EX-99.1 2 c20715exv99w1.htm EXHIBIT 99.1 exv99w1
Exhibit 99.1
(CORPORATE EXECUTIVE BOARD LOGO)
         
Contact:
  Richard S. Lindahl    
 
  Chief Financial Officer   1919 North Lynn Street
 
  (571) 303-6956   Arlington, Virginia 22209
 
  jconnor@executiveboard.com   www.exbd.com
THE CORPORATE EXECUTIVE BOARD REPORTS SECOND QUARTER RESULTS AND
REAFFIRMS 2011 GUIDANCE
Arlington, Virginia — (August 1, 2011) — The Corporate Executive Board Company (“CEB” or the “Company”) (NYSE: EXBD) today announces financial results for the second quarter and six months ended June 30, 2011. Revenues increased 8.8% to $119.2 million for the second quarter of 2011 from $109.6 million for the second quarter of 2010. Net income for the second quarter of 2011 was $10.3 million, or $0.30 per diluted share, compared to $11.0 million, or $0.32 per diluted share, for the same period of 2010.
For the first six months of 2011, revenues were $234.1 million, an 11.6% increase from $209.8 million for the first six months of 2010. Net income for the first six months of 2011 was $21.7 million compared to $22.6 million for the same period in 2010. Diluted earnings per share for the first six months of 2011 was $0.62, a decrease from $0.66 for the same period in 2010.
Contract Value at June 30, 2011 increased 11.4% to $456.8 million, compared to $410.1 million at June 30, 2010, as a result of increased sales to new and existing members. Wallet retention rate at June 30, 2011 increased to 103% from 91% at June 30, 2010 as a result of improved pricing, renewals, and sales of additional products and services. Contract Value per member institution increased 4.0% at June 30, 2011 to $84,942 from $81,637 at June 30, 2010.
“Our contract value and bookings growth continued at a solid pace and keep us on track to deliver on our annual commitments,” said Thomas Monahan, Chairman and Chief Executive Officer. “With our teams performing at high levels and our 2011 investment plan now largely complete, we anticipate improved revenues and earnings through the second half of the year.”
OUTLOOK FOR 2011
The Company reaffirms its 2011 annual guidance of Revenues of $480 to $500 million; Non-GAAP diluted earnings per share of $1.50 to $1.65; Depreciation and amortization expense of approximately $17 to $18 million; capital expenditures of approximately $8 to $10 million; and an Adjusted EBITDA margin of between 22.0% and 23.0%.

 

 


 

NON-GAAP FINANCIAL MEASURES
This press release and the accompanying tables, as well as earnings discussions, may include a discussion of EBITDA, Adjusted EBITDA, Adjusted net income, and Non-GAAP diluted earnings per share, which are non-GAAP financial measures provided as a complement to the results provided in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The term “EBITDA” refers to a financial measure that we define as earnings before interest income, net, depreciation and amortization, and provision for income taxes. The term “Adjusted EBITDA” refers to a financial measure that we define as earnings before interest income, net, depreciation and amortization, provision for income taxes, impairment loss, costs associated with exit activities, restructuring costs, and gain on acquisition. The term “Adjusted net income” refers to net income excluding the after tax effects of impairment loss, costs associated with exit activities, restructuring costs, and gain on acquisition. “Non-GAAP diluted earnings per share” refers to diluted earnings per share excluding the after tax per share effects of impairment loss, costs associated with exit activities, restructuring costs, and gain on acquisition.
These non-GAAP measures may be considered in addition to results prepared in accordance with GAAP, but they should not be considered a substitute for, or superior to, GAAP results. We intend to continue to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting.
A reconciliation of Net income to EBITDA is provided below.
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Net income
  $ 10,344     $ 10,980     $ 21,698     $ 22,613  
Interest income, net
    (149 )     (363 )     (498 )     (799 )
Depreciation and amortization
    4,588       5,639       8,846       10,774  
Provision for income taxes
    7,757       7,923       15,712       16,108  
 
                       
EBITDA
  $ 22,540     $ 24,179     $ 45,758     $ 48,696  
 
                       
There were no adjustments that require a reconciliation of EBITDA to Adjusted EBITDA, Net income to Adjusted net income, or Diluted earnings per share to non-GAAP diluted earnings per share in the three and six months ended June 30, 2011 or 2010, respectively.
With respect to the Company’s 2011 annual guidance, reconciliations of Non-GAAP diluted earnings per share to GAAP diluted earnings per share, Adjusted net income to net income, and Adjusted EBITDA to Net income as projected for 2011 are not provided because the Company cannot, without unreasonable effort, determine the components of GAAP diluted earnings per share and net income to provide reconciliations to Non-GAAP diluted earnings per share and Adjusted EBITDA for its 2011 fiscal year with certainty at this time.
We believe that EBITDA, Adjusted EBITDA, Adjusted net income, and Non-GAAP diluted earnings per share are relevant and useful supplemental information for our investors. We use these non-GAAP financial measures for internal budgeting and other managerial purposes, when publicly providing the Company’s business outlook and as a measurement for potential acquisitions. A limitation associated with EBITDA and Adjusted EBITDA is that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in our business. Management evaluates the costs of such tangible and intangible assets through other financial measures such as capital expenditures. Management compensates for these limitations by also relying on the comparable GAAP financial measure of Income from operations, which includes depreciation and amortization.

 

 


 

FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements using words such as estimates, expects, anticipates, projects, plans, intends, believes, forecasts and variations of such words or similar expressions are intended to identify forward-looking statements. In addition, statements about anticipated future financial results, such as our 2011 annual guidance, are forward-looking statements. You are hereby cautioned that these statements are based upon our expectations at the time we make them and may be affected by important factors including, among others, the factors set forth below and in our filings with the U.S. Securities and Exchange Commission, and consequently, actual operations and results may differ materially from the results discussed in the forward-looking statements. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them. Factors that could cause actual results to differ materially from those indicated by forward-looking statements include, among others, our dependence on renewals of our membership-based services, the sale of additional programs to existing members and our ability to attract new members, our potential failure to adapt to changing member needs and demands, our potential inability to attract and retain a significant number of highly skilled employees, risks associated with the results of restructuring plans, fluctuations in operating results, our potential inability to protect our intellectual property rights, our potential exposure to loss of revenue resulting from our unconditional service guarantee, exposure to litigation related to our content, various factors that could affect our estimated income tax rate or our ability to use our existing deferred tax assets, changes in estimates or assumptions used to prepare our financial statements, our potential inability to make, integrate and maintain acquisitions and investments, the amount and timing of the benefits expected from acquisitions and investments, and our potential inability to effectively anticipate, plan for and respond to changing economic and financial markets conditions, especially in light of ongoing uncertainty in the worldwide economy and possible volatility of our stock price. These and other factors are discussed more fully in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of our filings with the U.S. Securities and Exchange Commission, including, but not limited to, our 2010 Annual Report on Form 10-K. The forward-looking statements in this press release are made as of August 1, 2011, and we undertake no obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise.
ABOUT THE CORPORATE EXECUTIVE BOARD COMPANY
By identifying and building on the proven best practices of the world’s best companies, CEB helps senior executives and their teams drive corporate performance. CEB offers comprehensive data analysis, research and advisory services that align to executive leadership roles and key recurring decisions. CEB tools, insights, and analysis empower member companies to focus efforts, move quickly, and address emerging and enduring business challenges with confidence. CEB’s client and member network includes 85 percent of the Fortune 500, 50 percent of the Dow Jones Asian Titans, and 70 percent of the FTSE 100. It spans more than 50 countries, 5,300 individual organizations, and 225,000 business professionals. For more information, visit www.exbd.com.

 

 


 

THE CORPORATE EXECUTIVE BOARD COMPANY
Financial Highlights and Other Operating Statistics
(Unaudited)
                                                 
    Selected     Three Months Ended     Selected     Six Months Ended  
    Percentage     June 30,     Percentage     June 30,  
    Changes     2011     2010     Changes     2011     2010  
Financial Highlights
                                               
(GAAP, as reported, in thousands, except per share data):
                                               
 
               
Revenues
    8.8 %   $ 119,215     $ 109,577       11.6 %   $ 234,073     $ 209,752  
Net income
    (5.8 %)   $ 10,344     $ 10,980       (4.0 %)   $ 21,698     $ 22,613  
Basic earnings per share
    (6.3 %)   $ 0.30     $ 0.32       (4.5 %)   $ 0.63     $ 0.66  
Diluted earnings per share
    (6.3 %)   $ 0.30     $ 0.32       (6.1 %)   $ 0.62     $ 0.66  
 
               
Weighted average shares outstanding:
                                               
Basic
            34,516       34,214               34,435       34,189  
Diluted
            34,851       34,469               34,805       34,458  
 
               
Other Operating Statistics:
                                               
Contract Value (in thousands)*
                            11.4 %   $ 456,814     $ 410,117  
Member institutions
                            7.0 %     5,378       5,024  
Contract Value per member institution
                            4.0 %   $ 84,942     $ 81,637  
Wallet retention rate**
                            13.2 %     103 %     91 %
*   We define “Contract Value,” at the end of the quarter, as the aggregate annualized revenue attributed to all agreements in effect on such date, without regard to the remaining duration of any such agreement.
 
**   We define “Wallet retention rate,” at the end of the quarter, as the total current year Contract Value from prior year members as a percentage of the total prior year Contract Value.

 

 


 

THE CORPORATE EXECUTIVE BOARD COMPANY
Statements of Operations
(In thousands, except per share data)
(Unaudited)
                                                 
    Selected     Three Months Ended     Selected     Six Months Ended  
    Percentage     June 30,     Percentage     June 30,  
    Changes     2011     2010     Changes     2011     2010  
 
                                               
Revenues
    8.8 %   $ 119,215     $ 109,577       11.6 %   $ 234,073     $ 209,752  
 
                                               
Cost and expenses:
                                               
Cost of services
            43,897       39,283               84,307       72,795  
Member relations and marketing
            36,042       30,155               71,588       55,935  
General and administrative
            16,910       14,808               33,750       30,280  
Depreciation and amortization
            4,588       5,639               8,846       10,774  
 
                                       
Total costs and expenses
            101,437       89,885               198,491       169,784  
 
                                               
Income from operations
            17,778       19,692               35,582       39,968  
 
                                               
Other income (expense), net (1)
            323       (789 )             1,828       (1,247 )
 
                                       
 
                                               
Income before provision for income taxes
            18,101       18,903               37,410       38,721  
Provision for income taxes
            7,757       7,923               15,712       16,108  
 
                                       
Net income
          $ 10,344     $ 10,980             $ 21,698     $ 22,613  
 
                                       
 
                                               
Basic earnings per share
          $ 0.30     $ 0.32             $ 0.63     $ 0.66  
Diluted earnings per share
          $ 0.30     $ 0.32             $ 0.62     $ 0.66  
 
                                               
Weighted average shares outstanding
                                               
Basic
            34,516       34,214               34,435       34,189  
Diluted
            34,851       34,469               34,805       34,458  
 
                                               
Percentages of Revenues
                                               
Cost of services
            36.8 %     35.8 %             36.0 %     34.7 %
Member relations and marketing
            30.2 %     27.5 %             30.6 %     26.7 %
General and administrative
            14.2 %     13.5 %             14.4 %     14.4 %
Depreciation and amortization
            3.8 %     5.1 %             3.8 %     5.1 %
Income from operations
            14.9 %     18.0 %             15.2 %     19.1 %
EBITDA (2)
            18.9 %     22.1 %             19.5 %     23.2 %
     
(1)   Other income (expense), net for the three months ended June 30, 2011 includes $0.2 million of interest income, net and a $0.1 million foreign currency gain. Other income (expense), net for the three months ended June 30, 2010 includes $0.4 million of interest income and a $0.1 million foreign currency gain offset by a $0.9 million decrease in the fair value of deferred compensation plan assets and $0.4 million of other expense. Other income (expense), net for the six months ended June 30, 2011 includes a $0.7 million foreign currency gain, a $0.6 million increase in the fair value of deferred compensation plan assets, and $0.5 million of interest income, net. Other income (expense), net for the six months ended June 30, 2010 includes $0.8 million of interest income, offset by a $0.3 million decrease in the fair value of deferred compensation plan assets, a $0.8 million foreign currency loss, and $0.9 million of other expense.
 
(2)   See “NON-GAAP FINANCIAL MEASURES” for further explanation.

 

 


 

THE CORPORATE EXECUTIVE BOARD COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
                 
    June 30, 2011     December 31, 2010  
    (Unaudited)        
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 144,777     $ 102,498  
Marketable securities
    5,351       10,114  
Membership fees receivable, net
    87,808       141,322  
Deferred income taxes, net
    17,175       18,727  
Deferred incentive compensation
    16,159       15,710  
Prepaid expenses and other current assets
    18,490       10,388  
 
           
Total current assets
    289,760       298,759  
 
               
Deferred income taxes, net
    40,880       43,524  
Marketable securities
    9,456       10,850  
Property and equipment, net
    81,798       83,140  
Goodwill
    29,406       29,266  
Intangible assets, net
    11,995       13,828  
Other non-current assets
    33,369       30,782  
 
           
Total assets
  $ 496,664     $ 510,149  
 
           
 
               
Liabilities and stockholders’ equity
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $ 32,587     $ 52,439  
Accrued incentive compensation
    21,955       40,719  
Deferred revenues
    260,180       251,200  
 
           
Total current liabilities
    314,722       344,358  
 
               
Deferred income taxes
    912       679  
Other liabilities
    85,254       82,296  
 
           
Total liabilities
    400,888       427,333  
 
               
Total stockholders’ equity
    95,776       82,816  
 
           
Total liabilities and stockholders’ equity
  $ 496,664     $ 510,149  
 
           

 

 


 

THE CORPORATE EXECUTIVE BOARD COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                 
    Six Months Ended  
    June 30,  
    2011     2010  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 21,698     $ 22,613  
Adjustments to reconcile net income to net cash flows provided by operating activities:
               
Depreciation and amortization
    8,846       10,774  
Deferred income taxes
    3,176       (1,948 )
Share-based compensation
    4,159       3,174  
Excess tax benefits from share-based compensation arrangements
    (1,821 )      
Foreign currency translation gain
    (746 )      
Amortization of marketable securities premiums, net
    130       221  
Changes in operating assets and liabilities:
               
Membership fees receivable, net
    53,545       47,169  
Deferred incentive compensation
    (446 )     (2,602 )
Prepaid expenses and other current assets
    (8,020 )     846  
Other non-current assets
    (1,880 )     (2,651 )
Accounts payable and accrued liabilities
    (17,219 )     (18,111 )
Accrued incentive compensation
    (18,955 )     (4,166 )
Deferred revenues
    8,934       (1,568 )
Other liabilities
    2,902       2,366  
 
           
Net cash flows provided by operating activities
    54,303       56,117  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of property and equipment
    (4,583 )     (1,217 )
Acquisition of businesses, net of cash acquired
          (8,957 )
Cost method investment
    (150 )      
Maturities of marketable securities
    5,780       20,284  
 
           
Net cash flows provided by investing activities
    1,047       10,110  
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from the exercise of common stock options
    1,587        
Proceeds from the issuance of common stock under the employee stock purchase plan
    232       153  
Acquisition of businesses, contingent consideration
    (3,655 )      
Credit facility issuance costs
    (542 )      
Excess tax benefits from share-based compensation arrangements
    1,821        
Purchases of treasury shares
    (2,721 )     (1,167 )
Payment of dividends
    (10,314 )     (7,517 )
 
           
Net cash flows used in financing activities
    (13,592 )     (8,531 )
 
           
 
               
Effect of exchange rates on cash
    521        
 
           
 
               
NET INCREASE IN CASH AND CASH EQUIVALENTS
    42,279       57,696  
 
               
Cash and cash equivalents, beginning of period
    102,498       31,760  
 
           
 
               
Cash and cash equivalents, end of period
  $ 144,777     $ 89,456