XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operations:    
Net earnings $ 2,191 $ 505
Noncash charges (credits) to earnings:    
Depreciation, depletion and amortization 356 355
Basis of real estate sold 62 136
Deferred income taxes, net 16 20
Pension and other post-employment benefits (Note 7) 46 55
Share-based compensation expense (Note 13) 23 22
Gain on sale of timberlands (Note 14) (32) 0
Timber casualty loss (Note 15) 0 80
Change in:    
Receivables, net (47) (192)
Receivables and payables for taxes 93 103
Inventories (55) 2
Prepaid expenses and other current assets (21) 5
Accounts payable and accrued liabilities 116 3
Pension and post-employment benefit contributions and payments (56) (21)
Other (27) 12
Net cash from operations 2,665 1,085
Cash flows from investing activities:    
Capital expenditures for property and equipment (184) (158)
Capital expenditures for timberlands reforestation (39) (41)
Acquisition of Alabama timberlands (Note 14) (149) 0
Proceeds from note receivable held by variable interest entities (Note 6) 0 362
Proceeds from sale of timberlands (Note 14) 261 145
Other 3 3
Net cash from investing activities (108) 311
Cash flows from financing activities:    
Cash dividends on common shares (382) (254)
Net proceeds from issuance of long-term debt (Note 9) 0 732
Payments on long-term debt (Note 9) (225) (936)
Proceeds from borrowings on line of credit (Note 9) 0 550
Payments on line of credit (Note 9) 0 (780)
Proceeds from exercise of stock options 46 9
Repurchases of common shares (Note 4) (26) 0
Other (19) (16)
Net cash from financing activities (606) (695)
Net change in cash, cash equivalents and restricted cash 1,951 701
Cash, cash equivalents and restricted cash at beginning of period 495 139
Cash, cash equivalents and restricted cash at end of period 2,446 840
Cash paid (received) during the period for:    
Interest, net of amount capitalized of $3 and $3 237 278
Income taxes, net of refunds $ 494 $ 46