XML 49 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
LONG-TERM DEBT, NET
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
LONG-TERM DEBT, NET

NOTE 12: LONG-TERM DEBT, NET

This note provides details about:

 

debt issued and extinguished and

long-term debt and related maturities.

 

Our long-term debt includes notes, debentures and other borrowings.

DEBT ISSUED AND EXTINGUISHED

In October 2021, we repaid our $150 million 9.00 percent notes at maturity.

In May 2021, we repaid our $225 million variable-rate term loan that was scheduled to mature in July 2026.

In December 2020, we redeemed our $500 million 4.625 percent notes due in September 2023, and in September 2020, we redeemed our $325 million 3.25 percent notes due in March 2023. Pretax charges of $58 million and $23 million were included in "Interest expense, net of capitalized interest" in the Consolidated Statement of Operations in fourth quarter and third quarter 2020, respectively, for the make-whole premiums, unamortized debt issuance costs and unamortized debt discounts in connection with these early extinguishments.

In March 2020, we issued $750 million of 4.00 percent notes due in April 2030. The net proceeds after deducting the discount, underwriting fees and issuance costs were $732 million. In May 2020, a portion of the net proceeds was used to redeem our $569 million 4.70 percent notes due in March 2021. A net pretax charge of $11 million was included in “Interest expense, net of capitalized interest” in the Consolidated Statement of Operations in second quarter 2020 for the make-whole premium in connection with the early extinguishment, partially offset by the write-off of an unamortized fair value step-up adjustment.

In February 2019, we issued $750 million of 4.00 percent notes due in November 2029. The net proceeds after deducting the discount, underwriting fees and issuance costs were $739 million. In March 2019, a portion of the net proceeds was used to redeem our $500 million 7.38 percent notes due in October 2019. A pretax charge of $12 million was included in "Interest expense, net of capitalized interest" in the Consolidated Statement of Operations in first quarter 2019 for the make-whole premium, unamortized debt issuance costs and unamortized debt discounts in connection with the early extinguishment.

 

LONG-TERM DEBT AND RELATED MATURITIES

The following table lists our long-term debt by types and interest rates at the end of our last two years and includes the current portion.

Long-Term Debt by Types and Interest Rates (Includes Current Portion)

 

DOLLAR AMOUNTS IN MILLIONS

 

 

 

 

 

 

 

 

 

 

DECEMBER 31,

2021

 

 

DECEMBER 31,

2020

 

9.00% debentures due 2021

 

$

 

 

$

150

 

7.125% debentures due 2023

 

 

191

 

 

 

191

 

5.207% debentures due 2023

 

 

860

 

 

 

860

 

8.50% debentures due 2025

 

 

300

 

 

 

300

 

7.95% debentures due 2025

 

 

136

 

 

 

136

 

7.70% debentures due 2026

 

 

150

 

 

 

150

 

7.35% debentures due 2026

 

 

62

 

 

 

62

 

7.85% debentures due 2026

 

 

100

 

 

 

100

 

Variable-rate term loan credit facility matures 2026

 

 

 

 

 

225

 

6.95% debentures due 2027

 

 

300

 

 

 

300

 

4.00% notes due 2029

 

 

750

 

 

 

750

 

4.00% notes due 2030

 

 

750

 

 

 

750

 

7.375% debentures due 2032

 

 

1,250

 

 

 

1,250

 

6.875% debentures due 2033

 

 

275

 

 

 

275

 

Other

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Total principal long-term debt

 

 

5,125

 

 

 

5,500

 

Add: fair value adjustments (related to Plum Creek merger)

 

 

8

 

 

 

12

 

Less: unamortized discounts

 

 

(26

)

 

 

(28

)

Less: unamortized debt expense

 

 

(8

)

 

 

(9

)

 

 

 

#REF!

 

 

 

#REF!

 

Total

 

$

5,099

 

 

$

5,475

 

 

 

 

 

 

 

 

 

 

Portion due within one year

 

$

 

 

$

150

 

 

Amounts of Long-Term Debt Due Annually for the Next Five Years and Thereafter

 

DOLLAR AMOUNTS IN MILLIONS (1)

 

 

 

 

2022

 

$

 

2023

 

$

1,051

 

2024

 

$

 

2025

 

$

436

 

2026

 

$

312

 

Thereafter

 

$

3,326

 

 

(1)

Excludes $26 million of unamortized discounts, capitalized debt expense and fair value adjustments (related to Plum Creek merger).