEL")

 

Proceedings have been filed for recognition of the right not to include interconnection revenues and any others arising from the use of resources that are part of the networks in the FUNTTEL calculation basis, as determined by Law 10,052/00 and Decree No. 3,737/01, thus avoiding the improper application of Article 4, paragraph 5, of Resolution 95/13.

 

There are several notifications of debits drawn up by the Ministry of Communications in administrative actions for constitution of the tax credit related to the interconnection, network resources and other revenues that do not originate from the provision of telecommunication services.

 

At March 31, 2019, the consolidated amounts involved totaled R$643,397 (R$618,473 at December 31, 2018).

 

Telecommunications Inspection Fund ("FISTEL")

 

Page 35


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

There are judicial actions for the collection of TFI on: (i) extensions of the term of validity of the licenses for use of telephone exchanges associated with the operation of the fixed switched telephone service; and (ii) extensions of the period of validity of the right to use radiofrequency associated with the operation of the telephone service personal mobile service.

 

At March 31, 2019, the consolidated amounts involved totaled R$2,582,789 (R$2,825,543 at December 31, 2018).

 

c) Provisions civil and contingencies

 

 

  Amounts involved 

 

Company

 

Consolidated

Nature/Degree of Risk

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Provisions - probable losses

 998,560

 

 995,740

 

 1,007,607

 

 1,004,803

Possible losses

 3,401,815

 

 3,480,441

 

 3,415,207

 

 3,493,655

 

c.1) Provision for probable civil losses

Management and its legal counsel understand that losses are probable in the following civil proceedings:

 

·      The Company is party to proceedings involving rights to the supplementary amounts from shares calculated on network expansion plans since 1996 (supplement of share proceedings). These proceedings are at different stages: lower courts, court of justice and high court of justice. At March 31, 2019, consolidated provision totaled R$346,105 (R$334,877 at December 31, 2018).

 

·      The Company and/or its subsidiaries are parties to various civil proceedings related to consumers at the administrative and judicial level, relating to the non-provision of services and/or products sold. At March 31, 2019, consolidated provision totaled R$326,873 (R$353,850 at December 31, 2018).

 

·      The Company and/or its subsidiaries are parties to various civil proceedings of a non-consumer nature at administrative and judicial levels, all arising in the ordinary course of business. At March 31, 2019, consolidated provision totaled R$334,629 (R$316,076 at December 31, 2018).

 

c.2) Civil contingencies assessed as possible losses

Management and its legal counsel understand that losses are possible in the following civil proceedings:

 

·      Collective Action filed by SISTEL Participants' Association (“ASTEL”) in the state of São Paulo, in which SISTEL associates in the state of São Paulo challenge the changes made in the PAMA and claim for the reestablishment of the prior "status quo". This proceeding is still in the appeal phase and awaits a decision on the Interlocutory Appeal filed by the Company against the decision on possible admission of the appeal to higher and supreme courts filed in connection with the Court of Appeals' decision, which changed the decision rendering the matter groundless. The amount cannot be estimated, and the claims cannot be settled due to their unenforceability because it entails the return to the prior plan conditions.

 

·      Civil Class Actions filed by ASTEL, in the state of São Paulo, and by the Brazilian National Federation of Associations of Retirees, Pensioners and Pension Fund Members of the Telecommunications Industry “(FENAPAS”), both against SISTEL, the Company and other carriers, in order to annul the spin-off of the PBS private pension plan, alleging, in short, the "windup of the supplementary private pension plan of the SISTEL Foundation", which led to various specific mirror PBS plans, and corresponding allocation of funds from technical surplus and tax contingencies existing at the time of the spin-off. The amount cannot be estimated, and the claims cannot be settled due to their unenforceability because this involves the return of the spun-off assets of SISTEL relating to telecommunication carriers of the former Telebrás System.

 

Page 36


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

·      The Company is party to other civil claims, at several levels, related to service rendering rights. Such claims have been filed by individual consumers, civil associations representing consumer rights or by the Bureau of Consumer Protection (“PROCON”), as well as by the Federal and State Public Prosecutor's Office. The Company is also party to other claims of several types related to the ordinary course of business. At March 31, 2019, the consolidated amount totaled R$3,391,089 (R$3,466,522 at December 31, 2018).

 

·      Terra Networks is a party to: (i) supplier action related to the transmission of events; (ii) PROCON fine (annulment action); (iii) indemnification action related to the use of content; (iv) ECAD action on copyright collection; and (v) claim actions filed by former subscribers regarding unrecognized collection, collection of undue value and contractual non-compliance. At March 31, 2019, the amount was R$13,103 (R$12,926 at December 31, 2018).

 

·      The Company has received notices regarding non-compliance with the Customer Service (“SAC”) Decree. The Company is currently party to various lawsuits (administrative and legal proceedings). At March 31, 2019 the amount was R$11,015 (R$14,207 at December 31, 2018).

 

·      Intellectual Property: Lune Projetos Especiais Telecomunicação Comércio e Ind. Ltda. (“Lune”), a Brazilian company, filed an action on November 20, 2001 against 23 wireless carriers claiming to own the patent for caller ID and the trademark "Bina". The purpose of that lawsuit was to interrupt provision of such service by carriers and to seek indemnification equivalent to the amount paid by consumers for using the service.

 

 

 

 

An unfavorable decision was handed down determining that the Company should refrain from selling mobile phones with caller ID service ("Bina"), subject to a daily fine of R$10,000.00 (ten thousand reais) in the event of non-compliance. Furthermore, according to that decision, the Company must pay indemnification for royalties, to be calculated on settlement. Motions for Clarification were proposed by all parties and Lune's motions for clarification were accepted since an injunctive relief in this stage of the proceedings was deemed applicable. A bill of review appeal was filed in view of the current decision which granted a stay of execution suspending that unfavorable decision until final judgment of the review. A bill of review was filed in view of the sentence handed down on June 30, 2016, by the 4th Chamber of the Court of Justice of the Federal District, in order to annul the lower court sentence and remit the proceedings back to the lower court for a new examination. The Company brought a Special Appeal against the aforementioned judgment in order to recognize the active illegitimacy of Lune and determine the termination of the proceedings, and such appeal is awaiting judgment before the Superior Court of Justice ("STJ"). There is no way to determine at this time the extent of potential liabilities with respect to this claim.

 

·      The Company and other wireless carriers figure as defendants in several lawsuits filed by the Public Prosecutor's Office and consumer associations to challenge imposition of a period for use of prepaid minutes. The plaintiffs allege that the prepaid minutes should not expire after a specific period. Conflicting decisions were handed down by courts on the matter, even though the Company understands that its criteria for the period determination comply with ANATEL standards.

d) Provisions and regulatory contingencies

Page 37


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

 

  Amounts involved 

 

 

Company / Consolidated

Nature/Degree of Risk

 

03/31/19

 

12/31/18

Provisions - probable losses

 

 1,053,241

 

 1,022,216

Possible losses

 

 6,455,459

 

 6,119,136

 

d.1) Provision for regulatory proceedings assessed as probable losses

According to the Company's management and legal counsel, the likelihood of loss of the following regulatory proceedings is probable:

 

The Company is party to administrative proceedings against ANATEL, filed based on an alleged failure to meet sector regulations, and to judicial proceedings to contest sanctions applied by ANATEL at the administrative level.

 

d.2) Regulatory contingencies assessed as possible losses

 

According to the Company's management and legal counsel, the likelihood of loss of the following regulatory proceedings is possible:

 

·      The Company is party to administrative proceedings filed by ANATEL alleging non-compliance with the obligations set forth in industry regulations, as well as legal claims which discuss the sanctions applied by ANATEL at the administrative level. At March 31, 2019, the consolidated amount was R$6,455,459 (R$6,119,136 at December 31, 2018).

 

·      Administrative and judicial proceedings discussing payment of a 2% charge on interconnection services revenue arising from the extension of right of use of SMP related radio frequencies. Under clause 1.7 of the authorization term that grants right of use of SMP related radio frequencies, the extension of right of use of such frequencies entails payment every two years, during the extension period (15 years) of a 2% charge calculated on net revenues from the service provider's Basic and Alternative Plans of the service company, determined in the year before that of payment.

 

However, ANATEL determined that in addition to revenues from Service Plans, the charge corresponding to 2% should also be levied on interconnection revenues and other operating revenues, which is not stipulated for in said clauses.

 

Considering, based on the provisions of the Authorization Terms, that revenue from interconnection services should not be included in the calculation of the 2% charge for radiofrequency use right extension, the Company filed administrative and legal proceedings challenging these charges, based on ANATEL's position.

 

·      In May 2018, the Company filed a lawsuit to annul ANATEL's final decision, in March of that year, in the records of the Procedure for Determining Non-Compliance of Obligations (“PADO”) for alleged violations of the fixed telephone regulation.

 

Page 38


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

This PADO has been suspended for years due to the negotiations of the Term of Conduct Adjustment ("TAC"), between the Company and ANATEL. By closing the negotiations without agreement, this sanctioning administrative process was reactivated and finalized.

In the decision of March 2018, ANATEL understood that the Company had committed several infractions, especially those related to the deadlines for communication of suspension of the service of the users in default and the deadlines for the restoration of the services after payment communication.

In March 31, 2019, the amount of the fine imposed by ANATEL and object of this lawsuit is approximately R$211 million, and plus interest and correction this reaches approximately R$488 million.  At December 31, 2018 these amounts were R$211 million, and plus interest and correction this reaches approximately R$482 million.

The Company understands that the fine imposed is unlawful and undue based on the following defense arguments: (i) ANATEL's mistake in determining the universe of users considered in the fine (the number of affected users is lower than that considered by ANATEL) and; (ii) the calculation of a fine is disproportionate and unfounded.

The fine was not paid. However, there is an insurance guarantee presented in full value judgment.

The suit is in the first instance and is currently awaiting a date for conciliation hearing.

 

e) Guarantees

 

The Company and its subsidiaries granted guarantees for tax, civil, labor and regulatory proceedings, as follows:

 

  Consolidated 

 

03/31/19

 

12/31/18

 

Property and equipment

 

Judicial deposits and garnishments

 

Letters of guarantee

 

Property and equipment

 

Judicial deposits and garnishments

 

Letters of guarantee

Civil, labor and tax

 82,613

 

 3,910,710

 

 2,917,880

 

 94,641

 

 3,910,014

 

 2,301,210

Total

 82,613

 

 3,910,710

 

 2,917,880

 

 94,641

 

 3,910,014

 

 2,301,210

 

At March 31, 2019, in addition to the guarantees presented above, the Company and its subsidiaries had amounts under short-term investment frozen by courts (except for loan-related investments) in the consolidated amount of R$60,508 (R$64,461 at December 31, 2018).

 

19) LOANS, FINANCING, DEBENTURES AND LEASES

 

Page 39


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

On March 31, 2019, the contractual terms of the loans, financing, debentures and leases are the same as in Note 20) Loans, Financing and Debentures, disclosed in the financial statements for the fiscal year ended December 31, 2018, except for the effects of the initial adoption of IFRS 16 (Note 2.f).

 

Consolidated

 

Information as of March 31, 2019

 

Jan-00

 

12/31/18

 

Currency

 

Annual interest rate

 

Maturity

 

Guarantees

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

Local currency

 

 

 

 

 

 

 

 

2,937,169

 

  11,201,346

 

  14,138,515

 

1,367,551

 

4,675,271

 

6,042,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial institutions (a)

 

 

 

 

 

 

 

 

   571,113

 

   716,279

 

1,287,392

 

   666,213

 

   819,742

 

1,485,955

   BNDES FINEM

URTJLP

 

TJLP+ 0 to 4.08%

 

Jul-19

 

(1)

 

   122,129

 

  -

 

   122,129

 

   214,012

 

  -

 

   214,012

   BNDES FINEM

URTJLP

 

TJLP+ 0 to 3.38%

 

Aug-20

 

(3)

 

   184,481

 

  76,399

 

   260,880

 

   184,200

 

   122,011

 

   306,211

   BNDES FINEM

R$

 

5.00%

 

Nov-19

 

(3)

 

9,747

 

  -

 

9,747

 

  13,403

 

  -

 

  13,403

   BNDES FINEM

URTJLP

 

TJLP+ 0 to 3.12%

 

Jan-23

 

(3)

 

   103,653

 

   285,021

 

  388,674

 

   103,486

 

   316,269

 

   419,755

   BNDES FINEM

R$

 

4.00% to 6.00%

 

Jan-23

 

(3)

 

  37,818

 

  85,122

 

   122,940

 

  37,837

 

  94,516

 

   132,353

   BNDES FINEM

R$

 

Selic Acum. D-2 + 2.32%

 

Jan-23

 

(3)

 

  81,236

 

   229,369

 

   310,605

 

  80,014

 

   245,887

 

   325,901

   BNDES PSI

R$

 

2.5% to 5.5%

 

Jan-23

 

(2)

 

  17,023

 

4,303

 

  21,326

 

  18,207

 

1,263

 

  19,470

   BNB

R$

 

7.06% to 10%

 

Aug-22

 

(4)

 

  15,026

 

  36,065

 

  51,091

 

  15,054

 

  39,796

 

  54,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers (b)

R$

 

110.7% to 118.7%

 

Apr-20

 

 

 

   536,495

 

7,688

 

   544,183

 

   524,244

 

  -

 

   524,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures (c)

 

 

 

 

 

 

 

 

   106,230

 

3,050,697

 

3,156,927

 

   123,961

 

3,049,949

 

3,173,910

   4th issue – Series 3

R$

 

IPCA+4.00%

 

Oct-19

 

(5)

 

  41,807

 

  -

 

  41,807

 

  41,121

 

  -

 

  41,121

   1st issue – Minas Comunica

R$

 

IPCA+0.50%

 

Jul-21

 

(5)

 

  26,449

 

  52,897

 

  79,346

 

  26,250

 

  52,499

 

  78,749

   5th issue

R$

 

108.25% of CDI

 

Feb-22

 

(5)

 

  16,558

 

1,997,971

 

2,014,529

 

  51,233

 

1,997,694

 

2,048,927

   6th issue

R$

 

100% of CDI + 0.24%

 

Nov-20

 

(5)

 

  21,416

 

   999,829

 

1,021,245

 

5,357

 

   999,756

 

1,005,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases (d)

R$

 

4.86%

 

 

 

 

 

1,723,331

 

6,956,273

 

8,679,604

 

  53,133

 

   339,894

 

   393,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration (e)

R$

 

Selic

 

 

 

 

 

  -

 

   470,409

 

   470,409

 

  -

 

   465,686

 

   465,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

 

 

  55,551

 

  -

 

  55,551

 

  96,615

 

  -

 

  96,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial institutions (a)

 

 

 

 

 

 

 

 

  55,551

 

  -

 

 55,551

 

  96,615

 

  -

 

  96,615

   BNDES FINEM

UMBND

 

ECM + 2.38%

 

Jul-19

 

(1)

 

  55,551

 

  -

 

  55,551

 

  96,615

 

  -

 

  96,615

Total

 

 

 

 

 

 

 

 

2,992,720

 

  11,201,346

 

  14,194,066

 

1,464,166

 

4,675,271

 

6,139,437

 

(1)   Guarantee in receivables relating to 15% of the outstanding debt balance or four times the largest installment, whichever is higher.

 

(2)   Pledge of financed assets.

 

(3)   Assignment of receivables corresponding to 20% of outstanding debt balance or one time the last installment of sub-credit facility "A" (UMIPCA) plus five times the last installment of each of the other sub-credit facilities, whichever is greater.

 

(4)   Bank guarantee provided by Banco Safra in an amount equivalent to 100% of the outstanding financing debt balance. Setting up a liquidity fund represented by financial investments in the amount equivalent to three installments of repayment referenced to the average post-grace period performance. Balances were R$12,662 and R$12,473 at March 31, 2019 and December 31, 2018, respectively.

 

(5)   Unsecured.

 

a)  Loans and financing – Financial Instituitions

 

Some financing agreements with the BNDES described above, have lower interest rates than those prevailing in the market. These operations fall within the scope of IAS 20 and thus the subsidies granted by BNDES were adjusted to present value and deferred in accordance with the useful lives of the financed assets, resulting in a balance as at March 31, 2019 of R$19,685 (R$21,620 at December 31, 2018), Note 20.

 

b) Financing - Suppliers

 

Under bilateral agreements with suppliers, the Company obtained extension of the terms for payment of trade accounts payable at a cost based on the fixed CDI rate for the corresponding periods, with the net cost equivalent to between110.7% to 118.7% of the CDI (107.9% to 115.9% of the CDI as at December 31, 2018).

 

c) Debentures

 

Page 40


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

Transaction costs in connection with the 4th, 5th and 6th issues, totaling R$3,601 at March 31, 2019 (R$3,951 at December 31, 2018), were allocated as a reduction of liabilities as costs to be incurred and are recognized as financial expenses, according to the contractual terms of each issue.

 

 

d) Leases

 

The Company has agreements classified as lease agreements in the condition of lessee relating to: (i) lease of towers and rooftops arising from sale and leaseback transactions; (ii) lease of Built to Suit ("BTS") sites to install antennas and other equipment and transmission facilities; (iii) lease of information technology equipment and; (iv) lease of infrastructure and transmission facilities associated with the power transmission network. The net carrying amount of the assets has remained unchanged until sale thereof, and a liability is recognized corresponding to the present value of mandatory minimum installments of the agreement.

 

The amounts recorded in property, plant and equipment are depreciated over the estimated useful lives of the assets or the lease term, whichever is shorter.

 

The following are the balances of lease payments payable, including the effects of the adoption of IFRS 16 (note 2.f):

 

 

 

 

Consolidated

 

 

 

 

 

03/31/19

 

12/31/18

Nominal value payable

 

 

 

 

10,429,605

 

   766,215

Unrealized financial expenses

 

 

 

 

  (1,750,001)

 

(373,188)

Present value payable

 

 

 

 

   8,679,604

 

   393,027

 

 

 

 

 

 

 

 

Current

 

 

 

 

   1,723,331

 

  53,133

Non-current

 

 

 

 

   6,956,273

 

   339,894

 

Aging list of leases payable at March 31, 2019 is as follows:

 

 

 

 

Consolidated

Year

 

 

 

 

Nominal value payable

 

Present value payable

1 to 12 months

 

 

 

 

   2,088,196

 

   1,723,331

13 to 24 months

 

 

 

 

   1,894,440

 

   1,562,834

25 to 36 months

 

 

 

 

   1,706,503

 

   1,415,169

37 to 48 months

 

 

 

 

   1,366,316

 

   1,141,720

49 to 60 months

 

 

 

 

   1,103,348

 

   936,413

From 61 months

 

 

 

 

   2,270,802

 

   1,900,137

Total

 

 

 

 

10,429,605

 

   8,679,604

 

The weighted average rate of lease contracts at March 31, 2019 is 4.86%, with an average maturity of 6.5 years.

 

There were no unsecured residual values resulting in benefits to the lessor or contingent payments recognized as revenue at March 31, 2019 and December 31, 2018.

 

e) Contingent consideration

 

As part of the Purchase and Sale Agreement and Other Covenants executed by and between the Company and Vivendi to acquire all shares in GVTPart., a contingent consideration relating to the judicial deposit made by GVT for the monthly installments of deferred income tax and social contribution on goodwill amortization was agreed, arising from the corporate restructuring process completed by GVT in 2013. If these funds are realized (being reimbursed, refunded, or via netting), they will be returned to Vivendi, as long as they are obtained in a final unappealable decision. Reimbursement will be made within 15 years and this amount is subject to monthly restatement at the SELIC rate.

Page 41


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

f) Repayment schedule

 

At March 31, 2019, the breakdown of non-current loans, financing, debentures, leases  and contingent consideration by year of maturity was as follows:

 

 

Consolidated

Year

Loans and financing - financial institutions

 

Financing - suppliers

 

Debentures

 

Leases

 

Contingent Consideration

 

Total

13 to 24 months

  253,509

 

  7,688

 

1,026,449

 

1,562,834

 

  -

 

2,850,480

25 to 36 months

  233,212

 

-

 

1,025,434

 

1,415,169

 

  -

 

2,673,815

37 to 48 months

  211,396

 

-

 

  998,814

 

1,141,720

 

  -

 

2,351,930

49 to 60 months

  18,162

 

-

 

-

 

  936,413

 

  -

 

  954,575

From 61 months

-

 

-

 

-

 

1,900,137

 

  470,409

 

2,370,546

Total

  716,279

 

  7,688

 

3,050,697

 

6,956,273

 

  470,409

 

11,201,346

 

g)  Covenants

 

There are loans and financing with BNDES and debentures with specific covenants involving a penalty in the event of breach of contract. A breach of contract as provided for in the agreements with the institutions listed above is characterized as non-compliance with covenants (analyzed on a quarterly, half-yearly or yearly basis), being a breach of a contractual clause, resulting in the early maturity of the contract.

 

At March 31, 2019 and December 31, 2018 all economic and financial indexes established in existing contracts had been achieved.

 

h)  Changes

 

Changes in loans and financing, debentures, leases agreements and contingent considerations are as follows:

Page 42


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

 

 

 

 

Consolidated

 

 

Loans and financing

 

Debentures

 

Leases

 

Financing - Suppliers

 

Contingent Consideration

 

Total

Balance at 12.31.17

 

2,502,346

 

4,520,739

 

  385,460

 

  607,152

 

  446,144

 

8,461,841

Additions

 

-

 

-

 

  6,100

 

  126,411

 

  -

 

  132,511

Government grants (Note 20)

 

(40)

 

-

 

-

 

-

 

  -

 

(40)

Financial charges (Note 26)

 

  48,299

 

  81,118

 

  14,521

 

  8,377

 

4,940

 

  157,255

Issue costs

 

-

 

421

 

-

 

-

 

  -

 

421

Foreign exchange variation (Note 26)

 

  270

 

-

 

-

 

-

 

  -

 

270

Write-offs (payments)

 

(279,415)

 

(82,124)

 

(14,942)

 

(346,620)

 

  -

 

(723,101)

Balance at 03.31.18

 

2,271,460

 

4,520,154

 

  391,139

 

  395,320

 

  451,084

 

8,029,157

Additions

 

-

 

-

 

  12,572

 

  379,986

 

  -

 

  392,558

Financial charges

 

  121,472

 

  161,297

 

  30,980

 

  24,792

 

  14,602

 

  353,143

Issue costs

 

-

 

  1,050

 

-

 

-

 

  -

 

  1,050

Foreign exchange variation

 

 28,578

 

-

 

-

 

-

 

  -

 

  28,578

Write-offs (payments)

 

(838,940)

 

  (1,508,591)

 

(41,664)

 

(275,854)

 

  -

 

  (2,665,049)

Balance at 12.31.18

 

1,582,570

 

3,173,910

 

  393,027

 

  524,244

 

  465,686

 

6,139,437

Initial adoptions IFRS 16 in 01.01.19 (Note 1 f)

 

-

 

-

 

8,618,072

 

-

 

  -

 

8,618,072

Additions

 

-

 

-

 

  49,153

 

  146,558

 

  -

 

  195,711

Financial charges (Note 26)

 

  31,265

 

  50,929

 

  99,157

 

  8,827

 

4,723

 

  194,901

Issue costs

 

-

 

350

 

-

 

-

 

  -

 

350

Foreign exchange variation (Note 26)

 

(723)

 

-

 

-

 

-

 

  -

 

(723)

Write-offs (payments)

 

(270,169)

 

(68,262)

 

(479,805)

 

(135,446)

 

  -

 

(953,682)

Balance at 03.31.19

 

1,342,943

 

3,156,927

 

8,679,604

 

  544,183

 

  470,409

 

  14,194,066

 

i)  Additions and payments

 

The following is a summary of funding and payments made during the quarter ended March 31, 2019.

 

Consolidated

 

 

 

Write-offs (payments)

 

Additions

 

Principal

 

Financial charges

 

Total

Loans and financing

-

 

(245,558)

 

(24,611)

 

(270,169)

  BNDES

-

 

(241,827)

 

(23,726)

 

(265,553)

  BNB

-

 

  (3,731)

 

(885)

 

  (4,616)

Debêntures

-

 

-

 

(68,262)

 

(68,262)

5th issue

-

 

-

 

(68,262)

 

(68,262)

Suppliers

  146,558

 

(126,420)

 

  (9,026)

 

(135,446)

Leases (1)

8,667,225

 

(381,015)

 

(98,790)

 

(479,805)

Total

8,813,783

 

(752,993)

 

(200,689)

 

(953,682)

 

(1) Additions include the amount of the initial adoption of IFRS 16 (note 2.f).

20) DEFERRED REVENUE

Page 43


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

 

 

Consolidated

 

 

 

 

 

03/31/19

 

12/31/18

Disposal of PP&E (1)

 

 

 

 

  55,074

 

  89,835

Government grants (2)

 

 

 

 

  89,619

 

  94,335

Contractual Liabilities - IFRS 15 (3)

 

 

 

 

  517,677

 

  532,207

Other (4)

 

 

 

 

  60,185

 

  59,658

Total

 

 

 

 

  722,555

 

  776,035

 

 

 

 

 

 

 

 

Current

 

 

 

 

  499,651

 

  525,509

Non-current

 

 

 

 

  222,904

 

  250,526

 

(1)   Includes the net balances of the residual values from sale of non-strategic towers and rooftops, which are transferred to income as the conditions for recognition are fulfilled.

 

(2)   This refers to: i) government subsidy arising from funds obtained from BNDES credit lines to be used in the acquisition of domestic equipment, which have been amortized over the useful life cycle of the equipment; and ii) subsidies arising from projects related to state taxes, which are being amortized over the contractual period.

 

(3)   Refers to the balance of contractual liabilities arising from the adoption of IFRS 15.

 

(4)   Includes amounts of the reimbursement for costs for leaving radio frequency sub-bands 2,500MHz to 2,690MHz due to cancellation of the Multichannel Multipoint Distribution Service.

 

The following table shows the changes in contractual liabilities (IFRS 15), mainly related to the sale of prepaid credits for the quarter ended March 31, 2019:

 

Balances as of 12.31.18

 

 

 

 

 

 

               532,207

   Additions

 

 

 

 

 

 

 1,804,497

   Write-offs, net

 

 

 

 

 

 

 (1,819,027)

Balances as of 03.31.19

 

 

 

 

 

 

 517,677

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 478,583

Non-current

 

 

 

 

 

 

 39,094

 

21) OTHER LIABILITIES

Page 44


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

 Company

 

Consolidated

 

03/31/19

 

12/31/18

 

03/31/19

 

12/31/18

Liabilities with ANATEL (1)

  355,377

 

  346,950

 

  355,377

 

  346,950

Liabilities with related parties (Note 27)

  22,805

 

  25,198

 

  29,716

 

  31,716

Third-party withholdings (2)

  125,617

 

  117,615

 

  128,697

 

  120,711

Surplus from post-employment benefit plans (Note 29)

  689,759

 

  674,948

 

  694,419

 

  679,478

Amounts to be refunded to subscribers

  48,387

 

  56,941

 

  48,387

 

  56,897

Other liabilities

  59,608

 

  61,279

 

  59,909

 

  61,957

Total

1,301,553

 

1,282,931

 

1,316,505

 

1,297,709

 

 

 

 

 

 

 

 

Current

  351,003

 

  357,535

 

  361,892

 

  368,376

Non-current

  950,550

 

  925,396

 

  954,613

 

  929,333

 

(1)   Includes amouths refers to the cost of renewing STFC and SMP licenses.

(2)   This refers to payroll withholdings and taxes withheld from pay-outs of interest on equity and on provision of services.

 

22) EQUITY

 

a) Capital

 

According to its Articles of Incorporation, the Company is authorized to increase its share capital up to 1,850,000,000 common and preferred shares. The Board of Directors is the competent body to decide on any increase and consequent issue of new shares within the authorized capital limit.

 

Nevertheless, Brazil’s Corporation Law (Law nº 6404/76, Article 166, item IV) - establishes that capital may be increased by means of a Special Shareholders’ Meeting Resolution to decide about amendments to the Articles of Incorporation, if the authorized capital increase limit has been reached.

 

Capital increases do not necessarily observe the proportion between the number of shares of each class to be maintained, however the number of non-voting or restricted-voting preferred shares must not exceed 2/3 of total shares issued.

 

Preferred shares are non-voting, except for cases set forth in Articles 9 and 10 of the Articles of Incorporation but have priority in the event of reimbursement of capital, without premium, and are entitled to dividends 10% higher than those paid on common shares, as per Article 7 of the Company's Articles of Incorporation and item II, paragraph 1, Article 17 of Law No. 6404/76.

 

Preferred shares are also entitled to full voting rights if the Company fails to pay the minimum dividend to which they are entitled for three consecutive financial years and this right will be kept until payment of said dividend.

 

Subscribed and paid-in capital at March 31, 2019 and December 31, 2018 amounted to R$63,571,416, divided into shares without par value, held as follows:

 

Page 45


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

Common Shares

 

Preferred Shares

 

Grand Total

Shareholders

Number

 

%

 

Number

 

%

 

Number

 

%

Controlling Group

540,033,264

 

94.47%

 

704,207,855

 

62.91%

 

1,244,241,119

 

73.58%

   Telefónica Latinoamérica Holding

46,746,635

 

8.18%

 

360,532,578

 

32.21%

 

407,279,213

 

24.09%

   Telefónica

198,207,608

 

34.67%

 

305,122,195

 

27.26%

 

503,329,803

 

29.76%

   SP Telecomunicações Participações

294,158,155

 

51.46%

 

38,537,435

 

3.44%

 

332,695,590

 

19.67%

   Telefónica Chile

920,866

 

0.16%

 

15,647

 

0.00%

 

936,513

 

0.06%

Other shareholders

29,320,789

 

5.13%

 

415,131,868

 

37.09%

 

444,452,657

 

26.28%

Treasury Shares

2,290,164

 

0.40%

 

983

 

0.00%

 

2,291,147

 

0.14%

Total shares

571,644,217

 

100.00%

 

1,119,340,706

 

100.00%

 

1,690,984,923

 

100.00%

   Treasury Shares

(2,290,164)

 

 

 

(983)

 

 

 

(2,291,147)

 

 

Total shares outstanding

569,354,053

 

 

 

1,119,339,723

 

 

 

1,688,693,776

 

 

 

b) Capital reserves

 

The information on the capital reserves, is the same as in Note 23) Equity, item b), disclosed in the financial statements for the year ended December 31, 2018.

 

c) Income reserves

 

The information on the income reserves, is the same as in Note 23) Equity, item c), disclosed in the financial statements for the year ended December 31, 2018.

 

d) Interim interest on equity of the 2019

 

At a meeting held on February 15, 2019, calling upon the General Shareholders’ Meeting to be held in 2020, the Board of Directors approved the payment of interest on equity for the fiscal year 2019, under the terms of article 28 of the Company’s Articles of Incorporation, article 9 of Law No. 9249/95 and CVM Ruling No. 638/12, in the gross amount of R$700,000, corresponding to a net amount of Withholding Income Tax (IRRF) of R$595,000, calculated based on the balance sheet of the period.

 

Payment thereof will be made up to the end of fiscal year 2020, on a date to be set by the Board of Directors and communicated to the market in a timely manner, being paid individually to shareholders, according to the ownership structure contained in the Company's records, through the end of day February 28, 2019. The Company clarifies that the effective payment of these proceeds is limited to the effective result to be verified in its financial statements, under the terms of the law.

 

e) Other comprehensive income

 

Financial assets at fair value through other comprehensive income: These refer to changes in fair value of financial assets available for sale.

 

Derivative financial instruments: These refer to the effective part of cash flow hedges up to the balance sheet date.

 

Currency translation effects for foreign investments: This refers to currency translation differences arising from the translation of financial statements of Aliança (joint venture).

 

Changes in other comprehensive income are as follows:

 

Page 46


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

Consolidated

 

Financial assets at fair value through other comprehensive income

 

Derivative transactions

 

Currency translation effects - foreign investments

 

Total

Balances at 12/31/17

  (8,658)

 

1,954

 

  28,032

 

  21,328

Translation gains

  -

 

  -

 

2,680

 

2,680

Losses from future contracts

  -

 

(509)

 

  -

 

(509)

Gains on financial assets

  13

 

  -

 

  -

 

  13

Balances at 03/31/18

  (8,645)

 

1,445

 

  30,712

 

  23,512

Translation gains

  -

 

  -

 

7,247

 

7,247

Losses from future contracts

  -

 

  (1,109)

 

  -

 

  (1,109)

Losses on financial assets

(425)

 

  -

 

  -

 

(425)

Balances at 12/31/18

  (9,070)

 

  336

 

  37,959

 

  29,225

Translation losses

  -

 

  -

 

  (1,287)

 

  (1,287)

Losses from future contracts

  -

 

(232)

 

  -

 

(232)

Gains on financial assets

  46

 

  -

 

  -

 

  46

Balances at 03/31/19

  (9,024)

 

  104

 

  36,672

 

  27,752

 

f) Company Share Repurchase Program

 

At December 7, 2018 the Company's Board of Directors, in accordance with Article 17, item XV of the Bylaws, approved a program for the repurchase of common and preferred shares issued by the Company itself, pursuant to CVM Instruction 567, of September 17, 2015, which had as its objective the acquisition of common and preferred shares issued by the Company for subsequent cancellation, sale or maintenance in treasury, without reducing the capital stock, to increase shareholder value through the efficient application of available resources in cash and optimize the Company's capital allocation.

 

The repurchase will be made through the use of the balance of capital reserve included in the balance sheet of September 30, 2018.


This program will be in force until June 6, 2020, with the acquisitions made at B3, at market prices, observing the legal and regulatory limits. The maximum amounts authorized for acquisition will be 583,422 common shares and 37,736,465 preferred shares.

 

During the three-month period ended March 31, 2019, there were no acquisitions of shares within the Company's share repurchase program to be held in treasury for further sale and / or cancellation.

 

g) Earnings per share

 

Basic and diluted earnings per share were calculated by dividing profit attributed to the Company’s shareholders by the weighted average number of outstanding common and preferred shares for the year.

 

The following table shows the calculation of earnings per share for the quarters ended March 31, 2019 and 2018:

Page 47


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

 

Company

 

 

1st quarter of 2019

 

1st quarter of 2018

Net income for the period attributable to shareholders:

 

 1,342,142

 

 1,098,019

   Common shares

 

 424,382

 

 347,191

   Preferred shares

 

 917,760

 

 750,828

 

 

 

 

 

Number of shares, in thousands:

 

 1,688,694

 

 1,688,694

    Weighted average number of outstanding common shares for the period

 

 569,354

 

 569,354

    Weighted average number of outstanding preferred shares for the period

 

 1,119,340

 

 1,119,340

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

   Common shares (R$)

 

 0.75

 

 0.61

   Preferred shares (R$)

 

 0.82

 

 0.67

 

23) NET OPERATING REVENUE

 

 

Company

 

Consolidated

 

1st quarter of 2019

 

1st quarter of 2018

 

1st quarter of 2019

 

1st quarter of 2018

Gross operating revenue

  16,442,220

 

  14,472,602

 

  16,683,417

 

  16,334,390

  Services (1)

  15,103,706

 

  13,545,736

 

  15,344,960

 

  15,336,408

  Sale of goods (2)

  1,338,514

 

926,866

 

  1,338,457

 

997,982

 

 

 

 

 

 

 

 

Deduções da receita operacional bruta

(5,678,867)

 

(5,329,802)

 

(5,708,681)

 

(5,545,429)

Tributos

(3,448,704)

 

(3,549,776)

 

(3,478,481)

 

(3,762,895)

  Services

(3,175,385)

 

(3,379,227)

 

(3,205,162)

 

(3,582,621)

  Sale of goods

  (273,319)

 

  (170,549)

 

  (273,319)

 

  (180,274)

 

 

 

 

 

 

 

 

Descontos concedidos e devoluções

(2,230,163)

 

(1,780,026)

 

(2,230,200)

 

(1,782,534)

  Services

(1,852,563)

 

(1,409,606)

 

(1,852,600)

 

(1,412,114)

  Sale of goods

  (377,600)

 

  (370,420)

 

  (377,600)

 

  (370,420)

 

 

 

 

 

 

 

 

Receita operacional líquida

  10,763,353

 

  9,142,800

 

  10,974,736

 

  10,788,961

  Services

  10,075,758

 

  8,756,903

 

  10,287,198

 

  10,341,673

  Sale of goods

687,595

 

385,897

 

687,538

 

447,288

 

(1)  These include telephone services, use of interconnection network, data and SVA services, cable TV and other services.

 

(2)  These include sale of goods (handsets, SIM cards and accessories) and equipment of “Soluciona TI”.

 

No one customer accounted for more than 10% of gross operating revenues in the quarters ended March 31, 2019 and 2018.

 

All amounts in net income are included in the income and social contribution tax bases.

 

 

 

Page 48


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

24) OPERATING COSTS AND EXPENSES

 

 

Company

 

1st quarter of 2019

 

1st quarter of 2018

 

Cost of sales and services

 

Selling expenses

 

General and administrative expenses

 

Total

 

Cost of sales and services

 

Selling expenses

 

General and administrative expenses

 

Total

Personnel

(178,266)

 

  (637,876)

 

  (72,633)

 

(888,775)

 

(183,483)

 

  (552,505)

 

  (86,303)

 

(822,291)

Third-party services

  (1,672,168)

 

  (1,717,080)

 

(272,785)

 

  (3,662,033)

 

  (1,454,814)

 

  (1,681,982)

 

(288,499)

 

  (3,425,295)

Rental, insurance, condominium and connection means

(347,046)

 

  (25,217)

 

  (14,529)

 

(386,792)

 

(691,911)

 

  (36,606)

 

  (44,978)

 

(773,495)

Taxes, charges and contributions

(405,205)

 

  (11,015)

 

  (9,859)

 

(426,079)

 

(406,222)

 

  (8,261)

 

  (9,872)

 

(424,355)

Estimated impairment losses on accounts receivable (Note 4)

-

 

  (414,818)

 

-

 

(414,818)

 

   -

 

  (356,007)

 

-

 

(356,007)

Depreciation and amortization

  (2,050,585)

 

  (368,151)

 

(168,957)

 

  (2,587,693)

 

  (1,536,878)

 

  (334,147)

 

(118,665)

 

  (1,989,690)

Cost of goods sold

(754,204)

 

  -

 

   -

 

(754,204)

 

(434,544)

 

  -

 

-

 

(434,544)

Materials and other operating costs and expenses

  (8,004)

 

  (29,857)

 

  (7,560)

 

  (45,421)

 

  (17,885)

 

  (46,191)

 

  (2,758)

 

  (66,834)

Total

  (5,415,478)

 

  (3,204,014)

 

(546,323)

 

  (9,165,815)

 

  (4,725,737)

 

  (3,015,699)

 

(551,075)

 

  (8,292,511)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

1st quarter of 2019

 

1st quarter of 2018

 

Cost of sales and services

 

Selling expenses

 

General and administrative expenses

 

Total

 

Cost of sales and services

 

Selling expenses

 

General and administrative expenses

 

Total

Personnel

(185,524)

 

  (643,648)

 

  (74,465)

 

(903,637)

 

(216,729)

 

  (636,877)

 

(105,649)

 

(959,255)

Third-party services

  (1,684,472)

 

  (1,723,757)

 

(273,819)

 

  (3,682,048)

 

  (1,653,147)

 

  (1,735,791)

 

(302,688)

 

  (3,691,626)

Rental, insurance, condominium and connection means

(347,353)

 

  (25,218)

 

  (14,631)

 

(387,202)

 

(691,113)

 

  (36,820)

 

  (54,830)

 

(782,763)

Taxes, charges and contributions

(409,031)

 

  (11,016)

 

  (9,966)

 

(430,013)

 

(413,712)

 

  (8,283)

 

  (9,978)

 

(431,973)

Estimated impairment losses on accounts receivable (Note 4)

-

 

  (426,009)

 

-

 

(426,009)

 

-

 

  (398,080)

 

-

 

(398,080)

Depreciation and amortization (1)

  (2,050,803)

 

  (368,462)

 

(169,108)

 

  (2,588,373)

 

  (1,543,039)

 

  (334,157)

 

(121,094)

 

  (1,998,290)

Cost of goods sold

(754,204)

 

  -

 

-

 

(754,204)

 

(484,359)

 

  -

 

-

 

(484,359)

Materials and other operating costs and expenses

  (8,620)

 

  (29,862)

 

  (7,745)

 

  (46,227)

 

  (18,831)

 

  (48,694)

 

  (6,577)

 

  (74,102)

Total

  (5,440,007)

 

  (3,227,972)

 

(549,734)

 

  (9,217,713)

 

  (5,020,930)

 

  (3,198,702)

 

(600,816)

 

  (8,820,448)

 

(1)   Includes the consolidated amount of R$447,665 and R$7,168 for the quarters ended March 31, 2019 and 2018, respectively, related to the leases depreciation.

 

25) OTHER OPERATING INCOME (EXPENSES)

 

 

Company

 

Consolidated

 

1st quarter of 2019

 

1st quarter of 2018

 

1st quarter of 2019

 

1st quarter of 2018

Recovered expenses and fines

139,434

 

79,037

 

140,809

 

88,644

Provisions for labor, tax and civil contingencies (Note 18)

(156,727)

 

(209,503)

 

(157,491)

 

(213,440)

Net gain (loss) on asset disposal/loss

40,560

 

587

 

39,565

 

789

Other operating income (expenses)

21,596

 

238,169

 

(7,885)

 

(48,328)

Total

44,863

 

108,290

 

14,998

 

(172,335)

 

 

 

 

 

 

 

 

Other operating income

201,590

 

317,793

 

180,374

 

89,433

Other operating expenses

(156,727)

 

(209,503)

 

(165,376)

 

(261,768)

Total

44,863

 

108,290

 

14,998

 

(172,335)

 

 

 

 

Page 49


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

26) FINANCIAL INCOME (EXPENSES)

 

 

Company

 

Consolidated

 

1st quarter of 2019

 

1st quarter of 2018

 

1st quarter of 2019

 

1st quarter of 2018

Financial Income

 

 

 

 

 

 

 

Interest income

53,668

 

58,128

 

55,297

 

71,967

Interest receivable (customers, taxes and other)

71,491

 

26,205

 

72,007

 

30,184

Gain on derivative transactions (Note 30)

95,456

 

55,613

 

96,071

 

56,579

Foreign exchange variations on loans and financing (Note 19)

3,930

 

9,347

 

3,930

 

9,347

Other revenues from foreign exchange and monetary variation

63,234

 

81,134

 

65,224

 

83,321

Other financial income

30,608

 

19,803

 

30,616

 

27,598

Total

318,387

 

250,230

 

323,145

 

278,996

 

 

 

 

 

 

 

 

Financial Expenses

 

 

 

 

 

 

 

Loan, financing, debenture and leases charges (Note 19) (1)

  (194,882)

 

  (157,255)

 

  (194,901)

 

  (157,255)

Foreign exchange variation on loans and financing (Note 19)

(3,207)

 

(9,616)

 

(3,207)

 

(9,617)

Loss on derivative transactions (Note 30)

(76,515)

 

(48,073)

 

(76,752)

 

(48,839)

Interest payable (financial institutions, provisions, trade accounts payable, taxes and other)

(3,044)

 

(29,108)

 

(3,390)

 

(29,875)

Other expenses with foreign exchange and monetary variation

  (123,982)

 

  (166,969)

 

  (126,902)

 

  (170,539)

IOF, Pis, Cofins and other financial expenses

(7,272)

 

(34,278)

 

(7,649)

 

(35,597)

Total

  (408,902)

 

  (445,299)

 

  (412,801)

 

  (451,722)

 

 

 

 

 

 

 

 

Financial income (expenses), net

(90,515)

 

  (195,069)

 

(89,656)

 

  (172,726)

 

(1)   Includes the consolidated amounts of R$99,157 and R$14,521 for the quarters ended March 31, 2019 and 2018, respectively, related to leases charges.

 

27) BALANCES AND TRANSACTIONS WITH RELATED PARTIES

 

a)   Balances and transactions with related parties

 

The main balances of assets and liabilities with related parties arises from transactions with companies related to the controlling group carried out at the prices and other commercial conditions agreed in contracts between the parties as follows:

 

a)   Fixed and mobile telephony services provided by Telefónica Group companies;

 

b)   Digital TV services provided by Media Networks Latino America;

 

c)   Lease, maintenance of safety equipment and civil construction services, provided by Telefônica Inteligência e Segurança Brasil;

 

d)   Corporate services passed through at the cost effectively incurred for these services;

 

e)   Right to use certain software licenses, including maintenance and support, provided by Telefónica Global Technology;

 

f)     International transmission infrastructure for several data circuits and roaming services provided by Telxius Cable Brasil, Telefónica International Wholesale Services Espanha, Telefónica USA; and Media Net Br;

 

g)   Operations by Telefónica Group companies, relating to the purchase of internet content, advertising and auditing services;

 

h)   Marketing services provided by Telefónica Group companies;

 

Page 50


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

i)     Information access services through the electronic communications network, provided by Telefonica de Espanha;

 

j)     Data communication services and integrated solutions provided by Telefónica International Wholesale Services Espanha and Telefónica USA;

 

k)   Long distance call and international roaming services provided by Telefónica Group companies;

 

l)     Sundry expenses and costs to be reimbursed by Telefónica Group companies;

 

m) Brand fee for assignment of rights to use the brand paid to Telefónica;

 

n)   Platform of health services provided by Aximed;

 

o)   Cost Sharing Agreement for digital-business related expenses reimbursed to Telefónica Digital;

 

p)   Leases/rentals of Telefónica Group companies’ buildings;

 

q)   Financial Clearing House roaming, inflows of funds for payments and receipts arising from roaming operation between group companies operated by Telfisa;

 

r)    Integrated e-learning, online education and training solutions provided by Telefônica Serviços de Ensino;

 

s)   Factoring transactions, credit facilities for services provided by the Group's suppliers;

 

t)    Social investment in Fundação Telefônica, innovative use of technology to enhance learning and knowledge, contributing to personal and social development;

 

u)   Contracts or agreements assigning user rights for cable ducts, optical fiber duct rental services, and right-of-way related occupancy agreements with several highway concessionaires provided by Companhia AIX;

 

v)   Adquira Sourcing platform - online solution provided by Telefónica Compras Electrónicas to transact purchase and sale of all types of goods and services;

 

w)  Digital media; marketing and sales, in-store and outdoor digital marketing services provided by Telefônica On The Spot Soluções Digitais Brasil;

 

x)   Sale/transfer of the Company's towers and customer portfolio to Telxius Torres Brasil;

 

y)   Amounts to be reimbursed by SPTE as a result of contractual clause of the purchase of Terra Networks Brasil equity interest;

 

z)   Sale of digital products, creation of an exclusive band channel that responds to the commercial demand for these digital services and products; and

 

aa)    Hosting services, housing and telecommunications solutions for the corporate market provided by Acens.

 

As described in Note 29, the Company and its subsidiaries sponsor pension plans and other post-employment benefits for its employees with Visão Prev and Sistel.

 

Page 51


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

The following table summarizes the consolidated balances with related parties:

 

 

 

 

 

Balance Sheet - Assets

 

 

 

03/31/19

12/31/18

Companies

Type of transaction

 

Cash and cash equivalents

 

Accounts receivable, net

 

Other assets

 

Cash and cash equivalents

 

Accounts receivable, net

 

Other assets

Parent Companies

 

 

 

 

 

 

 

 

 

 

 

 

 

SP Telecomunicações  Participações

d) / l) / y)

 

-

 

-

 

  11,211

 

-

 

-

 

  10,083

Telefónica LatinoAmerica Holding 

l)

 

-

 

-

 

  63,493

 

-

 

-

 

  60,387

Telefónica

l) / z)

 

-

 

  10,618

 

  17,386

 

-

 

  9,300

 

  29,757

 

 

 

-

 

  10,618

 

  92,090

 

-

 

  9,300

 

  100,227

Other Group companies

 

 

 

 

 

 

 

 

 

 

 

 

 

Colombia Telecomunicaciones ESP

k) / l)

 

-

 

404

 

520

 

-

 

  1,334

 

520

Media Networks Brasil Soluções Digitais

a) / d) / f) / l) / p)

 

-

 

  1,002

 

  2,068

 

-

 

903

 

  4,051

T.O2 Germany GMBH CO. OHG

k)

 

-

 

  13,066

 

-

 

-

 

  20,877

 

-

Telefónica Venezolana

k)

 

-

 

  6,274

 

  2,196

 

-

 

  5,926

 

  2,196

Telefônica Digital España

g) / l)

 

-

 

192

 

283

 

-

 

197

 

294

Telefônica Factoring do Brasil

a) / d) /  l) / s)

 

-

 

814

 

125

 

-

 

  6,360

 

133

Telefónica Global Technology

l)

 

-

 

-

 

  1,765

 

-

 

-

 

-

Telefônica Inteligência e Segurança Brasil

a) / d) / l)

 

-

 

856

 

972

 

-

 

800

 

986

Telefónica International Wholesale Services Espanha

j) / k)

 

-

 

  39,701

 

-

 

-

 

  46,537

 

-

Telefônica Serviços de Ensino

a) / p)

 

-

 

267

 

  16

 

-

 

286

 

-

Telefónica Moviles Argentina

k)

 

-

 

  5,829

 

-

 

-

 

  5,074

 

-

Telefónica Moviles Espanha

k)

 

-

 

  4,800

 

-

 

-

 

  7,576

 

-

Telefónica USA

j)

 

-

 

  7,776

 

-

 

-

 

  9,005

 

-

Telfisa Global BV

q)

 

  46,439

 

-

 

-

 

  46,755

 

-

 

-

Telxius Cable Brasil

a) / d) /  l) / p)

 

-

 

  13,690

 

  5,243

 

-

 

  11,628

 

  5,295

Telxius Torres Brasil

d) / p) / x)

 

-

 

  6,012

 

  4,446

 

-

 

  6,776

 

  4,268

Terra Networks Chile, Terra Networks México, Terra Networks Perú e Terra Networks Argentina and Terra Networks Colômbia

g) / h)

 

-

 

  3,540

 

-

 

-

 

  5,341

 

-

Other

a) / d) / k) / g) / h) / l) / p)

 

-

 

  10,650

 

  2,894

 

-

 

  10,894

 

  2,806

 

 

 

  46,439

 

  114,873

 

  20,528

 

  46,755

 

  139,514

 

  20,549

Total

 

 

  46,439

 

  125,491

 

  112,618

 

  46,755

 

  148,814

 

  120,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

  46,439

 

  125,491

 

  111,580

 

  46,755

 

  148,814

 

  114,715

Non-current assets

 

 

-

 

-

 

  1,038

 

-

 

-

 

  6,061

 

 

 

 

Page 52


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

 

 

 

Balance Sheet - Liabilities

 

 

 

 

03.31.19

 

12.31.18

Companies

 

Type of transaction

 

Trade  accounts payable and other payables

 

Other liabilities

 

Trade  accounts payable and other payables

 

Other liabilities

Parent Companies

 

 

 

 

 

 

 

 

 

 

SP Telecomunicações  Participações

 

y)

 

-

 

  22,193

 

-

 

  21,901

Telefónica LatinoAmerica Holding 

 

l)

 

-

 

-

 

-

 

-

Telefónica

 

l) / m)

 

581

 

  1,305

 

687

 

  1,393

 

 

 

 

581

 

  23,498

 

687

 

  23,294

Other Group companies

 

 

 

 

 

 

 

 

 

 

Colombia Telecomunicaciones S.A. ESP

 

k)

 

713

 

-

 

  1,056

 

-

Fundação Telefônica

 

l)

 

-

 

  82

 

-

 

  82

Media Networks Latina America SAC

 

b)

 

  13,322

 

-

 

  10,212

 

-

Media Networks Brasil Soluções Digitais

 

f)

 

  34,431

 

318

 

  44,693

 

318

T.O2 Germany GMBH CO. OHG

 

k)

 

  5,261

 

-

 

  5,706

 

-

Telefónica Venezolana

 

k)

 

  5,903

 

-

 

  5,410

 

-

Telefónica Compras Electrónicas

 

v)

 

  23,436

 

-

 

  32,582

 

-

Telefônica Digital España

 

o)

 

  54,831

 

-

 

  43,340

 

-

Telefônica Factoring do Brasil

 

l) / s)

 

-

 

919

 

-

 

  2,770

Telefónica Global Technology

 

e)

 

  22,076

 

-

 

  28,750

 

-

Telefônica Inteligência e Segurança Brasil

 

c) / l)

 

  34,135

 

  27

 

  52,184

 

  27

Telefónica International Wholesale Services Espanha

 

f) / k)

 

  29,613

 

-

 

  26,097

 

-

Telefônica Serviços de Ensino

 

r)

 

  16,680

 

-

 

  22,518

 

-

Telefónica Moviles Argentina

 

k)

 

  3,677

 

-

 

  4,160

 

-

Telefónica Moviles Espanha

 

k)

 

  4,826

 

-

 

  5,233

 

-

Telefónica USA

 

f)

 

  5,048

 

201

 

  4,411

 

200

Telxius Cable Brasil

 

f) / l)

 

  42,461

 

  2,098

 

  39,662

 

  2,067

Telxius Torres Brasil

 

x)

 

  33,964

 

  1,512

 

  38,735

 

  1,926

Terra Networks Chile, Terra Networks México, Terra Networks Perú e Terra Networks Argentina and Terra Networks Colômbia

 

h)

 

  2,600

 

-

 

  1,766

 

-

Other

-

 

  19,957

 

  1,061

 

  16,310

 

  1,032

 

 

 

 

  352,934

 

  6,218

 

  382,825

 

  8,422

Total

 

 

 

  353,515

 

  29,716

 

  383,512

 

  31,716

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

  353,515

 

  28,658

 

  383,512

 

  22,220

Non-current liabilities

 

 

 

-

 

  1,058

 

-

 

  9,496

 

 

 

Page 53


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

 

 

Statement of income

 

 

 

1st quarter of 2019

 

1st quarter of 2018

Companies

Type of transaction

 

Operating revenues

 

Cost, expenses and other expenses (revenues) operating

 

Financial result

 

Operating revenues

 

Cost, expenses and other expenses (revenues) operating

 

Financial result

Parent Companies

 

 

 

 

 

 

 

 

 

 

 

 

 

SP Telecomunicações  Participações

d)

 

-

 

103

 

-

 

-

 

  65

 

-

Telefónica LatinoAmerica Holding 

l)

 

-

 

  3,647

 

(628)

 

-

 

  4,759

 

  3,899

Telefónica

l) / m)

 

-

 

(105,309)

 

  (3,011)

 

-

 

(95,803)

 

  (8,058)

 

 

 

-

 

(101,559)

 

  (3,639)

 

-

 

(90,979)

 

  (4,159)

Other Group companies

 

 

 

 

 

 

 

 

 

 

 

 

 

Colombia Telecomunicaciones S.A. ESP

k)

 

(37)

 

  (1,013)

 

-

 

  30

 

  15

 

132

Fundação Telefônica

t)

 

-

 

  (4,809)

 

-

 

-

 

  (3,667)

 

-

Media Networks Brasil Soluções Digitais

a) / d) / f) / p)

 

159

 

(21,281)

 

-

 

577

 

(29,282)

 

-

Media Networks Latina America SAC

b)

 

-

 

(10,548)

 

(96)

 

-

 

  (9,061)

 

  59

Telefônica Serviços de Ensino

a) / p) / r)

 

165

 

(10,680)

 

-

 

247

 

  (8,052)

 

-

T.O2 Germany GMBH CO. OHG

k)

 

(2)

 

  (8,061)

 

-

 

(50)

 

481

 

-

Telefónica Compras Electrónicas

v)

 

-

 

  (8,055)

 

-

 

-

 

  (8,374)

 

-

Telefônica Digital España

l) / o)

 

-

 

(19,029)

 

  (2,618)

 

-

 

(24,056)

 

  (1,496)

Telefônica Factoring do Brasil

a) / d) / l) / s)

 

698

 

  56

 

(762)

 

  8

 

  53

 

  1,626

Telefónica Global Technology, S.A.U.

e) / l)

 

-

 

(13,938)

 

(83)

 

-

 

  (9,464)

 

(68)

Telefônica Inteligência e Segurança Brasil 

a) / c) / d) / l) / p)

 

268

 

(12,155)

 

-

 

161

 

  (7,001)

 

   -

Telefónica International Wholesale Services Espanha

f) / j) / k)

 

  12,323

 

(11,843)

 

  (4,898)

 

  13,960

 

(14,546)

 

(423)

Telefónica Moviles Argentina

k)

 

  1,303

 

(526)

 

-

 

  1,965

 

(662)

 

-

Telefónica Moviles Espanha

k)

 

(44)

 

  (1,507)

 

-

 

  36

 

(702)

 

-

Telefónica USA

f) / j)

 

  12

 

  (3,232)

 

  (1,042)

 

618

 

  (4,502)

 

118

Telxius Cable Brasil

a) / d) / f) / l) / p)

 

  1,329

 

(60,484)

 

(604)

 

  3,780

 

  21,905

 

(360)

Telxius Torres Brasil

d) / l) / p) / x)

 

765

 

(14,732)

 

(22,521)

 

-

 

(22,807)

 

-

Terra Networks Chile, Terra Networks México, Terra Networks Perú e Terra Networks Argentina and Terra Networks Colômbia

h)

 

-

 

  (1,158)

 

  (1,644)

 

-

 

346

 

(149)

Other

a) / d) /  f) / i) / k) / l) / n) / p) / w)

 

  1,495

 

(15,668)

 

(416)

 

145

 

  (9,754)

 

(289)

 

 

 

  18,434

 

(218,663)

 

(34,684)

 

  21,477

 

(129,130)

 

(850)

Total

 

 

  18,434

 

(320,222)

 

(38,323)

 

  21,477

 

(220,109)

 

  (5,009)

 

b)   Management compensation

 

Consolidated key management personnel compensation paid by the Company to its Board of Directors and Statutory Officers was R$5,806 and R$6,621 for the quarters ended March 31, 2019 and 2018 respectively. Of this amount, R$3,850 (R$4,467 at March 31, 2018) corresponds to salaries, benefits and social charges and R$1,956 (R$2,154 at March 31, 2018) to variable compensation.

 

These amounts were recorded as expenses with personnel under the General and administrative expenses group of accounts (Note 24).

 

For the quarters ended March 31, 2019 and 2018, our Directors and Officers did not receive any pension, retirement or similar benefits.

 

28) SHARE-BASED PAYMENT PLANS

 

Telefónica, as the Company's parent company, has different share-based payment plans which are also offered to management and employees of its subsidiaries, including the Company and its subsidiaries.

 

The fair value of the shares is estimated at the date at which they are granted, using the binomial valuation model, that considers the terms and conditions of the instruments' concession.

 

The Company and its subsidiaries reimburse Telefónica for the fair value of the benefit delivered on the grant date to the officers and employees.

 

The details of these plans are the same as in Note 29) Share-Based Payment Plans, as disclosed in the financial statements for the fiscal year ended December 31, 2018.

 

Page 54


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

The main plans in effect at March 31, 2019 are detailed below:

·      Talent for the Future Share Plan (“TFSP”), for its executives at the global level:

The 2018-2020 cycle (January 1, 2018 to December 31, 2020): includes the potential rights to receive 119,750 shares of Telefónica (which includes initial amounts).

 

The 2019-2021 cycle (January 1, 2019 to December 31, 2021): includes the potential rights to receive 130,250 shares of Telefónica (which includes initial amounts).

·      Perform Share Plan (“PSP”), for its executives at the global level:

The 2018-2020 cycle (January 1, 2018 to December 31, 2020): includes 113 active executives (including three executives appointed under the Company's Bylaws), with the potential right to receive 846,111 shares of Telefónica.

 

The 2019-2021 cycle (January 1, 2019 to December 31, 2021): includes 113 active executives (including three executives appointed under the Company's Bylaws), with the potential right to receive 943,440 shares of Telefónica.

 

The granting of shares is conditional upon: (i) maintenance of an active employment relationship within the Telefónica Group on the cycle consolidation date; and (ii) achievement of results representing fulfillment of the objectives established for the plan.

 

The expenses of the Company and its subsidiaries with the share-based compensation plans described above, where applicable, are recorded as personnel expenses, divided into the groups Cost of Services, Selling expenses and General and Administrative Expenses (Note 24), corresponding to R$3,800 and R$1,186 for the three-month periods ended March 31, 2019 and 2018.

 

29) PENSION PLANS AND OTHER POST-EMPLOYMENT BENEFITS

 

The plans sponsored by the Company and its subsidiaries and the related benefit types are as follows:

 

Plan

 

Type

 

Entity

 

Sponsor

PBS-A

 

Defined benefit (DB)

 

Sistel

 

Telefônica Brasil, jointly with other telecoms resulting from privatization of the Sistema Telebrás

PAMA / PCE

 

Defined benefit (DB)

 

Sistel

 

Telefônica Brasil, jointly with other telecoms resulting from privatization of the Sistema Telebrás

Healthcare - Law No. 9656/98

 

Defined benefit (DB)

 

Telefônica Brasil

 

Telefônica Brasil, Terra Networks and TGLog

CTB

 

Defined benefit (DB)

 

Telefônica Brasil

 

Telefônica Brasil

Telefônica BD

 

Defined benefit (DB)

 

VisãoPrev

 

Telefônica Brasil

VISÃO

 

Defined contribution (DC) / Hybrid

 

VisãoPrev

 

Telefônica Brasil, Terra Networks and TGLog

 

The details of these plans are the same as in Note 30) Pension Plans and Other Post-Employment Benefits, as disclosed in the financial statements for the fiscal year ended December 31, 2018.

 

Consolidated balances of both underfunded and surplus plans are shown below:

Page 55


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

Consolidated

 

Plans with surplus

 

Plans with deficit

 

Total

Balances at 12/31/17

  9,833

 

   (531,938)

 

   (522,105)

   Current service cost

(611)

 

(3,552)

 

(4,163)

   Net interest on net defined benefit liabilities/assets

  256

 

  (13,247)

 

  (12,991)

   Contributions and benefits paid by the employers

  492

 

  4,376

 

  4,868

Balances at 03/31/18

  9,970

 

   (544,361)

 

   (534,391)

   Current service cost

(1,818)

 

  (10,672)

 

  (12,490)

   Net interest on net defined benefit liabilities/assets

  764

 

  (39,739)

 

  (38,975)

   Contributions and benefits paid by the employers

  870

 

  9,996

 

   10,866

   Effects on comprehensive income

  1,211

 

  (94,702)

 

  (93,491)

Balances at 12/31/18

   10,997

 

   (679,478)

 

   (668,481)

   Current service cost

(684)

 

(4,129)

 

(4,813)

   Net interest on net defined benefit liabilities/assets

  268

 

  (15,846)

 

  (15,578)

   Contributions and benefits paid by the employers

  445

 

  5,037

 

  5,482

Balances at 03/31/19

   11,026

 

   (694,416)

 

   (683,390)

 

Of the surplus amounts shown in the table above, the Company recognized consolidated amounts of R$11,026 and R$10,997 at March 31, 2019 and December 31, 2018, respectively (Note 10).

 

30) FINANCIAL INSTRUMENTS AND RISK AND CAPITAL MANAGEMENT

 

a) Derivative transactions

The derivative financial instruments contracted by the Company are mainly intended to hedge against foreign exchange risk arising from assets and liabilities in foreign currency, risk of inflation on its debentures and leases indexed to the IPCA and against the risk of changes in the TJLP of a portion of debt with BNDES. There are no derivative financial instruments for speculative purposes and possible currency risks are hedged.

 

Management understands that the Company's internal controls for its derivatives are adequate to control risks associated with each strategy for the market. Gains/losses obtained or sustained by the Company in relation to its derivatives show that its risk management has been appropriate.

As long as these derivatives contracts qualify for hedge accounting, the hedged item may also be adjusted to fair value, offsetting the result of the derivatives, according to the rules of hedge accounting. This hedge accounting applies both to financial liabilities and probable cash flows in foreign currency.

At March 31, 2019 and December 31, 2018, the Company held no embedded derivatives contracts.

 

Derivatives contracts include specific penalties for breach of contract. Breach of contract provided for in agreements made with financial institutions leads to the anticipated liquidation of the contract.

 

a.1) Fair value of derivative financial instruments

The valuation method used to calculate the fair value of financial liabilities (if applicable) and derivative financial instruments was the discounted cash flow method, based on expected settlements or realization of liabilities and assets at market rates prevailing at the balance sheet date.

 

Page 56


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

The fair values of positions in reais are calculated by projecting future inflows from transactions using B3 yield curves discounting these flows to present value using market DI rates for swaps announced by B3.

 

 

The market values of foreign exchange derivatives were obtained using the market exchange rates in effect at the balance sheet date and projected market rates obtained from the currency's coupon-rate yield curves. The linear convention of 360 calendar days was used to determine coupon rates of positions indexed in foreign currencies, while the exponential convention of 252 business days was used to determine coupon rates for positions indexed to CDI rates.

 

Consolidated derivatives financial instruments shown below are registered with B3 and classified as swaps, usually, that do not require margin deposits.

 

 

 

Consolidated

 

 

 

 

 

 

Accumulated effects from fair value

 

 

Notional Value

 

Amount receivable (payable)

Description

 

03.31.19

 

12.31.18

 

03.31.19

 

12.31.18

Long position

 

  1,158,113

 

  1,184,064

 

   90,040

 

   95,533

 

 

 

 

 

 

 

 

 

Foreign Currency

 

  369,013

 

  335,194

 

   41,836

 

   50,536

US$  (1) (2)

 

  243,868

 

  241,332

 

   24,591

 

   24,608

EUR  (2)

 

  101,207

 

   51,971

 

  2,391

 

   -

LIBOR US$  (1)

 

   23,938

 

   41,891

 

   14,854

 

   25,928

 

 

 

 

 

 

 

 

 

Floating rate

 

  651,075

 

  699,595

 

  5,157

 

  7,737

CDI (1) (2)

 

  568,089

 

  554,336

 

  1,010

 

   -

TJLP (4)

 

   82,986

 

  145,259

 

  4,147

 

  7,737

 

 

 

 

 

 

 

 

 

Inflation rates

 

  138,025

 

  149,275

 

   43,047

 

   37,260

IPCA (3) (5)

 

  138,025

 

  149,275

 

   43,047

 

   37,260

 

 

 

 

 

 

 

 

 

Short position

 

   (1,158,113)

 

   (1,184,064)

 

  (34,595)

 

  (39,383)

 

 

 

 

 

 

 

 

 

Floating rate

 

   (578,056)

 

   (608,782)

 

  (28,444)

 

  (24,916)

CDI (1) (2) (3) (4) (5)

 

   (578,056)

 

   (608,782)

 

  (28,444)

 

  (24,916)

 

 

 

 

 

 

 

 

 

Foreign Currency

 

   (580,057)

 

   (575,282)

 

(6,151)

 

  (14,467)

US$  (2)

 

   (441,995)

 

   (439,103)

 

(5,614)

 

(9,396)

EUR  (1) (2)

 

   (126,093)

 

   (115,233)

 

(485)

 

(222)

LIBOR US$  (1)

 

  (11,969)

 

  (20,946)

 

  (52)

 

(4,849)

 

 

 

 

 

 

 

 

 

 

 

Long position

 

 

 

   90,040

 

   95,533

 

 

  Current

 

 

 

   58,331

 

   69,065

 

 

  Non-current

 

 

 

   31,709

 

   26,468

 

 

 

 

 

 

 

 

 

 

 

Short position

 

 

 

  (34,595)

 

  (39,383)

 

 

  Current

 

 

 

(6,418)

 

  (16,538)

 

 

  Non-current

 

 

 

  (28,177)

 

  (22,845)

 

 

Amounts receivable, net 

 

   55,445

 

   56,150

 

(1) Foreign currency swaps (US$ and LIBOR) x CDI (R$56,459) - swap transactions for varying debt repayment dates held to hedge currency risk affecting the Company's loans in US$ (carrying amount R$55,551).

(2) Foreign currency swaps (Euro and CDI x Euro) (R$25,042) and (US$ and CDI x US$) (R$192,548) - maturing through May 23, 2019 to hedge currency risk affecting net amounts payable (carrying amount R$26,762 in Euros) and receivables (carrying amount R$192,548 in US$).

 

Page 57


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

(3) IPCA x CDI rate swaps (R$41,540) - maturing through 2019 to hedge the same flow as the debentures (4th issue - 3rd series) indexed to the IPCA (carrying amount R$41,807).

 

(4) TJLP x CDI swaps (R$82,987) - maturing through 2019 to hedge the risk of TJLP variation on loan with BNDES (carrying amount R$91,058).

 

(5) IPCA x CDI swaps (R$218,322) - maturing in 2033 to hedge risk of change in leases rate pegged to IPCA (carrying amount R$236,251).

 

The table below shows the breakdown of swaps maturing after March 31, 2019:

 

 

 

Consolidated

 

 

Maturing in

 

 

Swap contract

 

1 to 12 months

 

13 to 24 months

 

25 to 36 months

 

37 to 48 months

 

49 to 60 months

 

From 61 months

 

Amount receivable (payable) at 03.31.19

Foreign currency x CDI

 

  41,570

 

-

 

-

 

-

 

-

 

-

 

  41,570

CDI x Foreign Currency

 

  (5,141)

 

-

 

-

 

    -

 

-

 

-

 

  (5,141)

TJLP x CDI

 

   4,146

 

-

 

-

 

-

 

-

 

-

 

   4,146

IPCA x CDI

 

  11,338

 

   2,049

 

   2,124

 

   2,025

 

   1,957

 

  (4,623)

 

  14,870

Total

 

  51,913

 

   2,049

 

   2,124

 

   2,025

 

   1,957

 

  (4,623)

 

  55,445

 

For the purposes of preparing its financial statements, the Company adopted the fair value hedge accounting methodology for its foreign currency swaps x CDI, IPCA x CDI and TJLP x CDI for hedging or financial debt. Under this arrangement, both derivatives and hedged risk are recognized at fair value.

 

The ineffective portion at March 31, 2019 was R$352 (R$2,449 at December 31, 2018).

 

At March 31, 2019 and 2018, the transactions with derivatives generated consolidated positive (net) result of R$19,319 and R$7,740, respectively (Note 26).

 

a.2) Sensitivity analysis to the Company’s risk variables

CVM Resolution 475/08 requires listed companies to disclose sensitivity analyses for each type of market risk that management understands to be significant when originated by financial instruments to which the entity is exposed at the end of each period, including all derivative financial instrument transactions.

 

In making the above analysis, each of the transactions with derivative financial instruments was assessed and assumptions included a probable scenario and two others that could adversely impact the Company.

 

In the probable scenario the assumption is to use, on the maturity dates of each of the transactions, what the market had been showing through B3 yield curves (currencies and interest rates), as well as data available at IBGE, Central Bank, FGV, among others. In the probable scenario, there is no impact on the fair value of the above-mentioned derivatives. However, for scenarios II and III, as per CVM ruling, risk variables were considered to deteriorate by 25% and 50% respectively.

 

Since the Company only holds derivatives to hedge its foreign currency assets and liabilities, changing scenarios are tracked by the corresponding hedged items, thus showing that the effects are almost non-existent. For these transactions, the Company reported the consolidated net exposure in each of the above-mentioned three scenarios at March 31, 2019.

 

Page 58


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

Consolidated

Transaction

Risk

 

Probable

 

25% depreciation

 

50% depreciation

Hedge (long position)

Derivatives (depreciation risk EUR)

 

  (25,042)

 

  (31,302)

 

  (37,562)

Payables in EUR

Debt (appreciation risk EUR)

 

  (25,086)

 

  (31,358)

 

  (37,629)

Receivables in EUR

Debt (depreciation risk EUR)

 

   51,848

 

   64,810

 

   77,772

 

Net Exposure

 

  1,720

 

  2,150

 

  2,580

 

 

 

 

 

 

 

 

Hedge (short position)

Derivatives (depreciation risk US$)

 

   (192,594)

 

   (240,743)

 

   (288,892)

Payables in US$

Debt (appreciation risk US$)

 

   (143,704)

 

   (179,630)

 

   (215,556)

Receivables in US$

Debt (depreciation risk US$)

 

  336,252

 

  420,315

 

  504,378

 

Net Exposure

 

  (46)

 

  (58)

 

  (70)

 

 

 

 

 

 

 

 

Hedge (long position)

Derivatives (risk of decrease in IPCA)

 

  277,833

 

  259,659

 

  243,683

Debt in IPCA

Debt (risk of increase in IPCA)

 

   (360,060)

 

   (341,886)

 

   (325,911)

 

Net Exposure

 

  (82,227)

 

  (82,227)

 

  (82,228)

 

 

 

 

 

 

 

 

Hedge (long position)

Derivatives (risk of decrease in UMBND)

 

   27,970

 

   27,907

 

   27,846

Debt in UMBND

Debt (risk of increase in UMBND)

 

  (56,057)

 

  (56,006)

 

  (55,946)

 

Net Exposure

 

  (28,087)

 

  (28,099)

 

  (28,100)

 

 

 

 

 

 

 

 

Hedge (long position)

Derivatives (risk of decrease in TJLP)

 

   87,041

 

   86,847

 

   86,657

Debt in TJLP

Debt (risk of increase in TJLP)

 

   (797,010)

 

   (799,124)

 

   (798,926)

 

Net Exposure

 

   (709,969)

 

   (712,277)

 

   (712,269)

 

 

 

 

 

 

 

 

Hedge (CDI position)

 

 

 

 

 

 

 

   Hedge US$ and EUR (short and long position)

Derivatives (risk of decrease in CDI)

 

   (222,716)

 

   (288,688)

 

   (288,204)

   Hedge IPCA (short position)

Derivatives (risk of increase in CDI)

 

   (277,833)

 

   (259,659)

 

   (243,683)

   Hedge UMBND (short position)

Derivatives (risk of increase in CDI)

 

  (27,970)

 

  (27,907)

 

  (27,846)

   Hedge TJLP (short position)

Derivatives (risk of increase in CDI)

 

  (87,041)

 

  (86,847)

 

  (86,657)

 

Net Exposure

 

   (615,560)

 

   (663,101)

 

   (646,390)

 

 

 

 

 

 

 

 

Total net exposure in each scenario

 

 

   (1,434,169)

 

   (1,483,612)

 

   (1,466,477)

 

 

 

 

 

 

 

 

Net effect on changes in current fair value

 

 

   -

 

  (49,443)

 

  (32,308)

 

The assumptions used by the Company for the sensitivity analysis at March 31, 2019 were as follows:

 

Risk Variable

 

Probable

 

25% depreciation

 

50% depreciation

US$

 

3.8967

 

4.8709

 

5.8451

EUR

 

4.3756

 

5.4695

 

6.5634

IPCA

 

4.32%

 

5.39%

 

6.47%

IGPM

 

8.27%

 

10.33%

 

12.40%

IGP-DI

 

7.12%

 

8.91%

 

10.69%

UMBND

 

0.0775

 

0.0968

 

0.1162

URTJLP

 

0.0656

 

0.0820

 

0.0984

CDI

 

6.42%

 

8.03%

 

9.63%

 

For calculation of the net exposure for the sensitivity analysis, all derivatives were considered at market value and hedged items designated for hedges for accounting purposes were also considered at fair value.

 

The fair values shown in the table above are based on the portfolio position at March 31, 2019, but do not reflect an estimate for realization due to the dynamism of the market, which is constantly monitored by the Company. The use of different assumptions could significantly affect the estimates.

Page 59


 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

b) Fair value

 

The Company and its subsidiaries assessed their financial assets and liabilities in relation to market values using available information and appropriate valuation methodologies. However, both the interpretation of market data and the selection of valuation methods require considerable judgment and reasonable estimates to produce the most adequate realization value. As a result, the estimates shown do not necessarily indicate amounts that could be realized in the current market. The use of different assumptions for the market and/or methodologies may have a material effect on estimated realization values.

 

At March 31, 2019 and December 31, 2018, neither the Company not its subsidiaries detected any significant and enduring impairment of their financial instruments.

 

The fair values of all assets and liabilities are classified within the fair value hierarchy described below, based on the lowest level of information that is significant to the fair value measurement as a whole:


Level 1: quoted market prices (unadjusted) in active markets for identical assets or liabilities;


Level 2: valuation techniques for which there is a significantly lower level of information to measure the fair value directly or indirectly observable; and


Level 3: valuation techniques for which the lowest and significant level of information to measure the fair value is not available.

 

The tables below present the composition and classification of financial assets and liabilities at March 31, 2019 and December 31, 2018. During the periods shown in the tables below, there were no transfers between fair value measurements of Level 3 and Levels 1 and 2.

 

 

Page 60


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

Company

 

 

 

 

Fair value hierarchy

 

Book value

 

Fair value

 

 

Classification by category

 

 

03.31.18

 

12.31.18

 

03.31.18

 

12.31.17

Financial Assets 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents  (Note 3)

 

  Amortized cost 

 

 

 

3,940,134

 

3,275,300

 

3,940,134

 

3,275,300

Trade accounts receivable (Note 4)

 

  Amortized cost 

 

 

 

8,477,585

 

8,246,991

 

8,477,585

 

8,246,991

Derivative transactions (Note 30)

 

  Measured at fair value through OCI

 

  Level 2 

 

  58,331

 

  69,065

 

  58,331

 

  69,065

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

Investments pledged as collateral

 

  Amortized cost 

 

 

 

  72,955

 

  76,717

 

  72,955

 

  76,717

Trade accounts receivable (Note 4)

 

  Amortized cost 

 

 

 

   460,374

 

   426,252

 

   460,374

 

   426,252

Derivative transactions (Note 30)

 

  Measured at fair value through OCI

 

  Level 2 

 

  31,709

 

  26,468

 

  31,709

 

  26,468

Total financial assets

 

 

 

 

 

  13,041,088

 

  12,120,793

 

  13,041,088

 

  12,120,793

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities  

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable, net (Note 15)

 

  Amortized cost 

 

 

 

7,275,534

 

7,746,133

 

7,275,534

 

7,746,133

Loans, financing and leases (Note 19)

 

  Amortized cost 

 

 

 

1,042,409

 

1,076,451

 

1,094,630

 

1,135,732

Loans, financing and leases (Note 19)

 

  Measured at fair value through profit or loss  

 

  Level 2 

 

1,843,572

 

   263,754

 

1,843,572

 

   263,754

Debentures (Note 19)

 

  Amortized cost 

 

 

 

  64,423

 

  82,840

 

   240,045

 

   237,144

Debentures (Note 19)

 

  Measured at fair value through profit or loss  

 

  Level 2 

 

  41,807

 

  41,121

 

  41,807

 

  41,121

Derivative transactions (Note 30)

 

  Measured at fair value through profit or loss  

 

  Level 2 

 

6,365

 

  15,936

 

6,365

 

  15,936

Derivative transactions (Note 30)

 

  Measured at fair value through OCI

 

  Level 2 

 

   53

 

222

 

   53

 

222

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

Loans, financing and leases (Note 19)

 

  Amortized cost 

 

 

 

   721,669

 

   817,908

 

   705,004

 

   796,481

Loans, financing and leases (Note 19)

 

  Measured at fair value through profit or loss  

 

  Level 2 

 

6,958,067

 

   341,728

 

6,958,067

 

   341,728

Contingent consideration (Note 19)

 

  Measured at fair value through profit or loss  

 

  Level 2 

 

   470,409

 

   465,686

 

   470,409

 

   465,686

Debentures (Note 19)

 

  Amortized cost 

 

 

 

3,050,697

 

3,049,949

 

2,845,702

 

2,866,981

Derivative transactions (Note 30)

 

  Measured at fair value through OCI

 

  Level 2 

 

  28,177

 

  22,845

 

  28,177

 

  22,845

Total financial liabilities

 

 

 

 

 

  21,503,182

 

  13,924,573

 

  21,509,365

 

  13,933,763

 

Page 61


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

Consolidated

 

 

 

 

Fair value hierarchy

 

Book value

 

Fair value

 

 

Classification by category

 

 

03.31.19

 

12.31.18

 

03.31.19

 

12.31.18

Financial Assets 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents  (Note 3)

 

  Amortized cost 

 

 

 

    4,074,843

 

    3,381,328

 

    4,074,843

 

    3,381,328

Trade accounts receivable (Note 4)

 

  Amortized cost 

 

 

 

    8,546,588

 

    8,304,382

 

    8,546,588

 

    8,304,382

Derivative transactions (Note 30)

 

  Measured at fair value through OCI

 

  Level 2 

 

        58,331

 

        69,065

 

        58,331

 

        69,065

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

Investments pledged as collateral

 

  Amortized cost 

 

 

 

        73,170

 

        76,934

 

        73,170

 

        76,934

Trade accounts receivable (Note 4)

 

  Amortized cost 

 

 

 

      460,374

 

      426,252

 

      460,374

 

      426,252

Derivative transactions (Note 30)

 

  Measured at fair value through OCI

 

  Level 2 

 

        31,709

 

        26,468

 

        31,709

 

        26,468

Total financial assets

 

 

 

 

 

  13,245,015

 

  12,284,429

 

  13,245,015

 

  12,284,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable, net (Note 15)

 

  Amortized cost 

 

 

 

    7,109,210

 

    7,642,782

 

    7,109,210

 

    7,642,782

Loans, financing and leases (Note 19)

 

  Amortized cost 

 

 

 

    1,042,918

 

    1,076,451

 

    1,095,139

 

    1,135,732

Loans, financing and leases (Note 19)

 

  Measured at fair value through profit or loss  

 

  Level 2 

 

    1,843,572

 

      263,754

 

    1,843,572

 

      263,754

Debentures (Note 19)

 

  Amortized cost 

 

 

 

        64,423

 

        82,840

 

      240,045

 

      237,144

Debentures (Note 19)

 

  Measured at fair value through profit or loss  

 

  Level 2 

 

        41,807

 

        41,121

 

        41,807

 

        41,121

Derivative transactions (Note 30)

 

  Measured at fair value through profit or loss  

 

  Level 2 

 

          6,365

 

        16,316

 

          6,365

 

        16,316

Derivative transactions (Note 30)

 

  Measured at fair value through OCI

 

  Level 2 

 

               53

 

             222

 

               53

 

             222

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

Loans, financing and leases (Note 19)

 

  Amortized cost 

 

 

 

      722,173

 

      817,908

 

      705,508

 

      796,481

Loans, financing and leases (Note 19)

 

  Measured at fair value through profit or loss  

 

  Level 2 

 

    6,958,067

 

      341,728

 

    6,958,067

 

      341,728

Contingent consideration (Note 19)

 

  Measured at fair value through profit or loss  

 

  Level 2 

 

      470,409

 

      465,686

 

      470,409

 

      465,686

Debentures (Note 19)

 

  Amortized cost 

 

 

 

    3,050,697

 

    3,049,949

 

    2,845,702

 

    2,866,981

Derivative transactions (Note 30)

 

  Measured at fair value through OCI

 

  Level 2 

 

        28,177

 

        22,845

 

        28,177

 

        22,845

Total financial liabilities

 

 

 

 

 

  21,337,871

 

  13,821,602

 

  21,344,054

 

  13,830,792

 

c) Capital management

 

The purpose of the Company's capital management is to ensure maintenance of a high credit rating before institutions and an optimal capital ratio in order to support the Company's business and maximize shareholder value.

 

The Company manages its capital structure by making adjustments and adapting to current economic conditions. For this purpose, the Company may pay dividends, obtain new loans, issue debentures and contract derivatives. For the quarter ended March 31, 2019, there were no changes in capital structure objectives, policies or processes.

 

In its net debt structure, the Company includes balances referring to loans, financing, debentures, leases, contingent consideration and transactions with derivatives, less cash and cash equivalents, short-term investments to secure BNB financing and guarantor of the contingent consideration liability.

 

The Company’s ratio of consolidated debt to shareholders’ equity consists of the following:

 

 

 

 

Page 62


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

  Consolidated 

 

03.31.19

 

12.31.18

Cash and cash equivalents

4,074,843

 

3,381,328

Loans, financing, debentures, leases and contingent consideration (1)

(14,194,066)

 

(6,139,437)

Derivative transactions, net

55,445

 

56,150

Short-term investment pledged as collateral

12,662

 

12,473

Asset guarantor of contingent consideration

470,409

 

465,686

Net debt

9,580,707

 

2,223,800

Net equity

72,247,696

 

71,607,027

Net debt-to-equity ratio

13.26%

 

3.11%

 

(1)   As of March 31, 2019, includes the effects of the adoption of IFRS 16 on January 1, 2019 (Note 19).

 

d) Risk management policy

 

The Company and its subsidiaries are exposed to several market risks as a result of its commercial operations, debts contracted to finance its activities and debt-related financial instruments.

 

d.1) Currency Risk

 

There is risk arising from the possibility that the Company may incur losses due to fluctuating exchange rates, which add to costs arising from loans denominated in foreign currencies.

 

At March 31, 2019, 0.5% of financial debt was foreign currency denominated (1.5% at December 31, 2018). The Company enters into derivative transactions (currency hedge) with financial institutions to hedge against exchange rate variation affecting its total indebtedness in foreign currency (R$55,551 and R$96,615 at  March 31, 2019 and December 2018, respectively). Its total debt on these dates was covered by asset positions in currency-exchange hedge transactions with CDI-rate swaps.

 

There is also foreign exchange risk for financial assets and liabilities denominated in foreign currencies, which may generate a smaller amount receivable or larger amount payable depending on the exchange rate in the period.

 

Hedging transactions were engaged to minimize the risks associated with exchange rate variation of financial assets and liabilities in foreign currencies. This balance is subject to daily changes due to the dynamics of the business. However, the Company intends to cover the net balance of these rights and obligations (US$49,413 thousand and €6,116 thousand receivable by March 31, 2019 and US$61,909 thousand and €15,624 thousand receivable by December 31, 2018) to mitigate its foreign exchange risks.

 

d.2) Interest and Inflation Risk

 

This risk arises because the Company may incur losses in the event of an unfavorable change in the domestic interest rate, which may adversely affect financial expenses resulting from the portion of debentures referenced to the CDI and liability positions in derivatives (currency hedge, IPCA and TJLP) pegged to floating interest rates (CDI).

 

The debt with BNDES is indexed to the TJLP which is set on a quarterly basis by the National Monetary Council. In the first quarter of 2017, the TJLP was 7.5%. As of the second quarter of 2017, the TJLP remained at 7.0% up to the end of the year. In the first quarter of 2018, the TJLP was 6.75%, 6.60% in the second quarter of 2018, 6.56% in the third quarter of 2018 and 6.98% in the fourth quarter of 2018. In the first quarter of 2019, the TJLP was 7.03%

 

Page 63


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

Inflation risk arises from the “Minas Comunica” debentures of the 1st issue, which are tied to the IPCA and thus may adversely affect financial expenses in the event of an unfavorable change in this index.

To reduce exposure to the variable interest rate (CDI), the Company and its subsidiaries invested their cash equivalents of R$3,931,450 at March 31, 2019 (R$3,175,730 at December 31, 2018), mostly in short-term CDI-based financial investments (CDBs). The carrying amounts of these instruments approximate their fair values, as they may be redeemed in the short term.

 

d.3) Liquidity Risk

 

Liquidity risk is the possibility of the Company or its subsidiaries not holding sufficient funds to meet their commitments due to different currencies and dates of realization of rights and settlement of obligations.

 

The Company structures the maturity dates of non-derivative financial contracts, as shown in Note 19, and their respective derivatives, as shown in the schedule of payments disclosed in this note, to avoid affecting their liquidity.

 

The Company’s cash flow and liquidity are managed on a daily basis by the departments in charge to ensure that operating cash flows and prior funding, when necessary, will be sufficient to meet their schedule of commitments in order to avoid liquidity risk.

 

The following is a summary of the maturity profile of the consolidated financial liabilities, which include principal and future interest rates up to the date of maturity. For fixed rate liabilities, interest was calculated on the basis of the indices established in each contract. For variable rate liabilities, interest was calculated on the basis of the market forecast for each period.

 

At 03.31.19

 

1 to 12 months

 

13 to 24 months

 

25 to 36 months

 

37 to 48 months

 

49 to 60 months

 

From 61 months

 

Total

Trade accounts payable

 

   7,109,210

 

-

 

-

 

-

 

-

 

-

 

   7,109,210

Loans, financing

 

   573,860

 

   415,110

 

   273,501

 

   244,787

 

  19,313

 

-

 

   1,526,571

Leases (1)

 

   2,088,196

 

   1,894,440

 

   1,706,503

 

   1,366,316

 

   1,103,348

 

   2,270,802

 

10,429,605

Contingent consideration

 

-

 

-

 

-

 

-

 

-

 

   470,409

 

   470,409

Debentures

 

   177,069

 

   1,224,502

 

   1,134,176

 

   1,049,061

 

-

 

-

 

   3,584,808

Derivative transactions

 

   6,418

 

-

 

-

 

-

 

-

 

  28,177

 

  34,595

Total

 

   9,954,753

 

   3,534,052

 

   3,114,180

 

   2,660,164

 

   1,122,661

 

   2,769,388

 

23,155,198

 

(1)   Includes the effects of the adoption of IFRS 16 on January 1, 2019 (Note 19).

 

d.4) Credit Risk

 

The risk arises from the possibility of the Company and its subsidiaries incurring losses due to difficulty in receiving amounts billed to their customers and sales of prepaid handsets and cards that have been pre-activated for the distribution network.

 

The credit risk on accounts receivable is diversified and mitigated by strict control of the customer base. The Company constantly monitors the level of accounts receivable from postpaid services and limits bad debt risk by cutting off access to telephone lines if bills are past due. The mobile customer base predominantly uses the prepaid system, which requires purchase of credits beforehand and therefore does not pose credit risk. Exceptions are made for emergency services that must be maintained for security or national defense reasons.

 

Credit risk on sales of pre-activated prepaid handsets and cards is managed by a conservative policy for granting credit, using modern credit scoring methods, analyzing financial statements and consultations to commercial databases, in addition to requesting guarantees.

 

Page 64


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

The Company and its subsidiaries are also subject to credit risk arising from their investments, letters of guarantee received as collateral for certain transactions and receivables from derivative transactions. The Company and its subsidiaries control the credit limits granted to each counterparty and diversify this exposure across first-tier financial institutions as per current credit policies of financial counterparties.

 

d.5) Social and Environmental Risks

 

The Company's operations and properties are subject to various environmental laws and regulations that, among others, govern environmental licenses and records, protection of fauna and flora, air emissions, waste management and remediation of contaminated sites. If the Company fails to meet present and future requirements, or to identify and manage new or existing contamination, it will incur significant costs, which include cleaning costs, damages, compensation, fines, activities suspension and other penalties, investments to improve its facilities or change its processes, or interruption of operations. The identification of environmental conditions not currently identified, more stringent inspections by regulatory agencies, the entry into force of more stringent laws and regulations or other unanticipated events may occur and, ultimately, result in significant environmental liabilities and their costs. The occurrence of any of the above factors could have a material adverse effect on the Company's business, results of operations and financial position. According to Article 75 of Law No. 9605 of 1998, the maximum fine per breach of environmental law is R$50,000.

 

From a social point of view, the Company is exposed to contingent liabilities due to the fact that its structure foresees the hiring of outsourced service providers. These potential liabilities may involve labor claims by employees of the service providers who, in suits against the service provider and Company, request the conviction of the Company in a subsidiary manner, that is, the Company may be compelled to pay in the case the provider does not settle these obligations. There is also a more remote possibility that these employees will be treated as direct employees by the Company, which would generate the risk of joint and several convictions. The demands that are known to Telefónica are already provided.

 

d.6) Insurance Coverage

 

The policy of the Company and its subsidiaries, as well as the Telefónica Group, includes contracting insurance coverage for all assets and liabilities involving significant and high-risk amounts, based on management's judgment and following Telefónica corporate program guidelines.

 

At March 31, 2019, maximum limits of claims (established pursuant to the agreements of each entity consolidated by the Company) for significant assets, liabilities or interests covered by insurance and their respective amounts were R$850,000 for operational risks (including business interruption) and R$75,000 for general civil liability.

 

d.7) Other Risks

 

The Company is required to comply with Brazilian anti-corruption laws and regulations, as well as laws and regulations on the same subject in jurisdictions where it has its securities traded. In particular, the Company is subject, in Brazil, to Law No. 12.846/2013 and, in the United States, to the U.S. Foreign Corrupt Practices Act of 1977. 

 

Although the Company has internal policies and procedures designed to ensure compliance with the aforementioned anti-corruption laws and regulations, there can be no assurance that such policies and procedures will be sufficient or that the Company’s employees, directors, officers, partners, agents and service providers will not take actions in violation of the Company’s policies and procedures (or otherwise in violation of the relevant anti-corruption laws and regulations) for which the Company or they may be ultimately held responsible. Violations of anti-corruption laws and regulations could lead to financial penalties, damage to the Company’s reputation or other legal consequences that could have a material adverse effect on the Company’s business, results of operations and financial condition.

 

In connection with the above-mentioned policies, the Company is currently conducting an internal investigation - which is part of a broader investigation being conducted by the controlling shareholder of the Company (Telefónica, S.A.) - regarding possible violations of the above-mentioned laws and regulations. The Company is in contact with governmental authorities about this matter and intends to cooperate with those authorities as the investigation continues. It is not possible at this time to predict the scope or duration of this matter or its likely outcome.

Page 65


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

31) ADDITIONAL INFORMATION ON CASH FLOWS

 

a)   Reconciliation of cash flow financing activities

 

The following is a reconciliation of the consolidated cash flow financing activities for the three-month periods ended March 31, 2019 and 2018.

 

 

 

 

 

 

Cash flows from financing activities

 

Cash flows from operating activities

 

Financing activities not involving cash and cash equivalents

 

 

 

 

At 12/31/18

 

Write-offs (payments)

 

Write-offs (payments)

 

Financial charges and foreign exchange variation

 

Additions of leases and supplier financing

 

Initial adoption IFRS 16 in 01.01.19

 

Interim and unclaimed dividends and interest on equity

 

At 03/31/19

Interim dividends and interest on equity

   4,172,916

 

(271)

 

   -

 

   -

 

    -

 

-

 

   598,269

 

   4,770,914

Loans and financing

 

   2,106,814

 

(371,978)

 

(33,637)

 

   39,369

 

   146,558

 

-

 

-

 

   1,887,126

Finance lease

 

   393,027

 

(381,015)

 

(98,790)

 

   99,157

 

  49,153

 

   8,618,072

 

-

 

   8,679,604

Debentures

 

   3,173,910

 

-

 

(68,262)

 

   51,279

 

-

 

-

 

-

 

   3,156,927

Derivative financial instruments

 

(56,150)

 

  19,672

 

   -

 

(18,967)

 

-

 

-

 

-

 

(55,445)

Contingent Consideration

 

   465,686

 

-

 

   -

 

  4,723

 

-

 

-

 

-

 

   470,409

Total

 

10,256,203

 

(733,592)

 

(200,689)

 

  175,561

 

   195,711

 

   8,618,072

 

   598,269

 

18,909,535

 

 

 

 

 

Cash flows from financing activities

 

Cash flows from operating activities

 

Financing activities not involving cash and cash equivalents

 

 

 

 

At 12/31/17

 

Write-offs (payments)

 

Write-offs (payments)

 

Financial charges and foreign exchange variation

 

Additions of leases and supplier financing

 

Interim and unclaimed dividends and interest on equity

 

At 03/31/18

Interim dividends and interest on equity

   2,396,116

 

(367)

 

   -

 

   -

 

-

 

   1,673

 

   2,397,422

Loans and financing

 

   3,109,498

 

(550,065)

 

(75,970)

 

   56,906

 

   126,411

 

-

 

   2,666,780

Finance lease

 

   385,460

 

(10,991)

 

(3,951)

 

   14,521

 

   6,100

 

-

 

   391,139

Debentures

 

   4,520,739

 

-

 

(82,124)

 

   81,539

 

-

 

-

 

   4,520,154

Derivative financial instruments

 

(143,754)

 

22,804

 

-

 

(6,965)

 

-

 

-

 

(127,915)

Contingent Consideration

 

   446,144

 

-

 

   -

 

  4,940

 

-

 

-

 

   451,084

Total

 

10,714,203

 

(538,619)

 

(162,045)

 

150,941

 

132,511

 

1,673

 

10,298,664

 

b)   Financing transactions that do not involve cash

 

The main transactions that do not involve cash of the Company refer to the acquisition of assets through leases and income from financing with suppliers, as follows:

 

 

 

 

Consolidated

 

 

 

 

 

03.31.19

 

12.31.18

Initial adoption IFRS 16 on 01.01.19

 

 

 

 

8,618,072

 

 -

Financing transactions with suppliers

 

 

 

 

146,558

 

126,411

Acquisition of assets through leases

 

 

 

 

49,153

 

6,100

Total

 

 

 

 

8,813,783

 

132,511

 

 

32) ADDITIONAL INFORMATION ON THE CONSOLIDATED INCOME STATEMENT - IFRS 16

 

The consolidated income statement for the three-month period ended March 31, 2019 includes the effects of the adoption of IFRS 16. To facilitate the understanding and comparability of the information, the following is the consolidated income statement for the quarters ended 31 March 2019 and 2018, excluding the effects of adopting IFRS 16.

Page 66


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

Item

 

   Cost of sales

 

   Selling expenses

 

   General and administrative expenses

 

   Financial expenses

 

Total

Rental costs and expenses

 

(404,254)

 

   (13,050)

 

   (40,219)

 

-

 

(457,523)

Depreciation costs and expenses

 

   373,599

 

  17,629

 

  42,000

 

-

 

   433,228

Financial charges

 

-

 

-

 

-

 

  92,319

 

  92,319

Income and social contribution taxes

 

-

 

-

 

-

 

-

 

   (23,128)

Total

 

   (30,655)

 

   4,579

 

   1,781

 

  92,319

 

  44,896

 

 

 

1st quarter of 2019

 

1st quarter of 2018

 

Income Statements  (IFRS 16)

 

IFRS 16 adjustments

 

Income Statements  (IAS 17)

 

Income Statements  (IAS 17)

Net operating revenue

  10,974,736

 

-  

 

  10,974,736

 

  10,788,961

   Cost of sales

   (5,440,007)

 

(30,655)

 

   (5,470,662)

 

   (5,020,930)

Gross profit

5,534,729

 

(30,655)

 

5,504,074

 

    5,768,031

 

 

 

 

 

 

 

 

Operating income (expenses)

   (3,762,708)

 

  6,360

 

   (3,756,348)

 

   (3,971,853)

   Selling expenses

   (3,227,972)

 

  4,579

 

   (3,223,393)

 

   (3,198,702)

   General and administrative expenses

   (549,734)

 

  1,781

 

   (547,953)

 

   (600,816)

   Other operating income

180,374

 

   -

 

180,374

 

   89,433

   Other operating expenses

   (165,376)

 

   -

 

   (165,376)

 

   (261,768)

Operating income

1,772,021

 

(24,295)

 

1,747,726

 

1,796,178

 

 

 

 

 

 

 

 

   Financial income

323,145

 

   -

 

323,145

 

278,996

   Financial expenses

   (412,801)

 

   92,319

 

   (320,482)

 

   (451,722)

   Equity pickup

  (54)

 

   -

 

  (54)

 

565

Income before taxes

1,682,311

 

   68,024

 

1,750,335

 

1,624,017

   Income and social contribution taxes

   (340,169)

 

(23,128)

 

   (363,297)

 

   (525,998)

 

 

 

 

 

 

 

 

Net income for the period

1,342,142

 

   44,896

 

1,387,038

 

1,098,019

 

 

 

33) CONTRACTUAL COMMITMENTS

 

The Company and its subsidiaries have unrecognized contractual commitments arising from the purchase of goods and services, which mature on several dates, with monthly payments.

 

As of March 31, 2019, the total nominal values equivalent to the full contract period were:

 

 

 

 

 

Consolidated

1 to 12 months

 

 

 

 710,664

13 to 24 months

 

 

 

 845,680

25 to 36 months

 

 

 

 815,320

37 to 48 months

 

 

 

 354,610

49 to 60 months

 

 

 

 218,431

From 61 months

 

 

 

 328,489

Total

 

 

 

 3,273,194

 

 

 

Page 67


 
 

(A free translation of the original in Portuguese)

 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2019

(In thousands of Reais, unless otherwise stated)

                                           

 

 

 

34) SUBSEQUENT EVENTS

 

a)  Approval of the Management's proposal for the allocation of net income for 2018

 

On April 11, 2019, the Company's Ordinary General Meeting approved the allocation of proposed additional dividends for 2018, not yet distributed, amounting to R$2,468,684, to the holders of common and preferred shares that were registered in the Company's records at the end of the day of the Ordinary General Meeting. The amount will be paid until the end of the year 2019, at a date to be defined by the Board of Executive Officers.

 

b)   Determination of intermediate interest on shareholders' equity for the year 2019

 

At a meeting held on April 17, 2019, the Board of Directors approved the resolution of the credit of interest on shareholders' equity for the 2019 fiscal year, pursuant to Article 28 of the Company's Bylaws, Article 9 of Law 9249/95 and CVM Deliberation No. 638/12, in the gross amount of R$570,000, corresponding to a net amount of income tax at source of R$484,500, calculated based on balance sheet for the period.

 

The payment of these proceeds will be made until the end of the fiscal year of 2020, on a date to be defined by the Board and timely communicated to the market, being credited individually to the shareholders, obeying the shareholding position contained in the Company's records at the end of April 30 of 2019, inclusive.

 

c) Disposal of assets - Data Centers of Tamboré and Curitiba

 

On May 8, 2019, the Company entered into a contract for the sale of the Data Centers Tamboré and Curitiba (CIC), with a company controlled by Asterion Industrial Partners SGEIC, S.A. ("Investor" and "Transaction").

 

The Transaction contemplates the agreement with the Investor of: (i) an Asset Purchase Agreement, for the total approximate amount of R$441 million; and (ii) a Housing Services Agreement between the Company and the Investor – Master Service Agreement, ensuring the continuity of the provision of housing services by the Company's B2B area. The conclusion and consummation of the Transaction are subject to some common conditions precedent to this type of transaction.

 

The Transaction aims to optimize the Company's capital allocation, generating value to its shareholders.

 

 

Page 68

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

TELEFÔNICA BRASIL S.A.

Date:

May 10, 2019

 

By:

/s/ Luis Carlos da Costa Plaster

 

 

 

 

Name:

Luis Carlos da Costa Plaster

 

 

 

 

Title:

Investor Relations Director