XML 86 R77.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Net Income $ 150,914 $ 142,785 $ 287,192 $ 254,956
Other comprehensive income (loss), net of tax:        
Foreign currency translation 93,597 (73,257) 115,176 (73,117)
Net change in unrecognized gains/losses on derivative instruments, net of tax (930) (3,614) 2,233 (3,182)
Net change in unrealized gains/losses on pension plan, net of tax (862) 120 (3,903) 267
Other comprehensive income (loss), unconsolidated subsidiaries (439)   (601)  
Total other comprehensive income (loss) 91,366 (76,751) 112,905 (76,032)
Total comprehensive income 242,280 66,034 400,097 178,924
Consolidation, Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net Income (168,856) (156,269) (324,754) (277,586)
Other comprehensive income (loss), net of tax:        
Foreign currency translation (103,000) 88,946 (128,010) 94,840
Net change in unrecognized gains/losses on derivative instruments, net of tax 0 (99) 133 (195)
Net change in unrealized gains/losses on pension plan, net of tax 862 (120) 3,903 (267)
Other comprehensive income (loss), unconsolidated subsidiaries 439   601  
Total other comprehensive income (loss) (101,699) 88,727 (123,373) 94,378
Total comprehensive income (270,555) (67,542) (448,127) (183,208)
Parent Company        
Condensed Financial Statements, Captions [Line Items]        
Net Income 150,914 142,785 287,192 254,956
Other comprehensive income (loss), net of tax:        
Foreign currency translation 93,597 (73,257) 115,176 (73,117)
Net change in unrecognized gains/losses on derivative instruments, net of tax (930) (3,614) 2,233 (3,182)
Net change in unrealized gains/losses on pension plan, net of tax (862) 120 (3,903) 267
Other comprehensive income (loss), unconsolidated subsidiaries (439)   (601)  
Total other comprehensive income (loss) 91,366 (76,751) 112,905 (76,032)
Total comprehensive income 242,280 66,034 400,097 178,924
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net Income 126,873 106,649 235,318 216,662
Other comprehensive income (loss), net of tax:        
Foreign currency translation 10,097 (15,116) 13,975 (17,971)
Net change in unrecognized gains/losses on derivative instruments, net of tax 0 0 (133) 0
Net change in unrealized gains/losses on pension plan, net of tax (448) 0 (3,253) 0
Other comprehensive income (loss), unconsolidated subsidiaries 0   0  
Total other comprehensive income (loss) 9,649 (15,116) 10,589 (17,971)
Total comprehensive income 136,522 91,533 245,907 198,691
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net Income 41,983 49,620 89,436 60,924
Other comprehensive income (loss), net of tax:        
Foreign currency translation 92,903 (73,830) 114,035 (76,869)
Net change in unrecognized gains/losses on derivative instruments, net of tax 0 99 0 195
Net change in unrealized gains/losses on pension plan, net of tax (414) 120 (650) 267
Other comprehensive income (loss), unconsolidated subsidiaries (439)   (601)  
Total other comprehensive income (loss) 92,050 (73,611) 112,784 (76,407)
Total comprehensive income $ 134,033 $ (23,991) $ 202,220 $ (15,483)