-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, L9qLyYxe6RQULjXLfv6wjQwd7GeLe6Ip8Ow8h77DotFF8Wh+LpCRIYlumEcYB30/ XuoMbuoGM9axD4lMPgDCYQ== 0000950123-10-010505.txt : 20100209 0000950123-10-010505.hdr.sgml : 20100209 20100209170318 ACCESSION NUMBER: 0000950123-10-010505 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100204 ITEM INFORMATION: Entry into a Material Definitive Agreement ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100209 DATE AS OF CHANGE: 20100209 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CORPORATE EXECUTIVE BOARD CO CENTRAL INDEX KEY: 0001066104 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MANAGEMENT CONSULTING SERVICES [8742] IRS NUMBER: 522056410 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24799 FILM NUMBER: 10585061 BUSINESS ADDRESS: STREET 1: 2000 PENNSYLVANIA AVE NW CITY: WASHINGTON STATE: DC ZIP: 20006 BUSINESS PHONE: 2026725600 MAIL ADDRESS: STREET 1: 2000 PENNSYLVANIA AVE NW CITY: WASHINGTON STATE: DC ZIP: 20006 FORMER COMPANY: FORMER CONFORMED NAME: CORPORATE ADVISORY BOARD CO DATE OF NAME CHANGE: 19980716 8-K 1 w77301e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): February 4, 2010
THE CORPORATE EXECUTIVE BOARD COMPANY
(Exact name of registrant as specified in its charter)
         
Delaware   000-24799   52-2056410
(State or other jurisdiction   (Commission   (IRS Employer
of incorporation)   File Number)   Identification No.)
     
1919 North Lynn Street, Arlington, Virginia   22209
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: (571) 303-3000
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 1.01. Entry into a Material Definitive Agreement.
On February 4, 2010, The Corporate Executive Board Company (“Company”) and The Advisory Board Company agreed to extend the term of their Collaboration Agreement, dated as of February 6, 2007, through February 5, 2012. The Collaboration Agreement was filed with the Securities and Exchange Commission as Exhibit 10.26 to the Company’s 10-Q for the quarterly period ended March 31, 2007.
Item 2.02. Results of Operations and Financial Condition.
On February 9, 2010, The Corporate Executive Board Company issued a press release with respect to its earnings for the fourth quarter and year ended December 31, 2009 and provided a financial outlook for fiscal 2010. In addition, the Company announced that its Board of Directors has approved a cash dividend for the first quarter of 2010 of $0.11 per share. A copy of the Company’s press release is attached hereto and furnished as Exhibit 99.1.
Presentation slides used during the Company’s investor conference call, set for February 10, 2010, at 9:00 a.m. EST., may be accessed at http://ir.executiveboard.com/phoenix.zhtml?p=irol-eventDetails&c=113226&eventID=2705221 no later than the starting time of the conference call.
Item 9.01. Financial Statements and Exhibits.
     (d) Exhibits
     
Exhibit No.   Description
99.1
  The Corporate Executive Board Company’s press release for fourth quarter 2009 earnings and the increase in its quarterly cash dividend.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  The Corporate Executive Board Company
(Registrant)
 
 
Date: February 9, 2010  By:   /s/ Richard S. Lindahl    
    Richard S. Lindahl   
    Chief Financial Officer   

 


 

         
Exhibit Index
     
Exhibit No.   Description
99.1
  The Corporate Executive Board Company’s press release for fourth quarter 2009 earnings and the increase in its quarterly cash dividend.

 

EX-99.1 2 w77301exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(CORPORATE EXECUTIVE BOARD LOGO)
         
Contact:
  Richard S. Lindahl    
 
  Chief Financial Officer   1919 North Lynn Street
 
  (571) 303-4080   Arlington, Virginia 22209
 
  heroldl@executiveboard.com   www.exbd.com
THE CORPORATE EXECUTIVE BOARD REPORTS FOURTH-QUARTER RESULTS, PROVIDES
2010 GUIDANCE, AND INCREASES QUARTERLY CASH DIVIDEND
ARLINGTON, VA — (February 9, 2010) — The Corporate Executive Board Company (“CEB” or the “Company”) (NASDAQ: EXBD) today announces financial results for the fourth quarter and year ended December 31, 2009. Revenues decreased 21% to $108.0 million for the fourth quarter of 2009 from $136.7 million for the fourth quarter of 2008. Net income for the fourth quarter of 2009 was $13.4 million, or $0.39 per diluted share, compared to a net loss of $5.8 million, or $0.17 per diluted share, for the same period of 2008. Adjusted net income was $13.7 million and Non-GAAP diluted earnings per share was $0.40 for the fourth quarter of 2009, which excludes the after-tax effects of impairment loss, costs associated with exit activities, restructuring costs, and gain on acquisition. Adjusted net income was $15.4 million and Non-GAAP diluted earnings per share was $0.45 for the fourth quarter of 2008.
For 2009, revenues were $442.9 million, a 21% decrease from $558.4 million for 2008. Net income for 2009 increased to $45.6 million from $44.8 million for 2008. Diluted earnings per share for 2009 was $1.33, an increase from $1.30 for 2008. Adjusted net income was $57.7 million and Non-GAAP diluted earnings per share was $1.68 for 2009. Adjusted net income was $66.1 million and Non-GAAP diluted earnings per share was $1.92 for 2008.
Contract Value at December 31, 2009 decreased by 19% as compared to December 31, 2008 due to reduced memberships from some large corporate members, decreased new sales due to macro-economic conditions, and expected Contract Value losses from programs that the Company consolidated during 2009. The average cross-sell ratio was 2.87, reflecting cross-sell ratios of 3.30 in the Company’s large corporate market and 1.79 for middle market customers.
“During the fourth quarter, we made continued operational progress and produced a solid year-end finish”, said Thomas Monahan, Chairman and Chief Executive Officer. “Our teams are delivering great outcomes for our members and establishing a foundation for sustained growth and impact. We anticipate improving sales, cross sales, and renewal activity across the year, and into the future. Since essentially all of our revenues come from renewable subscriptions, our recovery in contract value will precede our recovery in revenues. This dynamic puts near term pressure on margins, but sets us up well for higher profitability down the road.”
DIVIDEND INCREASE
CEB is increasing its quarterly dividend to $0.11 from $0.10 per share. The Company will fund its dividend payments with cash on hand and cash generated from operations. The dividend is payable on March 31, 2010 to stockholders of record at the close of business on March 15, 2010.

 


 

OUTLOOK FOR 2010
The Company announces 2010 annual guidance as follows: Revenues of $385 to $405 million; Non-GAAP diluted earnings per share of $0.85 to $1.10; Depreciation and amortization expense of $19.0 to $21.0 million; capital expenditures of approximately $8.0 million; and an Adjusted EBITDA margin of between 18.0% and 20.0%.
NON-GAAP FINANCIAL MEASURES
This press release and the accompanying tables include a discussion of EBITDA, Adjusted EBITDA, Adjusted net income, and Non-GAAP diluted earnings per share, which are non-GAAP financial measures provided as a complement to the results provided in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The term “EBITDA” refers to a financial measure that we define as earnings before interest income, net, depreciation and amortization, and income taxes. The term “Adjusted EBITDA” refers to a financial measure that we define as earnings before interest income, net, depreciation and amortization, income taxes, impairment loss, costs associated with exit activities, restructuring costs, and gain on acquisition. The term “Adjusted net income” refers to net income excluding the after tax effects of impairment loss, costs associated with exit activities, restructuring costs, and gain on acquisition. “Non-GAAP diluted earnings per share” refers to net income excluding the after tax per share effects of impairment loss, costs associated with exit activities, restructuring costs, and gain on acquisition.
These non-GAAP measures may be considered in addition to results prepared in accordance with GAAP, but they should not be considered a substitute for, or superior to, GAAP results. We intend to continue to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. A reconciliation of these non-GAAP measures to GAAP results is provided below.
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2009     2008     2009     2008  
Net income (loss)
  $ 13,434     $ (5,846 )   $ 45,629     $ 44,797  
Interest income, net
    (389 )     (674 )     (1,787 )     (4,268 )
Depreciation and amortization
    5,642       5,865       22,991       21,631  
Provision for income taxes
    7,405       964       27,989       33,291  
 
                       
EBITDA
  $ 26,092     $ 309     $ 94,822     $ 95,451  
Impairment loss
          27,449             27,449  
Costs associated with exit activities
                11,518        
Restructuring costs
    1,053       8,006       8,568       8,006  
Gain on acquisition
    (680 )           (680 )      
 
                       
Adjusted EBITDA
  $ 26,465     $ 35,764     $ 114,228     $ 130,906  
 
                       

 


 

                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2009     2008     2009     2008  
Net income (loss)
  $ 13,434     $ (5,846 )   $ 45,629     $ 44,797  
Adjustments, net of tax:
                               
Impairment loss
          16,469             16,469  
Costs associated with exit activities
                7,141        
Restructuring costs
    653       4,804       5,312       4,804  
Gain on acquisition
    (422 )           (422 )      
 
                       
Adjusted net income
  $ 13,665     $ 15,427     $ 57,660     $ 66,070  
 
                       
                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2009     2008     2009     2008  
GAAP diluted earnings (loss) per share
  $ 0.39     $ (0.17 )   $ 1.33     $ 1.30  
Adjustments, net of tax:
                               
Impairment loss
          0.48             0.48  
Costs associated with exit activities
                0.20        
Restructuring costs
    0.02       0.14       0.16       0.14  
Gain on acquisition
    (0.01 )           (0.01 )      
 
                       
Non-GAAP diluted earnings per share
  $ 0.40     $ 0.45     $ 1.68     $ 1.92  
 
                       
With respect to the Company’s 2010 annual guidance, reconciliations of Non-GAAP diluted earnings per share to GAAP diluted earnings per share, Adjusted net income to net income and Adjusted EBITDA to net income as projected for 2010 are not provided because CEB cannot, without unreasonable effort, determine the components of GAAP diluted earnings per share and net income to provide reconciliations to Non-GAAP diluted earnings per share and Adjusted EBITDA for its 2010 fiscal year with certainty at this time.
We believe that EBITDA, Adjusted EBITDA, Adjusted net income and Non-GAAP diluted earnings per share are relevant and useful supplemental information for our investors. We use these non-GAAP financial measures for internal budgeting and other managerial purposes, when publicly providing the Company’s business outlook and as a measurement for potential acquisitions. A limitation associated with EBITDA and Adjusted EBITDA is that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in our business. Management evaluates the costs of such tangible and intangible assets through other financial measures such as capital expenditures. Management compensates for these limitations by also relying on the comparable GAAP financial measure of income from operations, which includes depreciation and amortization.
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements using words such as estimates, expects, anticipates, projects, plans, intends, believes, forecasts and variations of such words or similar expressions are intended to identify forward-looking statements. You are hereby cautioned that these statements are based upon our expectations at the time we make them and may be affected by important factors including, among others, the factors set forth below and in our filings with the U.S. Securities and Exchange Commission, and consequently, actual operations and results may differ materially from the results discussed in the forward-looking statements. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them. Factors that could cause actual results to differ materially from those indicated by forward-looking statements include, among others, our dependence on renewals of our membership-based services, the sale of additional programs to existing members and our ability to attract new members, our potential failure to adapt to member needs and demands, our potential inability to attract and retain a significant number of highly skilled employees, risks associated with the results of restructuring plans, fluctuations in operating results, our potential inability to protect our intellectual property rights, our potential exposure to loss of revenue resulting from our unconditional service guarantee, exposure to litigation related to our content, various factors that could affect our estimated income tax rate or our ability to use our existing deferred tax assets, changes in estimates or

 


 

assumptions used to prepare our financial statements, our potential inability to make, integrate and maintain acquisitions and investments, and the amount and timing of the benefits expected from acquisitions and investments, our potential inability to effectively anticipate, plan for and respond to changing economic and financial markets conditions, especially in light of ongoing uncertainty in the worldwide economy and possible volatility of our stock price. These and other factors are discussed more fully in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of our filings with the U.S. Securities and Exchange Commission, including, but not limited to, our 2008 Annual Report on Form 10-K/A. The forward-looking statements in this press release are made as of February 9, 2010, and we undertake no obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise.
ABOUT THE CORPORATE EXECUTIVE BOARD COMPANY
The Corporate Executive Board drives faster, more effective decision making among the world’s leading executives and business professionals. As the premier, network-based knowledge resource, The Corporate Executive Board provides customers with the authoritative and timely guidance needed to excel in their roles, take decisive action and improve company performance. Powered by an executive network that spans more than 50 countries and represents approximately 85% of the world’s Fortune 500 companies, The Corporate Executive Board offers unique research insights along with an integrated suite of exclusive tools and resources that enable the world’s most successful organizations to deliver superior business outcomes. For more information, visit www.exbd.com.

 


 

THE CORPORATE EXECUTIVE BOARD COMPANY
Financial Highlights and Other Operating Statistics
                                                 
    Selected   Three Months Ended   Selected   Year Ended
    Percentage   December 31,   Percentage   December 31,
    Changes   2009   2008   Changes   2009   2008
            (Unaudited)           (Unaudited)
            (In thousands, except percentages and per share data)
 
                                               
Financial Highlights (GAAP, as reported):
                                               
Revenues
    (21.1 )%   $ 107,952     $ 136,747       (20.7 )%   $ 442,906     $ 558,352  
Net income (loss)
          $ 13,434     $ (5,846 )           $ 45,629     $ 44,797  
Basic earnings (loss) per share
          $ 0.39     $ (0.17 )           $ 1.34     $ 1.31  
Diluted earnings (loss) per share
          $ 0.39     $ (0.17 )           $ 1.33     $ 1.30  
Weighted average shares outstanding:
                                               
Basic
            34,145       34,037               34,111       34,205  
Diluted
            34,398       34,037               34,293       34,329  
 
                                               
Other Operating Statistics:
                                               
Contract value (In thousands)
                                  $ 393,737     $ 487,107  
Average subscription price
                                  $ 28,552     $ 30,714  
Member institutions
                                    4,812       5,114  
Total membership subscriptions
                                    13,790       15,747  
Average subscriptions per member institution*                     2.87       3.08  
Client renewal rate**
                                    78 %     84 %
 
*   Also known as “cross-sell ratio,” represents the average across all subscription memberships, including the traditional large company market average of 3.30 and 3.63 and the middle market average of 1.79 and 1.58 in 2009 and 2008, respectively.
 
**   Represents a client renewal rate of 83% and 88% for our traditional large company market and 70% and 71% for the middle market in 2009 and 2008, respectively.

 


 

THE CORPORATE EXECUTIVE BOARD COMPANY
Operating Statistic and Statements of Operations
(In thousands, except percentages and per share data)
                                                 
    Selected     Three Months Ended     Selected     Year Ended  
    Percentage     December 31,     Percentage     December 31,  
    Changes     2009     2008     Changes     2009     2008  
            (Unaudited)             (Unaudited)  
 
                                               
Operating Statistic
                                               
Contract Value (1) (at period end)
    (19.2 )%   $ 393,737     $ 487,107                          
 
                                               
Statements of Operations
                                               
Revenues
    (21.1 )%   $ 107,952     $ 136,747       (20.7 )%   $ 442,906     $ 558,352  
 
                                               
Cost and expenses:
                                               
Cost of services (2)
            36,407       42,636               147,019       179,950  
Member relations and marketing (2)
            30,095       38,252               126,023       161,670  
General and administrative (2)
            15,101       16,233               59,415       76,120  
Depreciation and amortization
            5,642       5,865               22,991       21,631  
Impairment loss
                  27,449                     27,449  
Costs associated with exit activities
                                11,518        
Restructuring costs
            1,053       8,006               8,568       8,006  
 
                                       
Total costs and expenses
            88,298       138,441               375,534       474,826  
 
                                               
Income (loss) from operations
            19,654       (1,694 )             67,372       83,526  
 
                                               
Other income (expense), net (3)
            1,185       (3,188 )             6,246       (5,438 )
 
                                       
 
                                               
Income (loss) before provision for income taxes
            20,839       (4,882 )             73,618       78,088  
Provision for income taxes
            7,405       964               27,989       33,291  
 
                                       
Net income (loss)
          $ 13,434     $ (5,846 )           $ 45,629     $ 44,797  
 
                                       
 
                                               
Basic earnings (loss) per share
          $ 0.39     $ (0.17 )           $ 1.34     $ 1.31  
Diluted earnings (loss) per share
          $ 0.39     $ (0.17 )           $ 1.33     $ 1.30  
 
                                               
Weighted average shares outstanding
                                               
Basic
            34,145       34,037               34,111       34,205  
Diluted
            34,398       34,037               34,293       34,329  
 
                                               
Percentages of Revenues
                                               
Cost of services
            33.7 %     31.2 %             33.2 %     32.2 %
Member relations and marketing
            27.9 %     28.0 %             28.5 %     29.0 %
General and administrative
            14.0 %     11.9 %             13.4 %     13.6 %
Depreciation and amortization
            5.2 %     4.3 %             5.2 %     3.9 %
Income from operations
            18.2 %     (1.2 )%             15.2 %     15.0 %
EBITDA (4)
            24.2 %     0.2 %             21.4 %     17.1 %
Adjusted EBITDA (4)
            24.5 %     26.2 %             25.8 %     23.4 %
 
(1)   We define “Contract Value” as of the quarter-end as the aggregate annualized revenue attributed to all agreements in effect on such date, without regard to the remaining duration of any such agreement.
 
(2)   The following amounts relating to share-based compensation are included in the Statements of Operations above for the three months ended December 31, 2009 and 2008, respectively (in millions): Cost of services, $1.1 and $1.6, Member relations and marketing, $0.5 and $0.6 and General and administrative, $0.7 and $0.6. The following amounts relating to share-based compensation are included in the Statements of Operations above for the year ended December 31, 2009 and 2008, respectively (in millions): Cost of services, $4.7 and $6.0, Member relations and marketing, $1.3 and $1.4 and General and administrative, $4.7 and $5.1.
 
(3)   Other income (expense), net for the three months ended December 31, 2009 includes $0.4 million of interest income, a $0.5 million increase in the fair value of deferred compensation plan assets, a gain on acquisition of $0.7 million and a $0.1 million foreign currency gain offset by other expenses of $0.5 million. Other income for the three months ended December 31, 2008 includes $0.7 million of interest income offset by a $1.8 million foreign currency loss and a $2.1 million decrease in the fair value of deferred compensation plan assets. Other income for the year ended December 31, 2009 includes $1.8 million of interest income, a $2.7 million increase in the fair value of deferred compensation plan assets, $1.1 million foreign currency gain and a $0.7 million gain on acquisition offset by $0.1 million of other expense. Other income for the year ended December 31, 2008 includes $4.3 million of interest income offset by a $4.5 million decrease in the fair value of deferred compensation plan assets, a $3.4 million foreign currency loss and a $1.8 million write down of a cost method investment.
 
(4)   See “NON-GAAP FINANCIAL MEASURES” for further explanation.

 


 

THE CORPORATE EXECUTIVE BOARD COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
                 
    December 31,  
    2009     2008  
    (Unaudited)          
 
               
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 31,760     $ 16,214  
Marketable securities
    18,666       13,545  
Membership fees receivable, net
    125,716       127,007  
Deferred income taxes, net
    7,989       12,459  
Deferred incentive compensation
    9,721       12,621  
Prepaid expenses and other current assets
    9,584       9,140  
 
           
Total current assets
    203,436       190,986  
 
               
Deferred income taxes, net
    39,744       41,427  
Marketable securities
    25,784       46,344  
Property and equipment, net
    89,462       109,133  
Goodwill
    27,129       26,392  
Intangible assets, net
    12,246       17,266  
Other non-current assets
    25,394       14,644  
 
           
Total assets
  $ 423,195     $ 446,192  
 
           
 
               
Liabilities and stockholders’ equity
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $ 48,764     $ 66,178  
Accrued incentive compensation
    27,975       25,145  
Deferred revenues
    222,053       264,253  
 
           
Total current liabilities
    298,792       355,576  
 
               
Deferred tax liabilities
    867        
Other liabilities
    73,259       68,007  
 
           
Total liabilities
    372,918       423,583  
 
               
Total stockholders’ equity
    50,277       22,609  
 
           
Total liabilities and stockholders’ equity
  $ 423,195     $ 446,192  
 
           

 


 

THE CORPORATE EXECUTIVE BOARD COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
                 
    Year Ended  
    December 31,  
    2009     2008  
    (Unaudited)          
CASH FLOWS FROM OPERATING ACTIVITIES:
               
 
               
Net income
  $ 45,629     $ 44,797  
Adjustments to reconcile net income to net cash flows provided by operating activities:
               
Depreciation and amortization
    22,991       21,631  
Deferred income taxes
    5,771       (22,064 )
Share-based compensation
    10,751       12,525  
Gain on acquisition
    (680 )      
Amortization of marketable securities premiums, net
    691       695  
Impairment loss
          27,449  
Costs associated with exit activities
    11,518        
Changes in operating assets and liabilities:
               
Membership fees receivable, net
    3,622       36,112  
Deferred incentive compensation
    2,900       2,923  
Prepaid expenses and other current assets
    (91 )     2,283  
Other non-current assets
    (9,525 )     6,375  
Accounts payable and accrued liabilities
    (24,559 )     11,053  
Accrued incentive compensation
    2,387       (6,210 )
Deferred revenues
    (47,512 )     (60,548 )
Other liabilities
    4,681       8,211  
 
           
Net cash flows provided by operating activities
    28,574       85,232  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of property and equipment, net
    (7,052 )     (42,483 )
Cost method investment
    (1,000 )     (386 )
Acquisition of businesses, net of cash acquired
    5,173       (10,005 )
Sales and maturities of marketable securities, net
    14,409       36,535  
 
           
Net cash flows provided by (used in) investing activities
    11,530       (16,339 )
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from the exercise of common stock options
          100  
Proceeds from the issuance of common stock under the employee stock purchase plan
    725       1,419  
Purchase of treasury shares
    (87 )     (41,842 )
Payment of dividends
    (25,196 )     (59,941 )
 
           
Net cash flows used in financing activities
    (24,558 )     (100,264 )
 
           
 
               
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    15,546       (31,371 )
 
               
Cash and cash equivalents, beginning of period
    16,214       47,585  
 
           
 
               
Cash and cash equivalents, end of period
  $ 31,760     $ 16,214  
 
           

 

GRAPHIC 3 w77301w7730101.gif GRAPHIC begin 644 w77301w7730101.gif M1TE&.#EAP@!O`/?_`']_?F9F9K2UM"$A("DH*0H+"D)"0H&!@6IK:BLK*A86 M%IR=G$E)28*"@A04%*^PL#L[.EI:6A,2$5!04`4%!6AH:!`0$$Y.3B\O+F1D M9)^?GO/S\_GY^::FIBWM^WM[6!A8(Z. MC\/"PS4T-*2DI#@W-ZRLK`P+"]K:VS8U-AH:&K.SLX2$A#(Q,,'`P.[N[MC8 MV)*2DA\?'K&RLHB(B+R]O!D9&?;V]?7T]._P[X6&AB8F)HN,C%Y>7HF)BJ&@ MH%155)F:F^7FY71S=#DY.=35U6-D8]'1T1X>'=+3T5-34D`_0+BXN+JYNL3% MQ8>(AY>7EZBGJ&EJ:?;V]J6DI:"?H/'R\3G%Q M75Q<6W%P<71U=6QL;'EY>5U=7.SM[5A86%E:6=34U&%@8,K*RKV]O'9V=M#0 MT%965AP<&W=W=Z*BHDQ,3,;&QD='1[N[N^+BXNCGZ!L<&S,R,CX^/I^>G[FY MN./DY$`_/RTM+9B8F6YO;IJ:F][>WJJIJL[.SI23E-SGGI[^^OG=W>'=V=NKJZMO:VTU-3M;7U\W-SD5%17Q\?WIZ>:2EI5%249&1DI"0 MD.SL[-W/($.*'$FRI,F3*%.J7,FRIO8,-"!3#CXSU_:-.J7//J;:N`P\P,+'IP6Q(:!'0@K7AS7@U^/@!E+GNS/,&+*F!4[_INYW>KW5OY`U\]._BJ(5K)(X\\_'F MGI5G9`Y]\O/JF*5CI(Y]\?7NDK5?_^0.?O#W\IH?RW[=9\V$`J[/HQ\LWB+Y MR0F^P+)YI(("U/+-%UA]%=VG6`W25$*$3JM\D8!QAX4F(&,$4F2@8!(,(LP, M/GE1B0&=!3AA7A5.=*%>`QRB1E%""#/("92).&)IZNTVF1)U-(.436K\,8!D M,L[86(W#+6;!&UBXL&-.F]0!@7<1LB8D?40N1Y@/I3"S9$\N8%&&#>9%>=N4 M)%8YG6"=A'0SX810NI4SRF9AD#FCF=GJ5@$DP)A0U@QP16#``)6P8E4,T MH^@EXA52.*"6`BALD183"E1J`5H4A%"I!&HQ,0H!:5%P0J4AK"7!C_Z44&FE M?R0PQE49)!`%3JL0(4N8,)VYWAZ!9$K4$T<\.!;GE2S(%!'E&`L MG6M1\$(_1A2!!1W^K-./'HAL_(4_"/3S!0*.X-%#&RI<@H`N_3B!P0;;HF%" M%0ILL<(4=XS13Q1H);!!/WGXXP`"1O2SA`@8I-'/)V($TLH/LQYLGUX]Z/#3 M)6N46EH#3?PTA<5XG4<`#M0\JH,`:>FB@P4!N/#C,OT@P0D1)UO_T\\;67"P MKC^"]".&`SH0O04/;?OS#1#0[!$$6@/PL`A:$'#P3`1%3)XU9WEUS9,)*6!2 M[%XA9#!'3V=??-E::0@!B%H];&!$6M!PT48@_>2@A@FHP#"`#CED8D(3/I"Q M":?^U-(/)`[P16M$MJ(E M>DXW&%'+8B4P@$J?.;6>-L:/GB'+?QCHA`W8<`,P^",(-Y!%`0(P`S(T`0^@ M&MX-'A"&!Q6B'^DK@2KZ`0<%^"$6=NC'&-`2@'YLP`O]N`&,P"<^?V0N`!(X M`=8^=YK0>>TFCA`!)S`C!2.LZ2;ZNXM\_TIXA@W%P1^6Z,(>M."%/3#`'X3H MQQ5JP0,!V&``0GB&6AQ`@GY]H*!+*(2B'(F6 M$M"!'%K0`B@2$()*',`?)Z@$`/SAB26`0@N/R`*Y4)"$5#C#$`40A1UZX(\0 MZ*$5(<""')8`A4>(00$=4,8`6J`(M(2C!5+H1`KB@-(HU-,M]VS(,6^A$]X4 MX!A'0Z\P@RB.*%;5!BI*TU`-'^LS1#^ M0$,_E/`$'(3!'S*@@1C`D("MMB6J##DF:$5+6M/>!+5J66U.6IN6U^9$MJZC MK5D=08,N<$$.I\-$/Y:'EL+A80-=>.(OKK&6:?``!?[8`A$^>L`->.^ZO/2" M$0C!@W6509`;X`)]WX+>A:@WM#@9K5G=:Q/XID6^.!FQ/^R+$_SNKZQH*4`D MIL`')1C0'S_X`!?Z@0:T"'<:3N`#F(:P@S:@!481Z,<3@X`#Z7I@`UE`"X;] MH0G+A8_[6L=2UL;6+C.8(4(S\$,%,`&,&`!A!N0@5R2B`0'X&T35^\6 MUK(>>3]*?E^;XQPN*T](R]D,\GG'?+YR+GI^=7UT]7&\5AYG^LN=_F*9S]CD M1L^8(D@-B5UV"Q#90(.3TU($0)P.!D4HQ!\`H4E_P`$-AV"%O9)S=?;I!0G" MNDD*2.N(G.!AJUW-B;C1$M:<@'GJ=RX`,ES`AD1LX(DH`$+O>J>$F0NA'WM7 M@(Y"X0(56,(?"QAP:'G![LPD'2''!,,02$![$AR!!;NVPA%J3PLH;%40NZ\] M"6B9EB>`0OA'J.Z-]9MC-^BA``(N10VNH`("8#%F0`5O8`WSL`$0%H)&"$]Z(2HA,(=T6(=V>(=XF(=V MZ`!FMF\4]7,X8`)<<`YBH#1V,`,[:`#`($E`%618(+E!' M8<`!7>`"C-!*[/>&^*07"2`+53`"IGB*J)B*JKB*K(B*31!^D-<6!)!D3B`I M:2$%EM`):/$$2(`V-8`"`T`!HZ!;*/`@DY!D4A!Q1>AN;X$$'+`E6P(WL8B$ M5L>,;L%ST&@4)Z<:?TB-(E@02Y>-1[&-Z]2-2/B-!!&.XE@4Y)B$YEAUZ#@0 MZK4'ZW@4#Q"`U$A,H"A5?T<#]6@4C[=\5)>/[K2/Z:47"G`'A"`"#-F0#OF0 M$!F1$NF0K#!7TTB0:!&/`D&"9))RY*21_\"14^*1]F20)H:1A?&.1P>2(BDD M)%E-+(F2:/&2=1*3,DF39/]BDRB)DU.BDQC)DT+BDP0)E#,BE/E(E"-BE-2( ME!.B&^U0#ID@`.K@`LD@%+W`#T=XDRJ)<[HA#MY`#]M@#K;@#Y<@!._0"$(1 MBEJ)8_FH'-O0"_^P#Q>`#RPP#KR0EORXELS7ED32#]U0#/_`#OD0"8UP"NF` MEPP!#C*)%G`I$.BPF$R@%4-!#+;P#[9@#_T@!,5`#(BY$/*P`!H0FJ(YFJ19 MFJ9YFJB9FJJ)FK/0`3PP$$``FJLYF[19F[8YFK/P`4)0$/U@#%KA`O`@$"Y@ M#)U)$\9YG,B9G,JYG,S9G,[YG-`9G=(YG=19G=9YG=B9G=JYG=S9G=[YG3?Q M#^'_F1,"81,#,9XZ<9X\(9[FF9[E29[I"12\F13L:9[LJ9[U:9_UB9_WV1/O MJ9_YB9CTZ1'H*13DN9_[N1/JJ:`%&I[_V:#MF13N^:`1*J'V6:$.ZJ`):J#K M>:`4BJ$`RA$5VI]I":'\.9__N:$'<:$J`@FI\D.J#W:1`L M2I\:*J(=2J,MBJ`NRJ`X&I_PR:,AFJ1X>10D.J,<2J0]FJ%16IP:H:!.&J`I MJJ,E:J13^A,+^J0O*J,?ZJ5'6J83.J!2FJ8@4:!B"J(CJJ596J-?:A1".J9$ M*IXS.J<1NJ%0JJ%]VJ,^"J8YNJGJBA.JF)OJH M>:H22XJG0U&>""&@YQFC0^&G:,JIF]J9`"JJHMJI5+JEH*JEQ1FBW_FJL!JK :LCJKM%JKMGJKN)JKNKJKO-JKOOJK$!$0`#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----