XML 73 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Purchase Price Allocations for Acquisitions (Details)
$ in Thousands, € in Millions
3 Months Ended 6 Months Ended 12 Months Ended 15 Months Ended
Mar. 31, 2016
USD ($)
Mar. 31, 2016
EUR (€)
Jun. 30, 2018
USD ($)
Jun. 30, 2018
EUR (€)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
Mar. 31, 2016
EUR (€)
Dec. 31, 2015
USD ($)
Business Acquisition                    
Receivables         $ 163,997 $ 73,782   $ 73,782    
Receivable reserves         (3,736) (7,032)   (7,032)    
Inventories (3)         394,259 150,342   150,342    
Prepaid expenses and other current assets         12,821 (295)   (295)    
Property, plant and equipment         277,003 41,039   41,039    
Goodwill         4,381,458 3,536,511 $ 3,054,769 3,536,511   $ 2,319,246
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net           314,817   314,817    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         320,414 181,216   181,216    
Other assets         16,662 3,257   3,257    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities         (83,415) (65,087)   (65,087)    
Current liabilities assumed         (366,904) (111,484)   (111,484)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt         (84,800) (33,586)   (33,586)    
Other noncurrent liabilities assumed         (91,130) (1,917)   (1,917)    
Consolidation, Less Than Wholly Owned Subsidiary, Non Controlling Interest Acquired, Value         (44,110) 0        
Contingent consideration liabilities         (3,107) (6,234)   (6,234)    
Other purchase price obligations         (2,461) (5,074)   (5,074)    
Stock Issued During Period, Value, Acquisitions         (251,334) 0 0      
Notes issued         (11,347) (20,187)   (20,187)    
Settlement of pre-existing balances         0 242   242    
Gains on bargain purchases         (2,418) (3,870) (8,207)      
Settlement of other purchase price obligations (non-interest bearing)         1,711 3,159        
Cash used in acquisitions, net of cash acquired         1,214,995 513,088 1,349,339      
Defined Benefit Plan, Benefit Obligation, Business Combination         79,211 938        
Warn Industries [Member]                    
Business Acquisition                    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles         5,000          
Inventory step-up adjustment - acquisition related           4,000        
2017 Acquisitions Excluding Warn [Member]                    
Business Acquisition                    
Business Acquisition Cost Of Acquired Entity Other Purchase Price Obligations Non Interest Bearing, Post Purchase Adjustment         (4,000)          
2017 acquisitions and adjustments to 2016 acquisitions [Member]                    
Business Acquisition                    
Notes issued           (20,000)   (20,000)    
Cash used in acquisitions, net of cash acquired           510,000        
Stahlgruber [Member]                    
Business Acquisition                    
Receivables         144,826          
Receivable reserves         (2,818)          
Inventories (3)         380,238          
Prepaid expenses and other current assets         10,970          
Property, plant and equipment         271,292          
Goodwill         908,253          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         285,255          
Other assets         16,625          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities         (78,130)          
Current liabilities assumed         (346,788)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt         (79,925)          
Other noncurrent liabilities assumed         (80,824)          
Consolidation, Less Than Wholly Owned Subsidiary, Non Controlling Interest Acquired, Value         (44,110)          
Contingent consideration liabilities         0          
Other purchase price obligations         (6,084)          
Stock Issued During Period, Value, Acquisitions         (251,334)          
Notes issued         0          
Settlement of pre-existing balances         0          
Gains on bargain purchases         0          
Settlement of other purchase price obligations (non-interest bearing)         0          
Cash used in acquisitions, net of cash acquired     $ 1,100,000 € 1,000 1,127,446          
Defined Benefit Plan, Benefit Obligation, Business Combination         79,000          
All 2018 Acquisitions and adjustments to 2017 acquisitions excluding Stahlgruber                    
Business Acquisition                    
Receivables         19,171          
Receivable reserves         (918)          
Inventories (3)         14,021          
Prepaid expenses and other current assets         1,851          
Property, plant and equipment         5,711          
Goodwill         64,637          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         35,159          
Other assets         37          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities         (5,285)          
Current liabilities assumed         (20,116)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt         (4,875)          
Other noncurrent liabilities assumed         (10,306)          
Consolidation, Less Than Wholly Owned Subsidiary, Non Controlling Interest Acquired, Value         0          
Contingent consideration liabilities         (3,107)          
Other purchase price obligations         3,623          
Stock Issued During Period, Value, Acquisitions         0          
Notes issued         (11,347)          
Settlement of pre-existing balances         0          
Gains on bargain purchases         (2,418)          
Settlement of other purchase price obligations (non-interest bearing)         1,711          
Cash used in acquisitions, net of cash acquired         87,549          
All 2018 and 2017 Acquisitions [Member]                    
Business Acquisition                    
Goodwill         $ 972,890          
Rhiag                    
Business Acquisition                    
Settlement of pre-existing balances $ 1,000               € 1  
Cash used in acquisitions, net of cash acquired $ 601,000 € 534                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           (6,000)        
PGW                    
Business Acquisition                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           (3,000)        
Andrew Page                    
Business Acquisition                    
Gains on bargain purchases           (2,000) $ (8,000) $ (10,000)    
Gain on bargain purchase           $ (2,000)