EX-99.1 3 a2121120zex-99_1.htm EX-99.1
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.1


LKQ Corporation Announces Third Quarter 2003 Results

        Chicago, IL—October 28, 2003—LKQ Corporation (NASDAQ: LKQX) today reported results for its third quarter ended September 30, 2003, with revenue of $83.5 million and net income of $3.5 million, representing growth over the third quarter of 2002 of 16.2% and 49.1%, respectively.

        "We reported another quarter of year over year double digit revenue and earnings growth," said Joe Holsten, President and Chief Executive Officer.

2003 Reported Results

        For the third quarter of 2003, revenue increased 16.2% to $83.5 million compared with $71.9 million for the third quarter of 2002. For the third quarter of 2003, net income increased 49.1% to $3.5 million compared with $2.4 million for the third quarter of 2002. Diluted earnings per share was $0.22 for the third quarter of 2003 compared with $0.12 for the third quarter of 2002.

        For the nine months ended September 30, 2003, revenue increased 12.9% to $243.7 million compared with $216.0 million for the same period in 2002. For the nine months ended September 30, 2003, net income before cumulative effect of a change in accounting principle increased 32.7% to $11.6 million compared with $8.7 million for the same period in 2002. Diluted earnings per share before cumulative effect of a change in accounting principle was $0.68 for the nine months ended September 30, 2003 compared with $0.45 for the same period a year ago.

        For the nine months ended September 30, 2003, net income increased by $52.8 million to $11.6 million compared with a $41.2 million net loss for the same period in 2002. Diluted earnings per share was $0.68 for the nine months ended September 30, 2003 compared with diluted loss per share of $2.12 for the same period in 2002. The 2002 net loss reflects the $49.9 million cumulative effect of change in accounting principle, net of tax in the first quarter of 2002 related to implementation of Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets."

        The number of outstanding shares of common stock in the first nine months of 2003 has declined significantly from the same period in 2002 due to shares repurchased in the first half of 2003. The number of outstanding shares in the fourth quarter of 2003 will be further affected by the 5,000,000 shares sold by LKQ Corporation in its initial public offering as discussed below.

Company Outlook

        We expect full year 2003 revenue to be within a range of $323 million to $326 million, net income to be within a range between $14.2 million and $14.6 million and diluted earnings per share to be between $0.78 and $0.80.

Quarterly Conference Call

        We will host an audio webcast to discuss our third quarter results along with 2003 earnings guidance on Tuesday October 28, 2003 at 10:30 am Eastern Time. The live audio webcast can be accessed on the internet at www.lkqcorp.com in the Investor Relations section. An online replay of the webcast will be available on the website approximately two hours after the live presentation and will remain on the site until November 28, 2003.

About LKQ Corporation

        LKQ Corporation is the largest nationwide provider of recycled OEM automotive replacement parts and related services, with 38 sales and processing facilities and 12 redistribution centers that reach most major markets in the United States.



        On October 2, 2003, LKQ Corporation's S-1 Registration Statement became effective and subsequently an initial public offering was consummated for 8,050,000 shares of its common stock, including the over-allotment option. The offering was priced at $13.00 per share with 5,000,000 shares sold by LKQ Corporation and 3,050,000 shares sold by certain selling stockholders.

Forward Looking Statements

        The statements in this press release that are not historical are forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our expectations, beliefs, hopes, intentions or strategies. Forward looking statements involve risks and uncertainties, some of which are not currently known to us. Actual events or results may differ materially from those expressed or implied in the forward looking statements as a result of various factors. These factors include the risk factors and other risks that are described in our Registration Statement on Form S-1 as declared effective on October 2, 2003 and in other reports filed by us from time to time with the Securities and Exchange Commission. We assume no obligation to update any forward looking statement to reflect events or circumstances arising after the date on which it was made.

Financial Tables To Follow



LKQ CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Statements of Operations
(In thousands, except per share data)

 
  Three Months Ended
September 30,

  Nine Months Ended
September 30,

 
 
  2003
  2002
  2003
  2002
 
Revenue   $ 83,472   $ 71,860   $ 243,746   $ 215,961  
Cost of goods sold     44,431     38,715     128,907     116,158  
   
 
 
 
 
  Gross margin     39,041     33,145     114,839     99,803  
Facility and warehouse expenses     9,973     9,279     29,154     27,062  
Distribution expenses     8,893     7,272     25,675     20,798  
Selling, general and administrative expenses     12,288     10,683     35,015     31,449  
Depreciation and amortization     1,325     1,229     4,070     3,638  
   
 
 
 
 
  Operating income     6,562     4,682     20,925     16,856  

Other (income) expense

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest expense     644     652     1,846     2,323  
  Stockholder loan guarantee fee         23         160  
  Interest income     (3 )   (13 )   (14 )   (158 )
  Other (income) expense, net     50     (55 )   (111 )   (150 )
   
 
 
 
 
  Total other expense     691     607     1,721     2,175  
   
 
 
 
 
 
Income before provision for income taxes and cumulative effect of change in accounting principle

 

 

5,871

 

 

4,075

 

 

19,204

 

 

14,681

 

Provision for income taxes

 

 

2,352

 

 

1,715

 

 

7,626

 

 

5,955

 
   
 
 
 
 
 
Income before cumulative effect of change in accounting principle

 

 

3,519

 

 

2,360

 

 

11,578

 

 

8,726

 

Cumulative effect of change in accounting principle, net of tax

 

 


 

 


 

 


 

 

(49,899

)
   
 
 
 
 
  Net income (loss)   $ 3,519   $ 2,360   $ 11,578   $ (41,173 )
   
 
 
 
 

Basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Income before cumulative effect of change in accounting principle   $ 0.25   $ 0.13   $ 0.76   $ 0.49  
  Cumulative effect of change in accounting principle, net of tax                 (2.82 )
   
 
 
 
 
  Net income (loss)   $ 0.25   $ 0.13   $ 0.76   $ (2.33 )
   
 
 
 
 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Income before cumulative effect of change in accounting principle   $ 0.22   $ 0.12   $ 0.68   $ 0.45  
  Cumulative effect of change in accounting principle, net of tax                 (2.57 )
   
 
 
 
 
  Net income (loss)   $ 0.22   $ 0.12   $ 0.68   $ (2.12 )
   
 
 
 
 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Basic     14,205     17,645     15,326     17,655  
   
 
 
 
 
  Diluted     16,178     19,405     17,135     19,416  
   
 
 
 
 

LKQ CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Condensed Statements of Cash Flows
(In thousands)

 
  Nine Months Ended September 30,
 
 
  2003
  2002
 
CASH FLOWS FROM OPERATING ACTIVITIES:              
  Net income (loss)   $ 11,578   $ (41,173 )
  Adjustments to reconcile net income (loss) to net cash provided by operating activities:              
    Depreciation and amortization     4,070     3,638  
    Deferred income taxes     1,356     1,462  
    Other adjustments     (31 )   176  
    Cumulative effect of change in accounting principle         49,899  
    Changes in operating assets and liabilities, net of effects from purchase transactions:              
      Receivables     (2,368 )   (1,478 )
      Inventory     1,066     (655 )
      Other operating assets and liabilities     1,355     2,590  
   
 
 
       
Net cash provided by operating activities

 

 

17,026

 

 

14,459

 
   
 
 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 
  Purchases of property and equipment, net     (5,339 )   (3,939 )
  Cash used in acquisitions     (3,285 )    
   
 
 
     
Net cash used in investing activities

 

 

(8,624

)

 

(3,939

)
   
 
 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 
  Proceeds from the sale of common stock and warrant exercises     625     30  
  Debt issuance costs     (131 )   (621 )
  Net borrowings (repayments) of long-term debt     14,943     (8,900 )
  Repurchase of common stock     (22,903 )    
   
 
 
   
Net cash used in financing activities

 

 

(7,466

)

 

(9,491

)
   
 
 

Net increase in cash and equivalents

 

 

936

 

 

1,029

 

Cash and equivalents, beginning of period

 

 

584

 

 

1,587

 
   
 
 

Cash and equivalents, end of period

 

$

1,520

 

$

2,616

 
   
 
 

LKQ CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Condensed Balance Sheets
(In thousands, except share data)

 
  September 30,
2003

  December 31,
2002

 
Assets              
Current Assets:              
  Cash and equivalents   $ 1,520   $ 584  
  Receivables, net     21,036     18,592  
  Inventory     53,681     53,779  
  Prepaid expenses and other current assets     3,983     1,448  
   
 
 
   
Total Current Assets

 

 

80,220

 

 

74,403

 

Property and Equipment, net

 

 

41,666

 

 

39,861

 
Intangibles, net     50,814     49,328  
Deferred Income Taxes     10,307     11,713  
Other Assets     2,041     1,442  
   
 
 
   
Total Assets

 

$

185,048

 

$

176,747

 
   
 
 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 
  Accounts payable   $ 5,515   $ 4,536  
  Accrued expenses and other current liabilities     15,113     12,749  
  Current portion of long-term obligations     17,810     6,449  
   
 
 
   
Total Current Liabilities

 

 

38,438

 

 

23,734

 

Long-Term Obligations, Excluding Current Portion

 

 

31,301

 

 

27,756

 
Other Noncurrent Liabilities     4,392     4,128  

Redeemable Common Stock, $0.01 par value, 50,000 shares issued at September 30, 2003

 

 

617

 

 


 

Commitments and Contingencies

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 
  Common stock, $0.01 par value, 100,000,000 shares authorized, 14,230,287 and 17,644,885 shares issued at September 30, 2003 and December 31, 2002, respectively     142     176  
  Additional paid-in capital     132,053     154,492  
  Warrants     543     543  
  Deferred compensation expense     (7 )   (73 )
  Retained earnings (Accumulated deficit)     (22,431 )   (34,009 )
   
 
 
   
Total Stockholders' Equity

 

 

110,300

 

 

121,129

 
   
 
 
   
Total Liabilities and Stockholders' Equity

 

$

185,048

 

$

176,747

 
   
 
 
 
CONTACT:

 

LKQ Corporation
Mark T. Spears, Senior Vice President and Chief Financial Officer
312-621-2730
irinfo@lkqcorp.com



QuickLinks

LKQ Corporation Announces Third Quarter 2003 Results