XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Reconciliation of Business Segment Information in Consolidated Statement of Operations

A reconciliation of our business segment information to the respective information in the Consolidated Statement of Operations is as follows:

 

 

 

QUARTER ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

MARCH 2022

 

 

MARCH 2021

 

Sales to unaffiliated customers:

 

 

 

 

 

 

 

 

Timberlands

 

$

465

 

 

$

379

 

Real Estate & ENR

 

 

128

 

 

 

106

 

Wood Products

 

 

2,519

 

 

 

2,021

 

 

 

 

3,112

 

 

 

2,506

 

Intersegment sales:

 

 

 

 

 

 

 

 

Timberlands

 

 

161

 

 

 

134

 

 

 

 

 

 

 

 

 

 

Total sales

 

 

3,273

 

 

 

2,640

 

Intersegment eliminations

 

 

(161

)

 

 

(134

)

Total

 

$

3,112

 

 

$

2,506

 

Net contribution (charge) to earnings:

 

 

 

 

 

 

 

 

Timberlands

 

$

182

 

 

$

108

 

Real Estate & ENR

 

 

81

 

 

 

66

 

Wood Products

 

 

1,182

 

 

 

840

 

 

 

 

1,445

 

 

 

1,014

 

Unallocated items(1)

 

 

(117

)

 

 

(65

)

Net contribution to earnings

 

 

1,328

 

 

 

949

 

Interest expense, net of capitalized interest

 

 

(72

)

 

 

(79

)

Loss on debt extinguishment

 

 

(276

)

 

 

 

Earnings before income taxes

 

 

980

 

 

 

870

 

Income taxes

 

 

(209

)

 

 

(189

)

Net earnings

 

$

771

 

 

$

681

 

(1)

Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other as well as legacy obligations.