XML 107 R92.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net cash provided by operating activities     $ 328,669 $ 362,097    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment $ (53,232) $ (47,147) (115,421) (91,545)    
Investment and intercompany note activity with subsidiaries     0 0    
Acquisitions, net of cash acquired     (1,135,970) (100,728) $ (513,088)  
Proceeds from Divestiture of Businesses, Net of Cash Divested       301,297    
Payments of deferred purchase price on receivables securitization     0 0    
Other investing activities, net     2,174 4,712    
Net cash (used in) provided by investing activities     (1,249,217) 113,736    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from exercise of stock options     2,922 5,151    
Taxes paid related to net share settlements of stock-based compensation awards     (3,834) (3,955)    
Debt issuance costs     (16,759)      
Proceeds from issuance of Euro Notes (2026/28)     1,232,100      
Borrowings under revolving credit facilities     613,658 162,794    
Repayments under revolving credit facilities     (766,597) (585,454)    
Repayments under term loans     (8,810) (18,590)    
Borrowings under receivables securitization facility       150    
(Repayments) borrowings of other debt, net     (2,444) (19,591)    
Payments of other obligations       (2,079)    
Other financing activities, net     4,107 4,316    
Investment and intercompany note activity with parent     0 0    
Dividends     0 0    
Net cash provided by (used in) financing activities     1,054,343 (423,076)    
Effect of exchange rate changes on cash and cash equivalents     (68,359) 16,271    
Net increase (decrease) in cash and equivalents     65,436 69,028    
Cash and cash equivalents of continuing operations, beginning of period         279,766 $ 227,400
Add: Cash and cash equivalents of discontinued operations, beginning of period       7,116 7,116  
Cash and cash equivalents of continuing and discontinued operations, beginning of period 345,202 303,544 345,202 303,544 279,766 234,516
Cash and cash equivalents, end of period 345,202 303,544 345,202 303,544 279,766  
Repayments under receivables securitization facility       (5,000)    
Parent            
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net cash provided by operating activities     149,253 156,127    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (260) 64    
Investment and intercompany note activity with subsidiaries     48,339 (276,377)    
Acquisitions, net of cash acquired     0 0    
Proceeds from Divestiture of Businesses, Net of Cash Divested       0    
Payments of deferred purchase price on receivables securitization     0 0    
Other investing activities, net     (887) 0    
Net cash (used in) provided by investing activities     48,966 276,313    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from exercise of stock options     2,922 5,151    
Taxes paid related to net share settlements of stock-based compensation awards     (3,834) 3,955    
Debt issuance costs     (682)      
Borrowings under revolving credit facilities     264,000 97,000    
Repayments under revolving credit facilities     (451,931) 515,931    
Repayments under term loans     (8,810) 18,590    
Borrowings under receivables securitization facility       0    
(Repayments) borrowings of other debt, net     (385) 1,700    
Payments of other obligations       0    
Other financing activities, net       0    
Investment and intercompany note activity with parent     0 0    
Dividends     0 0    
Net cash provided by (used in) financing activities     (198,720) (438,025)    
Effect of exchange rate changes on cash and cash equivalents     0 0    
Net increase (decrease) in cash and equivalents     (501) (5,585)    
Cash and cash equivalents of continuing operations, beginning of period         34,360 33,030
Cash and cash equivalents of continuing and discontinued operations, beginning of period           33,030
Cash and cash equivalents, end of period 33,859 27,445 33,859 27,445 34,360  
Repayments under receivables securitization facility       0    
Guarantors            
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net cash provided by operating activities     244,304 284,227    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (62,744) 41,718    
Investment and intercompany note activity with subsidiaries     0 0    
Acquisitions, net of cash acquired     (2,527) 78,121    
Proceeds from Divestiture of Businesses, Net of Cash Divested       305,740    
Payments of deferred purchase price on receivables securitization     14,926 6,362    
Other investing activities, net     (423) (395)    
Net cash (used in) provided by investing activities     (49,922) 191,868    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from exercise of stock options     0 0    
Taxes paid related to net share settlements of stock-based compensation awards     0 0    
Debt issuance costs     0      
Borrowings under revolving credit facilities     0 0    
Repayments under revolving credit facilities     0 0    
Repayments under term loans     0 0    
Borrowings under receivables securitization facility       0    
(Repayments) borrowings of other debt, net     289 1,161    
Payments of other obligations       (1,336)    
Other financing activities, net       5,000    
Investment and intercompany note activity with parent     (42,596) (269,668)    
Dividends     (148,099) 199,095    
Net cash provided by (used in) financing activities     (190,406) (466,260)    
Effect of exchange rate changes on cash and cash equivalents     (805) 521    
Net increase (decrease) in cash and equivalents     3,171 10,356    
Cash and cash equivalents of continuing operations, beginning of period         35,131 35,360
Cash and cash equivalents of continuing and discontinued operations, beginning of period           35,509
Cash and cash equivalents, end of period 38,302 45,865 38,302 45,865 35,131  
Repayments under receivables securitization facility       0    
Non-Guarantors            
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net cash provided by operating activities     68,285 114,476    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     (52,417) 49,763    
Investment and intercompany note activity with subsidiaries     0 0    
Acquisitions, net of cash acquired     (1,133,443) 22,607    
Proceeds from Divestiture of Businesses, Net of Cash Divested       (4,443)    
Payments of deferred purchase price on receivables securitization     0 0    
Other investing activities, net     (864) 5,107    
Net cash (used in) provided by investing activities     (1,184,996) (71,706)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from exercise of stock options     0 0    
Taxes paid related to net share settlements of stock-based compensation awards     0 0    
Debt issuance costs     (16,077)      
Proceeds from issuance of Euro Notes (2026/28)     1,232,100      
Borrowings under revolving credit facilities     349,658 65,794    
Repayments under revolving credit facilities     (314,666) 69,523    
Repayments under term loans     0 0    
Borrowings under receivables securitization facility       150    
(Repayments) borrowings of other debt, net     (2,348) (22,452)    
Payments of other obligations       (743)    
Other financing activities, net     4,107 (684)    
Investment and intercompany note activity with parent     (5,743) (6,709)    
Dividends     0 0    
Net cash provided by (used in) financing activities     1,247,031 5,737    
Effect of exchange rate changes on cash and cash equivalents     (67,554) 15,750    
Net increase (decrease) in cash and equivalents     62,766 64,257    
Cash and cash equivalents of continuing operations, beginning of period         210,275 159,010
Cash and cash equivalents of continuing and discontinued operations, beginning of period           165,977
Cash and cash equivalents, end of period 273,041 230,234 273,041 230,234 210,275  
Repayments under receivables securitization facility       (5,000)    
Continuing and Discontinued Operations            
CASH FLOWS FROM FINANCING ACTIVITIES:            
Add: Cash and cash equivalents of discontinued operations, beginning of period       7,116 7,116  
Continuing and Discontinued Operations | Parent            
CASH FLOWS FROM FINANCING ACTIVITIES:            
Add: Cash and cash equivalents of discontinued operations, beginning of period       0 0  
Continuing and Discontinued Operations | Guarantors            
CASH FLOWS FROM FINANCING ACTIVITIES:            
Add: Cash and cash equivalents of discontinued operations, beginning of period       149 149  
Continuing and Discontinued Operations | Non-Guarantors            
CASH FLOWS FROM FINANCING ACTIVITIES:            
Add: Cash and cash equivalents of discontinued operations, beginning of period       6,967 6,967  
Eliminations            
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net cash provided by operating activities     (133,173) (192,733)    
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchases of property, plant and equipment     0 0    
Investment and intercompany note activity with subsidiaries     (48,339) 276,377    
Acquisitions, net of cash acquired     0 0    
Proceeds from Divestiture of Businesses, Net of Cash Divested       0    
Payments of deferred purchase price on receivables securitization     (14,926) (6,362)    
Other investing activities, net     0 0    
Net cash (used in) provided by investing activities     (63,265) (282,739)    
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from exercise of stock options     0 0    
Taxes paid related to net share settlements of stock-based compensation awards     0 0    
Debt issuance costs     0      
Borrowings under revolving credit facilities     0 0    
Repayments under revolving credit facilities     0 0    
Repayments under term loans     0 0    
Borrowings under receivables securitization facility       0    
(Repayments) borrowings of other debt, net     0 0    
Payments of other obligations       0    
Other financing activities, net       0    
Investment and intercompany note activity with parent     48,339 276,377    
Dividends     148,099 (199,095)    
Net cash provided by (used in) financing activities     196,438 475,472    
Effect of exchange rate changes on cash and cash equivalents     0 0    
Net increase (decrease) in cash and equivalents     0 0    
Cash and cash equivalents of continuing operations, beginning of period         0 0
Add: Cash and cash equivalents of discontinued operations, beginning of period       0 0  
Cash and cash equivalents of continuing and discontinued operations, beginning of period           $ 0
Cash and cash equivalents, end of period $ 0 $ 0 $ 0 0 $ 0  
Repayments under receivables securitization facility       $ 0