XML 102 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
Net income $ 134,480 $ 122,381 $ 445,109 $ 409,573
Less: net income attributable to noncontrolling interest 378   1,040  
Net income attributable to LKQ stockholders 134,102 122,381 444,069 409,573
Other comprehensive income (loss):        
Foreign currency translation, net of tax (20,951) 59,618 (77,630) 174,794
Net change in unrealized gains/losses on cash flow hedges, net of tax 304 (1,776) 5,964 457
Net change in unrealized gains/losses on pension plans, net of tax 1,274 150 (154) (4,053)
Net change in other comprehensive loss from unconsolidated subsidiaries 643 (1,034) 2,160 (1,635)
Other comprehensive (loss) income (18,730) 56,658 (69,660) 169,563
Comprehensive income 115,750 179,039 375,449 579,136
Less: comprehensive income attributable to noncontrolling interest 378   1,040  
Comprehensive income (loss) attributable to LKQ stockholders 115,372 179,039 374,409 579,136
Parent        
Condensed Financial Statements, Captions [Line Items]        
Net income 134,102   444,069  
Net income attributable to LKQ stockholders 134,102 122,381 444,069 409,573
Other comprehensive income (loss):        
Foreign currency translation, net of tax (20,951) 59,618 (77,630) 174,794
Net change in unrealized gains/losses on cash flow hedges, net of tax 304 (1,776) 5,964 457
Net change in unrealized gains/losses on pension plans, net of tax (1,274) 150 (154) (4,053)
Net change in other comprehensive loss from unconsolidated subsidiaries 643 (1,034) 2,160 (1,635)
Other comprehensive (loss) income (18,730) 56,658 (69,660) 169,563
Comprehensive income 115,372   374,409  
Comprehensive income (loss) attributable to LKQ stockholders 115,372 179,039 374,409 579,136
Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net income 109,676   387,173  
Net income attributable to LKQ stockholders 109,676 107,782 387,173 343,100
Other comprehensive income (loss):        
Foreign currency translation, net of tax 1,686 3,590 (2,800) 17,565
Net change in unrealized gains/losses on cash flow hedges, net of tax       (133)
Net change in unrealized gains/losses on pension plans, net of tax (1,246)   (239) (3,253)
Other comprehensive (loss) income 2,932 3,590 (3,039) 14,179
Comprehensive income 112,608   384,134  
Comprehensive income (loss) attributable to LKQ stockholders 112,608 111,372 384,134 357,279
Non-Guarantors        
Condensed Financial Statements, Captions [Line Items]        
Net income 24,914   82,931  
Less: net income attributable to noncontrolling interest 378   1,040  
Net income attributable to LKQ stockholders 24,536 34,602 81,891 124,038
Other comprehensive income (loss):        
Foreign currency translation, net of tax (23,901) 62,734 (81,456) 176,769
Net change in unrealized gains/losses on pension plans, net of tax (28) 150 85 (800)
Net change in other comprehensive loss from unconsolidated subsidiaries 643 (1,034) 2,160 (1,635)
Other comprehensive (loss) income (23,230) 61,550 (79,211) 174,334
Comprehensive income 1,684   3,720  
Less: comprehensive income attributable to noncontrolling interest 378   1,040  
Comprehensive income (loss) attributable to LKQ stockholders 1,306 96,152 2,680 298,372
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net income (134,212)   (469,064)  
Net income attributable to LKQ stockholders (134,212) (142,384) (469,064) (467,138)
Other comprehensive income (loss):        
Foreign currency translation, net of tax 22,215 (66,324) 84,256 (194,334)
Net change in unrealized gains/losses on cash flow hedges, net of tax       133
Net change in unrealized gains/losses on pension plans, net of tax 1,274 (150) 154 4,053
Net change in other comprehensive loss from unconsolidated subsidiaries (643) 1,034 (2,160) 1,635
Other comprehensive (loss) income 20,298 (65,140) 82,250 (188,513)
Comprehensive income (113,914)   (386,814)  
Comprehensive income (loss) attributable to LKQ stockholders $ (113,914) $ (207,524) $ (386,814) $ (655,651)